{"text_format":"1","workbook":"xlsx","n_sheets":27,"sheets":["RawAll","TechCosts","OtherParams","Single","REProd","RENewCap","DemandsPrices","Sum","ByCountry","ByProject","Map","Map_report","TransRaw","RawANr","RawBOr","RawDRr","RawLEr","RawMAr","RawMOr","RawNAr","RawSAr","RawSWr","RawTAr","RawZAr","RawZIr","RawTBw","Sheet1"],"not_rendered":{"charts":61,"images":0,"macros":1,"external_links":2,"defined_names":56,"comments":13,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"RawAll","index":0,"n_rows":4036,"n_cols":81,"rows_kept":4036,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Paste->"]
[{"$f":"IF(C12=\"MESSAGE\",E12,\"\")","v":""},{"$f":"IF(A12=\"\",\"\",ROW())","v":""}]
["","","Table","01:00:00","MAIN,","adb"]
["",""]
[{"$f":"IF(C15=\"MESSAGE\",E15,\"\")","v":"Objective"},{"$f":"IF(A15=\"\",\"\",ROW())","v":15},"MESSAGE","Int_V2","Objective"]
[{"$f":"IF(C16=\"MESSAGE\",E16,\"\")","v":""},{"$f":"IF(A16=\"\",\"\",ROW())","v":""},"Apr","3,",2013,"11:07:00"]
["",""]
["","","?","obj"]
["",""]
["","",2010,730069800]
["","",2011,0]
["","",2012,0]
["","",2013,0]
["","",2014,0]
["","",2015,0]
["","",2016,0]
["","",2017,0]
["","",2018,0]
["","",2019,0]
["","",2020,0]
["","",2021,0]
["","",2022,0]
["","",2023,0]
["","",2024,0]
["","",2025,0]
["","",2026,0]
["","",2027,0]
["","",2028,0]
["","",2029,0]
["","",2030,0]
["","",2031,0]
["","",2040,0]
["","",2050,0]
["",""]
["",""]
["","","Table","02:00:00","MAIN,","adb"]
["",""]
["TransmissionOutput",48,"MESSAGE","Int_V2","TransmissionOutput"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ELEXBOrSArOut","ELEXBOrZIrOut","ELEXLErSArOut","ELEXDRrZArOut","ELEXMOrSArOut","ELEXMOrSWrOut","ELEXMOrZIrOut","ELEXNArSArOut","ELEXSArSWrOut","ELEXSArZIrOut","ELEXZArZIrOut","ELEXSArBOrOut","ELEXZIrBOrOut","ELEXSArLErOut","ELEXZArDRrOut","ELEXSArMOrOut","ELEXSWrMOrOut","ELEXZIrMOrOut","ELEXSArNArOut","ELEXSWrSArOut","ELEXZIrSArOut","ELEXZIrZArOut","ELNCzizBOrZIrOut","ELNCzizNArBOrOut","ELNCzizNArZIrOut","ELNCzizNArZArOut","ELNCzizZArZIrOut","ELNCzizZIrBOrOut","ELNCzizBOrNArOut","ELNCzizZIrNArOut","ELNCzizZArNArOut","ELNCzizZIrZArOut","ELNUwesDRrNArOut","ELNUwesNArSArOut","ELNUwesDRrANrOut","ELNUwesANrBOrOut","ELNUwesBOrSArOut","ELNUwesNArDRrOut","ELNUwesSArNArOut","ELNUwesANrDRrOut","ELNUwesBOrANrOut","ELNUwesSArBOrOut","ELNU765DRrZArOut","ELNU765ZArZIrOut","ELNU765ZIrNArOut","ELNU765ZIrSArOut","ELNU765ZArDRrOut","ELNU765ZIrZArOut","ELNU765NArZIrOut","ELNU765SArZIrOut","ELNUothANrDRrOut","ELNUothBOrSArOut","ELNUothDRrZArOut","ELNUothLErSArOut","ELNUothMArMOrpsOut","ELNUothMArMOrpmOut","ELNUothMArZArOut","ELNUothMOrSArOut","ELNUothMOrZIrOut","ELNUothNArSArOut","ELNUothSArSWrOut","ELNUothNArAnrOut","ELNUothTArZArOut","ELNUothSArZIrOut","ELNUothDRrANrOut","ELNUothSArBOrOut","ELNUothZArDRrOut","ELNUothSArLErOut","ELNUothMOrMArpsOut","ELNUothMOrMArpmOut","ELNUothZArMArOut","ELNUothSArMOrOut","ELNUothZIrMOrOut","ELNUothSArNArOut","ELNUothSWrSArOut","ELNUothAnrNArOut","ELNUothZArTArOut","ELNUothZIrSArOut"]
["",""]
["","",2010,0,366.12,0,0,0,448.89,495.5,0,0,600,0,744.71,0,33.78,96.34,0,0,0,212.09,345.87,0,971.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,278.67,0,0,0,426.74,495.5,0,0,600,0,690.56,0,36.17,121.49,0,0,0,218.4,332.9,0,842.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,399.49,0,0,0,396.36,495.5,0,0,600,0,299.74,0,38.590000000000003,153.99,0,0,0,188.24,330.71,0,921.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,439.8,0,0,0,374.49,495.5,0,0,600,0,369.93,0,41.09,193.36,0,0,0,195.04,307.42,0,999.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,356.94,0,0,0,354.65,495.5,0,0,600,0,312.64,0,39.659999999999997,229.2,0,0,0,203.32,283.22000000000003,0,1019.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,648.25,495.5,0,0,600,0,309.61,0,41.48,257.66000000000003,0,0,0,0,568.88,0,1123.9000000000001,384.52,0,0,0,0,0,214.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10.47,0,0,0,0,0,0,0,0]
["","",2016,0,159.69,1.1299999999999999,0,0,946.25,495.5,0,0,600,0,793.98,0,39.020000000000003,257.66000000000003,0,0,0,47.91,858.06,0,1397.2,600,0,0,0,0,0,558.89,0,0,157.08000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,30.78,0,0,0,0,0,0,0,0,0,0,396.36,0,0,0,0,0,0,0,20.41,0,0,0,0,0,0,397,0]
["","",2017,0,0,0,0,0,963.83,495.5,0,0,600,0,729.4,0,41.02,257.66000000000003,0,0,0,0.09,876.46,0,1397.2,598.47,0,0,0,0,0,600,0,0,354.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,414.28,0,0,396.36,0,0,38.340000000000003,0,185.22,0,9.7899999999999991,20.41,0,0,0,0,0,0,397,0]
["","",2018,1.79,0,1,0,0,1379.56,495.5,0,0,597.89,0,168.18,0,45.11,0,0,0,0,0,838.99,0,1397.2,18.920000000000002,0,0,0,0,0,590.61,0,0,24.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,450.65,0,0,396.36,0,0,105.32,0,124.2,0,9.7899999999999991,17.78,0,0,0,0,449.6,0,397,0]
["","",2019,0.52,0,0,0,0,1444.2,495.5,0,0,89.37,0,0,0,47.3,0,0,0,0,0,903.13,0,1107.58,0,0,0,0,0,0,389.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,277.31,0,19.36,20.41,0,12.31,450.65,0,0,396.36,0,0,105.32,0,0,0,0,0,0,0,0,0,449.6,0,397,0]
["","",2020,375,0,0.77,29.16,0,1444.2,495.5,0,0,0,0,0,0,51.54,0,0,0,0,0,902.74,584,659.8,0,0,0,0,0,0,4.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,497.7,0,19.36,12.1,0,451.3,450.65,0,0,0,0,0,221.67,0,0,0,0,0,0,0,0,0,449.6,0,397,0]
["","",2021,798.4,0,0,137.47999999999999,1.52,1444.2,495.5,126.78,0,0,0,0,0,23.87,0,0,0,0,0,1333.24,600,406.59,0,0,0,0,0,440.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,497.7,0,19.36,1.44,0,596.4,450.65,0,0,0,0,0,454.93,0,0,0,0,0,0,0,0,0,449.6,156.26,142.44999999999999,0]
["","",2022,798.4,0,0,257.66000000000003,81.430000000000007,1444.2,495.5,268.01,0,0,0,0,197.45,28.13,0,0,0,0,0,1435.5,600,249.72,0,0,0,0,0,600,0,0,0,0,0,0,58.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,498.15,497.7,0,66.7,20.41,0,596.4,450.65,0,0,0,0,0,597.24,0,0,0,0,0,0,0,0,0,449.6,278.14999999999998,231.16,0]
["","",2023,798.4,0,0,257.66000000000003,267.01,1204.1500000000001,495.5,744,0,0,0,0,0,32.32,0,0,0,0,0,1435.5,600,374.55,0,0,0,0,0,0,142.24,79.87,0,0,96.92,0,258.63,0,0,0,0,0,0,0,0,0,0,769.11,0,0,0,0,0,498.15,497.7,0,66.7,20.41,0,596.4,450.65,0,0,0,0,0,597.24,0,0,0,0,0,0,0,0,0,449.6,396.36,223.67,0]
["","",2024,798.4,0,1.42,257.66000000000003,292.77,1206.24,444.56,744,0,0,15,0,0,37.96,0,0,0,4.58,0,1435.5,600,260.25,84.62,0,2.7,0,0,0,47.69,0,0,0,293.74,0,341.17,0,0,0,0,0,0,0,0,0,0,913.78,0,0,0,0,0,498.15,497.7,0,66.7,10.76,0,596.4,443.16,0,0,0,0,0,597.24,0,0,0,0,0,0,0,6.36,0,449.6,396.36,1.08,0]
["","",2025,798.4,0,6.63,257.66000000000003,210.18,1208.4100000000001,492.98,744,0,0,11.62,0,0,47.78,0,0,0,2.17,0,1435.5,600,271.64,122.74,0,5.26,131.41,0,0,0,0,0,0,497.78,0,426.17,0,0,0,0,0,0,0,0,0,0,913.78,0,0,0,0,0,498.15,497.7,0,66.08,1.42,0,596.4,444.01,0,0,0,0,0,597.24,0,0,0,0,0,0,0,6.36,0,449.6,396.36,1,0]
["","",2026,798.4,0,6.16,257.66000000000003,191.48,1210.71,468.86,744,0,0,10.29,0,0,51.88,0,0,0,7.02,0,1435.5,600,181.58,113.19,0,8.42,361.74,0,0,0,0,0,0,758.27,0,473.02,0,0,0,0,0,0,0,0,0,0,987.85,0,0,0,0,0,498.15,497.7,0,55.63,1.42,0,596.4,446.37,0,0,0,0,0,597.24,0,0,0,0,0,0,0,1.9,0,449.6,396.36,107.71,0]
["","",2027,798.4,0,7.68,257.66000000000003,170.41,1212.9000000000001,476.15,744,0,0,28.5,0,0,58.3,0,0,0,5.53,0,1435.5,600,0,103.35,0,296.32,319.33999999999997,0.75,0,0,0,0,0,1029.8399999999999,0,494.99,0,0,0,0,0,0,0,0,0,0,1343.02,0,0,0,0,0,498.15,497.7,0,46.25,0.28999999999999998,0,596.4,421.25,0,0,0,0,0,597.24,0,0,0,0,0,0,0,6.36,0,449.6,396.36,71.900000000000006,0]
["","",2028,798.4,0,6.77,257.66000000000003,210.01,1215.19,401.39,744,0,0,54.66,0,0,62.58,0,0,0,14.37,0,1435.5,600,0,93.61,0,452.62,397.12,2.72,0,0,0,0,0,1290.0999999999999,0,518.62,0,0,0,0,0,0,0,0,0,0,1343.02,0,0,0,0,0,498.15,497.7,0,34.049999999999997,1.42,0,596.4,413.6,0,0,0,0,0,597.24,0,0,0,0,0,0,0,6.36,0,449.6,396.36,4.8,0]
["","",2029,798.4,0,5.82,257.66000000000003,222.61,1217.46,359.46,744,0,0,69.7,0,0,67.02,0,0,0,20.41,0,1435.5,600,0,86.5,1.59,477.78,588.41999999999996,0.94,0,0,0,0,0,1535.26,0,545.5,0,0,0,0,0,0,0,0,0,0,1228.23,0,0,0,0,0,498.15,497.7,0,22.67,1.42,0,596.4,399.06,0,0,0,0,0,597.24,0,0,0,0,0,0,0,6.36,0,449.6,396.36,4.92,0]
["","",2030,798.4,0,14.34,257.66000000000003,545.49,1221.02,136.11000000000001,744,0,0,154.5,0,0,81.3,0,0,0,65.31,0,1435.5,600,564.66,84.52,3.27,600,600,16.39,0,0,0,0,0,1695.11,0,647.61,0,0,0,0,0,0,0,0,0,0,429.12,0,0,0,0,0,498.15,497.7,0,24.41,2.79,0,596.4,303.45,0,0,0,0,0,597.24,0,0,0,0,0,0,0,45.91,0,449.6,396.36,330.45,0]
["","",2031,798.4,0,11.85,257.66000000000003,621.89,1227.17,0.08,744,0,0,618.05999999999995,0,0,83.42,0,0,0,41.99,0,1435.5,600,0,43.58,7.79,477.51,246.03,49.18,0,0,0,38.71,0,1923.2,603.6,1059.6400000000001,29.76,0,0,0,0,0,0,1585.24,0,0,813.1,0,0,0,0,0,498.15,497.7,0,51.75,2.5,0,596.4,0,0,0,0,0,0,597.24,0,0,0,55.53,0,0,0,23.43,0,449.6,396.36,397,0]
["","",2040,798.4,0,16.29,257.66000000000003,1217.79,75.81,34.76,375,0,3.72,669.19,0,0,30.57,0,0,0,97.2,0,1282.74,300,567.74,425.56,56.36,533.04,300,241.44,0,0.23,0,241.44,0,1923.2,729.14,1348.03,113.39,389.27,0,0,0,0,0,2228.83,0,0,1500,0,0,0,0,0,425.16,497.7,0,171.61,3.27,0,596.4,56.21,150,0,0,0,0,597.24,0,0,0,257.27999999999997,0,59.09,0,136.86000000000001,0,449.6,212.35,386.09,0]
["","",2050,333.15,0,15.82,128.83000000000001,560.22,0,59.31,160.57,0,73.03,299.74,66.849999999999994,0,4.59,0,0,381.15,0,62.67,522.15,198.08,400.24,131.97,173.37,224.12,0,215.53,4.2300000000000004,135.03,0,179.73,230.46,1080.33,501.79,1415.63,84.08,250.76,0,0,0,0,0,2975.4,0,0,1162.74,0,0,0,73.680000000000007,0,330.14,497.7,0,135.16,0,10.18,329,69.09,128.46,0,59.04,47.45,0,597.24,83.56,0,0,254.97,0,39.54,100.27,0,0,433.7,144.61000000000001,183.11,0]
["",""]
["",""]
["","","Table","03:00:00","MAIN,","adb"]
[{"$f":"IF(C80=\"MESSAGE\",E80,\"\")","v":""},{"$f":"IF(A80=\"\",\"\",ROW())","v":""}]
["TransmissionInput",81,"MESSAGE","Int_V2","TransmissionInput"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ELEXBOrSArInp","ELEXBOrZIrInp","ELEXLErSArInp","ELEXDRrZArInp","ELEXMOrSArInp","ELEXMOrSWrInp","ELEXMOrZIrInp","ELEXNArSArInp","ELEXSArSWrInp","ELEXSArZIrInp","ELEXZArZIrInp","ELEXSArBOrInp","ELEXZIrBOrInp","ELEXSArLErInp","ELEXZArDRrInp","ELEXSArMOrInp","ELEXSWrMOrInp","ELEXZIrMOrInp","ELEXSArNArInp","ELEXSWrSArInp","ELEXZIrSArInp","ELEXZIrZArInp","ELNCzizBOrZIrInp","ELNCzizNArBOrInp","ELNCzizNArZIrInp","ELNCzizNArZArInp","ELNCzizZArZIrInp","ELNCzizZIrBOrInp","ELNCzizBOrNArInp","ELNCzizZIrNArInp","ELNCzizZArNArInp","ELNCzizZIrZArInp","ELNUwesDRrNArInp","ELNUwesNArSArInp","ELNUwesDRrANrInp","ELNUwesANrBOrInp","ELNUwesBOrSArInp","ELNUwesNArDRrInp","ELNUwesSArNArInp","ELNUwesANrDRrInp","ELNUwesBOrANrInp","ELNUwesSArBOrInp","ELNU765DRrZArInp","ELNU765ZArZIrInp","ELNU765ZIrNArInp","ELNU765ZIrSArInp","ELNU765ZArDRrInp","ELNU765ZIrZArInp","ELNU765NArZIrInp","ELNU765SArZIrInp","ELNUothANrDRrInp","ELNUothBOrSArInp","ELNUothDRrZArInp","ELNUothLErSArInp","ELNUothMArMOrpsInp","ELNUothMArMOrpmInp","ELNUothMArZArInp","ELNUothMOrSArInp","ELNUothMOrZIrInp","ELNUothNArSArInp","ELNUothSArSWrInp","ELNUothNArAnrInp","ELNUothTArZArInp","ELNUothSArZIrInp","ELNUothDRrANrInp","ELNUothSArBOrInp","ELNUothZArDRrInp","ELNUothSArLErInp","ELNUothMOrMArpsInp","ELNUothMOrMArpmInp","ELNUothZArMArInp","ELNUothSArMOrInp","ELNUothZIrMOrInp","ELNUothSArNArInp","ELNUothSWrSArInp","ELNUothAnrNArInp","ELNUothZArTArInp","ELNUothZIrSArInp"]
["",""]
["","",2010,0,375.51,0,0,0,456.18,510.82,0,0,600.15,0,757.59,0,33.99,102.06,0,0,0,223.25,351.49,0,972.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,285.82,0,0,0,433.68,510.82,0,0,600.15,0,702.51,0,36.380000000000003,128.69999999999999,0,0,0,229.89,338.31,0,842.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,409.74,0,0,0,402.81,510.82,0,0,600.15,0,304.92,0,38.82,163.12,0,0,0,198.15,336.09,0,921.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,451.08,0,0,0,380.58,510.82,0,0,600.15,0,376.33,0,41.34,204.83,0,0,0,205.3,312.42,0,999.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,366.09,0,0,0,360.41,510.82,0,0,600.15,0,318.05,0,39.9,242.8,0,0,0,214.02,287.83,0,1019.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,658.79,510.82,0,0,600.15,0,314.95999999999998,0,41.73,272.94,0,0,0,0,578.13,0,1124.04,392.36,0,0,0,0,0,218.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10.79,0,0,0,0,0,0,0,0]
["","",2016,0,163.79,1.1399999999999999,0,0,961.63,510.82,0,0,600.15,0,807.71,0,39.25,272.94,0,0,0,50.43,872.02,0,1397.37,612.24,0,0,0,0,0,570.29,0,0,158.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,31.41,0,0,0,0,0,0,0,0,0,0,400.36,0,0,0,0,0,0,0,21.04,0,0,0,0,0,0,422.34,0]
["","",2017,0,0,0,0,0,979.5,510.82,0,0,600.15,0,742.01,0,41.27,272.94,0,0,0,0.1,890.71,0,1397.37,610.69000000000005,0,0,0,0,0,612.24,0,0,357.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,427.09,0,0,400.36,0,0,39.119999999999997,0,187.09,0,9.99,21.04,0,0,0,0,0,0,422.34,0]
["","",2018,1.82,0,1.01,0,0,1402,510.82,0,0,598.04,0,171.09,0,45.38,0,0,0,0,0,852.63,0,1397.37,19.3,0,0,0,0,0,602.66,0,0,24.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,464.58,0,0,400.36,0,0,107.47,0,125.46,0,9.99,18.329999999999998,0,0,0,0,454.14,0,422.34,0]
["","",2019,0.53,0,0,0,0,1467.68,510.82,0,0,89.39,0,0,0,47.59,0,0,0,0,0,917.81,0,1107.71,0,0,0,0,0,0,397.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,280.11,0,19.760000000000002,21.04,0,12.56,464.58,0,0,400.36,0,0,107.47,0,0,0,0,0,0,0,0,0,454.14,0,422.34,0]
["","",2020,381.49,0,0.78,30.89,0,1467.68,510.82,0,0,0,0,0,0,51.85,0,0,0,0,0,917.42,584.15,659.88,0,0,0,0,0,0,4.5599999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,502.73,0,19.760000000000002,12.47,0,460.51,464.58,0,0,0,0,0,226.2,0,0,0,0,0,0,0,0,0,454.14,0,422.34,0]
["","",2021,812.21,0,0,145.63999999999999,1.77,1467.68,510.82,133.44999999999999,0,0,0,0,0,24.01,0,0,0,0,0,1354.92,600.15,406.64,0,0,0,0,0,449.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,502.73,0,19.760000000000002,1.48,0,608.57000000000005,464.58,0,0,0,0,0,464.21,0,0,0,0,0,0,0,0,0,454.14,157.84,151.54,0]
["","",2022,812.21,0,0,272.94,94.69,1467.68,510.82,282.11,0,0,0,0,202.51,28.3,0,0,0,0,0,1458.84,600.15,249.75,0,0,0,0,0,612.24,0,0,0,0,0,0,63.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,508.32,502.73,0,68.06,21.04,0,608.57000000000005,464.58,0,0,0,0,0,609.42999999999995,0,0,0,0,0,0,0,0,0,454.14,280.95999999999998,245.91,0]
["","",2023,812.21,0,0,272.94,310.47000000000003,1223.73,510.82,783.16,0,0,0,0,0,32.51,0,0,0,0,0,1458.84,600.15,374.6,0,0,0,0,0,0,145.15,81.5,0,0,106.51,0,281.12,0,0,0,0,0,0,0,0,0,0,818.2,0,0,0,0,0,508.32,502.73,0,68.06,21.04,0,608.57000000000005,464.58,0,0,0,0,0,609.42999999999995,0,0,0,0,0,0,0,0,0,454.14,400.36,237.94,0]
["","",2024,812.21,0,1.42,272.94,340.43,1225.8499999999999,458.31,783.16,0,0,15.01,0,0,38.19,0,0,0,4.72,0,1458.84,600.15,260.27999999999997,86.35,0,2.76,0,0,0,48.67,0,0,0,322.79000000000002,0,370.84,0,0,0,0,0,0,0,0,0,0,972.1,0,0,0,0,0,508.32,502.73,0,68.06,11.09,0,608.57000000000005,456.87,0,0,0,0,0,609.42999999999995,0,0,0,0,0,0,0,6.55,0,454.14,400.36,1.1499999999999999,0]
["","",2025,812.21,0,6.67,272.94,244.4,1228.06,508.23,783.16,0,0,11.62,0,0,48.07,0,0,0,2.2400000000000002,0,1458.84,600.15,271.68,125.24,0,5.36,134.09,0,0,0,0,0,0,547.01,0,463.23,0,0,0,0,0,0,0,0,0,0,972.1,0,0,0,0,0,508.32,502.73,0,67.430000000000007,1.47,0,608.57000000000005,457.74,0,0,0,0,0,609.42999999999995,0,0,0,0,0,0,0,6.55,0,454.14,400.36,1.07,0]
["","",2026,812.21,0,6.2,272.94,222.65,1230.3900000000001,483.36,783.16,0,0,10.29,0,0,52.2,0,0,0,7.24,0,1458.84,600.15,181.6,115.5,0,8.59,369.12,0,0,0,0,0,0,833.26,0,514.16,0,0,0,0,0,0,0,0,0,0,1050.9100000000001,0,0,0,0,0,508.32,502.73,0,56.76,1.47,0,608.57000000000005,460.18,0,0,0,0,0,609.42999999999995,0,0,0,0,0,0,0,1.96,0,454.14,400.36,114.59,0]
["","",2027,812.21,0,7.73,272.94,198.15,1232.6300000000001,490.87,783.16,0,0,28.5,0,0,58.65,0,0,0,5.7,0,1458.84,600.15,0,105.46,0,302.37,325.86,0.76,0,0,0,0,0,1131.69,0,538.03,0,0,0,0,0,0,0,0,0,0,1428.74,0,0,0,0,0,508.32,502.73,0,47.19,0.3,0,608.57000000000005,434.28,0,0,0,0,0,609.42999999999995,0,0,0,0,0,0,0,6.55,0,454.14,400.36,76.489999999999995,0]
["","",2028,812.21,0,6.81,272.94,244.2,1234.95,413.8,783.16,0,0,54.66,0,0,62.96,0,0,0,14.81,0,1458.84,600.15,0,95.52,0,461.86,405.23,2.75,0,0,0,0,0,1417.69,0,563.72,0,0,0,0,0,0,0,0,0,0,1428.74,0,0,0,0,0,508.32,502.73,0,34.74,1.47,0,608.57000000000005,426.39,0,0,0,0,0,609.42999999999995,0,0,0,0,0,0,0,6.55,0,454.14,400.36,5.1100000000000003,0]
["","",2029,812.21,0,5.86,272.94,258.85000000000002,1237.26,370.58,783.16,0,0,69.7,0,0,67.42,0,0,0,21.04,0,1458.84,600.15,0,88.27,1.62,487.53,600.42999999999995,0.94,0,0,0,0,0,1687.1,0,592.92999999999995,0,0,0,0,0,0,0,0,0,0,1306.6300000000001,0,0,0,0,0,508.32,502.73,0,23.13,1.47,0,608.57000000000005,411.4,0,0,0,0,0,609.42999999999995,0,0,0,0,0,0,0,6.55,0,454.14,400.36,5.24,0]
["","",2030,812.21,0,14.43,272.94,634.29,1240.8800000000001,140.32,783.16,0,0,154.52000000000001,0,0,81.790000000000006,0,0,0,67.33,0,1458.84,600.15,564.73,86.24,3.34,612.24,612.24,16.559999999999999,0,0,0,0,0,1862.76,0,703.92,0,0,0,0,0,0,0,0,0,0,456.51,0,0,0,0,0,508.32,502.73,0,24.91,2.88,0,608.57000000000005,312.83,0,0,0,0,0,609.42999999999995,0,0,0,0,0,0,0,47.33,0,454.14,400.36,351.55,0]
["","",2031,812.21,0,11.92,272.94,723.13,1247.1199999999999,0.09,783.16,0,0,618.13,0,0,83.93,0,0,0,43.28,0,1458.84,600.15,0,44.47,7.94,487.25,251.05,49.68,0,0,0,39.5,0,2113.41,656.09,1151.78,39.15,0,0,0,0,0,0,1686.42,0,0,865,0,0,0,0,0,508.32,502.73,0,52.81,2.58,0,608.57000000000005,0,0,0,0,0,0,609.42999999999995,0,0,0,56.67,0,0,0,24.16,0,454.14,400.36,422.34,0]
["","",2040,812.21,0,16.39,272.94,1416.03,77.040000000000006,35.840000000000003,394.74,0,3.73,669.27,0,0,30.76,0,0,0,100.21,0,1303.5899999999999,300.08,567.80999999999995,434.25,57.51,543.91999999999996,306.12,243.88,0,0.23,0,246.37,0,2113.41,792.54,1465.25,149.19999999999999,442.35,0,0,0,0,0,2371.1,0,0,1595.75,0,0,0,0,0,433.84,502.73,0,175.11,3.37,0,608.57000000000005,57.95,161.29,0,0,0,0,609.42999999999995,0,0,0,262.52999999999997,0,61.55,0,141.1,0,454.14,214.49,410.73,0]
["","",2050,338.91,0,15.92,136.47,651.41999999999996,0,61.14,169.03,0,73.05,299.77,68.010000000000005,0,4.6100000000000003,0,0,387.35,0,65.97,530.65,198.13,400.28,134.66,176.91,228.7,0,217.7,4.32,137.78,0,183.4,232.79,1187.18,545.41999999999996,1538.73,110.63,284.95999999999998,0,0,0,0,0,3165.32,0,0,1236.95,0,0,0,78.38,0,336.87,502.73,0,137.91,0,10.61,335.71,71.23,138.13,0,59.63,50.48,0,609.42999999999995,85.27,0,0,260.17,0,41.19,102.32,0,0,438.08,146.07,194.8,0]
["",""]
["",""]
["","","Table","04:00:00","MAIN,","adb"]
["",""]
["TransmissionCapacity",114,"MESSAGE","Int_V2","TransmissionCapacity"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ELEXBOrSArCap","ELEXBOrZIrCap","ELEXLErSArCap","ELEXDRrZArCap","ELEXMOrSArCap","ELEXMOrSWrCap","ELEXMOrZIrCap","ELEXNArSArCap","ELEXSArSWrCap","ELEXSArZIrCap","ELEXZArZIrCap","ELEXSArBOrCap","ELEXZIrBOrCap","ELEXSArLErCap","ELEXZArDRrCap","ELEXSArMOrCap","ELEXSWrMOrCap","ELEXZIrMOrCap","ELEXSArNArCap","ELEXSWrSArCap","ELEXZIrSArCap","ELEXZIrZArCap","ELNCzizBOrZIrCap","ELNCzizNArBOrCap","ELNCzizNArZIrCap","ELNCzizNArZArCap","ELNCzizZArZIrCap","ELNCzizZIrBOrCap","ELNCzizBOrNArCap","ELNCzizZIrNArCap","ELNCzizZArNArCap","ELNCzizZIrZArCap","ELNUwesDRrNArCap","ELNUwesNArSArCap","ELNUwesDRrANrCap","ELNUwesANrBOrCap","ELNUwesBOrSArCap","ELNUwesNArDRrCap","ELNUwesSArNArCap","ELNUwesANrDRrCap","ELNUwesBOrANrCap","ELNUwesSArBOrCap","ELNU765DRrZArCap","ELNU765ZArZIrCap","ELNU765ZIrNArCap","ELNU765ZIrSArCap","ELNU765ZArDRrCap","ELNU765ZIrZArCap","ELNU765NArZIrCap","ELNU765SArZIrCap","ELNUothANrDRrCap","ELNUothBOrSArCap","ELNUothDRrZArCap","ELNUothLErSArCap","ELNUothMArMOrpsCap","ELNUothMArMOrpmCap","ELNUothMArZArCap","ELNUothMOrSArCap","ELNUothMOrZIrCap","ELNUothNArSArCap","ELNUothSArSWrCap","ELNUothNArAnrCap","ELNUothTArZArCap","ELNUothSArZIrCap","ELNUothDRrANrCap","ELNUothSArBOrCap","ELNUothZArDRrCap","ELNUothSArLErCap","ELNUothMOrMArpsCap","ELNUothMOrMArpmCap","ELNUothZArMArCap","ELNUothSArMOrCap","ELNUothZIrMOrCap","ELNUothSArNArCap","ELNUothSWrSArCap","ELNUothAnrNArCap","ELNUothZArTArCap","ELNUothZIrSArCap"]
["",""]
["","",2010,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10.51,0,0,0,0,0,0,0,0,0,0,0,0,0,10.51,0,0,0,0,0,0,0,0]
["","",2016,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,30.93,0,0,0,0,20.49,0,0,0,0,0,400,400,0,30.93,0,0,0,0,20.49,0,0,0,0,0,400,400,0]
["","",2017,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,38.51,0,186.07,0,9.84,20.49,0,0,416.19,0,0,400,400,0,38.51,0,186.07,0,9.84,20.49,0,0,416.19,0,0,400,400,0]
["","",2018,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.81,0,186.07,0,9.84,20.49,0,0,452.73,0,450,400,400,0,105.81,0,186.07,0,9.84,20.49,0,0,452.73,0,450,400,400,0]
["","",2019,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.81,0,278.58999999999997,0,19.45,20.49,0,12.38,452.73,0,450,400,400,0,105.81,0,278.58999999999997,0,19.45,20.49,0,12.38,452.73,0,450,400,400,0]
["","",2020,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,222.7,0,500,0,19.45,20.49,0,454.02,452.73,0,450,400,400,0,222.7,0,500,0,19.45,20.49,0,454.02,452.73,0,450,400,400,0]
["","",2021,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,457.03,0,500,0,19.45,20.49,0,600,452.73,0,450,400,400,0,457.03,0,500,0,19.45,20.49,0,600,452.73,0,450,400,400,0]
["","",2022,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,59.63,0,0,0,0,59.63,0,0,0,0,0,0,0,0,0,0,600,500,500,0,67.010000000000005,20.49,0,600,452.73,0,450,400,400,0,600,500,500,0,67.010000000000005,20.49,0,600,452.73,0,450,400,400,0]
["","",2023,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,100.79,0,261.98,0,0,100.79,0,261.98,0,0,0,0,0,775.47,0,0,0,775.47,600,500,500,0,67.010000000000005,20.49,0,600,452.73,0,450,400,400,0,600,500,500,0,67.010000000000005,20.49,0,600,452.73,0,450,400,400,0]
["","",2024,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,305.47000000000003,0,345.59,0,0,305.47000000000003,0,345.59,0,0,0,0,0,921.33,0,0,0,921.33,600,500,500,0,67.010000000000005,20.49,0,600,452.73,0,450,400,400,0,600,500,500,0,67.010000000000005,20.49,0,600,452.73,0,450,400,400,0]
["","",2025,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,517.66,0,431.7,0,0,517.66,0,431.7,0,0,0,0,0,921.33,0,0,0,921.33,600,500,500,0,67.010000000000005,20.49,0,600,452.73,0,450,400,400,0,600,500,500,0,67.010000000000005,20.49,0,600,452.73,0,450,400,400,0]
["","",2026,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,788.55,0,479.16,0,0,788.55,0,479.16,0,0,0,0,0,996.02,0,0,0,996.02,600,500,500,0,67.010000000000005,20.49,0,600,452.73,0,450,400,400,0,600,500,500,0,67.010000000000005,20.49,0,600,452.73,0,450,400,400,0]
["","",2027,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,1070.97,0,501.41,0,0,1070.97,0,501.41,0,0,0,0,0,1354.12,0,0,0,1354.12,600,500,500,0,67.010000000000005,20.49,0,600,452.73,0,450,400,400,0,600,500,500,0,67.010000000000005,20.49,0,600,452.73,0,450,400,400,0]
["","",2028,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,1341.61,0,525.35,0,0,1341.61,0,525.35,0,0,0,0,0,1354.12,0,0,0,1354.12,600,500,500,0,67.010000000000005,20.49,0,600,452.73,0,450,400,400,0,600,500,500,0,67.010000000000005,20.49,0,600,452.73,0,450,400,400,0]
["","",2029,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,1596.57,0,552.57000000000005,0,0,1596.57,0,552.57000000000005,0,0,0,0,0,1354.12,0,0,0,1354.12,600,500,500,0,67.010000000000005,20.49,0,600,452.73,0,450,400,400,0,600,500,500,0,67.010000000000005,20.49,0,600,452.73,0,450,400,400,0]
["","",2030,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,1762.8,0,656,0,0,1762.8,0,656,0,0,0,0,0,1354.12,0,0,0,1354.12,600,500,500,0,67.010000000000005,20.49,0,600,452.73,0,450,400,400,0,600,500,500,0,67.010000000000005,20.49,0,600,452.73,0,450,400,400,0]
["","",2031,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,2000,1500,1073.3800000000001,428.02,0,2000,1500,1073.3800000000001,428.02,0,1598.34,0,0,2007.49,1598.34,0,0,2007.49,600,500,500,0,386.55,20.49,0,600,452.73,0,450,400,400,0,600,500,500,0,386.55,20.49,0,600,452.73,0,450,400,400,0]
["","",2040,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,2000,1500,1365.51,428.02,1000,2000,1500,1365.51,428.02,1000,2247.2600000000002,0,0,3000,2247.2600000000002,0,0,3000,600,500,500,0,600,20.49,149.22,600,500,300,450,400,400,0,600,500,500,0,600,20.49,149.22,600,500,300,450,400,400,0]
["","",2050,400,325,115,130,1925,725,250,375,725,300,700,400,325,115,130,1925,725,250,375,725,300,700,600,600,600,600,600,600,600,600,600,600,2000,1500,1433.98,560.19000000000005,1000,2000,1500,1433.98,560.19000000000005,1000,3000,0,0,3000,3000,0,0,3000,600,500,500,0,600,20.49,149.22,600,500,300,450,400,400,0,600,500,500,0,600,20.49,149.22,600,500,300,450,400,400,0]
["",""]
[{"$f":"IF(C144=\"MESSAGE\",E144,\"\")","v":""},{"$f":"IF(A144=\"\",\"\",ROW())","v":""}]
["","","Table","05:00:00","MAIN,","adb"]
["",""]
["TransmissionInvestment",147,"MESSAGE","Int_V2","TransmissionInvestment"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ELNCzizBOrZIrCap","ELNCzizNArBOrCap","ELNCzizNArZIrCap","ELNCzizNArZArCap","ELNCzizZArZIrCap","ELNCzizZIrBOrCap","ELNCzizBOrNArCap","ELNCzizZIrNArCap","ELNCzizZArNArCap","ELNCzizZIrZArCap","ELNUwesDRrNArCap","ELNUwesNArSArCap","ELNUwesDRrANrCap","ELNUwesANrBOrCap","ELNUwesBOrSArCap","ELNUwesNArDRrCap","ELNUwesSArNArCap","ELNUwesANrDRrCap","ELNUwesBOrANrCap","ELNUwesSArBOrCap","ELNU765DRrZArCap","ELNU765ZArZIrCap","ELNU765ZIrNArCap","ELNU765ZIrSArCap","ELNU765ZArDRrCap","ELNU765ZIrZArCap","ELNU765NArZIrCap","ELNU765SArZIrCap","ELNUothANrDRrCap","ELNUothBOrSArCap","ELNUothDRrZArCap","ELNUothLErSArCap","ELNUothMArMOrpsCap","ELNUothMArMOrpmCap","ELNUothMArZArCap","ELNUothMOrSArCap","ELNUothMOrZIrCap","ELNUothNArSArCap","ELNUothSArSWrCap","ELNUothNArAnrCap","ELNUothTArZArCap","ELNUothSArZIrCap","ELNUothDRrANrCap","ELNUothSArBOrCap","ELNUothZArDRrCap","ELNUothSArLErCap","ELNUothMOrMArpsCap","ELNUothMOrMArpmCap","ELNUothZArMArCap","ELNUothSArMOrCap","ELNUothZIrMOrCap","ELNUothSArNArCap","ELNUothSWrSArCap","ELNUothAnrNArCap","ELNUothZArTArCap","ELNUothZIrSArCap"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,48.22,48.22,48.22,48.22,48.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.18,0,0,0,0,1.25,0,0,0,0,0,102.88,87.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.27,0,14,0,1.04,0,0,0,43.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11.27,0,0,0,0,0,0,0,3.84,0,7.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.96,0,1.01,0,0,1.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,19.579999999999998,0,16.66,0,0,0,0,58.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,39.25,0,0,0,0,0,0,19.190000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,8.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,23.95,52.3,0,0,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,21.92,0,29.71,0,0,0,0,0,0,0,0,0,0,182.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,44.5,0,12.28,0,0,0,0,0,0,0,0,0,0,34.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,46.14,0,12.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,58.9,0,6.97,0,0,0,0,0,0,0,0,0,0,17.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,61.41,0,3.27,0,0,0,0,0,0,0,0,0,0,84.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,58.85,0,3.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,55.44,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,36.15,0,15.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,10.32,73.010000000000005,12.26,20.53,0,0,0,0,0,0,206.68,0,0,30.81,0,0,0,0,0,0,0,0,6.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,4.51,0,23.17,0,0,0,0,0,44.16,0,0,24.63,0,0,0,0,0,0,0,0,2.36,0,7,0,0.52,10.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,1.01,3.17,0,0,0,0,0,0,48.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table","06:00:00","MAIN,","adb"]
["",""]
["TransmissionNewCap",180,"MESSAGE","Int_V2","TransmissionNewCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ELNCzizBOrZIrNCp","ELNCzizNArBOrNCp","ELNCzizNArZIrNCp","ELNCzizNArZArNCp","ELNCzizZArZIrNCp","ELNUwesDRrNArNCp","ELNUwesNArSArNCp","ELNUwesDRrANrNCp","ELNUwesANrBOrNCp","ELNUwesBOrSArNCp","ELNU765DRrZArNCp","ELNU765ZArZIrNCp","ELNU765ZIrNArNCp","ELNU765ZIrSArNCp","ELNUothANrDRrNCp","ELNUothBOrSArNCp","ELNUothDRrZArNCp","ELNUothLErSArNCp","ELNUothMArMOrpsNCp","ELNUothMArMOrpmNCp","ELNUothMArZArNCp","ELNUothMOrSArNCp","ELNUothMOrZIrNCp","ELNUothNArSArNCp","ELNUothSArSWrNCp","ELNUothNArAnrNCp","ELNUothTArZArNCp","ELNUothSArZIrNCp"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10.51,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,30.93,0,0,0,0,9.98,0,0,0,0,0,400,400,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.59,0,186.07,0,9.84,0,0,0,416.19,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,67.3,0,0,0,0,0,0,0,36.54,0,450,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,92.51,0,9.61,0,0,12.38,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,116.89,0,221.41,0,0,0,0,441.64,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,234.33,0,0,0,0,0,0,145.97999999999999,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,59.63,0,0,0,0,0,0,142.97,500,0,0,47.56,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,100.79,0,202.35,0,0,0,0,0,775.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,204.67,0,83.61,0,0,0,0,0,145.86000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,212.19,0,86.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,270.89,0,47.46,0,0,0,0,0,74.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,282.42,0,22.25,0,0,0,0,0,358.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,270.64999999999998,0,23.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,254.95,0,27.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,166.24,0,103.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,47.44,300,83.47,85.6,0,319.67,0,0,130.66999999999999,0,0,0,0,63.91,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,30.75,0,105.26,68.31,0,0,104.47,0,0,0,0,22.47,0,15.71,0,4.9800000000000004,31.58,0,0,0,0]
[{"$f":"IF(C208=\"MESSAGE\",E208,\"\")","v":""},{"$f":"IF(A208=\"\",\"\",ROW())","v":""},2050,0,0,0,0,0,0,0,6.85,13.22,0,75.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table","07:00:00","MAIN,","adb"]
["",""]
["ANrPrimaire",213,"MESSAGE","Int_V2","ANrPrimaire"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","diesel","Crude"]
["",""]
["","",2010,0,0,0,839.66,0,870.19,0,0,0]
["","",2011,0,0,0,917.16,0,1016.26,0,0,0]
["","",2012,0,0,0,990.36,0,976.83,0,0,0]
["","",2013,0,0,0,1076.48,0,1026.81,0,0,0]
["","",2014,0,0,0,1226.18,0,23.61,0,0,0]
["","",2015,0,0,0,1572.42,0,23.61,0,0,0]
["","",2016,0,0,0,364.28,0,24.04,0,0,0]
["","",2017,0,0,0,364.28,0,23.61,0,0,0]
["","",2018,0,0,0,364.28,0,23.61,0,0,0]
["","",2019,0,0,0,501.73,0,23.61,0,0,0]
["","",2020,0,0,0,1226.18,0,22.09,0,0,0]
["","",2021,0,0,0,1226.18,0,19.2,0,0,0]
["","",2022,0,0,0,1226.18,0,15.92,0,0,0]
["","",2023,0,0,0,1226.18,0,14.47,0,0,0]
["","",2024,0,0,0,1226.18,0,14.47,0,0,0]
["","",2025,0,0,0,1226.18,0,14.47,0,0,0]
["","",2026,77.41,0,0,1226.18,0,14.47,0,0,0]
["","",2027,218.39,0,0,1226.18,0,16.09,0,0,0]
["","",2028,366.8,0,0,1226.18,0,18.52,0,0,0]
["","",2029,537.84,0,0,1226.18,0,21.24,0,0,0]
["","",2030,657.89,0,0,1147.03,0,19.260000000000002,0,0,0]
["","",2031,657.89,0,0,375.15,0,12.91,0,0,0]
["","",2040,657.89,0,0,175.86,0,31.1,0,0,0]
["","",2050,657.89,0,0,3.76,0,34.81,0,0,0]
["",""]
["",""]
["","","Table","08:00:00","MAIN,","adb"]
["",""]
["ANrSecElcOut",246,"MESSAGE","Int_V2","ANrSecElcOut"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN"]
["",""]
["","",2010,0,167.93,0,188.54,7.19,71.48,68.89,51.67,17.22,32.72,6.03,67.930000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,183.43,10.41,188.54,7.19,71.48,68.89,51.67,17.22,32.72,6.03,67.930000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,198.07,0,188.54,7.19,71.48,68.89,51.67,17.22,32.72,6.03,67.930000000000007,44.63,20.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,215.3,10.41,188.54,7.19,71.48,68.89,51.67,17.22,32.72,6.03,67.930000000000007,44.63,20.9,0,0,0,0,0,0,0,0,0,0,0,0,0,36.43,0,0,0]
["","",2014,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,41.8,0,0,0,0,588.57000000000005,0,0,0,0,0,0,0,0,36.43,0,0,0]
["","",2015,0,69.25,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,41.8,0,0,0,0,588.57000000000005,0,0,0,0,0,0,0,0,36.43,0,0,0]
["","",2016,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,174.86,0,0,0,0,0,0,0,0,36.43,0,0,0]
["","",2017,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,174.86,0,0,0,0,0,0,0,0,36.43,0,0,0]
["","",2018,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,174.86,0,0,0,0,0,0,0,0,36.43,0,0,0]
["","",2019,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,240.83,0,0,0,0,0,0,0,0,36.43,0,0,0]
["","",2020,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,588.57000000000005,0,0,0,0,0,0,0,0,36.43,0,0,0]
["","",2021,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.67,0,0,0,0,588.57000000000005,0,0,0,0,0,0,0,0,36.43,0,0,0]
["","",2022,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,588.57000000000005,0,0,0,0,0,0,0,0,36.43,0,0,0]
["","",2023,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,588.57000000000005,0,0,0,0,0,0,0,0,36.43,0,0,0]
["","",2024,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,588.57000000000005,0,0,0,0,0,0,0,0,36.43,0,0,0]
["","",2025,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,588.57000000000005,0,0,0,0,0,0,0,0,36.43,0,0,0]
["","",2026,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,588.57000000000005,0,0,0,0,29.42,0,0,0,36.43,0,0,0]
["","",2027,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,588.57000000000005,0,0,0,0,82.99,0,0,0,36.43,0,0,0]
["","",2028,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,588.57000000000005,0,0,0,0,139.38,0,0,0,36.43,0,0,0]
["","",2029,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.67,0,0,0,0,588.57000000000005,0,0,0,0,204.38,0,0,0,36.43,0,0,0]
["","",2030,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.67,0,0,0,0.08,550.45000000000005,0,0,0,0,250,0,0,0,36.43,0,0,0]
[{"$f":"IF(C272=\"MESSAGE\",E272,\"\")","v":""},{"$f":"IF(A272=\"\",\"\",ROW())","v":""},2031,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0.23,179.7,0,0,0,0,250,0,0,0,28.33,0,0,0]
["","",2040,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,8.75,0,0,0.83,83.09,0,0,0,0,250,0,0,0,0,0,0,0]
["","",2050,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.67,8.75,0,0,1.1299999999999999,0,0,0,0,0,250,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table","09:00:00","MAIN,","adb"]
["",""]
["ANrTerElcOut",279,"MESSAGE","Int_V2","ANrTerElcOut"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,645.63,0,161.22,40.98,9.36,0.24,0,0,0,0,374.2,0,0,0,0]
["","",2011,670.24,0,150.06,78.239999999999995,10.75,0.95,0,0,0,0,404.1,0,0,0,0]
["","",2012,736.51,0,181.61,73.989999999999995,11.88,2.2200000000000002,0,0,0,0,433.1,0,0,0,0]
["","",2013,797.37,0,206.66,78.239999999999995,14.06,2.64,0,0,0,0,462.3,0,0,0,0]
["","",2014,926.32,0,311.94,5.0599999999999996,5.03,1.46,13.2,0,0,0,493,0,0,0,0]
["","",2015,992.11,0,345.94,5.0599999999999996,3.43,1.46,18.11,0,0,0,523.5,0,0,0,0]
["","",2016,1053.73,0,378.74,5.0599999999999996,6.07,1.53,20.5,0,0,0,547.20000000000005,0,0,0,0]
["","",2017,1119.99,0,414.04,5.0599999999999996,10.16,1.46,22.18,0,0,0,571.4,0,0,0,0]
["","",2018,1183.6300000000001,0,451.94,5.0599999999999996,10.28,1.46,28.45,0,0,0,595.79999999999995,0,0,0,0]
["","",2019,1246.3,0,492.64,5.0599999999999996,7.25,1.46,38.590000000000003,0,0,0,620.6,0,0,0,0]
["","",2020,1310.6500000000001,0,533.74,5.0599999999999996,8.01,1.22,45.77,0,0,0,642.6,0,0,0,0]
["","",2021,1382.29,0,570.74,5.0599999999999996,8.52,0.76,48.72,0,0,0,676.9,0,0,0,0]
["","",2022,1456.44,0,609.54,5.0599999999999996,9.0500000000000007,0.23,51.82,0,0,0,712.3,0,0,0,0]
["","",2023,1532.78,0,650.24,5.0599999999999996,9.56,0,54.74,0,0,0,748.5,0,0,0,0]
["","",2024,1611.2,0,692.64,5.0599999999999996,10.029999999999999,0,57.47,0,0,0,785.6,0,0,0,0]
["","",2025,1691.95,0,736.94,5.0599999999999996,10.54,0,60.36,0,0,0,823.6,0,0,0,0]
["","",2026,1764.4,0,779.14,5.0599999999999996,9.86,0,64.14,0,0,0,858,0,0,0,0]
["","",2027,1836.17,0,821.54,5.0599999999999996,9.9,0.26,66.84,0,0,0,891.3,0,0,0,0]
["","",2028,1912.2,0,866.44,5.0599999999999996,10.26,0.65,69.290000000000006,0,0,0,926.3,0,0,0,0]
["","",2029,1999.47,0,917.44,5.0599999999999996,10.67,1.08,72.05,0,0,0,966.4,0,0,0,0]
["","",2030,2103.6799999999998,0,978.09,2.41,12.22,1.98,73.8,0,0,0,1012.4,0,0,0,0]
["","",2031,2098.15,0,982.3,0,12.05,2.06,73.59,0,0,0,1003.6,0,0,0,0]
["","",2040,2334.34,0,1351.4,0,14.19,4.9800000000000004,95.84,0,0,0,875.43,0,0,380.47,0]
["","",2050,2477.64,0,1592.6,0,15.88,5.57,107.25,0,0,0,781.18,0,0,550.82000000000005,0]
["",""]
["",""]
["","","Table","10:00:00","MAIN,","adb"]
["",""]
["ANrSecTotCap",312,"MESSAGE","Int_V2","ANrSecTotCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN"]
["",""]
["","",2010,0,195,13,448,26,83,80,60,20,38,7,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,213,13,448,26,83,80,60,20,38,7,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,230,13,448,26,83,80,60,20,38,7,260,135,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,250,13,448,26,83,80,60,20,38,7,260,135,80,0,0,0,0,0,0,0,0,0,0,0,0,0,145.66,0,0,0]
["","",2014,0,250,13,448,26,83,80,60,20,38,7,260,135,160,0,0,0,0,692.5,0,0,0,0,0,0,0,0,145.66,0,0,0]
["","",2015,0,250,13,448,26,83,80,60,20,38,7,260,135,160,0,0,0,0,692.5,0,0,0,0,0,0,0,0,145.66,0,0,0]
["","",2016,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,692.5,0,0,0,0,0,0,0,0,145.66,0,0,0]
["","",2017,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,692.5,0,0,0,0,0,0,0,0,145.66,0,0,0]
["","",2018,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,692.5,0,0,0,0,0,0,0,0,145.66,0,0,0]
["","",2019,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,692.5,0,0,0,0,0,0,0,0,145.66,0,0,0]
["","",2020,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,692.5,0,0,0,0,0,0,0,0,145.66,0,0,0]
["","",2021,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,692.5,0,0,0,0,0,0,0,0,145.66,0,0,0]
["","",2022,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,692.5,0,0,0,0,0,0,0,0,145.66,0,0,0]
["","",2023,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,692.5,0,0,0,0,0,0,0,0,145.66,0,0,0]
["","",2024,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,692.5,0,0,0,0,0,0,0,0,145.66,0,0,0]
["","",2025,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,692.5,0,0,0,0,0,0,0,0,145.66,0,0,0]
["","",2026,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,692.5,0,0,0,0,58.83,0,0,0,145.66,0,0,0]
["","",2027,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,692.5,0,0,0,0,165.98,0,0,0,145.66,0,0,0]
["","",2028,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,692.5,0,0,0,0,278.77,0,0,0,145.66,0,0,0]
[{"$f":"IF(C336=\"MESSAGE\",E336,\"\")","v":""},{"$f":"IF(A336=\"\",\"\",ROW())","v":""},2029,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,692.5,0,0,0,0,408.76,0,0,0,145.66,0,0,0]
["","",2030,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,112.4,692.5,0,0,0,0,500,0,0,0,145.66,0,0,0]
["","",2031,0,44.44,0,448,26,36.89,35.56,26.67,8.89,16.89,3.11,260,135,860,0,0,0,331.34,692.5,0,0,0,0,500,0,0,0,113.29,0,0,0]
["","",2040,0,0,0,448,26,0,0,0,0,0,0,260,135,860,33.479999999999997,0,0,1182.77,277,0,0,0,0,500,0,0,0,0,0,0,0]
["","",2050,0,0,0,448,26,0,0,0,0,0,0,0,135,860,33.479999999999997,0,0,1611.67,0,0,0,0,0,408.76,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table","11:00:00","MAIN,","adb"]
["",""]
["ANrTerTotCap",345,"MESSAGE","Int_V2","ANrTerTotCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,991.6,0,230.1,51.22,17.7,2.74,0,0,0,0,654.9,0,0,0,0]
["","",2011,1033.6300000000001,0,226.2,97.79,17.399999999999999,7.98,0,0,0,0,699.22,0,0,0,0]
["","",2012,1117,0,222.3,97.79,17.100000000000001,13.92,0,0,0,0,749.39,0,0,0,0]
["","",2013,1206.79,0,237.33,97.79,20.190000000000001,16.55,0,0,0,0,799.92,0,0,0,0]
["","",2014,1287.6600000000001,0,358.12,97.79,19.89,16.55,27.32,0,0,0,853.04,0,0,0,0]
["","",2015,1378.68,0,396.95,97.79,19.59,16.55,42.25,0,0,0,905.81,0,0,0,0]
["","",2016,1466.95,0,434.41,97.79,23.13,16.55,44.54,0,0,0,946.82,0,0,0,0]
["","",2017,1561.06,0,474.72,97.79,33.85,16.55,44.54,0,0,0,988.7,0,0,0,0]
["","",2018,1649.82,0,518,97.79,40,16.55,59.14,0,0,0,1030.92,0,0,0,0]
["","",2019,1733.38,0,564.48,97.79,39.700000000000003,13.81,89.58,0,0,0,1073.83,0,0,0,0]
["","",2020,1823.71,0,611.41,97.79,49.44,8.57,107.38,0,0,0,1111.8900000000001,0,0,0,0]
["","",2021,1928.64,0,653.66999999999996,97.79,57.07,2.64,114.16,0,0,0,1171.24,0,0,0,0]
["","",2022,2037.42,0,697.97,97.79,65.38,0,121.24,0,0,0,1232.49,0,0,0,0]
["","",2023,2145.41,0,744.45,97.79,71.09,0,128.02000000000001,0,0,0,1295.1300000000001,0,0,0,0]
["","",2024,2253.12,0,792.87,97.79,74.63,0,134.38999999999999,0,0,0,1359.33,0,0,0,0]
["","",2025,2363.71,0,843.46,97.79,78.39,0,141.16,0,0,0,1425.08,0,0,0,0]
["","",2026,2459.08,0,891.65,97.79,78.09,0,154.78,0,0,0,1484.6,0,0,0,0]
["","",2027,2551.61,0,940.07,97.79,77.790000000000006,2.93,162.71,0,0,0,1542.22,0,0,0,0]
["","",2028,2649.01,0,991.35,97.79,77.489999999999995,7.35,168.81,0,0,0,1602.78,0,0,0,0]
["","",2029,2761.26,0,1049.5899999999999,46.57,77.19,12.26,175.69,0,0,0,1672.17,0,0,0,0]
["","",2030,2937.12,0,1117.8599999999999,0,76.89,22.4,175.69,0,0,0,1751.76,0,0,0,0]
["","",2031,2962.83,0,1121.76,0,75.39,13.23,175.69,0,0,0,1736.53,0,0,0,0]
["","",2040,3214.38,0,1543.26,0,73.42,0.35,217.23,0,0,0,1631.08,0,0,1695.46,0]
["","",2050,3345.56,0,1818.71,0,82.17,0,263.02999999999997,0,0,0,1520.08,0,0,759.12,0]
["",""]
["",""]
["","","Table","12:00:00","MAIN,","adb"]
["",""]
["ANrSecNewCap",378,"MESSAGE","Int_V2","ANrSecNewCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN"]
["",""]
["","",2010,0,17,0,0,0,83,80,60,20,38,7,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,17,0,0,0,0,0,0,0,0,0,0,135,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,20,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,145.66,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,0,0,0,0,80,0,0,0,0,692.5,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,700,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,58.83,0,0,0,0,0,0,0]
[{"$f":"IF(C400=\"MESSAGE\",E400,\"\")","v":""},{"$f":"IF(A400=\"\",\"\",ROW())","v":""},2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,107.15,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,112.79,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,129.99,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,112.4,0,0,0,0,0,91.24,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,43.79,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.52,0,0,89.62,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,57.27,0,0,0,0,0,9.1199999999999992,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table","13:00:00","MAIN,","adb"]
["",""]
["ANrTerNewCap",411,"MESSAGE","Int_V2","ANrTerNewCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,75.099999999999994,0,0,51.22,0,2.74,0,0,0,0,0,0,0,0,0]
["","",2011,42.03,0,0,46.57,0,5.24,0,0,0,0,55.42,0,0,0,0]
["","",2012,83.37,0,0,0,0,5.94,0,0,0,0,61.28,0,0,0,0]
["","",2013,89.79,0,18.93,0,3.39,2.64,0,0,0,0,61.63,0,0,0,0]
["","",2014,80.87,0,124.69,0,0,0,27.32,0,0,0,64.22,0,0,0,0]
["","",2015,91.03,0,42.73,0,0,0,14.93,0,0,0,63.87,0,0,0,0]
["","",2016,88.27,0,41.36,0,3.84,0,2.29,0,0,0,52.11,0,0,0,0]
["","",2017,94.11,0,44.21,0,11.02,0,0,0,0,0,52.97,0,0,0,0]
["","",2018,88.77,0,47.18,0,6.44,0,14.6,0,0,0,53.32,0,0,0,0]
["","",2019,83.56,0,50.38,0,0,0,30.44,0,0,0,54.01,0,0,0,0]
["","",2020,90.33,0,50.84,0,10.050000000000001,0,17.8,0,0,0,49.17,0,0,0,0]
["","",2021,104.93,0,46.15,0,7.93,0,6.78,0,0,0,70.45,0,0,0,0]
["","",2022,108.78,0,48.21,0,8.61,0,7.08,0,0,0,72.349999999999994,0,0,0,0]
["","",2023,107.98,0,50.38,0,6.01,0,6.78,0,0,0,73.739999999999995,0,0,0,0]
["","",2024,107.71,0,52.32,0,3.84,0,6.37,0,0,0,75.290000000000006,0,0,0,0]
["","",2025,110.6,0,54.49,0,4.0599999999999996,0,6.77,0,0,0,76.849999999999994,0,0,0,0]
["","",2026,95.37,0,52.09,0,0,0,13.63,0,0,0,70.62,0,0,0,0]
["","",2027,92.53,0,52.32,0,0,2.93,7.93,0,0,0,68.72,0,0,0,0]
["","",2028,97.4,0,55.17,0,0,4.41,6.1,0,0,0,71.66,0,0,0,0]
["","",2029,112.25,0,62.14,0,0,4.92,6.87,0,0,0,80.489999999999995,0,0,0,0]
["","",2030,175.86,0,72.17,0,0,10.14,0,0,0,0,90.69,0,0,0,0]
["","",2031,5.14,0,4.68,0,0,0.69,0,0,0,0,8.0500000000000007,0,0,0,0]
["","",2040,26.48,0,48.27,0,0.09,5.89,9.48,0,0,0,0,0,0,178.47,0]
["","",2050,13.12,0,31.44,0,1.17,6.3,13.81,0,0,0,0,0,0,75.91,0]
["",""]
["",""]
["","","Table","14:00:00","MAIN,","adb"]
["",""]
["ANrFinaleElc",444,"MESSAGE","Int_V2","ANrFinaleElc"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Electricity","Export","Rural","Urban"]
["",""]
["","",2010,202.2,0,9.6,374.2]
["","",2011,228.3,0,11.7,404.1]
["","",2012,255.6,0,14.1,433.1]
["","",2013,284.89999999999998,0,16.7,462.3]
["","",2014,317,0,19.7,493]
["","",2015,351,0,23,523.5]
["","",2016,383.8,0,28.1,547.20000000000005]
["","",2017,419.1,0,33.799999999999997,571.4]
["","",2018,457,0,40.200000000000003,595.79999999999995]
["","",2019,497.7,0,47.3,620.6]
["","",2020,538.79999999999995,0,55,642.6]
["","",2021,575.79999999999995,0,58,676.9]
["","",2022,614.6,0,61.1,712.3]
["","",2023,655.29999999999995,0,64.3,748.5]
["","",2024,697.7,0,67.5,785.6]
[{"$f":"IF(C464=\"MESSAGE\",E464,\"\")","v":""},{"$f":"IF(A464=\"\",\"\",ROW())","v":""},2025,742,0,70.900000000000006,823.6]
["","",2026,784.2,0,74,858]
["","",2027,826.6,0,77,891.3]
["","",2028,871.5,0,80.2,926.3]
["","",2029,922.5,0,83.8,966.4]
["","",2030,980.5,0,88,1012.4]
["","",2031,982.3,0,87.7,1003.6]
["","",2040,1351.4,0,115,1255.9000000000001]
["","",2050,1592.6,0,128.69999999999999,1332]
["",""]
["",""]
["","","Table","15:00:00","MAIN,","adb"]
["",""]
["ANrFinaleShp",477,"MESSAGE","Int_V2","ANrFinaleShp"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Electricity","Export","Rural","Urban"]
["",""]
["","",2010,-2539.6,0,-3976.15,-3154.48]
["","",2011,-3131.01,0,-4724.57,-4395.82]
["","",2012,-2586.4699999999998,0,-4356.2,-3713.21]
["","",2013,-3379.92,0,-7520.36,-4499.5600000000004]
["","",2014,-1438.2,0,-1273.08,-2154.83]
["","",2015,-1732.64,0,-1346.18,-2494.81]
["","",2016,-761.64,0,-1551.69,-1336.54]
["","",2017,-593.17999999999995,0,-1658.22,-1134.0899999999999]
["","",2018,-768.07,0,-1775.84,-1334.58]
["","",2019,-858,0,-1791.61,-1434.19]
["","",2020,-871.71,0,-1747.35,-1444.76]
["","",2021,-909.09,0,-1757.91,-1481.02]
["","",2022,-937.24,0,-1767.09,-1506.28]
["","",2023,-990.11,0,-1781.3,-1559.15]
["","",2024,-1025.52,0,-1792.72,-1591.7]
["","",2025,-957.31,0,-1825.5,-1508.5]
["","",2026,-1034.06,0,-1850.65,-1621.35]
["","",2027,-1031.9100000000001,0,-1894.94,-1610.63]
["","",2028,-1040.1600000000001,0,-1919.22,-1601.58]
["","",2029,-1017.7,0,-1937.95,-1590.14]
["","",2030,-1053.75,0,-1889.21,-1649.21]
["","",2031,-977.74,0,-1901.33,-1602.5]
["","",2040,-992.67,0,-1947.54,-1634]
["","",2050,-968.37,0,-1932.83,-1429.78]
["",""]
["",""]
["","","Table","16:00:00","MAIN,","adb"]
["",""]
["BOrPrimaire",510,"MESSAGE","Int_V2","BOrPrimaire"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,0,387.09,0,0,0,3.95,0,0]
["","",2011,0,387.09,0,0,0,21.35,0,0]
["","",2012,0,1981.79,0,0,0,21.9,0,0]
["","",2013,0,1981.79,0,0,0,32.4,0,0]
["","",2014,0,1981.79,0,0.09,0,32.1,0,0]
["","",2015,0,2779.14,0,0.09,0,28.05,0,0]
["","",2016,0,3576.49,0,0.09,0,28.21,0,0]
["","",2017,0,3576.49,0,0.09,0,28.3,0,0]
["","",2018,0,3576.49,0,0.09,0,28.52,0,0]
["","",2019,0,3576.49,0,0.09,0,28.71,0,0]
["","",2020,0,3576.49,0,0.09,0,28.71,0,0]
["","",2021,0,3576.49,0,0.09,0,14.89,0,0]
["","",2022,0,4012.65,0,0.09,0,14.16,0,0]
[{"$f":"IF(C528=\"MESSAGE\",E528,\"\")","v":""},{"$f":"IF(A528=\"\",\"\",ROW())","v":""},2023,0,6573.64,0,0.09,0,10.199999999999999,0,0]
["","",2024,0,6573.64,0,0.09,0,10.199999999999999,0,0]
["","",2025,0,6573.64,0,0.09,0,10.199999999999999,0,0]
["","",2026,0,6573.64,0,0.09,0,10.199999999999999,0,0]
["","",2027,0,6573.64,0,0.09,0,10.199999999999999,0,0]
["","",2028,0,6573.64,0,0.09,0,10.199999999999999,0,0]
["","",2029,0,6573.64,0,0.09,0,10.199999999999999,0,0]
["","",2030,0,6573.64,0,0.09,0,6.25,0,0]
["","",2031,0,6358.6,0,0.08,0,0.62,0,0]
["","",2040,0,7980.47,0,0,0,0,0,0]
["","",2050,0,4706.17,0,0,0,0,0,0]
["",""]
["",""]
["","","Table","17:00:00","MAIN,","adb"]
["",""]
["BOrSecElcOut",543,"MESSAGE","Int_V2","BOrSecElcOut"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN"]
["",""]
["","",2010,0,116.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,116.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,116.13,527.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,116.13,527.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,116.13,527.85,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,116.13,791.77,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,116.13,1055.69,161.38,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,116.13,1055.69,1108.95,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,116.13,1055.69,1108.95,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,116.13,1055.69,1108.95,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,116.13,1055.69,1108.95,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,116.13,1055.69,1108.95,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,116.13,1055.69,1108.95,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,116.13,1055.69,1108.95,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,116.13,1055.69,1108.95,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,51.61,1055.69,1108.95,0,0,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,897.34,1949.71,0,0,0,0,0,0,0,0,0,0,0,44.58,0,0,0,0]
["","",2050,0,0,26.39,1711.78,0,0,0,0,0,0,0,0,0,0,0,45.73,0,0,0,0]
["",""]
["",""]
["","","Table","18:00:00","MAIN,","adb"]
["",""]
["BOrTerElcOut",576,"MESSAGE","Int_V2","BOrTerElcOut"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,461.06,0,222.92,1.38,7.4,0,0,0,0,0,188.7,0,0,0,0]
["","",2011,494.83,0,245.07,2.63,8.69,0.11,0,0,0,0,198,2.1,0,0,0]
["","",2012,507.28,0,256.52999999999997,2.57,9.58,0.22,0,0,0,0,199,2.1,0,0,0]
["","",2013,534.67999999999995,0,275.3,4.8,10.42,0.88,0,0,0,0,206.5,2.1,0,0,0]
["","",2014,561.03,0,294.70999999999998,4.6900000000000004,11.91,0.89,0,0,0,0,211.9,2.1,0,0,0]
["","",2015,576.14,0,309.27999999999997,3.32,13.13,0.87,0,0,0,0,212.2,2.1,0,0,0]
["","",2016,588.52,0,316.26,3.34,15.32,0.88,0,0,0,0,215.9,2.1,0,0,0]
["","",2017,644.39,0,346.57,3.43,18.940000000000001,0.86,0,0,0,0,235.4,2.1,0,0,0]
["","",2018,680.43,0,366.3,3.5,22.24,0.86,0,0,0,0,247.5,2.1,0,0,0]
["","",2019,735,0,396.03,3.57,26.44,0.86,0,0,0,0,266.2,2.1,0,0,0]
["","",2020,746.51,0,402.63,3.57,29.24,0.86,0,0,0,0,269.2,2.1,0,0,0]
[{"$f":"IF(C592=\"MESSAGE\",E592,\"\")","v":""},{"$f":"IF(A592=\"\",\"\",ROW())","v":""},2021,760.14,0,409.03,3.57,29.85,0.75,0,0,0,0,275.89999999999998,0,0,0,0]
["","",2022,769.64,0,415.43,3.57,29.05,0.63,0,0,1.32,0,280.5,0,0,0,0]
["","",2023,774.36,0,421.63,3.57,24.7,0,0,0,6.8,0,285,0,0,0,0]
["","",2024,783.99,0,427.83,3.57,24.3,0,0,0,7.6,0,289.5,0,0,0,0]
["","",2025,793.27,0,433.83,3.57,23.9,0,0,0,8.4,0,293.89999999999998,0,0,0,0]
["","",2026,802.53,0,439.83,3.57,23.5,0,0,0,9.1999999999999993,0,298.3,0,0,0,0]
["","",2027,812.07,0,446.03,3.57,23.1,0,0,0,10,0,302.8,0,0,0,0]
["","",2028,821.51,0,452.23,3.57,22.65,0,0,0,10.95,0,307.3,0,0,0,0]
["","",2029,829.9,0,457.73,3.57,22.29,0,0,0,11.61,0,311.39999999999998,0,0,0,0]
["","",2030,833.43,0,461.01,2.19,22.04,0,0,0,11.96,0,313,0,0,0,0]
["","",2031,844.38,0,458.38,0.22,20.75,0,0,0,13.75,0,327,0,0,0,0]
["","",2040,891.57,0,383.1,0,21.33,0,0,0,15.28,0,439.7,0,0,0,0]
["","",2050,914.67,0,277.39999999999998,0,21.92,0,0,0,15.7,0,558.5,0,0,0,0]
["",""]
["",""]
["","","Table","19:00:00","MAIN,","adb"]
["",""]
["BOrSecTotCap",609,"MESSAGE","Int_V2","BOrSecTotCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN"]
["",""]
["","",2010,0,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,132,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,132,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,132,600,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,132,900,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,132,1200,183.44,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,132,1200,1260.53,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,132,1200,1260.53,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,132,1200,1260.53,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,132,1200,1260.53,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,132,1200,1260.53,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,132,1200,1260.53,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,132,1200,1260.53,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,132,1200,1260.53,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,58.67,1200,1260.53,0,0,32.72,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,720,2216.2199999999998,0,0,0,0,0,0,0,0,0,0,0,148.6,0,0,0,0]
["","",2050,0,0,30,1945.77,0,0,0,0,0,0,0,0,0,0,0,152.44,0,0,0,0]
["",""]
["",""]
["","","Table","20:00:00","MAIN,","adb"]
["",""]
["BOrTerTotCap",642,"MESSAGE","Int_V2","BOrTerTotCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,607.4,571.37,255.08,26.73,17.7,0,0,0,0,0,330.4,0,0,0,0]
["","",2011,607.4,0,280.88,50.13,17.399999999999999,1.21,0,0,0,0,324.8,23.82,0,0,0]
["","",2012,621.30999999999995,0,293.89999999999998,50.13,18.32,2.52,0,0,0,0,326.52999999999997,23.82,0,0,0]
["","",2013,632.12,0,317.13,68.94,18.02,9.6999999999999993,0,0,0,0,339.51,23.82,0,0,0]
["","",2014,663.91,0,339.17,68.94,20.52,9.6999999999999993,0,0,0,0,348.85,23.82,0,0,0]
["","",2015,698.86,0,354.24,68.94,22.51,9.6999999999999993,0,0,0,0,349.37,23.82,0,0,0]
["","",2016,714.19,0,362.24,68.94,26.16,9.6999999999999993,0,0,0,0,355.77,23.82,0,0,0]
["","",2017,782.16,0,396.95,68.94,32.869999999999997,9.6999999999999993,0,0,0,0,389.51,23.82,0,0,0]
["","",2018,826.21,0,419.56,68.94,39.81,9.6999999999999993,0,0,0,0,410.45,23.82,0,0,0]
[{"$f":"IF(C656=\"MESSAGE\",E656,\"\")","v":""},{"$f":"IF(A656=\"\",\"\",ROW())","v":""},2019,895.74,0,453.6,68.94,48.63,9.6999999999999993,0,0,0,0,442.81,23.82,0,0,0]
["","",2020,912.43,0,461.13,68.94,54.52,8.49,0,0,0,0,448,0,0,0,0]
["","",2021,952.68,0,468.44,68.94,56.66,7.18,0,0,0,0,477.39,0,0,0,0]
["","",2022,966.57,0,475.75,68.94,56.79,0,0,0,5.88,0,485.35,0,0,0,0]
["","",2023,979.48,0,482.83,68.94,56.49,0,0,0,30.31,0,493.14,0,0,0,0]
["","",2024,992.34,0,489.91,68.94,56.19,0,0,0,33.880000000000003,0,500.92,0,0,0,0]
["","",2025,1004.77,0,496.76,68.94,55.89,0,0,0,37.450000000000003,0,508.54,0,0,0,0]
["","",2026,1017.15,0,503.61,68.94,55.59,0,0,0,41.02,0,516.15,0,0,0,0]
["","",2027,1029.8800000000001,0,510.69,68.94,55.29,0,0,0,44.58,0,523.94000000000005,0,0,0,0]
["","",2028,1042.57,0,517.77,68.94,54.99,0,0,0,48.81,0,531.72,0,0,0,0]
["","",2029,1053.75,0,524.05999999999995,42.22,54.69,0,0,0,51.72,0,538.82000000000005,0,0,0,0]
["","",2030,1080.9000000000001,0,527.29,18.82,54.39,0,0,0,53.31,0,541.58000000000004,0,0,0,0]
["","",2031,1135.3399999999999,0,523.54,4.18,52.89,0,0,0,61.29,0,565.80999999999995,0,0,0,0]
["","",2040,1277.97,0,482.69,0,54.71,0,0,0,66.510000000000005,0,760.81,0,0,0,0]
["","",2050,1397.72,0,439.69,0,56.21,0,0,0,33.799999999999997,0,966.37,0,0,0,0]
["",""]
["",""]
["","","Table","21:00:00","MAIN,","adb"]
["",""]
["BOrSecNewCap",675,"MESSAGE","Int_V2","BOrSecNewCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,183.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,1077.0999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,100.6,0,0,0,0,0,0,0,0,0,0,0,15.64,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.38,0,0,0,0]
["",""]
["",""]
["","","Table","22:00:00","MAIN,","adb"]
["",""]
["BOrTerNewCap",708,"MESSAGE","Int_V2","BOrTerNewCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,0,571.37,1.38,26.73,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,30.09,23.4,0,1.21,0,0,0,0,0,23.82,0,0,0]
["","",2012,13.91,0,17.32,0,1.22,1.31,0,0,0,0,7.33,0,0,0,0]
["","",2013,10.82,0,27.53,18.82,0,7.18,0,0,0,0,18.579999999999998,0,0,0,0]
["","",2014,31.79,0,26.34,0,2.79,0,0,0,0,0,14.94,0,0,0,0]
["","",2015,34.950000000000003,0,19.37,0,2.29,0,0,0,0,0,6.12,0,0,0,0]
["","",2016,15.33,0,12.29,0,3.95,0,0,0,0,0,12,0,0,0,0]
[{"$f":"IF(C720=\"MESSAGE\",E720,\"\")","v":""},{"$f":"IF(A720=\"\",\"\",ROW())","v":""},2017,67.97,0,39.020000000000003,0,7.01,0,0,0,0,0,39.340000000000003,0,0,0,0]
["","",2018,44.04,0,26.91,0,7.23,0,0,0,0,0,26.54,0,0,0,0]
["","",2019,69.540000000000006,0,38.33,0,9.1199999999999992,0,0,0,0,0,37.96,0,0,0,0]
["","",2020,16.68,0,11.84,0,6.18,0,0,0,0,0,10.79,0,0,0,0]
["","",2021,40.26,0,11.61,0,2.44,0,0,0,0,0,34.99,0,0,0,0]
["","",2022,13.89,0,11.61,0,0.44,0,0,0,5.88,0,13.56,0,0,0,0]
["","",2023,12.91,0,11.38,0,0,0,0,0,24.43,0,13.39,0,0,0,0]
["","",2024,12.86,0,11.38,0,0,0,0,0,3.57,0,13.39,0,0,0,0]
["","",2025,12.43,0,11.15,0,0,0,0,0,3.57,0,13.21,0,0,0,0]
["","",2026,12.38,0,11.15,0,0,0,0,0,3.57,0,13.21,0,0,0,0]
["","",2027,12.73,0,11.38,0,0,0,0,0,3.57,0,13.39,0,0,0,0]
["","",2028,12.69,0,11.38,0,0,0,0,0,4.22,0,13.39,0,0,0,0]
["","",2029,11.19,0,10.58,0,0,0,0,0,2.91,0,12.69,0,0,0,0]
["","",2030,27.15,0,7.53,0,0,0,0,0,1.6,0,8.3699999999999992,0,0,0,0]
["","",2031,10.89,0,3.55,0,0,0,0,0,1.6,0,10.44,0,0,0,0]
["","",2040,15.01,0,0,0,0.49,0,0,0,3.81,0,26.13,0,0,0,0]
["","",2050,11.97,0,0,0,0.45,0,0,0,3.3,0,26.16,0,0,0,0]
["",""]
["",""]
["","","Table","23:00:00","MAIN,","adb"]
["",""]
["BOrFinaleElc",741,"MESSAGE","Int_V2","BOrFinaleElc"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,224.3,0,7.4,188.7]
["","",2011,247.7,0,8.8000000000000007,200.1]
["","",2012,259.10000000000002,0,9.8000000000000007,201.1]
["","",2013,280.10000000000002,0,11.3,208.6]
["","",2014,299.39999999999998,0,12.8,214]
["","",2015,312.60000000000002,0,14,214.3]
["","",2016,319.60000000000002,0,16.2,218]
["","",2017,350,0,19.8,237.5]
["","",2018,369.8,0,23.1,249.6]
["","",2019,399.6,0,27.3,268.3]
["","",2020,406.2,0,30.1,271.3]
["","",2021,412.6,0,30.6,275.89999999999998]
["","",2022,419,0,31,280.5]
["","",2023,425.2,0,31.5,285]
["","",2024,431.4,0,31.9,289.5]
["","",2025,437.4,0,32.299999999999997,293.89999999999998]
["","",2026,443.4,0,32.700000000000003,298.3]
["","",2027,449.6,0,33.1,302.8]
["","",2028,455.8,0,33.6,307.3]
["","",2029,461.3,0,33.9,311.39999999999998]
["","",2030,463.2,0,34,313]
["","",2031,458.6,0,34.5,327]
["","",2040,383.1,0,36.4,439.7]
["","",2050,277.39999999999998,0,37.4,558.5]
["",""]
["",""]
["","","Table",1,"MAIN,","adb"]
["",""]
["BOrFinaleShp",774,"MESSAGE","Int_V2","BOrFinaleShp"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,-578.61,0,-822.4,-689.21]
["","",2011,-889.55,0,-1830.61,-1714.79]
["","",2012,-451.1,0,-1706.68,-947.53]
["","",2013,-1688.94,0,-4368.79,-3322.98]
["","",2014,-1342.5,0,-3553.92,-2620.9299999999998]
[{"$f":"IF(C784=\"MESSAGE\",E784,\"\")","v":""},{"$f":"IF(A784=\"\",\"\",ROW())","v":""},2015,-484.73,0,-1428.43,-979.7]
["","",2016,-500.46,0,-1448.82,-995.21]
["","",2017,-527.97,0,-1637.3,-1023.57]
["","",2018,-709.18,0,-1916.5,-1219.79]
["","",2019,-831.35,0,-2074.5500000000002,-1354.32]
["","",2020,-862.46,0,-2113.73,-1384.57]
["","",2021,-928.1,0,-2194.98,-1454.8]
["","",2022,-951.61,0,-2394.6,-1479.17]
["","",2023,-992.81,0,-2364.81,-1522.75]
["","",2024,-1028.07,0,-2342.14,-1561.38]
["","",2025,-976.26,0,-2371.39,-1503.37]
["","",2026,-1011.53,0,-2353.54,-1540.7]
["","",2027,-1010.81,0,-2359.96,-1538.84]
["","",2028,-1032.53,0,-2356.63,-1560.99]
["","",2029,-985.06,0,-2398.44,-1508.18]
["","",2030,-990.18,0,-1922.19,-1513.74]
["","",2031,-1060.04,0,-2179.77,-1543.3]
["","",2040,-902.77,0,-2328.13,-1603.48]
["","",2050,-848.02,0,-2181.27,-1506.44]
["",""]
["",""]
["","","Table",1.0416666666666667,"MAIN,","adb"]
["",""]
["DRrPrimaire",807,"MESSAGE","Int_V2","DRrPrimaire"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,3.66,0,0]
["","",2012,0,0,0,0,0,6.17,0,0]
["","",2013,0,0,0,0,0,7.22,0,0]
["","",2014,0,0,0,0,0,7.22,0,0]
["","",2015,0,0,0,0,0,7.22,0,0]
["","",2016,0,0,0,0,0,11.12,0,0]
["","",2017,0,0,0,0,0,11.12,0,0]
["","",2018,0,0,0,0,0,11.12,0,0]
["","",2019,0,0,0,0,0,11.12,0,0]
["","",2020,0,0,0,0,0,11.12,0,0]
["","",2021,0,0,0,0,0,7.46,0,0]
["","",2022,0,0,0,0,0,4.95,0,0]
["","",2023,0,0,0,0,0,3.9,0,0]
["","",2024,0,0,0,0,0,3.9,0,0]
["","",2025,0,0,0,0,0,3.9,0,0]
["","",2026,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",1.0833333333333333,"MAIN,","adb"]
["",""]
["DRrSecElcOut",840,"MESSAGE","Int_V2","DRrSecElcOut"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPHYDEXinga","EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN"]
["",""]
["","",2010,0,846.02,112.95,16.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,891.75,125.36,18.350000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,937.48,137.32,20.239999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C848=\"MESSAGE\",E848,\"\")","v":""},{"$f":"IF(A848=\"\",\"\",ROW())","v":""},2013,0,983.21,150.16,22.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,1028.94,162.12,23.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,1073.47,176.3,25.9,13.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,1073.47,176.3,25.9,94.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,1073.47,176.3,25.9,98.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,1073.47,176.3,25.9,98.54,0,529.20000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,1073.47,176.3,25.9,112.9,0,1058.4000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,1073.47,176.3,25.9,112.9,0,1587.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,1073.47,176.3,25.9,112.9,0,2116.8000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,1073.47,176.3,25.9,112.9,0,2646,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,1073.47,176.3,25.9,112.9,0,3175.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,1073.47,176.3,25.9,112.9,0,3704.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,1073.47,176.3,25.9,112.9,0,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,1073.47,176.3,25.9,112.9,0,4762.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,1073.47,176.3,25.9,112.9,0,5292,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,1073.47,176.3,25.9,112.9,0,5821.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,1073.47,176.3,25.9,112.9,0,6350.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,1073.47,176.3,25.9,112.9,0,6879.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,1073.47,176.3,25.9,112.9,0,9525.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,1073.47,176.3,25.9,112.9,0,11760,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,1073.47,176.3,25.9,112.9,0,11760,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",1.125,"MAIN,","adb"]
["",""]
["DRrTerElcOut",873,"MESSAGE","Int_V2","DRrTerElcOut"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,1018.36,0,444.5,0,16.3,0,0,0,0,0,404.8,0,0,0,0]
["","",2011,1099.0999999999999,0,501.9,0,18.809999999999999,0.59,0,0,0,0,427.4,0,0,0,0]
["","",2012,1186.57,0,565.70000000000005,0,21.81,0.99,0,0,0,0,450.3,0,0,0,0]
["","",2013,1281.42,0,636.6,0,25.54,1.1599999999999999,0,0,0,0,473.2,0,0,0,0]
["","",2014,1371.9,0,715.2,0,20.21,1.1599999999999999,9.6300000000000008,0,0,0,496,0,0,0,0]
["","",2015,1469.23,0,802.4,0,14.21,1.1599999999999999,20.53,0,0,0,518.5,0,0,0,0]
["","",2016,1575.28,0,899,0,11.44,1.78,30.78,0,0,0,537.5,0,0,0,0]
["","",2017,1689.07,0,1006,0,8.1199999999999992,1.78,43.2,0,0,0,555.1,0,0,0,0]
["","",2018,1824.13,0,1124.5,0,14.69,1.78,46.83,0,0,0,570.70000000000005,0,0,0,0]
["","",2019,1956.41,0,1255.5,0,11.55,1.78,61.58,0,0,0,583.70000000000005,0,0,0,0]
["","",2020,2105.52,0,1400.4,0,13.59,1.78,72.53,0,0,0,593.6,0,0,0,0]
["","",2021,2273.14,0,1525.7,0,13.96,1.19,79.849999999999994,0,0,0,631.79999999999995,0,0,0,0]
["","",2022,2456.1999999999998,0,1662,0,16.03,0.79,85.78,0,0,0,672.3,0,0,0,0]
["","",2023,2651.48,0,1810.4,0,16.38,0.62,93.79,0,0,0,715.1,0,0,0,0]
["","",2024,2863.52,0,1971.9,0,17.690000000000001,0.62,101.29,0,0,0,760.4,0,0,0,0]
["","",2025,3065.47,0,2127.9,0,20.05,0.62,107.33,0,0,0,800.9,0,0,0,0]
["","",2026,3247.9,0,2274.5,0,20.170000000000002,0,115.53,0,0,0,835.3,0,0,0,0]
["","",2027,3444.44,0,2431.1999999999998,0,22.61,0,121.19,0,0,0,871,0,0,0,0]
["","",2028,3651.09,0,2598.5,0,23.98,0,128.52000000000001,0,0,0,907.8,0,0,0,0]
["","",2029,3870.14,0,2777.2,0,25.41,0,136.19,0,0,0,945.8,0,0,0,0]
["","",2030,4100.5600000000004,0,2968,0,25.46,0,145.84,0,0,0,985.1,0,0,0,0]
["","",2031,4348.58,0,3146.1,0,28.56,0,153.04,0,0,0,1044.2,0,0,0,0]
["","",2040,5523.01,0,3995.8,0,36.26,0,194.34,0,0,0,1326.2,0,0,0,0]
["","",2050,5708.27,0,4129.8,0,37.49,0,200.91,0,0,0,1370.7,0,0,0,0]
["",""]
["",""]
["","","Table",1.1666666666666667,"MAIN,","adb"]
["",""]
["DRrSecTotCap",906,"MESSAGE","Int_V2","DRrSecTotCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPHYDEXinga","EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN"]
["",""]
["","",2010,0,1406,255,97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C912=\"MESSAGE\",E912,\"\")","v":""},{"$f":"IF(A912=\"\",\"\",ROW())","v":""},2011,0,1482,283,107,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,1558,310,118,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,1634,339,129,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,1710,366,139,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,1784,398,151,28.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,1784,398,151,200.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,1784,398,151,209.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,1784,398,151,209.49,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,1784,398,151,240,0,1800,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,1784,398,151,240,0,2700,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,1784,398,151,240,0,3600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,1784,398,151,240,0,4500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,1784,398,151,240,0,5400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,1784,398,151,240,0,6300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,1784,398,151,240,0,7200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,1784,398,151,240,0,8100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,1784,398,151,240,0,9000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,1784,398,151,240,0,9900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,1784,398,151,240,0,10800,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,1784,398,151,240,0,11700,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,1784,398,151,240,0,16200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,1784,398,151,240,0,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,1784,398,151,240,0,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",1.2083333333333333,"MAIN,","adb"]
["",""]
["DRrTerTotCap",939,"MESSAGE","Int_V2","DRrTerTotCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,1429.8,0,507.61,0,35.4,0,0,0,0,0,708,0,0,0,0]
["","",2011,1521.28,0,573.16,0,34.799999999999997,6.62,0,0,0,0,739.53,0,0,0,0]
["","",2012,1621.68,0,646.01,0,37.86,11.17,0,0,0,0,779.16,0,0,0,0]
["","",2013,1732.23,0,726.98,0,44.33,13.08,0,0,0,0,818.78,0,0,0,0]
["","",2014,1840.24,0,816.74,0,43.73,13.08,19.27,0,0,0,858.23,0,0,0,0]
["","",2015,1955.1,0,916.32,0,43.13,13.08,41.06,0,0,0,897.16,0,0,0,0]
["","",2016,2071.09,0,1026.6300000000001,0,42.53,20.13,63.6,0,0,0,930.04,0,0,0,0]
["","",2017,2195.59,0,1148.82,0,43.29,20.13,100.32,0,0,0,960.49,0,0,0,0]
["","",2018,2352.8000000000002,0,1284.1500000000001,0,64.72,20.13,100.32,0,0,0,987.48,0,0,0,0]
["","",2019,2494.0500000000002,0,1433.75,0,67.87,20.13,142.78,0,0,0,1009.98,0,0,0,0]
["","",2020,2657.28,0,1599.22,0,82.52,13.51,168.1,0,0,0,1027.1099999999999,0,0,0,0]
["","",2021,2867.12,0,1742.31,0,93.92,8.9600000000000009,187.06,0,0,0,1093.21,0,0,0,0]
["","",2022,3095.59,0,1897.96,0,108.28,7.05,198.44,0,0,0,1163.28,0,0,0,0]
["","",2023,3332.57,0,2067.4299999999998,0,116.7,7.05,219.51,0,0,0,1237.3399999999999,0,0,0,0]
["","",2024,3588.48,0,2251.86,0,126.43,7.05,237.03,0,0,0,1315.72,0,0,0,0]
["","",2025,3831.96,0,2430,0,138.49,0,248.2,0,0,0,1385.8,0,0,0,0]
["","",2026,4053.16,0,2597.42,0,150.03,0,270.17,0,0,0,1445.32,0,0,0,0]
["","",2027,4287.04,0,2776.37,0,162.11000000000001,0,280.05,0,0,0,1507.09,0,0,0,0]
["","",2028,4530.17,0,2967.42,0,171.92,0,297,0,0,0,1570.77,0,0,0,0]
["","",2029,4786.91,0,3171.49,0,182.18,0,314.72000000000003,0,0,0,1636.52,0,0,0,0]
["","",2030,5053.72,0,3389.38,0,189.39,0,341.04,0,0,0,1704.52,0,0,0,0]
["","",2031,5361.91,0,3592.76,0,204.72,0,353.67,0,0,0,1806.78,0,0,0,0]
["","",2040,6809.96,0,4563.1000000000004,0,259.95999999999998,0,423.78,0,0,0,2294.73,0,0,0,0]
["","",2050,7038.47,0,4716.12,0,268.75,0,437.97,0,0,0,2371.73,0,0,0,0]
["",""]
["",""]
["","","Table",1.25,"MAIN,","adb"]
["",""]
["DRrSecNewCap",972,"MESSAGE","Int_V2","DRrSecNewCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPHYDEXinga","EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN"]
[{"$f":"IF(C976=\"MESSAGE\",E976,\"\")","v":""},{"$f":"IF(A976=\"\",\"\",ROW())","v":""}]
["","",2010,0,76,28,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,76,28,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,76,27,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,76,29,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,76,27,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,74,32,12,28.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,171.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,9.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,30.51,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",1.2916666666666667,"MAIN,","adb"]
["",""]
["DRrTerNewCap",1005,"MESSAGE","Int_V2","DRrTerNewCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,167.7,0,6.11,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,91.48,0,74.05,0,0,6.62,0,0,0,0,43.53,0,0,0,0]
["","",2012,100.4,0,81.36,0,3.66,4.54,0,0,0,0,51.62,0,0,0,0]
["","",2013,110.54,0,89.47,0,7.08,1.91,0,0,0,0,51.62,0,0,0,0]
["","",2014,108.01,0,98.26,0,0,0,19.27,0,0,0,51.45,0,0,0,0]
["","",2015,114.86,0,108.08,0,0,0,21.79,0,0,0,50.93,0,0,0,0]
["","",2016,116,0,118.81,0,0,7.05,22.54,0,0,0,44.88,0,0,0,0]
["","",2017,124.5,0,130.69,0,1.36,0,36.72,0,0,0,42.45,0,0,0,0]
["","",2018,157.21,0,143.83000000000001,0,22.03,0,0,0,0,0,38.99,0,0,0,0]
["","",2019,141.25,0,158.1,0,3.74,0,42.46,0,0,0,34.5,0,0,0,0]
["","",2020,163.22999999999999,0,173.97,0,15.26,0,25.32,0,0,0,29.13,0,0,0,0]
["","",2021,209.84,0,151.59,0,12,0,18.97,0,0,0,78.099999999999994,0,0,0,0]
["","",2022,228.47,0,164.15,0,14.97,0,11.38,0,0,0,82.08,0,0,0,0]
["","",2023,236.98,0,177.97,0,9.01,0,21.07,0,0,0,86.06,0,0,0,0]
["","",2024,255.91,0,192.93,0,10.33,0,17.52,0,0,0,90.38,0,0,0,0]
["","",2025,243.48,0,186.65,0,12.66,0,11.17,0,0,0,82.08,0,0,0,0]
["","",2026,221.2,0,175.92,0,12.14,0,21.97,0,0,0,71.52,0,0,0,0]
["","",2027,233.88,0,187.45,0,12.67,0,9.89,0,0,0,73.77,0,0,0,0]
["","",2028,243.13,0,199.55,0,10.41,0,16.940000000000001,0,0,0,75.680000000000007,0,0,0,0]
["","",2029,256.74,0,212.57,0,10.86,0,17.72,0,0,0,77.75,0,0,0,0]
["","",2030,266.82,0,226.39,0,7.82,0,26.32,0,0,0,80,0,0,0,0]
["","",2031,61.64,0,49.18,0,3.67,0,2.5299999999999998,0,0,0,32.450000000000003,0,0,0,0]
["","",2040,152.43,0,110.64,0,6.41,0,14.96,0,0,0,63.36,0,0,0,0]
["","",2050,22.85,0,23.8,0,1.48,0,21.05,0,0,0,19.7,0,0,0,0]
["",""]
["",""]
["","","Table",1.3333333333333333,"MAIN,","adb"]
["",""]
["DRrFinaleElc",1038,"MESSAGE","Int_V2","DRrFinaleElc"]
["","","Apr","3,",2013,"11:07:00"]
[{"$f":"IF(C1040=\"MESSAGE\",E1040,\"\")","v":""},{"$f":"IF(A1040=\"\",\"\",ROW())","v":""}]
["","",null,"Electricity","Exports","Rural","Urban"]
["",""]
["","",2010,444.5,0,16.3,404.8]
["","",2011,501.9,0,19.399999999999999,427.4]
["","",2012,565.70000000000005,0,22.8,450.3]
["","",2013,636.6,0,26.7,473.2]
["","",2014,715.2,0,31,496]
["","",2015,802.4,0,35.9,518.5]
["","",2016,899,0,44,537.5]
["","",2017,1006,0,53.1,555.1]
["","",2018,1124.5,0,63.3,570.70000000000005]
["","",2019,1255.5,0,74.900000000000006,583.70000000000005]
["","",2020,1400.4,0,87.9,593.6]
["","",2021,1525.7,0,95,631.79999999999995]
["","",2022,1662,0,102.6,672.3]
["","",2023,1810.4,0,110.8,715.1]
["","",2024,1971.9,0,119.6,760.4]
["","",2025,2127.9,0,128,800.9]
["","",2026,2274.5,0,135.69999999999999,835.3]
["","",2027,2431.1999999999998,0,143.80000000000001,871]
["","",2028,2598.5,0,152.5,907.8]
["","",2029,2777.2,0,161.6,945.8]
["","",2030,2968,0,171.3,985.1]
["","",2031,3146.1,0,181.6,1044.2]
["","",2040,3995.8,0,230.6,1326.2]
["","",2050,4129.8,0,238.4,1370.7]
["",""]
["",""]
["","","Table",1.375,"MAIN,","adb"]
["",""]
["DRrFinaleShp",1071,"MESSAGE","Int_V2","DRrFinaleShp"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Electricity","Exports","Rural","Urban"]
["",""]
["","",2010,-450.5,0,-461.93,-469.55]
["","",2011,-462.78,0,-1501.03,-1017.31]
["","",2012,-475.04,0,-1612.55,-1023.86]
["","",2013,-487.26,0,-2330.92,-1030.1500000000001]
["","",2014,-499.46,0,-1621.78,-1036.21]
["","",2015,-800.51,0,-1228.46,-1383.45]
["","",2016,-799.8,0,-1723.1,-1368.37]
["","",2017,-715.29,0,-1966.08,-1388.44]
["","",2018,-731.01,0,-1724.18,-1264.07]
["","",2019,-825.91,0,-1786.43,-1357.5]
["","",2020,-834.81,0,-1740.44,-1354.37]
["","",2021,-871.46,0,-1751.05,-1393.2]
["","",2022,-856.96,0,-1752.34,-1376.36]
["","",2023,-905.61,0,-1765.87,-1428.14]
["","",2024,-938.2,0,-1776.76,-1462.37]
["","",2025,-875.47,0,-1770.49,-1393.33]
["","",2026,-907.61,0,-1782.58,-1427.04]
["","",2027,-906.76,0,-1788.79,-1425.03]
["","",2028,-926.55,0,-1799.67,-1445.32]
["","",2029,-883.25,0,-1798.96,-1397.56]
["","",2030,-885.36,0,-1768.52,-1398.78]
["","",2031,-811.98,0,-1801.82,-1333.46]
["","",2040,-826.79,0,-1816.13,-1352.67]
["","",2050,-804.82,0,-1811.85,-1329.03]
["",""]
["",""]
["","","Table",1.4166666666666667,"MAIN,","adb"]
["",""]
[{"$f":"IF(C1104=\"MESSAGE\",E1104,\"\")","v":"LErPrimaire"},{"$f":"IF(A1104=\"\",\"\",ROW())","v":1104},"MESSAGE","Int_V2","LErPrimaire"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,0,0,0,0,0,2.4500000000000002,0,0]
["","",2011,0,0,0,0,0,4.45,0,0]
["","",2012,0,0,0,0,0,6.69,0,0]
["","",2013,0,0,0,0,0,8.56,0,0]
["","",2014,0,0,0,0,0,8.1,0,0]
["","",2015,0,0,0,0,0,8.69,0,0]
["","",2016,0,0,0,0,0,8.17,0,0]
["","",2017,0,0,0,0,0,8.2200000000000006,0,0]
["","",2018,0,0,0,0,0,8.26,0,0]
["","",2019,0,0,0,0,0,8.2899999999999991,0,0]
["","",2020,0,0,0,0,0,6.84,0,0]
["","",2021,0,0,0,0,0,4.91,0,0]
["","",2022,0,0,0,0,0,2.76,0,0]
["","",2023,0,0,0,0,0,1.84,0,0]
["","",2024,0,0,0,0,0,1.84,0,0]
["","",2025,0,0,0,0,0,1.84,0,0]
["","",2026,0,0,0,0,0,1.84,0,0]
["","",2027,0,0,0,0,0,1.84,0,0]
["","",2028,0,0,0,0,0,1.84,0,0]
["","",2029,0,0,0,0,0,1.84,0,0]
["","",2030,0,0,0,0,0,0.85,0,0]
["","",2031,0,0,0,0,0,0.25,0,0]
["","",2040,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",1.4583333333333333,"MAIN,","adb"]
["",""]
["LErSecElcOut",1137,"MESSAGE","Int_V2","LErSecElcOut"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPHYDEX","EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN"]
["",""]
["","",2010,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,3.54,0,0,0,0]
["","",2015,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,3.63,0,0,0,0]
["","",2016,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,3.78,0,0,0,0]
["","",2017,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,3.94,0,0,0,0]
["","",2018,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,4.09,0,0,0,0]
["","",2019,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,4.25,0,0,0,0]
["","",2020,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,4.42,0,0,0,0]
["","",2021,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,4.63,0,0,0,0]
["","",2022,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,4.84,0,0,0,0]
["","",2023,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.05,0,0,0,0]
["","",2024,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.26,0,0,0,0]
["","",2025,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.49,0,0,0,0]
["","",2026,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.71,0,0,0,0]
["","",2027,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.96,0,0,0,0]
["","",2028,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,6.22,0,0,0,0]
["","",2029,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,6.49,0,0,0,0]
["","",2030,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,6.77,0,0,0,0]
["","",2031,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,7,0,0,0,0]
["","",2040,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,50.01,6.64,0,0,0,0]
["","",2050,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,50.01,12.56,0,0,144.35,0]
["",""]
["",""]
[{"$f":"IF(C1168=\"MESSAGE\",E1168,\"\")","v":""},{"$f":"IF(A1168=\"\",\"\",ROW())","v":""},"Table",1.5,"MAIN,","adb"]
["",""]
["LErTerElcOut",1170,"MESSAGE","Int_V2","LErTerElcOut"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,61.79,0,5.75,0.35,0.85,0.05,0,0,0,0,48.22,0.18,0,0,0]
["","",2011,64.06,0,6.63,0.37,1.05,0.05,0,0,0,0,49.31,0.49,0,0,0]
["","",2012,66.36,0,7.63,0.37,1.1200000000000001,0.08,0,0,0,0,50.48,0.82,0,0,0]
["","",2013,68.739999999999995,0,8.42,0.57999999999999996,1.22,0.18,0,0,0,0,51.88,0.92,0,0,0]
["","",2014,70.739999999999995,0,9.52,0.57999999999999996,0.7,0.11,0.79,0,0,0,53.38,0.92,0,0,0]
["","",2015,72.55,0,10.52,0.78,0.04,0.11,1.65,0,0,0,54.98,0.92,0,0,0]
["","",2016,75.63,0,11.87,0.63,0.16,0.09,1.85,0,0,0,56.48,0.92,0,0,0]
["","",2017,78.760000000000005,0,13.27,0.63,0.28999999999999998,0.1,2.11,0,0,0,57.98,0.92,0,0,0]
["","",2018,81.83,0,14.67,0.63,0.47,0.11,2.3199999999999998,0,0,0,59.38,0.92,0,0,0]
["","",2019,85.03,0,16.16,0.64,0.5,0.11,2.69,0,0,0,60.98,0.92,0,0,0]
["","",2020,88.48,0,17.760000000000002,0.64,0.59,0.06,3.15,0,0,0,62.66,0.74,0,0,0]
["","",2021,92.54,0,18.559999999999999,0.64,0.56999999999999995,0.06,3.27,0,0,0,65.760000000000005,0.44,0,0,0]
["","",2022,96.79,0,19.36,0.64,0.6,0.04,3.45,0,0,0,68.989999999999995,0.11,0,0,0]
["","",2023,100.97,0,20.260000000000002,0.64,0.62,0,3.58,0,0,0,72.099999999999994,0,0,0,0]
["","",2024,105.17,0,21.16,0.64,0.59,0,3.81,0,0,0,75.3,0,0,0,0]
["","",2025,109.73,0,22.06,0.64,0.68,0,3.92,0,0,0,78.7,0,0,0,0]
["","",2026,114.3,0,23.06,0.64,0.71,0,4.09,0,0,0,82.1,0,0,0,0]
["","",2027,119.18,0,24.06,0.64,0.74,0,4.26,0,0,0,85.8,0,0,0,0]
["","",2028,124.35,0,25.16,0.64,0.77,0,4.43,0,0,0,89.7,0,0,0,0]
["","",2029,129.72999999999999,0,26.26,0.64,0.8,0,4.5999999999999996,0,0,0,93.8,0,0,0,0]
["","",2030,135.43,0,27.8,0.3,0.75,0,4.95,0,0,0,97.9,0,0,0,0]
["","",2031,140.05000000000001,0,28.91,0.09,0.76,0,5.14,0,0,0,101.1,0,0,0,0]
["","",2040,132.76,0,43.4,0,0.51,0,8.2899999999999991,0,0,0,81.23,0,0,70.17,0]
["","",2050,251.28,0,67.7,0,2.04,0,11.66,0,0,0,165.93,0,0,70.17,0]
["",""]
["",""]
["","","Table",1.5416666666666667,"MAIN,","adb"]
["",""]
["LErSecTotCap",1203,"MESSAGE","Int_V2","LErSecTotCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPHYDEX","EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN"]
["",""]
["","",2010,0,73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,73,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2015,0,73,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2016,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2017,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2018,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2019,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2020,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2021,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2022,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2023,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2024,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2025,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2026,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2027,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2028,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2029,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2030,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2031,0,73,110,80,0,0,0,0,0,0,0,0,0,0,35.56,0,0,0,36.11]
["","",2040,0,73,110,80,0,0,0,0,0,0,0,0,0,166.71,22.13,0,0,0,0]
["","",2050,0,73,110,80,0,0,0,0,0,0,0,0,0,166.71,41.88,0,0,225.68,0]
[{"$f":"IF(C1232=\"MESSAGE\",E1232,\"\")","v":""},{"$f":"IF(A1232=\"\",\"\",ROW())","v":""}]
["",""]
["","","Table",1.5833333333333333,"MAIN,","adb"]
["",""]
["LErTerTotCap",1236,"MESSAGE","Int_V2","LErTerTotCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,94.9,36.89,6.7,6.7,1.45,0.59,0,0,0,0,82.6,2.04,0,0,0]
["","",2011,94.9,0,7.71,7.17,1.78,0.59,0,0,0,0,81.2,5.52,0,0,0]
["","",2012,94.9,36.89,8.85,7.17,1.83,0.77,0,0,0,0,80.45,9.24,0,0,0]
["","",2013,94.9,0,9.89,9.89,1.83,1.23,0,0,0,0,81.96,10.45,0,0,0]
["","",2014,98.12,0,11.14,10.01,1.83,1.23,1.58,0,0,0,84.55,10.45,0,0,0]
["","",2015,98.12,0,12.41,12.41,1.83,1.23,5.35,0,0,0,87.32,10.45,0,0,0]
["","",2016,104.78,0,13.78,12.41,1.83,1.23,5.35,0,0,0,89.92,10.45,0,0,0]
["","",2017,109.23,0,15.38,12.41,1.83,1.23,5.35,0,0,0,92.51,10.45,0,0,0]
["","",2018,113.5,0,16.98,12.41,2.31,1.23,5.35,0,0,0,94.94,10.45,0,0,0]
["","",2019,117.76,0,18.690000000000001,12.41,2.71,0.64,6.24,0,0,0,97.7,8.41,0,0,0]
["","",2020,125.34,0,20.52,12.41,3.75,0.64,7.3,0,0,0,102.13,4.92,0,0,0]
["","",2021,134.77000000000001,0,21.43,12.41,3.78,0.47,7.67,0,0,0,110.11,1.2,0,0,0]
["","",2022,145.01,0,22.35,12.41,4.1500000000000004,0,8.09,0,0,0,118.48,0,0,0,0]
["","",2023,153.16,0,23.37,12.41,4.6399999999999997,0,8.36,0,0,0,124.75,0,0,0,0]
["","",2024,159.88,0,24.4,12.41,4.67,0,9.16,0,0,0,130.29,0,0,0,0]
["","",2025,167.44,0,25.43,12.41,5.09,0,9.16,0,0,0,136.16999999999999,0,0,0,0]
["","",2026,174.83,0,26.57,12.41,5.31,0,9.56,0,0,0,142.06,0,0,0,0]
["","",2027,182.76,0,27.71,12.41,5.53,0,9.9499999999999993,0,0,0,148.46,0,0,0,0]
["","",2028,191.14,0,28.97,12.41,5.75,0,10.35,0,0,0,155.21,0,0,0,0]
["","",2029,199.86,0,30.23,5.71,5.97,0,10.75,0,0,0,162.30000000000001,0,0,0,0]
["","",2030,214.46,0,31.86,5.24,5.97,0,12.01,0,0,0,169.4,0,0,0,0]
["","",2031,225.23,0,33.049999999999997,1.71,6.15,0,12.5,0,0,0,174.93,0,0,0,0]
["","",2040,227.12,0,49.56,0,6.15,0,23.62,0,0,0,162,0,0,312.70999999999998,0]
["","",2050,421.94,0,77.31,0,15.15,0,26.01,0,0,0,308.56,0,0,0,0]
["",""]
["",""]
["","","Table",1.625,"MAIN,","adb"]
["",""]
["LErSecNewCap",1269,"MESSAGE","Int_V2","LErSecNewCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPHYDEX","EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,110,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C1296=\"MESSAGE\",E1296,\"\")","v":""},{"$f":"IF(A1296=\"\",\"\",ROW())","v":""},2040,0,0,0,0,0,0,0,0,0,0,0,0,0,17.55,2.33,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.98,0,0,22.57,0]
["",""]
["",""]
["","","Table",1.6666666666666667,"MAIN,","adb"]
["",""]
["LErTerNewCap",1302,"MESSAGE","Int_V2","LErTerNewCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,0,36.89,0.8,6.7,1.45,0.59,0,0,0,0,0,2.04,0,0,0]
["","",2011,0,0,1.1100000000000001,0.47,0.33,0,0,0,0,0,0,3.49,0,0,0]
["","",2012,0,36.89,1.24,0,0.05,0.18,0,0,0,0,0.65,3.72,0,0,0]
["","",2013,0,0,1.1299999999999999,2.72,0,0.47,0,0,0,0,2.91,1.2,0,0,0]
["","",2014,3.22,0,1.35,0.12,0,0,1.58,0,0,0,4,0,0,0,0]
["","",2015,0,0,1.37,2.4,0,0,3.77,0,0,0,4.17,0,0,0,0]
["","",2016,6.66,0,1.47,0,0,0,0,0,0,0,4,0,0,0,0]
["","",2017,4.45,0,1.7,0,0,0,0,0,0,0,4,0,0,0,0]
["","",2018,4.2699999999999996,0,1.7,0,0.48,0,0,0,0,0,3.82,0,0,0,0]
["","",2019,4.25,0,1.81,0,0.39,0,0.89,0,0,0,4.17,0,0,0,0]
["","",2020,7.58,0,1.93,0,1.05,0,1.06,0,0,0,5.83,0,0,0,0]
["","",2021,9.43,0,1.01,0,0.03,0,0.36,0,0,0,9.3800000000000008,0,0,0,0]
["","",2022,10.24,0,1.01,0,0.37,0,0.43,0,0,0,9.77,0,0,0,0]
["","",2023,8.15,0,1.1299999999999999,0,0.49,0,0.27,0,0,0,7.67,0,0,0,0]
["","",2024,6.72,0,1.1299999999999999,0,0.02,0,0.8,0,0,0,6.94,0,0,0,0]
["","",2025,7.57,0,1.1299999999999999,0,0.42,0,0,0,0,0,7.28,0,0,0,0]
["","",2026,7.39,0,1.24,0,0.22,0,0.4,0,0,0,7.28,0,0,0,0]
["","",2027,7.93,0,1.24,0,0.22,0,0.4,0,0,0,7.8,0,0,0,0]
["","",2028,8.3800000000000008,0,1.36,0,0.22,0,0.4,0,0,0,8.15,0,0,0,0]
["","",2029,8.7200000000000006,0,1.36,0,0.22,0,0.4,0,0,0,8.49,0,0,0,0]
["","",2030,14.6,0,1.74,0,0,0,1.26,0,0,0,8.49,0,0,0,0]
["","",2031,2.15,0,0.34,0,0.04,0,0.1,0,0,0,2.5099999999999998,0,0,0,0]
["","",2040,0.2,0,1.84,0,0,0,1.59,0,0,0,0.04,0,0,32.92,0]
["","",2050,19.48,0,2.87,0,0.9,0,0.87,0,0,0,16.059999999999999,0,0,0,0]
["",""]
["",""]
["","","Table",1.7083333333333333,"MAIN,","adb"]
["",""]
["LErFinaleElc",1335,"MESSAGE","Int_V2","LErFinaleElc"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,6.1,0,0.9,48.4]
["","",2011,7,0,1.1000000000000001,49.8]
["","",2012,8,0,1.2,51.3]
["","",2013,9,0,1.4,52.8]
["","",2014,10.1,0,1.6,54.3]
["","",2015,11.3,0,1.8,55.9]
["","",2016,12.5,0,2.1,57.4]
["","",2017,13.9,0,2.5,58.9]
["","",2018,15.3,0,2.9,60.3]
["","",2019,16.8,0,3.3,61.9]
["","",2020,18.399999999999999,0,3.8,63.4]
["","",2021,19.2,0,3.9,66.2]
["","",2022,20,0,4.0999999999999996,69.099999999999994]
["","",2023,20.9,0,4.2,72.099999999999994]
["","",2024,21.8,0,4.4000000000000004,75.3]
["","",2025,22.7,0,4.5999999999999996,78.7]
["","",2026,23.7,0,4.8,82.1]
["","",2027,24.7,0,5,85.8]
["","",2028,25.8,0,5.2,89.7]
["","",2029,26.9,0,5.4,93.8]
[{"$f":"IF(C1360=\"MESSAGE\",E1360,\"\")","v":""},{"$f":"IF(A1360=\"\",\"\",ROW())","v":""},2030,28.1,0,5.7,97.9]
["","",2031,29,0,5.9,101.1]
["","",2040,43.4,0,8.8000000000000007,151.4]
["","",2050,67.7,0,13.7,236.1]
["",""]
["",""]
["","","Table",1.75,"MAIN,","adb"]
["",""]
["LErFinaleShp",1368,"MESSAGE","Int_V2","LErFinaleShp"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,-574.20000000000005,0,-2480.73,-1147.97]
["","",2011,-616.16,0,-1973.11,-1175.43]
["","",2012,-580.27,0,-2958.3,-1199.32]
["","",2013,-758.22,0,-3773.43,-1496.69]
["","",2014,-765.45,0,-1492.32,-1487.26]
["","",2015,-2337.27,0,-4903.51,-4697.0200000000004]
["","",2016,-481.99,0,-287.45999999999998,-970.64]
["","",2017,-512.45000000000005,0,-361.74,-1003.16]
["","",2018,-683.36,0,-1686.93,-1188.54]
["","",2019,-820.4,0,-1786.71,-1340.44]
["","",2020,-851.31,0,-1743.62,-1372.33]
["","",2021,-929.4,0,-1761.61,-1456.22]
["","",2022,-958.09,0,-1770.89,-1486.21]
["","",2023,-1046.6500000000001,0,-1791.63,-1581.16]
["","",2024,-1123.57,0,-1829.32,-1665.79]
["","",2025,-1020.38,0,-1785.25,-1553.46]
["","",2026,-1082.47,0,-1818.57,-1618.85]
["","",2027,-1093.05,0,-1826.72,-1628.67]
["","",2028,-1111.54,0,-1840.02,-1649.26]
["","",2029,-1034.1099999999999,0,-1841.94,-1565.16]
["","",2030,-1045.6600000000001,0,-1809.34,-1580.04]
["","",2031,-1044.32,0,-1904.97,-1621.71]
["","",2040,-1241.05,0,-1940.87,-1823.92]
["","",2050,-1161.31,0,-1847.32,-1677.22]
["",""]
["",""]
["","","Table",1.7916666666666667,"MAIN,","adb"]
["",""]
["MArPrimaire",1401,"MESSAGE","Int_V2","MArPrimaire"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,118.42,0,0,0,0,107.9,0,0]
["","",2011,248.68,0,0,0,0,83.5,0,0]
["","",2012,263.16000000000003,0,0,0,0,102.17,0,0]
["","",2013,263.16000000000003,0,0,0,0,83.11,0,0]
["","",2014,263.16000000000003,0,0,0,0,2.21,0,0]
["","",2015,263.16000000000003,0,0,0,0,2.15,0,0]
["","",2016,263.16000000000003,0,0,0,0,2.21,0,0]
["","",2017,263.16000000000003,0,0,0,0,2.21,0,0]
["","",2018,263.16000000000003,0,0,0,0,2.21,0,0]
["","",2019,263.16000000000003,0,0,0,0,2.21,0,0]
["","",2020,263.16000000000003,0,0,0,0,2.21,0,0]
["","",2021,263.16000000000003,0,0,0,0,1.52,0,0]
["","",2022,263.16000000000003,0,0,0,0,0.68,0,0]
["","",2023,263.16000000000003,0,0,0,0,0.68,0,0]
["","",2024,263.16000000000003,0,0,0,0,0.68,0,0]
["","",2025,263.16000000000003,0,0,0,0,0.68,0,0]
["","",2026,263.16000000000003,0,0,0,0,0.68,0,0]
["","",2027,263.16000000000003,0,0,0,0,0.68,0,0]
[{"$f":"IF(C1424=\"MESSAGE\",E1424,\"\")","v":""},{"$f":"IF(A1424=\"\",\"\",ROW())","v":""},2028,263.16000000000003,0,0,0,0,0.68,0,0]
["","",2029,263.16000000000003,0,0,0,0,0.68,0,0]
["","",2030,263.16000000000003,0,0,0,0,0,0,0]
["","",2031,263.16000000000003,0,0,0,0,0,0,0]
["","",2040,15.92,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",1.8333333333333333,"MAIN,","adb"]
["",""]
["MArSecElcOut",1434,"MESSAGE","Int_V2","MArSecElcOut"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN"]
["",""]
["","",2010,0,28.83,30.27,38.549999999999997,36.049999999999997,0,0,0,0,0,0,0,0,0,0,0,0,45,0,0,0,0,0,0,0]
["","",2011,0,21.4,30.27,38.549999999999997,36.049999999999997,0,0,0,0,0,0,0,0,0,0,0,0,94.5,0,0,0,0,0,0,0]
["","",2012,0,26.49,30.27,38.549999999999997,36.049999999999997,0,0,0,0,0,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2013,0,20.92,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,0,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2014,0,0,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,30.67,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2015,0,0,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,30.67,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2016,0,0,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,30.67,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2017,0,0,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,30.67,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2018,0,0,30.27,38.549999999999997,36.049999999999997,16.12,12.22,0,0,30.67,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2019,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,0,30.67,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2020,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,0,30.67,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2021,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,0,30.67,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2022,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,63.02,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2023,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2024,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2025,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2026,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2027,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2028,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2029,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2030,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2031,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2040,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,6.05,0,0,23.56,0,0,0,0]
["","",2050,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,0,0,0,23.66,0,0,0,0]
["",""]
["",""]
["","","Table",1.875,"MAIN,","adb"]
["",""]
["MArTerElcOut",1467,"MESSAGE","Int_V2","MArTerElcOut"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,169.76,0,55.82,3.68,2.4,0,0,0,0,0,87.5,0,0,0,0]
["","",2011,209.73,0,69.62,3.68,3.19,0.11,0,0,0,0,108.7,0,0,0,0]
["","",2012,219.79,0,73.12,3.68,3.55,0.35,0,0,0,0,115,0,0,0,0]
["","",2013,229.82,0,76.62,3.68,4.0999999999999996,0.3,0,0,0,0,121.2,0,0,0,0]
["","",2014,239.08,0,83.56,0.24,1.32,0.24,3.53,0,0,0,127.7,0,0,0,0]
["","",2015,249.02,0,87.06,0.24,1.81,0.23,3.65,0,0,0,134.1,0,0,0,0]
["","",2016,258.47000000000003,0,90.66,0.24,2.0499999999999998,0.24,4.51,0,0,0,140.4,0,0,0,0]
["","",2017,267.77,0,94.16,0.24,2.4500000000000002,0.24,5.41,0,0,0,146.6,0,0,0,0]
["","",2018,276.88,0,97.86,0.24,2.46,0.24,6.69,0,0,0,153,0,0,0,0]
["","",2019,285.88,0,101.46,0.24,2.56,0.24,7.99,0,0,0,159.4,0,0,0,0]
["","",2020,294.02,0,105.16,0.24,1.9,0.24,10.15,0,0,0,165.9,0,0,0,0]
["","",2021,304.45999999999998,0,108.96,0.24,1.98,0.13,10.59,0,0,0,172.2,0,0,0,0]
["","",2022,313.45999999999998,0,112.36,0.24,2.06,0,11.04,0,0,0,177.6,0,0,0,0]
["","",2023,322.48,0,115.76,0.24,2.0099999999999998,0,11.49,0,0,0,183.2,0,0,0,0]
["","",2024,331.93,0,119.26,0.24,2.0699999999999998,0,11.83,0,0,0,189,0,0,0,0]
["","",2025,341.67,0,122.86,0.24,2.13,0,12.17,0,0,0,195,0,0,0,0]
[{"$f":"IF(C1488=\"MESSAGE\",E1488,\"\")","v":""},{"$f":"IF(A1488=\"\",\"\",ROW())","v":""},2026,351.8,0,126.66,0.24,2.1800000000000002,0,12.52,0,0,0,201.2,0,0,0,0]
["","",2027,362.01,0,130.46,0.24,2.2400000000000002,0,12.86,0,0,0,207.5,0,0,0,0]
["","",2028,372.73,0,134.46,0.24,2.3199999999999998,0,13.28,0,0,0,214.1,0,0,0,0]
["","",2029,383.76,0,138.56,0.24,2.42,0,13.58,0,0,0,220.9,0,0,0,0]
["","",2030,380.73,0,137.80000000000001,0,2.36,0,13.54,0,0,0,219.5,0,0,0,0]
["","",2031,407.26,0,147.4,0,2.5299999999999998,0,14.47,0,0,0,234.8,0,0,0,0]
["","",2040,471.25,0,170.7,0,2.54,0,17.16,0,0,0,272,0,0,0,0]
["","",2050,473.3,0,203.1,0,3.48,0,19.920000000000002,0,0,0,242.7,0,0,80.8,0]
["",""]
["",""]
["","","Table",1.9166666666666667,"MAIN,","adb"]
["",""]
["MArSecTotCap",1500,"MESSAGE","Int_V2","MArSecTotCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN"]
["",""]
["","",2010,0,36,121.6,88,68,0,0,0,0,0,0,0,0,0,0,0,0,90,0,0,0,0,0,0,0]
["","",2011,0,36,121.6,88,68,0,0,0,0,0,0,0,0,0,0,0,0,189,0,0,0,0,0,0,0]
["","",2012,0,36,121.6,88,68,0,0,0,0,0,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2013,0,36,121.6,88,68,64,0,0,0,0,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2014,0,36,121.6,88,68,64,0,0,0,102.27,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2015,0,36,121.6,88,68,64,0,0,0,102.27,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2016,0,36,121.6,88,68,64,0,0,0,102.27,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2017,0,36,121.6,88,68,64,0,0,0,102.27,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2018,0,36,121.6,88,68,64,28.46,0,0,102.27,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2019,0,36,121.6,88,68,64,100,100,0,102.27,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2020,0,36,121.6,88,68,64,100,100,0,102.27,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2021,0,36,121.6,88,68,64,100,100,0,102.27,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2022,0,36,121.6,88,68,64,100,100,173.81,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2023,0,36,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2024,0,36,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2025,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2026,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2027,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2028,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2029,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2030,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2031,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,110,0,0,0,0,0,0,0]
["","",2040,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,12.1,0,0,78.540000000000006,0,0,0,0]
["","",2050,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,0,0,0,78.88,0,0,0,0]
["",""]
["",""]
["","","Table",1.9583333333333333,"MAIN,","adb"]
["",""]
["MArTerTotCap",1533,"MESSAGE","Int_V2","MArTerTotCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,252.26,0,64.900000000000006,4.5999999999999996,5.9,0,0,0,0,0,153.4,0,0,0,0]
["","",2011,310.10000000000002,0,79.56,4.5999999999999996,5.8,1.26,0,0,0,0,188.08,0,0,0,0]
["","",2012,323.83999999999997,0,83.56,4.5999999999999996,5.7,2.77,0,0,0,0,198.98,0,0,0,0]
["","",2013,338.7,0,87.56,4.5999999999999996,6.75,2.77,0,0,0,0,209.71,0,0,0,0]
["","",2014,349.54,0,95.51,4.5999999999999996,6.65,2.77,7.3,0,0,0,220.96,0,0,0,0]
["","",2015,365.57,0,99.51,4.5999999999999996,6.55,2.77,7.3,0,0,0,232.03,0,0,0,0]
["","",2016,379.53,0,103.62,4.5999999999999996,7.27,2.77,9.0500000000000007,0,0,0,242.93,0,0,0,0]
["","",2017,394.4,0,107.62,4.5999999999999996,9.1,2.77,10.86,0,0,0,253.66,0,0,0,0]
["","",2018,408.85,0,111.84,4.5999999999999996,10.34,2.77,13.82,0,0,0,264.74,0,0,0,0]
["","",2019,423.07,0,115.96,4.5999999999999996,11.68,2.77,17.03,0,0,0,275.81,0,0,0,0]
["","",2020,435.55,0,120.18,4.5999999999999996,11.58,1.51,23.53,0,0,0,287.06,0,0,0,0]
["","",2021,452.51,0,124.52,4.5999999999999996,13.07,0,24.5,0,0,0,297.95999999999998,0,0,0,0]
["","",2022,467.55,0,128.4,4.5999999999999996,14.77,0,25.51,0,0,0,307.3,0,0,0,0]
["","",2023,481,0,132.29,4.5999999999999996,14.93,0,26.88,0,0,0,316.99,0,0,0,0]
[{"$f":"IF(C1552=\"MESSAGE\",E1552,\"\")","v":""},{"$f":"IF(A1552=\"\",\"\",ROW())","v":""},2024,495.24,0,136.28,4.5999999999999996,15.37,0,27.67,0,0,0,327.02999999999997,0,0,0,0]
["","",2025,509.91,0,140.38999999999999,4.5999999999999996,15.81,0,28.47,0,0,0,337.41,0,0,0,0]
["","",2026,525.1,0,144.72999999999999,4.5999999999999996,16.25,0,29.27,0,0,0,348.14,0,0,0,0]
["","",2027,540.41999999999996,0,149.07,4.5999999999999996,16.7,0,30.06,0,0,0,359.04,0,0,0,0]
["","",2028,556.6,0,153.63999999999999,4.5999999999999996,17.25,0,31.06,0,0,0,370.46,0,0,0,0]
["","",2029,573.17999999999995,0,158.32,0,17.79,0,31.66,0,0,0,382.22,0,0,0,0]
["","",2030,573.17999999999995,0,157.36000000000001,0,17.690000000000001,0,31.66,0,0,0,379.8,0,0,0,0]
["","",2031,612.30999999999995,0,168.33,0,18.8,0,33.85,0,0,0,406.28,0,0,0,0]
["","",2040,707.7,0,194.93,0,20.52,0,35.24,0,0,0,470.64,0,0,0,0]
["","",2050,718.49,0,231.93,0,25.87,0,46.59,0,0,0,444.64,0,0,360.08,0]
["",""]
["",""]
["","","Table",2,"MAIN,","adb"]
["",""]
["MArSecNewCap",1566,"MESSAGE","Int_V2","MArSecNewCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,90,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,99,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,102.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,28.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,71.540000000000006,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,173.81,47.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,26.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.27,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.03,0,0,0,0]
["",""]
["",""]
["","","Table",2.0416666666666665,"MAIN,","adb"]
["",""]
["MArTerNewCap",1599,"MESSAGE","Int_V2","MArTerNewCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,23.66,0,0,4.5999999999999996,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,57.84,0,15.76,0,0,1.26,0,0,0,0,37.28,0,0,0,0]
["","",2012,13.74,0,5.0999999999999996,0,0,1.51,0,0,0,0,13.5,0,0,0,0]
["","",2013,14.86,0,5.0999999999999996,0,1.1499999999999999,0,0,0,0,0,13.33,0,0,0,0]
["","",2014,10.84,0,9.06,0,0,0,7.3,0,0,0,13.85,0,0,0,0]
["","",2015,16.02,0,5.0999999999999996,0,0,0,0,0,0,0,13.67,0,0,0,0]
["","",2016,13.97,0,5.21,0,0.82,0,1.74,0,0,0,13.5,0,0,0,0]
["","",2017,14.86,0,5.0999999999999996,0,1.93,0,1.81,0,0,0,13.33,0,0,0,0]
["","",2018,14.45,0,5.33,0,1.35,0,2.97,0,0,0,13.67,0,0,0,0]
["","",2019,14.22,0,5.21,0,1.44,0,3.2,0,0,0,13.67,0,0,0,0]
["","",2020,12.48,0,5.33,0,0,0,6.5,0,0,0,13.85,0,0,0,0]
["","",2021,16.96,0,5.44,0,1.59,0,0.97,0,0,0,13.5,0,0,0,0]
[{"$f":"IF(C1616=\"MESSAGE\",E1616,\"\")","v":""},{"$f":"IF(A1616=\"\",\"\",ROW())","v":""},2022,15.04,0,4.9800000000000004,0,1.8,0,1.01,0,0,0,11.94,0,0,0,0]
["","",2023,13.45,0,4.9800000000000004,0,0.26,0,1.36,0,0,0,12.29,0,0,0,0]
["","",2024,14.24,0,5.0999999999999996,0,0.54,0,0.8,0,0,0,12.64,0,0,0,0]
["","",2025,14.67,0,5.21,0,0.54,0,0.8,0,0,0,12.98,0,0,0,0]
["","",2026,15.19,0,5.44,0,0.54,0,0.8,0,0,0,13.33,0,0,0,0]
["","",2027,15.33,0,5.44,0,0.54,0,0.8,0,0,0,13.5,0,0,0,0]
["","",2028,16.18,0,5.67,0,0.65,0,1,0,0,0,14.02,0,0,0,0]
["","",2029,16.579999999999998,0,5.78,0,0.64,0,0.6,0,0,0,14.37,0,0,0,0]
["","",2030,0,0,0.14000000000000001,0,0,0,0,0,0,0,0.18,0,0,0,0]
["","",2031,7.83,0,3.29,0,0.32,0,0.44,0,0,0,7.89,0,0,0,0]
["","",2040,10.039999999999999,0,3.9,0,0.28000000000000003,0,1.52,0,0,0,9.3800000000000008,0,0,0,0]
["","",2050,1.08,0,4.8,0,0.64,0,2.62,0,0,0,0,0,0,36.01,0]
["",""]
["",""]
["","","Table",2.0833333333333335,"MAIN,","adb"]
["",""]
["MArFinaleElc",1632,"MESSAGE","Int_V2","MArFinaleElc"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,59.5,0,2.4,87.5]
["","",2011,73.3,0,3.3,108.7]
["","",2012,76.8,0,3.9,115]
["","",2013,80.3,0,4.4000000000000004,121.2]
["","",2014,83.8,0,5.0999999999999996,127.7]
["","",2015,87.3,0,5.7,134.1]
["","",2016,90.9,0,6.8,140.4]
["","",2017,94.4,0,8.1,146.6]
["","",2018,98.1,0,9.4,153]
["","",2019,101.7,0,10.8,159.4]
["","",2020,105.4,0,12.3,165.9]
["","",2021,109.2,0,12.7,172.2]
["","",2022,112.6,0,13.1,177.6]
["","",2023,116,0,13.5,183.2]
["","",2024,119.5,0,13.9,189]
["","",2025,123.1,0,14.3,195]
["","",2026,126.9,0,14.7,201.2]
["","",2027,130.69999999999999,0,15.1,207.5]
["","",2028,134.69999999999999,0,15.6,214.1]
["","",2029,138.80000000000001,0,16,220.9]
["","",2030,137.80000000000001,0,15.9,219.5]
["","",2031,147.4,0,17,234.8]
["","",2040,170.7,0,19.7,272]
["","",2050,203.1,0,23.4,323.5]
["",""]
["",""]
["","","Table",2.125,"MAIN,","adb"]
["",""]
["MArFinaleShp",1665,"MESSAGE","Int_V2","MArFinaleShp"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,-3395.11,0,-4827.68,-4202.4799999999996]
["","",2011,-3143.8,0,-4550.83,-4238.32]
["","",2012,-3201.86,0,-5285.07,-4262.63]
["","",2013,-3259.92,0,-7304.55,-4286.33]
["","",2014,-1754.47,0,-1721.1,-2485.39]
["","",2015,-494.24,0,-580.27,-1009.54]
["","",2016,-567.69000000000005,0,-1698.68,-1087.78]
["","",2017,-539.36,0,-1688.96,-1049.5999999999999]
["","",2018,-697.6,0,-1748.4,-1220.03]
["","",2019,-770.25,0,-1794.92,-1292.4100000000001]
[{"$f":"IF(C1680=\"MESSAGE\",E1680,\"\")","v":""},{"$f":"IF(A1680=\"\",\"\",ROW())","v":""},2020,-822.21,0,-1719.56,-1340.65]
["","",2021,-831.32,0,-1743.44,-1349.55]
["","",2022,-838.18,0,-1748.71,-1355.95]
["","",2023,-888.99,0,-1762.84,-1410.1]
["","",2024,-991.93,0,-1786.58,-1520.59]
["","",2025,-907.96,0,-1776.63,-1428.49]
["","",2026,-963.7,0,-1792.85,-1487.68]
["","",2027,-983.7,0,-1803.01,-1508.11]
["","",2028,-1005.02,0,-1814.12,-1529.95]
["","",2029,-1002.11,0,-2971.34,-1560.06]
["","",2030,-915.94,0,-509.28,-1393.89]
["","",2031,-974.6,0,-1863.79,-1532.56]
["","",2040,-1046.01,0,-1907.84,-1616.72]
["","",2050,-973.05,0,-1837.95,-1497.79]
["",""]
["",""]
["","","Table",2.1666666666666665,"MAIN,","adb"]
["",""]
["MOrPrimaire",1698,"MESSAGE","Int_V2","MOrPrimaire"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,0,0,0,0,0,0.11,0,0]
["","",2011,0,0,0,0,0,1.65,0,0]
["","",2012,0,0,0,0,0,2.16,0,0]
["","",2013,0,0,0,0,0,2.4900000000000002,0,0]
["","",2014,0,0,0,0,0,2.4900000000000002,0,0]
["","",2015,0,891.63,0,0,0,2.4900000000000002,0,0]
["","",2016,0,1783.27,0,0,0,2.4900000000000002,0,0]
["","",2017,0,1783.27,0,0,0,2.4900000000000002,0,0]
["","",2018,0,1783.27,0,0,0,2.4900000000000002,0,0]
["","",2019,0,1783.27,0,56.48,0,2.4900000000000002,0,0]
["","",2020,0,2203.96,0,666.2,0,2.38,0,0]
["","",2021,0,2708.19,0,666.2,0,0.84,0,0]
["","",2022,0,2853.22,0,666.2,0,0.32,0,0]
["","",2023,0,2853.22,0,666.2,0,0,0,0]
["","",2024,0,2853.22,0,666.2,0,0,0,0]
["","",2025,0,2853.22,0,666.2,0,0,0,0]
["","",2026,0,2853.22,0,666.2,0,0,0,0]
["","",2027,0,2853.22,0,666.2,0,0,0,0]
["","",2028,0,2853.22,0,666.2,0,0,0,0]
["","",2029,0,2853.22,0,666.2,0,0,0,0]
["","",2030,0,2853.22,0,666.2,0,0,0,0]
["","",2031,0,2853.22,0,203.57,0,0,0,0]
["","",2040,0,2853.22,0,0,0,0,0,0]
["","",2050,0,1159.1199999999999,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",2.2083333333333335,"MAIN,","adb"]
["",""]
["MOrSecElcOut",1731,"MESSAGE","Int_V2","MOrSecElcOut"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN"]
["",""]
["","",2010,0,0,1370.58,16.88,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,1370.58,21.3,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,1370.58,21.3,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,1370.58,21.3,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,1370.58,21.3,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,1370.58,21.3,0,329.9,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,1370.58,21.3,0,659.81,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,1370.58,21.3,0,659.81,0,0,8.5500000000000007,0,477.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C1744=\"MESSAGE\",E1744,\"\")","v":""},{"$f":"IF(A1744=\"\",\"\",ROW())","v":""},2018,0,0,1370.58,21.3,0,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,1370.58,21.3,29.93,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,1370.58,21.3,353.09,659.81,155.66,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,1370.58,21.3,353.09,659.81,342.22,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,1370.58,21.3,107.89,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,1370.58,21.3,0,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,67.95,0,0,0,0]
["","",2050,0,0,1370.58,21.3,0,32.99,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,100.82,0,0,0,0]
["",""]
["",""]
["","","Table",2.25,"MAIN,","adb"]
["",""]
["MOrTerElcOut",1764,"MESSAGE","Int_V2","MOrTerElcOut"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,407.55,0,309.7,0,5.68,0.02,0,0,0,0,51.4,0,0,0,0]
["","",2011,433.12,0,325.60000000000002,0,6.54,0.26,0,0,0,0,58.3,0,0,0,0]
["","",2012,462.45,0,343.8,0,7.65,0.35,0,0,0,0,66.2,0,0,0,0]
["","",2013,483.57,0,355.2,0,8.8000000000000007,0.4,0,0,0,0,73.599999999999994,0,0,0,0]
["","",2014,502.72,0,367.8,0,7.17,0.4,2.93,0,0,0,81.7,0,0,0,0]
["","",2015,522.41999999999996,0,380.5,0,5.32,0.4,6.28,0,0,0,90.6,0,0,0,0]
["","",2016,538.39,0,390,0,4.47,0.4,9.33,0,0,0,98.4,0,0,0,0]
["","",2017,560.04999999999995,0,401.7,0,5.3,0.4,11.1,0,0,0,107.4,0,0,0,0]
["","",2018,579.5,0,412.5,0,5.15,0.4,14.06,0,0,0,116.7,0,0,0,0]
["","",2019,598.29,0,423.6,0,3.83,0.4,18.37,0,0,0,126.7,0,0,0,0]
["","",2020,619.71,0,434.8,0,4.0199999999999996,0.38,21.5,0,0,0,137.5,0,0,0,0]
["","",2021,644.49,0,446.2,0,4.21,0.13,22.55,0,0,0,149.9,0,0,0,0]
["","",2022,670.18,0,457.9,0,4.1500000000000004,0.05,23.79,0,0,0,163.30000000000001,0,0,0,0]
["","",2023,696.94,0,469.7,0,4.32,0,24.78,0,0,0,177.5,0,0,0,0]
["","",2024,724.91,0,481.7,0,4.5,0,25.8,0,0,0,192.8,0,0,0,0]
["","",2025,754.04,0,494,0,4.68,0,26.82,0,0,0,209.1,0,0,0,0]
["","",2026,784.24,0,506.4,0,4.87,0,27.93,0,0,0,226.5,0,0,0,0]
["","",2027,815.68,0,519,0,5.07,0,29.03,0,0,0,245.1,0,0,0,0]
["","",2028,848.34,0,531.79999999999995,0,5.26,0,30.14,0,0,0,264.89999999999998,0,0,0,0]
["","",2029,882.45,0,544.79999999999995,0,5.48,0,31.42,0,0,0,286.10000000000002,0,0,0,0]
["","",2030,917.92,0,558,0,5.69,0,32.61,0,0,0,308.7,0,0,0,0]
["","",2031,953.42,0,578,0,5.15,0,34.75,0,0,0,323.3,0,0,0,0]
["","",2040,1359.01,0,796.6,0,7.33,0,49.47,0,0,0,490.2,0,0,0,0]
["","",2050,2016.4,0,1135.2,0,12.51,0,71.69,0,0,0,775,0,0,0,0]
["",""]
["",""]
["","","Table",2.2916666666666665,"MAIN,","adb"]
["",""]
["MOrSecTotCap",1797,"MESSAGE","Int_V2","MOrSecTotCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN"]
["",""]
["","",2010,0,64,2075,65,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,64,2075,82,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,64,2075,82,110,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,64,2075,82,110,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,64,2075,82,410,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,64,2075,82,410,375,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C1808=\"MESSAGE\",E1808,\"\")","v":""},{"$f":"IF(A1808=\"\",\"\",ROW())","v":""},2016,0,64,2075,82,410,750,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,64,2075,82,410,750,0,0,40,0,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,64,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,64,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,64,2075,82,410,750,176.94,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,64,2075,82,410,750,389,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,64,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,64,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,64,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,2075,82,340,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,2075,82,0,375,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,226.5,0,0,0,0]
["","",2050,0,0,2075,82,0,37.5,450,0,0,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,336.07,0,0,0,0]
["",""]
["",""]
["","","Table",2.3333333333333335,"MAIN,","adb"]
["",""]
["MOrTerTotCap",1830,"MESSAGE","Int_V2","MOrTerTotCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,466.24,0,353.67,0,11.8,0.2,0,0,0,0,88.94,0,0,0,0]
["","",2011,495.95,0,371.83,0,11.6,2.99,0,0,0,0,100.88,0,0,0,0]
["","",2012,532.42999999999995,0,392.61,0,13.28,3.92,0,0,0,0,114.55,0,0,0,0]
["","",2013,560.39,0,405.63,0,15.27,4.51,0,0,0,0,127.35,0,0,0,0]
["","",2014,587.57000000000005,0,420.02,0,15.07,4.51,5.86,0,0,0,141.37,0,0,0,0]
["","",2015,616.05999999999995,0,434.52,0,14.87,4.51,12.57,0,0,0,156.77000000000001,0,0,0,0]
["","",2016,640.53,0,445.37,0,16.45,4.51,18.66,0,0,0,170.26,0,0,0,0]
["","",2017,672.04,0,458.73,0,20.14,4.51,22.2,0,0,0,185.83,0,0,0,0]
["","",2018,700.99,0,471.06,0,22.62,4.51,29.02,0,0,0,201.93,0,0,0,0]
["","",2019,727.67,0,483.74,0,22.42,4.3099999999999996,42.02,0,0,0,219.23,0,0,0,0]
["","",2020,759.78,0,496.53,0,25.65,1.52,49.78,0,0,0,237.92,0,0,0,0]
["","",2021,798.08,0,509.55,0,29.07,0.59,52.15,0,0,0,259.37,0,0,0,0]
["","",2022,835.76,0,522.91,0,30.47,0,55.66,0,0,0,282.56,0,0,0,0]
["","",2023,875.09,0,536.38,0,32.17,0,57.94,0,0,0,307.13,0,0,0,0]
["","",2024,915.9,0,550.09,0,33.5,0,60.32,0,0,0,333.6,0,0,0,0]
["","",2025,958.51,0,564.13,0,34.83,0,62.71,0,0,0,361.81,0,0,0,0]
["","",2026,1003.02,0,578.29,0,36.26,0,65.3,0,0,0,391.91,0,0,0,0]
["","",2027,1049.54,0,592.67999999999995,0,37.700000000000003,0,67.89,0,0,0,424.1,0,0,0,0]
["","",2028,1098.03,0,607.29999999999995,0,39.14,0,70.48,0,0,0,458.36,0,0,0,0]
["","",2029,1149.1099999999999,0,622.15,0,40.799999999999997,0,73.459999999999994,0,0,0,495.04,0,0,0,0]
["","",2030,1202.31,0,637.22,0,42.35,0,76.25,0,0,0,534.14,0,0,0,0]
["","",2031,1248.8699999999999,0,660.06,0,41.56,0,84.55,0,0,0,559.41,0,0,0,0]
["","",2040,1803.74,0,909.7,0,59.16,0,112.6,0,0,0,848.19,0,0,0,0]
["","",2050,2719.29,0,1296.3699999999999,0,93.09,0,164.85,0,0,0,1340.99,0,0,0,0]
["",""]
["",""]
["","","Table",2.375,"MAIN,","adb"]
["",""]
["MOrSecNewCap",1863,"MESSAGE","Int_V2","MOrSecNewCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN"]
["",""]
["","",2010,0,0,0,18,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,110,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C1872=\"MESSAGE\",E1872,\"\")","v":""},{"$f":"IF(A1872=\"\",\"\",ROW())","v":""},2014,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,375,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,375,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,176.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,212.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,23.84,0,0,0,0]
["","",2050,0,0,0,0,0,0,19.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10.96,0,0,0,0]
["",""]
["",""]
["","","Table",2.4166666666666665,"MAIN,","adb"]
["",""]
["MOrTerNewCap",1896,"MESSAGE","Int_V2","MOrTerNewCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,8.74,0,5.57,0,0,0.2,0,0,0,0,0.44,0,0,0,0]
["","",2011,29.71,0,24.06,0,0,2.79,0,0,0,0,13.44,0,0,0,0]
["","",2012,36.479999999999997,0,26.68,0,1.88,0.93,0,0,0,0,15.17,0,0,0,0]
["","",2013,27.96,0,18.920000000000002,0,2.19,0.59,0,0,0,0,14.3,0,0,0,0]
["","",2014,27.19,0,20.29,0,0,0,5.86,0,0,0,15.52,0,0,0,0]
["","",2015,28.48,0,20.399999999999999,0,0,0,6.7,0,0,0,16.899999999999999,0,0,0,0]
["","",2016,24.47,0,16.75,0,1.78,0,6.09,0,0,0,15,0,0,0,0]
["","",2017,31.51,0,19.260000000000002,0,3.89,0,3.54,0,0,0,17.07,0,0,0,0]
["","",2018,28.95,0,18.23,0,2.67,0,6.82,0,0,0,17.59,0,0,0,0]
["","",2019,26.68,0,18.579999999999998,0,0,0,13.01,0,0,0,18.8,0,0,0,0]
["","",2020,32.119999999999997,0,18.690000000000001,0,3.43,0,7.76,0,0,0,20.190000000000001,0,0,0,0]
["","",2021,38.29,0,18.920000000000002,0,3.62,0,2.38,0,0,0,22.96,0,0,0,0]
["","",2022,37.68,0,19.260000000000002,0,1.6,0,3.5,0,0,0,24.69,0,0,0,0]
["","",2023,39.33,0,19.37,0,1.9,0,2.2799999999999998,0,0,0,26.07,0,0,0,0]
["","",2024,40.81,0,19.600000000000001,0,1.53,0,2.39,0,0,0,27.97,0,0,0,0]
["","",2025,42.61,0,19.95,0,1.53,0,2.39,0,0,0,29.7,0,0,0,0]
["","",2026,44.51,0,20.059999999999999,0,1.64,0,2.59,0,0,0,31.61,0,0,0,0]
["","",2027,46.52,0,20.29,0,1.64,0,2.59,0,0,0,33.68,0,0,0,0]
["","",2028,48.49,0,20.52,0,1.64,0,2.59,0,0,0,35.76,0,0,0,0]
["","",2029,51.08,0,20.75,0,1.86,0,2.99,0,0,0,38.18,0,0,0,0]
["","",2030,53.2,0,20.97,0,1.75,0,2.79,0,0,0,40.6,0,0,0,0]
["","",2031,9.31,0,10.47,0,0.04,0,1.66,0,0,0,6.55,0,0,0,0]
["","",2040,58.41,0,32.18,0,2.0499999999999998,0,5.14,0,0,0,31.9,0,0,0,0]
["","",2050,91.56,0,44.57,0,3.59,0,9.58,0,0,0,50.78,0,0,0,0]
["",""]
["",""]
["","","Table",2.4583333333333335,"MAIN,","adb"]
["",""]
["MOrFinaleElc",1929,"MESSAGE","Int_V2","MOrFinaleElc"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban","Exports_SAF"]
["",""]
["","",2010,309.7,0,5.7,51.4,0]
["","",2011,325.60000000000002,0,6.8,58.3,0]
[{"$f":"IF(C1936=\"MESSAGE\",E1936,\"\")","v":""},{"$f":"IF(A1936=\"\",\"\",ROW())","v":""},2012,343.8,0,8,66.2,0]
["","",2013,355.2,0,9.1999999999999993,73.599999999999994,0]
["","",2014,367.8,0,10.5,81.7,0]
["","",2015,380.5,0,12,90.6,0]
["","",2016,390,0,14.2,98.4,0]
["","",2017,401.7,0,16.8,107.4,0]
["","",2018,412.5,0,19.600000000000001,116.7,0]
["","",2019,423.6,0,22.6,126.7,0]
["","",2020,434.8,0,25.9,137.5,0]
["","",2021,446.2,0,26.9,149.9,0]
["","",2022,457.9,0,28,163.30000000000001,0]
["","",2023,469.7,0,29.1,177.5,0]
["","",2024,481.7,0,30.3,192.8,0]
["","",2025,494,0,31.5,209.1,0]
["","",2026,506.4,0,32.799999999999997,226.5,0]
["","",2027,519,0,34.1,245.1,0]
["","",2028,531.79999999999995,0,35.4,264.89999999999998,0]
["","",2029,544.79999999999995,0,36.9,286.10000000000002,0]
["","",2030,558,0,38.299999999999997,308.7,0]
["","",2031,578,0,39.9,323.3,0]
["","",2040,796.6,0,56.8,490.2,0]
["","",2050,1135.2,0,84.2,775,0]
["",""]
["",""]
["","","Table",2.5,"MAIN,","adb"]
["",""]
["MOrFinaleShp",1962,"MESSAGE","Int_V2","MOrFinaleShp"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban","Exports_SAF"]
["",""]
["","",2010,-422,0,-1475.46,-996.01,0]
["","",2011,-432.97,0,-1497.12,-1001.47,0]
["","",2012,-443.91,0,-1613.95,-1006.71,0]
["","",2013,-454.83,0,-1657.46,-1011.73,0]
["","",2014,-465.73,0,-1645.14,-1016.56,0]
["","",2015,-476.61,0,-1646.15,-1021.19,0]
["","",2016,-487.46,0,-1662.72,-1025.6400000000001,0]
["","",2017,-518.61,0,-1676.81,-1054.1099999999999,0]
["","",2018,-694.62,0,-1755.54,-1250.83,0]
["","",2019,-825.68,0,-1774.56,-1389.29,0]
["","",2020,-857.34,0,-1741.9,-1410.92,0]
["","",2021,-866.92,0,-1747.38,-1415.4,0]
["","",2022,-887.18,0,-1755.12,-1431.69,0]
["","",2023,-968.3,0,-1774.18,-1515.13,0]
["","",2024,-1038.79,0,-1795.14,-1588.12,0]
["","",2025,-944.68,0,-1784.6,-1479.14,0]
["","",2026,-1001.63,0,-1800.42,-1533.96,0]
["","",2027,-1021.12,0,-1809.66,-1547.51,0]
["","",2028,-1046.27,0,-1822.86,-1568.92,0]
["","",2029,-998.05,0,-1821.27,-1510.31,0]
["","",2030,-1010.34,0,-1798.12,-1520.05,0]
["","",2031,-996.62,0,-1876.14,-1545.94,0]
["","",2040,-1083.17,0,-1911.49,-1635.91,0]
["","",2050,-977.05,0,-1835.68,-1496.27,0]
["",""]
["",""]
["","","Table",2.5416666666666665,"MAIN,","adb"]
["",""]
["NArPrimaire",1995,"MESSAGE","Int_V2","NArPrimaire"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
[{"$f":"IF(C2000=\"MESSAGE\",E2000,\"\")","v":""},{"$f":"IF(A2000=\"\",\"\",ROW())","v":""},2010,0,351.9,0,0,0,4.62,0,0]
["","",2011,0,351.9,0,0,0,9.17,0,0]
["","",2012,0,351.9,0,0,0,16,0,0]
["","",2013,0,351.9,0,0,0,22.41,0,0]
["","",2014,0,351.9,0,0.28000000000000003,0,21.49,0,0]
["","",2015,0,351.9,0,0.28000000000000003,0,21.4,0,0]
["","",2016,0,401.93,0,0.28000000000000003,0,21.7,0,0]
["","",2017,0,454.3,0,0.28000000000000003,0,22.79,0,0]
["","",2018,0,523.13,0,0.28000000000000003,0,22.81,0,0]
["","",2019,0,1065.2,0,30.34,0,22.81,0,0]
["","",2020,0,1065.2,0,30.34,0,20.59,0,0]
["","",2021,0,1065.2,0,30.34,0,16.04,0,0]
["","",2022,0,1065.2,0,30.34,0,9.2100000000000009,0,0]
["","",2023,0,1065.2,0,30.34,0,3.89,0,0]
["","",2024,0,1065.2,0,30.34,0,3.89,0,0]
["","",2025,0,1065.2,0,30.34,0,3.89,0,0]
["","",2026,0,1065.2,0,30.34,0,3.51,0,0]
["","",2027,0,1065.2,0,30.34,0,2.64,0,0]
["","",2028,0,1065.2,0,30.34,0,2.4,0,0]
["","",2029,0,1065.2,0,30.34,0,2.4,0,0]
["","",2030,0,1065.2,0,30.34,0,0,0,0]
["","",2031,0,869.7,0,53.51,0,0,0,0]
["","",2040,0,713.31,0,550.25,0,0,0,0]
["","",2050,0,713.31,0,406.85,0,12,0,0]
["",""]
["",""]
["","","Table",2.5833333333333335,"MAIN,","adb"]
["",""]
["NArSecElcOut",2028,"MESSAGE","Int_V2","NArSecElcOut"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN"]
["",""]
["","",2010,0,105.57,0,105.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,105.57,0,105.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,105.57,0,144.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,105.57,0,144.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,105.57,0,144.56,0,0,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,105.57,0,144.56,0,0,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,105.57,0,144.56,0,18.510000000000002,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,105.57,0,144.56,0,37.89,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,105.57,0,144.56,0,63.36,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,105.57,0,144.56,15.93,263.92,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,105.57,0,144.56,15.93,263.92,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,105.57,0,144.56,15.93,263.92,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,105.57,0,144.56,15.93,263.92,46.29,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,105.57,0,144.56,15.93,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,105.57,0,144.56,15.93,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,105.57,0,144.56,15.93,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,105.57,0,144.56,15.93,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,105.57,0,144.56,15.93,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,105.57,0,144.56,15.93,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,105.57,0,144.56,15.93,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,105.57,0,144.56,15.93,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,46.92,0,144.56,15.93,263.92,129.83000000000001,0,0,7.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,144.56,291.63,263.92,129.83000000000001,0,0,0,0,0,0,0,0,0,0,0,47.43,0,0,0,0]
["","",2050,0,0,0,144.56,215.63,263.92,129.83000000000001,0,0,0,0,0,0,0,0,0,0,0,51.79,0,0,0,0]
["",""]
["",""]
["","","Table",2.625,"MAIN,","adb"]
["",""]
["NArTerElcOut",2061,"MESSAGE","Int_V2","NArTerElcOut"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
[{"$f":"IF(C2064=\"MESSAGE\",E2064,\"\")","v":""},{"$f":"IF(A2064=\"\",\"\",ROW())","v":""},null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,401.65,0,236.16,0.84,5.92,0.08,0,0,0,0,122.22,0.28000000000000003,0,0,0]
["","",2011,407.64,0,240.16,0.84,6.54,0.26,0,0,0,0,124.68,0.82,0,0,0]
["","",2012,416.45,0,246.06,0.84,7.37,0.33,0,0,0,0,127.66,1.84,0,0,0]
["","",2013,422.91,0,250.53,0.97,7.91,0.59,0,0,0,0,130.25,2.5499999999999998,0,0,0]
["","",2014,430.85,0,257.05,0.85,6.46,0.5,2.5499999999999998,0,0,0,134.55000000000001,2.5499999999999998,0,0,0]
["","",2015,441.32,0,264.76,0.84,5.41,0.49,4.5999999999999996,0,0,0,139.55000000000001,2.5499999999999998,0,0,0]
["","",2016,451.4,0,268.76,0.84,3.73,0.54,8.14,0,0,0,148.25,2.5499999999999998,0,0,0]
["","",2017,463.44,0,272.45999999999998,0.84,3.67,0.71,9.92,0,0,0,157.25,2.5499999999999998,0,0,0]
["","",2018,478.63,0,276.76,0.84,4.96,0.71,10.83,0,0,0,167.15,2.5499999999999998,0,0,0]
["","",2019,493.41,0,281.06,0.84,5.66,0.71,12.42,0,0,0,177.55,2.5499999999999998,0,0,0]
["","",2020,507.81,0,285.26,0.84,5.54,0.63,15.03,0,0,0,188.82,2.2799999999999998,0,0,0]
["","",2021,525.23,0,294.95999999999998,0.84,5.75,0.45,15.7,0,0,0,196.07,1.73,0,0,0]
["","",2022,543.78,0,304.95999999999998,0.84,5.97,0.38,16.350000000000001,0,0,0,204.09,0.71,0,0,0]
["","",2023,562.53,0,315.36,0.84,6.17,0.24,16.989999999999998,0,0,0,212,0,0,0,0]
["","",2024,581.19000000000005,0,326.16000000000003,0.84,6.39,0.24,17.57,0,0,0,219.5,0,0,0,0]
["","",2025,599.86,0,337.06,0.84,6.57,0.24,18.09,0,0,0,227,0,0,0,0]
["","",2026,620.97,0,349.26,0.84,6.82,0.18,18.8,0,0,0,235.5,0,0,0,0]
["","",2027,640.98,0,360.86,0.84,7.08,0.04,19.59,0,0,0,243.6,0,0,0,0]
["","",2028,661.3,0,372.66,0.84,7.29,0,20.21,0,0,0,251.9,0,0,0,0]
["","",2029,682.84,0,385.26,0.84,7.53,0,20.87,0,0,0,260.60000000000002,0,0,0,0]
["","",2030,703.36,0,397.6,0,7.74,0,21.46,0,0,0,268.7,0,0,0,0]
["","",2031,741.93,0,417.5,0,8.17,0,22.63,0,0,0,285.2,0,0,0,0]
["","",2040,948.55,0,514.70000000000005,0,6.23,0,33.369999999999997,0,0,0,387.2,0,0,0,0]
["","",2050,1035.78,0,664.8,0,8.19,1.92,43.59,0,0,0,325.7,0,0,230.3,0]
["",""]
["",""]
["","","Table",2.6666666666666665,"MAIN,","adb"]
["",""]
["NArSecTotCap",2094,"MESSAGE","Int_V2","NArSecTotCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN"]
["",""]
["","",2010,0,120,24,240,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,120,24,240,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,120,24,330,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,120,24,330,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,120,24,330,0,0,0,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,120,24,330,16.93,0,0,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,120,24,330,16.93,21.04,0,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,120,24,330,16.93,43.07,0,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,120,24,330,16.93,72.02,0,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,120,24,330,16.93,300,0,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,120,24,330,16.93,300,0,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,120,24,330,16.93,300,0,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,120,24,330,16.93,300,128.35,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,120,24,330,16.93,300,360,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,120,24,330,16.93,300,360,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,120,24,330,16.93,300,360,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,120,24,330,16.93,300,360,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,120,24,330,16.93,300,360,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,120,24,330,16.93,300,360,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,120,24,330,16.93,300,360,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,120,24,330,16.93,300,360,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,53.33,10.67,330,0,300,360,0,0,107.15,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,330,497.37,300,360,0,0,0,0,0,0,0,0,0,0,0,158.09,0,0,0,0]
["","",2050,0,0,0,330,621.29999999999995,300,360,0,0,0,0,0,0,0,0,0,0,0,172.63,0,0,0,0]
["",""]
["",""]
["","","Table",2.7083333333333335,"MAIN,","adb"]
["",""]
["NArTerTotCap",2127,"MESSAGE","Int_V2","NArTerTotCap"]
[{"$f":"IF(C2128=\"MESSAGE\",E2128,\"\")","v":""},{"$f":"IF(A2128=\"\",\"\",ROW())","v":""},"Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,501.4,196.62,270,16.22,11.8,0.9,0,0,0,0,212.4,3.12,0,0,0]
["","",2011,501.4,0,274.57,16.22,11.6,2.99,0,0,0,0,208.8,9.2799999999999994,0,0,0]
["","",2012,501.4,106.62,281.31,16.22,12.78,3.77,0,0,0,0,205.3,20.86,0,0,0]
["","",2013,501.4,0,286.56,16.22,13.02,5.38,0,0,0,0,203.79,28.88,0,0,0]
["","",2014,513.41999999999996,0,293.87,16.22,12.82,5.38,5.09,0,0,0,211.23,28.88,0,0,0]
["","",2015,528.04,0,302.66000000000003,16.22,12.62,5.38,9.1999999999999993,0,0,0,219.88,28.88,0,0,0]
["","",2016,546.22,0,307.23,16.22,12.42,6.07,16.34,0,0,0,234.94,28.88,0,0,0]
["","",2017,565.24,0,311.45999999999998,16.22,12.91,7.65,20.5,0,0,0,250.51,28.88,0,0,0]
["","",2018,590.24,0,316.37,16.22,16.53,8.08,21.74,0,0,0,267.64,28.88,0,0,0]
["","",2019,615.30999999999995,0,321.27999999999997,16.22,19.760000000000002,7.18,24.94,0,0,0,285.63,25.76,0,0,0]
["","",2020,643.6,0,326.07,16.22,22.56,5.09,31.03,0,0,0,307.47000000000003,19.600000000000001,0,0,0]
["","",2021,674.67,0,337.15,16.22,25.22,4.3099999999999996,32.409999999999997,0,0,0,324.61,8.02,0,0,0]
["","",2022,710.73,0,348.57,16.22,26.94,2.7,33.74,0,0,0,347.14,0,0,0,0]
["","",2023,744.59,0,360.45,16.22,29.21,2.7,35.049999999999997,0,0,0,366.82,0,0,0,0]
["","",2024,769.88,0,372.78,16.22,30.28,2.7,36.270000000000003,0,0,0,379.8,0,0,0,0]
["","",2025,795.02,0,385.23,16.22,31.22,2.0099999999999998,37.33,0,0,0,392.78,0,0,0,0]
["","",2026,824.33,0,399.16,16.22,33,0.43,38.799999999999997,0,0,0,407.49,0,0,0,0]
["","",2027,853.1,0,412.41,16.22,35.51,0,40.4,0,0,0,421.5,0,0,0,0]
["","",2028,881.02,0,425.88,16.22,36.94,0,41.68,0,0,0,435.86,0,0,0,0]
["","",2029,910.12,0,440.27,0,38.15,0,43.05,0,0,0,450.92,0,0,0,0]
["","",2030,951.49,0,454.05,0,39.22,0,44.26,0,0,0,464.93,0,0,0,0]
["","",2031,1005.08,0,476.77,0,41.37,0,46.68,0,0,0,493.48,0,0,0,0]
["","",2040,1298.08,0,587.77,0,44.64,0,71.040000000000006,0,0,0,669.97,0,0,0,0]
["","",2050,1406.36,0,759.18,0,42.64,0,100.03,0,0,0,633.97,0,0,1026.26,0]
["",""]
["",""]
["","","Table",2.75,"MAIN,","adb"]
["",""]
["NArSecNewCap",2160,"MESSAGE","Int_V2","NArSecNewCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,90,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,16.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,21.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,22.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,28.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,227.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,128.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,231.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,52.35,0,0,0,0,0,0,0,0,0,0,0,0,0,16.64,0,0,0,0]
["","",2050,0,0,0,0,12.39,19.36,0,0,0,0,0,0,0,0,0,0,0,0,1.45,0,0,0,0]
["",""]
["",""]
["","","Table",2.7916666666666665,"MAIN,","adb"]
[{"$f":"IF(C2192=\"MESSAGE\",E2192,\"\")","v":""},{"$f":"IF(A2192=\"\",\"\",ROW())","v":""}]
["NArTerNewCap",2193,"MESSAGE","Int_V2","NArTerNewCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,0,196.62,4.5,16.22,0,0.9,0,0,0,0,0,3.12,0,0,0]
["","",2011,0,0,9.07,0,0,2.09,0,0,0,0,0,6.16,0,0,0]
["","",2012,0,106.62,11.24,0,1.38,0.79,0,0,0,0,0.1,11.58,0,0,0]
["","",2013,0,0,9.75,0,0.43,1.61,0,0,0,0,2.09,8.02,0,0,0]
["","",2014,12.02,0,11.81,0,0,0,5.09,0,0,0,11.04,0,0,0,0]
["","",2015,14.62,0,13.29,0,0,0,4.1100000000000003,0,0,0,12.25,0,0,0,0]
["","",2016,18.170000000000002,0,9.07,0,0,0.69,7.13,0,0,0,18.649999999999999,0,0,0,0]
["","",2017,19.02,0,8.73,0,0.7,1.57,4.16,0,0,0,19.170000000000002,0,0,0,0]
["","",2018,25,0,9.41,0,3.81,0.43,1.24,0,0,0,20.73,0,0,0,0]
["","",2019,25.07,0,9.41,0,3.43,0,3.2,0,0,0,21.59,0,0,0,0]
["","",2020,28.29,0,9.3000000000000007,0,3.01,0,6.09,0,0,0,25.44,0,0,0,0]
["","",2021,31.07,0,15.58,0,2.86,0,1.38,0,0,0,20.74,0,0,0,0]
["","",2022,36.06,0,15.92,0,1.92,0,1.33,0,0,0,26.13,0,0,0,0]
["","",2023,33.869999999999997,0,16.38,0,2.46,0,1.31,0,0,0,23.28,0,0,0,0]
["","",2024,25.29,0,16.829999999999998,0,1.27,0,1.21,0,0,0,16.579999999999998,0,0,0,0]
["","",2025,25.14,0,16.95,0,1.1399999999999999,0,1.06,0,0,0,16.579999999999998,0,0,0,0]
["","",2026,29.31,0,18.43,0,1.98,0,1.47,0,0,0,18.309999999999999,0,0,0,0]
["","",2027,28.77,0,17.75,0,2.7,0,1.61,0,0,0,17.62,0,0,0,0]
["","",2028,27.92,0,17.98,0,1.63,0,1.28,0,0,0,17.96,0,0,0,0]
["","",2029,29.11,0,18.89,0,1.41,0,1.36,0,0,0,18.649999999999999,0,0,0,0]
["","",2030,41.36,0,18.28,0,1.27,0,1.21,0,0,0,17.62,0,0,0,0]
["","",2031,10.72,0,9.0500000000000007,0,0.63,0,0.49,0,0,0,9.31,0,0,0,0]
["","",2040,30.84,0,16.18,0,0.54,0,4.2300000000000004,0,0,0,22.18,0,0,0,0]
["","",2050,10.83,0,21.64,0,0,2.17,5.13,0,0,0,0,0,0,102.63,0]
["",""]
["",""]
["","","Table",2.8333333333333335,"MAIN,","adb"]
["",""]
["NArFinaleElc",2226,"MESSAGE","Int_V2","NArFinaleElc"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,237,0,6,122.5]
["","",2011,241,0,6.8,125.5]
["","",2012,246.9,0,7.7,129.5]
["","",2013,251.5,0,8.5,132.80000000000001]
["","",2014,257.89999999999998,0,9.5,137.1]
["","",2015,265.60000000000002,0,10.5,142.1]
["","",2016,269.60000000000002,0,12.4,150.80000000000001]
["","",2017,273.3,0,14.3,159.80000000000001]
["","",2018,277.60000000000002,0,16.5,169.7]
["","",2019,281.89999999999998,0,18.8,180.1]
["","",2020,286.10000000000002,0,21.2,191.1]
["","",2021,295.8,0,21.9,197.8]
["","",2022,305.8,0,22.7,204.8]
["","",2023,316.2,0,23.4,212]
["","",2024,327,0,24.2,219.5]
["","",2025,337.9,0,24.9,227]
["","",2026,350.1,0,25.8,235.5]
["","",2027,361.7,0,26.7,243.6]
["","",2028,373.5,0,27.5,251.9]
["","",2029,386.1,0,28.4,260.60000000000002]
["","",2030,397.6,0,29.2,268.7]
["","",2031,417.5,0,30.8,285.2]
["","",2040,514.70000000000005,0,39.6,387.2]
["","",2050,664.8,0,53.7,556]
["",""]
[{"$f":"IF(C2256=\"MESSAGE\",E2256,\"\")","v":""},{"$f":"IF(A2256=\"\",\"\",ROW())","v":""}]
["","","Table",2.875,"MAIN,","adb"]
["",""]
["NArFinaleShp",2259,"MESSAGE","Int_V2","NArFinaleShp"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,-761.05,0,-1492.52,-1125.23]
["","",2011,-641.07000000000005,0,-1516.96,-1147.43]
["","",2012,-546.38,0,-1813.31,-1168.44]
["","",2013,-1206.97,0,-3720.44,-2465.31]
["","",2014,-610.88,0,-1704.56,-1214.3399999999999]
["","",2015,-750.32,0,-1900.01,-1530.75]
["","",2016,-784.82,0,-2052.85,-1574.04]
["","",2017,-795.52,0,-2121.75,-1554.99]
["","",2018,-812.57,0,-2052.36,-1426.52]
["","",2019,-844.1,0,-1941.7,-1373.72]
["","",2020,-876.46,0,-1907.75,-1399.72]
["","",2021,-916.64,0,-1924.49,-1442.41]
["","",2022,-944.99,0,-1937.46,-1471.98]
["","",2023,-1009.6,0,-1962.78,-1540.96]
["","",2024,-1045.29,0,-1981.46,-1579.85]
["","",2025,-976.36,0,-1963.27,-1503.47]
["","",2026,-1011.63,0,-1981.04,-1540.8]
["","",2027,-1010.67,0,-1986.86,-1538.57]
["","",2028,-1032.3900000000001,0,-2000.56,-1560.73]
["","",2029,-984.81,0,-1991.45,-1507.71]
["","",2030,-987.04,0,-1965.25,-1509.95]
["","",2031,-973.35,0,-2050.89,-1535.26]
["","",2040,-1043.1199999999999,0,-2141.79,-1671.52]
["","",2050,-1025.8499999999999,0,-2085.62,-1510.56]
["",""]
["",""]
["","","Table",2.9166666666666665,"MAIN,","adb"]
["",""]
["SArPrimaire",2292,"MESSAGE","Int_V2","SArPrimaire"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Diesel","OHF","Crude"]
["",""]
["","",2010,0,85481.38,0,136.77000000000001,4560.4399999999996,0,0,0]
["","",2011,0,88200.74,0,136.77000000000001,4560.4399999999996,0,0,0]
["","",2012,0,89839.64,0,136.77000000000001,4560.4399999999996,0,0,0]
["","",2013,0,92570.240000000005,0,136.77000000000001,4560.4399999999996,61.4,0,0]
["","",2014,0,93655.66,0,136.77000000000001,4560.4399999999996,61.4,0,0]
["","",2015,0,93602.73,0,136.77000000000001,4560.4399999999996,61.4,0,0]
["","",2016,2.4,99047.09,0,136.77000000000001,4560.4399999999996,61.4,0,0]
["","",2017,171.05,99873.1,0,136.77000000000001,4560.4399999999996,61.4,0,0]
["","",2018,171.05,99873.1,0,136.77000000000001,4560.4399999999996,61.4,0,0]
["","",2019,171.05,99873.1,0,136.77000000000001,4560.4399999999996,61.4,0,0]
["","",2020,171.05,99873.1,0,136.77000000000001,4560.4399999999996,61.4,0,0]
["","",2021,171.05,99873.1,0,136.77000000000001,4560.4399999999996,61.4,0,0]
["","",2022,171.05,99873.1,0,136.77000000000001,4560.4399999999996,61.4,0,0]
["","",2023,171.05,95973,0,136.77000000000001,4560.4399999999996,0,0,0]
["","",2024,171.05,93999.31,0,136.77000000000001,4560.4399999999996,0,0,0]
["","",2025,171.05,90380.89,0,136.77000000000001,4560.4399999999996,0,0,0]
["","",2026,171.05,90380.89,0,136.77000000000001,4560.4399999999996,0,0,0]
["","",2027,171.05,90380.89,0,136.77000000000001,4560.4399999999996,0,0,0]
["","",2028,171.05,90380.89,0,136.77000000000001,4560.4399999999996,0,0,0]
["","",2029,171.05,90380.89,0,136.77000000000001,4560.4399999999996,0,0,0]
["","",2030,171.05,90380.89,0,136.77000000000001,4560.4399999999996,0,0,0]
["","",2031,171.05,90284.52,0,302.29000000000002,4560.4399999999996,0,0,0]
["","",2040,17.11,89424.45,0,1779.47,4560.4399999999996,0,0,0]
[{"$f":"IF(C2320=\"MESSAGE\",E2320,\"\")","v":""},{"$f":"IF(A2320=\"\",\"\",ROW())","v":""},2050,0,87899.41,0,4398.76,4560.4399999999996,0,0,0]
["",""]
["",""]
["","","Table",2.9583333333333335,"MAIN,","adb"]
["",""]
["SArSecElcOut",2325,"MESSAGE","Int_V2","SArSecElcOut"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPFLU","EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN"]
["",""]
["","",2010,0,26550.9,2986.47,0,100.42,1459.34,0,0,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,26550.9,3761.49,0,100.41,1459.34,0,0,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,26550.9,4228.57,0,100.42,1459.34,0,0,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,26550.9,4517.54,0,100.41,1459.34,0,635.17999999999995,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,190.2,75.02,0,0,0]
["","",2014,0,26550.9,4337.62,0,100.42,1459.34,0,1270.3499999999999,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,358.8,157.79,0,31.98,0]
["","",2015,0,26550.9,3344.03,0,100.42,1459.34,0,2540.6999999999998,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,554.70000000000005,262.07,0,95.94,0]
["","",2016,0,26550.9,4406.41,0,100.42,1459.34,0,3175.88,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0.91,0,0,554.70000000000005,362.34,0,127.92,0]
["","",2017,0,26550.9,3172.7,0,100.42,1459.34,0,3811.05,1272.1099999999999,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,554.70000000000005,362.34,0,127.92,0]
["","",2018,0,26550.9,2682.77,0,100.42,1459.34,0,3811.05,1908.16,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,554.70000000000005,362.34,0,127.92,0]
["","",2019,0,26550.9,1702.9,0,100.42,1459.34,306.29000000000002,3811.05,3180.27,55.2,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,554.70000000000005,362.34,0,127.92,0]
["","",2020,0,26550.9,1212.97,0,100.41,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,554.70000000000005,362.34,0,127.92,0]
["","",2021,0,26550.9,1212.97,0,100.41,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,554.70000000000005,362.34,0,127.92,0]
["","",2022,0,26550.9,1212.97,0,100.42,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,800.65,362.34,0,127.92,0]
["","",2023,0,26550.9,101.44,0,100.41,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,1250.6400000000001,362.34,0,127.92,0]
["","",2024,0,25967.82,8.3699999999999992,0,100.42,1459.34,20.67,3811.05,3816.33,17.84,0,0,0,0,65.650000000000006,0,0,0,0,65,0,450,1700.64,835.11,0,127.92,0]
["","",2025,0,24639.63,46.42,0,100.41,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,900,2150.64,1889.74,0,127.92,0]
["","",2026,0,24634.58,50.49,0,100.41,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,1350,2180.9299999999998,1997.33,0,127.92,0]
["","",2027,0,24632.16,52.44,0,100.41,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,1800,2219.77,1997.33,0,127.92,0]
["","",2028,0,24629.9,54.25,0,100.41,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,1958.93,2229.38,1997.33,0,127.92,0]
["","",2029,0,24628.73,55.2,0,100.41,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,2127.1,2229.38,1997.33,0,127.92,0]
["","",2030,0,24536.240000000002,129.65,0,100.41,1459.34,20.67,3811.05,3816.33,6.97,0,0,0,0,65.650000000000006,0,0,0,0,65,0,2577.1,2229.38,1997.33,0,127.92,0]
["","",2031,0,18406.7,3469.59,0,100.41,1459.34,42.91,3811.05,3816.33,1.53,0,0,0,41.95,77.989999999999995,2034.87,0,0,0,65,0,2600.56,2246.6799999999998,1971.46,0,124.37,0]
["","",2040,0,4995.45,798.94,0,100.41,1459.34,120,3620.5,3816.33,0,0,0,0,235.36,0,19391.77,0,0,0,6.5,0,3000,2394.0300000000002,1597.74,0,306,527.30999999999995]
["","",2050,0,334.86,1069.8399999999999,0,100.41,1459.34,80,190.55,1272.1099999999999,0,0,0,0,572.86,0,29321.200000000001,0,0,0,0,0,3000,3000,10.76,0,23396.67,1319.29]
["",""]
["",""]
["","","Table",3,"MAIN,","adb"]
["",""]
["SArTerElcOut",2358,"MESSAGE","Int_V2","SArTerElcOut"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,28398.98,0,18274.7,0,426,0,0,0,0,0,7778.5,0,0,0,0]
["","",2011,29166.67,0,18768.7,0,484.5,0,0,0,0,0,8007.3,0,0,0,0]
["","",2012,30013.86,0,19313.900000000001,0,547.5,0,0,0,0,0,8258.1,0,0,0,0]
["","",2013,31044.61,0,19985.5,0,607.88,9.82,0,0,0,0,8563.2999999999993,0,0,0,0]
["","",2014,31771.759999999998,0,20453.3,0,675.48,9.82,0,0,0,0,8781.2999999999993,0,0,0,0]
["","",2015,32856.49,0,21151.3,0,754.38,9.82,0,0,0,0,9098.2000000000007,0,0,0,0]
["","",2016,33933.69,0,21508.400000000001,0,784.48,9.82,0,0,0,0,9768.4,0,0,0,0]
["","",2017,35086.89,0,21891.5,0,816.78,9.82,0,0,0,0,10489.8,0,0,0,0]
["","",2018,36256.870000000003,0,22327.3,0,768.41,9.82,83.87,0,0,0,11280,0,0,0,0]
["","",2019,37592.03,0,22785.200000000001,0,790.08,9.82,100,0,0,0,12129.5,0,0,0,0]
["","",2020,38796.26,0,23126.5,0,824.58,9.82,100,0,0,0,12964.9,0,0,0,0]
["","",2021,39908.11,0,23588.7,0,915.38,9.82,100,0,0,0,13473.1,0,0,0,0]
["","",2022,40918.160000000003,0,23980.5,0,1006.88,9.82,100,0,0,0,13954.9,0,0,0,0]
["","",2023,41644.85,0,24341.7,0,902.33,0,100,0,208.17,0,14432,0,0,0,0]
["","",2024,42501.08,0,24698.5,0,897.46,0,100,0,310.14,0,14919.6,0,0,0,0]
["","",2025,43012.88,0,25202.5,0,776.96,0,100,0,528.44000000000005,11.3,15092,0,0,419.1,0]
["","",2026,43618.66,0,25696.799999999999,0,819.13,0,100,0,528.44000000000005,82.53,15174.21,0,0,939.49,0]
["","",2027,44395.3,0,26114,0,932.43,0,100,0,528.44000000000005,82.53,15402.71,0,0,1281.69,0]
["","",2028,44587.68,0,26497.200000000001,0,1004.83,0,100,0,528.44000000000005,125.53,15175.18,0,0,2074.02,0]
["","",2029,44645,0,26875.3,0,973.53,0,100,0,528.44000000000005,276.33,14946.25,0,0,2879.95,0]
["","",2030,44587.68,0,27063.3,0,991.75,0,100,0,528.44000000000005,367.91,14730.41,0,0,3560.29,0]
[{"$f":"IF(C2384=\"MESSAGE\",E2384,\"\")","v":""},{"$f":"IF(A2384=\"\",\"\",ROW())","v":""},2031,44933.5,0,28413.5,0,993.88,0,91.74,0,528.44000000000005,482.75,13791.4,0,0,5620.1,0]
["","",2040,47880.56,0,32462.6,0,980.32,0,86.85,0,212.39,1218.74,12755.48,0,0,11665.62,0]
["","",2050,65993.94,0,39219.9,0,1114.8800000000001,0,79.37,0,0,1975.06,22985.54,0,0,9816.56,0]
["",""]
["",""]
["","","Table",3.0416666666666665,"MAIN,","adb"]
["",""]
["SArSecTotCap",2391,"MESSAGE","Int_V2","SArSecTotCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPFLU","EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN"]
["",""]
["","",2010,0,30471.02,5434,2400,665,1800,1580,0,0,0,0,0,0,0,260,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,30471.02,6113,2400,665,1800,1580,0,0,0,0,0,0,0,260,0,0,0,0,130,0,0,0,0,0,0,0]
["","",2012,0,30471.02,6416,2400,665,1800,1580,0,0,0,0,0,0,0,260,0,0,0,0,130,0,0,0,0,0,0,0]
["","",2013,0,30471.02,6517,2400,665,1800,1580,722,0,0,0,0,0,0,260,0,0,0,0,130,0,0,634,300,0,0,0]
["","",2014,0,30471.02,6517,2400,665,1800,1580,1444,0,1332,0,0,0,0,260,0,0,0,0,130,0,0,1196,631,0,50,0]
["","",2015,0,30471.02,6517,2400,665,1800,1580,2888,0,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1048,0,150,0]
["","",2016,0,30471.02,6517,2400,665,1800,1580,3610,0,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1449,0,200,0]
["","",2017,0,30471.02,6517,2400,665,1800,1580,4332,1446,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1449,0,200,0]
["","",2018,0,30471.02,6517,2400,665,1800,1580,4332,2169,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1449,0,200,0]
["","",2019,0,30471.02,6517,2400,665,1800,1580,4332,3615,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1449,0,200,0]
["","",2020,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1449,0,200,0]
["","",2021,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1449,0,200,0]
["","",2022,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,1000,260,0,0,0,0,130,0,0,2668.82,1449,0,200,0]
["","",2023,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,2000,260,0,0,0,0,130,0,0,4168.82,1449,0,200,0]
["","",2024,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,3000,260,0,0,0,0,130,0,1500,5668.82,3339.59,0,200,0]
["","",2025,0,30471.02,4617,2400,665,1800,1580,4332,4338,1332,0,0,0,4000,260,0,0,0,0,130,0,3000,7168.82,7557.06,0,200,0]
["","",2026,0,30471.02,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,5000,260,0,0,0,0,130,0,4500,7269.78,7987.31,0,200,0]
["","",2027,0,30471.02,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,6000,260,0,0,0,0,130,0,6000,7399.22,7987.31,0,200,0]
["","",2028,0,30471.02,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,6264.21,260,0,0,0,0,130,0,6529.77,7431.29,7987.31,0,200,0]
["","",2029,0,30471.02,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,7264.21,260,0,0,0,0,130,0,7090.34,7431.29,7987.31,0,200,0]
["","",2030,0,28190.98,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,8264.2099999999991,260,0,0,0,0,130,0,8590.34,7431.29,7987.31,0,200,0]
["","",2031,0,21124.31,4300,2058,665,1800,1580,4332,4338,1332,0,0,0,13242.71,0,2393.9699999999998,0,0,0,130,0,8668.5300000000007,6835.92,7466.86,0,94.44,0]
["","",2040,0,5733,1819.9,2058,665,1800,1580,2671.4,4338,1332,0,0,0,11642.71,0,22813.86,0,0,0,13,0,8500,6480.1,2171.88,0,478.41,1859.1]
["","",2050,0,384.3,1463,1440.6,665,1800,1580,216.6,1446,1332,0,0,0,4266.3599999999997,0,34495.550000000003,0,0,0,0,0,10000,10000,43.02,0,36579.160000000003,7091.64]
["",""]
["",""]
["","","Table",3.0833333333333335,"MAIN,","adb"]
["",""]
["SArTerTotCap",2424,"MESSAGE","Int_V2","SArTerTotCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,35619.699999999997,0,20537.900000000001,0,902.7,0,0,0,0,0,13587.7,0,0,0,0]
["","",2011,35619.699999999997,0,20338.59,0,935.83,0,0,0,0,0,13357.4,0,0,0,0]
["","",2012,35619.699999999997,0,20929.39,0,1057.52,0,0,0,0,0,13136.01,0,0,0,0]
["","",2013,35784.83,0,21657.17,0,1093.04,111.19,0,0,0,0,13621.5,0,0,0,0]
["","",2014,36648.21,0,22164.09,0,1223.6099999999999,111.19,0,0,0,0,13968.26,0,0,0,0]
["","",2015,37926.480000000003,0,22920.48,0,1376.01,111.19,0,0,0,0,14472.36,0,0,0,0]
["","",2016,39405.760000000002,0,23307.45,0,1434.15,111.19,0,0,0,0,15538.42,0,0,0,0]
["","",2017,40988.839999999997,0,23722.59,0,1496.54,111.19,0,0,0,0,16685.95,0,0,0,0]
["","",2018,42626.239999999998,0,24194.84,0,1481.24,111.19,167.74,0,0,0,17942.900000000001,0,0,0,0]
["","",2019,44460.87,0,24691.040000000001,0,1538.12,111.19,200,0,0,0,19294.169999999998,0,0,0,0]
["","",2020,46153.9,0,25060.89,0,1604.76,111.19,200,0,0,0,20623.04,0,0,0,0]
["","",2021,47642.9,0,25561.75,0,1780.15,111.19,200,0,0,0,21431.43,0,0,0,0]
["","",2022,49018.76,0,25986.32,0,1956.88,0,200,0,0,0,22197.8,0,0,0,0]
["","",2023,50114.720000000001,0,26377.73,0,1941.58,0,200,0,927.65,0,22956.73,0,0,0,0]
["","",2024,51293.56,0,26764.38,0,1983.87,0,200,0,1382.06,0,23732.35,0,0,0,0]
["","",2025,51930.58,0,27310.53,0,1986.71,0,200,0,2354.84,44.93,24076.22,0,0,1867.6,0]
["","",2026,52707.1,0,27846.18,0,2081.06,0,200,0,2354.84,328.1,24293.41,0,0,4186.5600000000004,0]
["","",2027,53765.29,0,28298.28,0,2283.12,0,200,0,2354.84,328.1,24713.75,0,0,5711.45,0]
["","",2028,54006.03,0,28713.53,0,2423.7800000000002,0,200,0,2354.84,499.05,24483.45,0,0,9242.24,0]
[{"$f":"IF(C2448=\"MESSAGE\",E2448,\"\")","v":""},{"$f":"IF(A2448=\"\",\"\",ROW())","v":""},2029,54054.7,0,29123.25,0,2408.48,0,200,0,2354.84,1098.55,24253.15,0,0,12833.63,0]
["","",2030,54054.7,0,29326.98,0,2465.59,0,200,0,2354.84,1462.62,24022.85,0,0,15865.35,0]
["","",2031,54054.7,0,30790.12,0,2485.4899999999998,0,200,0,2354.84,1919.18,22871.35,0,0,25044.3,0]
["","",2040,57248.6,0,35177.9,0,2626.07,0,200,0,946.45,4481.09,22227.82,0,0,48952.59,0]
["","",2050,81411.070000000007,0,42500.41,0,3109.56,0,200,0,0,4696.05,38193.42,0,0,13420.4,0]
["",""]
["",""]
["","","Table",3.125,"MAIN,","adb"]
["",""]
["SArSecNewCap",2457,"MESSAGE","Int_V2","SArSecNewCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPFLU","EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN"]
["",""]
["","",2010,0,0,380,0,0,0,0,0,0,0,0,0,0,0,260,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,679,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,130,0,0,0,0,0,0,0]
["","",2012,0,0,303,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,101,0,0,0,0,722,0,0,0,0,0,0,0,0,0,0,0,0,0,0,634,300,0,0,0]
["","",2014,0,0,0,0,0,0,0,722,0,1332,0,0,0,0,0,0,0,0,0,0,0,0,562,331,0,50,0]
["","",2015,0,0,0,0,0,0,0,1444,0,0,0,0,0,0,0,0,0,0,0,0,0,0,653,417,0,100,0]
["","",2016,0,0,0,0,0,0,0,722,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,401,0,50,0]
["","",2017,0,0,0,0,0,0,0,722,1446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,723,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,1446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,723,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,0,819.82,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,0,1500,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,1500,1500,1890.59,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,1500,1500,4217.47,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,1500,100.96,430.24,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,1500,129.44,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,264.20999999999998,0,0,0,0,0,0,0,529.77,32.06,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,560.57000000000005,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,1500,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,995.7,0,478.79,0,0,0,0,0,15.64,52.19,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2149.46,0,0,0,0,0,155.94,298.19,0,0,49.83,195.69]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1168.17,0,0,0,0,0,688.85,696.5,0,0,3610.57,523.25]
["",""]
["",""]
["","","Table",3.1666666666666665,"MAIN,","adb"]
["",""]
["SArTerNewCap",2490,"MESSAGE","Int_V2","SArTerNewCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,148.79,0,48.43,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,938.9,0,136.99,0,0,0,0,0,8.91,0,0,0,0]
["","",2013,165.13,0,1075.8800000000001,0,50.82,111.19,0,0,0,0,715.79,0,0,0,0]
["","",2014,863.37,0,855.03,0,145.87,0,0,0,0,0,577.05999999999995,0,0,0,0]
["","",2015,1278.27,0,1104.48,0,167.7,0,0,0,0,0,734.4,0,0,0,0]
["","",2016,1479.28,0,735.07,0,73.44,0,0,0,0,0,1296.3599999999999,0,0,0,0]
["","",2017,1583.08,0,763.24,0,77.69,0,0,0,0,0,1377.83,0,0,0,0]
["","",2018,1637.4,0,820.35,0,0,0,167.74,0,0,0,1487.24,0,0,0,0]
["","",2019,1834.63,0,844.3,0,72.180000000000007,0,32.26,0,0,0,1581.57,0,0,0,0]
["","",2020,1693.03,0,717.95,0,81.94,0,0,0,0,0,1559.17,0,0,0,0]
["","",2021,1489,0,848.96,0,190.68,0,0,0,0,0,1038.69,0,0,0,0]
["","",2022,1375.86,0,772.67,0,192.04,0,0,0,0,0,996.67,0,0,0,0]
["","",2023,1095.96,0,739.51,0,0,0,0,0,927.65,0,989.22,0,0,0,0]
["","",2024,1178.8399999999999,0,734.74,0,57.58,0,0,0,454.42,0,1005.93,0,0,0,0]
["","",2025,637.02,0,894.26,0,18.149999999999999,0,0,0,972.77,44.93,574.16,0,0,1867.6,0]
["","",2026,776.52,0,883.75,0,109.65,0,0,0,0,283.16000000000003,447.49,0,0,2318.9699999999998,0]
[{"$f":"IF(C2512=\"MESSAGE\",E2512,\"\")","v":""},{"$f":"IF(A2512=\"\",\"\",ROW())","v":""},2027,1058.19,0,800.2,0,217.36,0,0,0,0,0,650.64,0,0,1524.88,0]
["","",2028,240.74,0,763.35,0,155.97,0,0,0,0,170.95,0,0,0,3530.8,0]
["","",2029,48.67,0,757.83,0,0,0,0,0,0,599.51,0,0,0,3591.39,0]
["","",2030,0,0,551.83000000000004,0,72.400000000000006,0,0,0,0,364.07,0,0,0,3031.72,0]
["","",2031,0,0,640.73,0,19.28,0,0,0,0,91.31,0,0,0,1835.79,0]
["","",2040,336.2,0,809.97,0,30.1,0,3.87,0,0,332.2,162.56,0,0,3192.02,0]
["","",2050,2416.25,0,1080.3499999999999,0,63.65,0,16.32,0,0,465.04,1826.86,0,0,1250.25,0]
["",""]
["",""]
["","","Table",3.2083333333333335,"MAIN,","adb"]
["",""]
["SArFinaleElc",2523,"MESSAGE","Int_V2","SArFinaleElc"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Electricity","Exports","Rural","Urban"]
["",""]
["","",2010,18274.7,0,426,7778.5]
["","",2011,18768.7,0,484.5,8007.3]
["","",2012,19313.900000000001,0,547.5,8258.1]
["","",2013,19985.5,0,617.70000000000005,8563.2999999999993]
["","",2014,20453.3,0,685.3,8781.2999999999993]
["","",2015,21151.3,0,764.2,9098.2000000000007]
["","",2016,21508.400000000001,0,794.3,9768.4]
["","",2017,21891.5,0,826.6,10489.8]
["","",2018,22327.3,0,862.1,11280]
["","",2019,22785.200000000001,0,899.9,12129.5]
["","",2020,23126.5,0,934.4,12964.9]
["","",2021,23588.7,0,1025.2,13473.1]
["","",2022,23980.5,0,1116.7,13954.9]
["","",2023,24341.7,0,1210.5,14432]
["","",2024,24698.5,0,1307.5999999999999,14919.6]
["","",2025,25202.5,0,1416.7,15511.1]
["","",2026,25696.799999999999,0,1530.1,16113.7]
["","",2027,26114,0,1643.4,16684.400000000001]
["","",2028,26497.200000000001,0,1758.8,17249.2]
["","",2029,26875.3,0,1878.3,17826.2]
["","",2030,27063.3,0,1988.1,18290.7]
["","",2031,28413.5,0,2096.8000000000002,19411.5]
["","",2040,32462.6,0,2498.3000000000002,24421.1]
["","",2050,39219.9,0,3169.3,32802.1]
["",""]
["",""]
["","","Table",3.25,"MAIN,","adb"]
["",""]
["SArFinaleShp",2556,"MESSAGE","Int_V2","SArFinaleShp"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Electricity","Exports","Rural","Urban"]
["",""]
["","",2010,-247.65,0,-326.89,-295.39]
["","",2011,-375.85,0,-1390.07,-306.14999999999998]
["","",2012,-387.04,0,-1402.4,-814.06]
["","",2013,-441.29,0,-1527.81,-912.13]
["","",2014,-452.48,0,-1544.28,-921.66]
["","",2015,-463.68,0,-1555.37,-931.03]
["","",2016,-474.92,0,-1566.48,-940.36]
["","",2017,-506.36,0,-1709.41,-972.21]
["","",2018,-682.92,0,-1703.61,-1165.93]
["","",2019,-824.71,0,-1992.26,-1317.69]
["","",2020,-856.75,0,-2026.2,-1346.65]
["","",2021,-938.25,0,-2127.02,-1434.19]
["","",2022,-968.7,0,-2234.67,-1465.37]
["","",2023,-1061.3499999999999,0,-2202.1,-1564.49]
["","",2024,-1141.9000000000001,0,-2344.7399999999998,-1652.44]
[{"$f":"IF(C2576=\"MESSAGE\",E2576,\"\")","v":""},{"$f":"IF(A2576=\"\",\"\",ROW())","v":""},2025,-1279.22,0,-2784.96,-2003.16]
["","",2026,-1299.8599999999999,0,-2775.38,-1989.58]
["","",2027,-1256.4000000000001,0,-2656.42,-1984.75]
["","",2028,-1128.71,0,-2652.87,-1982.94]
["","",2029,-1421.58,0,-2768.12,-1997.75]
["","",2030,-1010.78,0,-2102.67,-1600.87]
["","",2031,-1145.06,0,-2417.79,-1685.9]
["","",2040,-1241.7,0,-2475.44,-1775.39]
["","",2050,-1173.8399999999999,0,-2284.73,-1645.95]
["",""]
["",""]
["","","Table",3.2916666666666665,"MAIN,","adb"]
["",""]
["SWrPrimaire",2589,"MESSAGE","Int_V2","SWrPrimaire"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,80.260000000000005,0,0,0,0,2.2200000000000002,0,0]
["","",2011,119.74,0,0,0,0,4.78,0,0]
["","",2012,212.25,0,0,0,0,6.71,0,0]
["","",2013,224.53,0,0,0,0,7.32,0,0]
["","",2014,224.53,0,0,0.02,0,7.32,0,0]
["","",2015,224.53,0,0,0.03,0,7.32,0,0]
["","",2016,224.53,0,0,0.05,0,7.32,0,0]
["","",2017,224.53,17.43,0,0.05,0,7.32,0,0]
["","",2018,224.53,27.76,0,0.05,0,7.32,0,0]
["","",2019,224.53,40.5,0,0.05,0,7.32,0,0]
["","",2020,224.53,45.43,0,0.05,0,7.32,0,0]
["","",2021,224.53,1234.28,0,0.05,0,4.76,0,0]
["","",2022,224.53,1518.41,0,0.05,0,4.5199999999999996,0,0]
["","",2023,224.53,2172.9,0,0.05,0,3.95,0,0]
["","",2024,224.53,2172.9,0,0.05,0,3.95,0,0]
["","",2025,224.53,2172.9,0,0.05,0,3.95,0,0]
["","",2026,224.53,2172.9,0,0.05,0,3.95,0,0]
["","",2027,224.53,2172.9,0,0.05,0,3.95,0,0]
["","",2028,224.53,2172.9,0,0.05,0,3.95,0,0]
["","",2029,224.53,2172.9,0,0.05,0,3.95,0,0]
["","",2030,224.53,2172.9,0,0.05,0,1.72,0,0]
["","",2031,224.53,2172.9,0,0.04,0,0.2,0,0]
["","",2040,26.13,5120,0,0,0,0,0,0]
["","",2050,0,4397.04,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",3.3333333333333335,"MAIN,","adb"]
["",""]
["SWrSecElcOut",2622,"MESSAGE","Int_V2","SWrSecElcOut"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPHYDEX","EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN"]
["",""]
["","",2010,0,15.31,0,0,0,0,0,0,0,0,30.5,0,0,0,0,0,0,0]
["","",2011,0,15.31,0,0,0,0,0,0,0,0,45.5,0,0,0,0,0,0,0]
["","",2012,0,15.31,0,0,0,0,0,0,0,0,80.66,0,0,0,0,0,0,0]
["","",2013,0,15.31,0,0,0,0,0,0,0,0,85.32,0,0,0,0,0,0,0]
["","",2014,0,15.31,0,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0]
["","",2015,0,15.31,0,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0]
["","",2016,0,15.31,0,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0]
["","",2017,0,15.31,6.45,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0]
["","",2018,0,15.31,10.27,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0]
["","",2019,0,15.31,14.99,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0]
["","",2020,0,15.31,16.809999999999999,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0]
["","",2021,0,15.31,456.68,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0]
["","",2022,0,15.31,561.80999999999995,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0]
[{"$f":"IF(C2640=\"MESSAGE\",E2640,\"\")","v":""},{"$f":"IF(A2640=\"\",\"\",ROW())","v":""},2023,0,15.31,803.97,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0]
["","",2024,0,15.31,803.97,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0]
["","",2025,0,15.31,803.97,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0]
["","",2026,0,15.31,803.97,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0]
["","",2027,0,15.31,803.97,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0]
["","",2028,0,15.31,803.97,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0]
["","",2029,0,15.31,803.97,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0]
["","",2030,0,15.31,803.97,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0]
["","",2031,0,15.31,803.97,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0]
["","",2040,0,15.31,879.74,0,0,0,0,1014.66,0,0,9.93,0,0,11.07,0,0,0,0]
["","",2050,0,15.31,612.25,0,0,0,0,1014.66,0,0,0,0,0,11.07,0,0,0,0]
["",""]
["",""]
["","","Table",3.375,"MAIN,","adb"]
["",""]
["SWrTerElcOut",2655,"MESSAGE","Int_V2","SWrTerElcOut"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,136.05000000000001,0,46.12,0.78,2.2000000000000002,0,0,0,0,0,73.3,0,0,0,0]
["","",2011,141.78,0,48.32,0.78,2.5,0,0,0,0,0,76.39,0.41,0,0,0]
["","",2012,148.43,0,50.23,1.37,2.86,0.04,0,0,0,0,80.489999999999995,0.41,0,0,0]
["","",2013,154.56,0,52.32,1.38,3.17,0.13,0,0,0,0,84.09,0.41,0,0,0]
["","",2014,159.08000000000001,0,54.22,1.38,2.74,0.13,0.73,0,0,0,87.29,0.41,0,0,0]
["","",2015,162.22,0,55.72,1.38,2.2000000000000002,0.13,1.67,0,0,0,89.79,0.41,0,0,0]
["","",2016,166.13,0,58.82,1.38,1.99,0.13,1.98,0,0,0,91.19,0.41,0,0,0]
["","",2017,171.2,0,62.52,1.38,1.78,0.13,2.29,0,0,0,93.09,0.41,0,0,0]
["","",2018,174.53,0,65.62,1.38,1.57,0.13,2.6,0,0,0,93.99,0.41,0,0,0]
["","",2019,178.49,0,69.02,1.38,1.36,0.13,2.91,0,0,0,95.19,0.41,0,0,0]
["","",2020,180.59,0,71.72,1.38,1.23,0.13,3.14,0,0,0,95.29,0.41,0,0,0]
["","",2021,182.85,0,72.819999999999993,1.38,1.04,0.13,3.63,0,0,0,96.8,0,0,0,0]
["","",2022,183.99,0,73.62,1.38,0.76,0.09,4.3499999999999996,0,0,0,97.7,0,0,0,0]
["","",2023,186,0,74.62,1.38,0.83,0,4.7699999999999996,0,0,0,98.8,0,0,0,0]
["","",2024,187.99,0,75.62,1.38,0.89,0,5.1100000000000003,0,0,0,99.9,0,0,0,0]
["","",2025,190.05,0,76.72,1.38,0.94,0,5.36,0,0,0,101,0,0,0,0]
["","",2026,192.23,0,77.819999999999993,1.38,1,0,5.7,0,0,0,102.2,0,0,0,0]
["","",2027,194.32,0,78.92,1.38,1.07,0,6.13,0,0,0,103.3,0,0,0,0]
["","",2028,196.49,0,80.02,1.38,1.1299999999999999,0,6.47,0,0,0,104.5,0,0,0,0]
["","",2029,198.65,0,81.12,1.38,1.19,0,6.81,0,0,0,105.7,0,0,0,0]
["","",2030,202.03,0,83.2,0.6,1.26,0,7.24,0,0,0,107.1,0,0,0,0]
["","",2031,207.87,0,86.03,7.0000000000000007E-2,1.1200000000000001,0,7.58,0,0,0,110,0,0,0,0]
["","",2040,236.36,0,97.9,0,1.28,0,8.6199999999999992,0,0,0,125,0,0,0,0]
["","",2050,282.35000000000002,0,116.8,0,1.75,0,10.050000000000001,0,0,0,149.19999999999999,0,0,0,0]
["",""]
["",""]
["","","Table",3.4166666666666665,"MAIN,","adb"]
["",""]
["SWrSecTotCap",2688,"MESSAGE","Int_V2","SWrSecTotCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPHYDEX","EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN"]
["",""]
["","",2010,0,62,0,0,0,0,0,0,0,0,61,0,0,0,0,0,0,0]
["","",2011,0,62,0,0,0,0,0,0,0,0,91,0,0,0,0,0,0,0]
["","",2012,0,62,0,0,0,0,0,0,0,0,161.31,0,0,0,0,0,0,0]
["","",2013,0,62,0,0,0,0,0,0,0,0,170.64,0,0,0,0,0,0,0]
["","",2014,0,62,0,0,0,8.35,0,0,0,0,170.64,0,0,0,0,0,0,0]
["","",2015,0,62,0,0,0,14.56,0,0,0,0,170.64,0,0,0,0,0,0,0]
["","",2016,0,62,0,0,0,20.079999999999998,0,0,0,0,170.64,0,0,0,0,0,0,0]
["","",2017,0,62,7.33,0,0,20.079999999999998,0,0,0,0,170.64,0,0,0,0,0,0,0]
["","",2018,0,62,11.68,0,0,20.079999999999998,0,0,0,0,170.64,0,0,0,0,0,0,0]
["","",2019,0,62,17.03,0,0,20.079999999999998,0,0,0,0,170.64,0,0,0,0,0,0,0]
["","",2020,0,62,19.11,0,0,20.079999999999998,0,0,0,0,170.64,0,0,0,0,0,0,0]
[{"$f":"IF(C2704=\"MESSAGE\",E2704,\"\")","v":""},{"$f":"IF(A2704=\"\",\"\",ROW())","v":""},2021,0,62,519.11,0,0,20.079999999999998,0,0,0,0,170.64,0,0,0,0,0,0,0]
["","",2022,0,62,638.61,0,0,20.079999999999998,0,0,0,0,170.64,0,0,0,0,0,0,0]
["","",2023,0,62,913.87,0,0,20.079999999999998,0,0,0,0,170.64,0,0,0,0,0,0,0]
["","",2024,0,62,913.87,0,0,20.079999999999998,0,0,0,0,170.64,0,0,0,0,0,0,0]
["","",2025,0,62,913.87,0,0,20.079999999999998,0,0,0,0,170.64,0,0,0,0,0,0,0]
["","",2026,0,62,913.87,0,0,20.079999999999998,0,0,0,0,170.64,0,0,0,0,0,0,0]
["","",2027,0,62,913.87,0,0,20.079999999999998,0,0,0,0,170.64,0,0,0,0,0,0,0]
["","",2028,0,62,913.87,0,0,20.079999999999998,0,0,0,0,170.64,0,0,0,0,0,0,0]
["","",2029,0,62,913.87,0,0,20.079999999999998,0,0,0,0,170.64,0,0,0,0,0,0,0]
["","",2030,0,62,913.87,0,0,20.079999999999998,0,0,0,0,170.64,0,0,0,0,0,0,0]
["","",2031,0,62,913.87,0,0,12.95,0,0,0,0,109.64,0,0,0,0,0,0,0]
["","",2040,0,62,1000,0,0,0.55000000000000004,0,1193.71,0,0,19.86,0,0,36.9,0,0,0,0]
["","",2050,0,62,695.94,0,0,0,0,1193.71,0,0,0,0,0,36.9,0,0,0,0]
["",""]
["",""]
["","","Table",3.4583333333333335,"MAIN,","adb"]
["",""]
["SWrTerTotCap",2721,"MESSAGE","Int_V2","SWrTerTotCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,188.5,95.28,53.1,15.04,5.9,0,0,0,0,0,129.80000000000001,0,0,0,0]
["","",2011,192.84,0,55.47,15.04,5.8,0,0,0,0,0,128.72,4.63,0,0,0]
["","",2012,192.84,0,57.88,26.42,5.7,0.44,0,0,0,0,135.81,4.63,0,0,0]
["","",2013,200.9,0,60.27,26.67,5.6,1.48,0,0,0,0,142.04,4.63,0,0,0]
["","",2014,208.11,0,62.43,26.67,5.5,1.48,1.46,0,0,0,147.58000000000001,4.63,0,0,0]
["","",2015,213.47,0,64.150000000000006,26.67,5.4,1.48,3.34,0,0,0,151.9,4.63,0,0,0]
["","",2016,218.24,0,67.69,26.67,5.3,1.48,3.96,0,0,0,154.33000000000001,4.63,0,0,0]
["","",2017,224.57,0,71.91,26.67,5.2,1.48,4.58,0,0,0,157.61000000000001,4.63,0,0,0]
["","",2018,228.33,0,75.45,26.67,5.0999999999999996,1.48,5.2,0,0,0,159.16999999999999,4.63,0,0,0]
["","",2019,232.95,0,79.34,26.67,5,1.48,5.82,0,0,0,161.25,4.63,0,0,0]
["","",2020,234.74,0,82.42,26.67,4.9000000000000004,1.48,6.44,0,0,0,161.41999999999999,0,0,0,0]
["","",2021,242.01,0,83.68,26.67,4.8,1.04,7.9,0,0,0,167.49,0,0,0,0]
["","",2022,244.19,0,84.59,26.67,4.8899999999999997,0,10.19,0,0,0,169.05,0,0,0,0]
["","",2023,248.46,0,85.73,26.67,6.19,0,11.15,0,0,0,170.95,0,0,0,0]
["","",2024,251.64,0,86.87,26.67,6.63,0,11.95,0,0,0,172.86,0,0,0,0]
["","",2025,254.78,0,88.13,26.67,6.97,0,12.54,0,0,0,174.76,0,0,0,0]
["","",2026,258.24,0,89.39,26.67,7.41,0,13.34,0,0,0,176.84,0,0,0,0]
["","",2027,261.63,0,90.64,26.67,7.96,0,14.33,0,0,0,178.74,0,0,0,0]
["","",2028,265.07,0,91.9,26.67,8.4,0,15.13,0,0,0,180.82,0,0,0,0]
["","",2029,268.5,0,93.15,11.63,8.85,0,15.93,0,0,0,182.89,0,0,0,0]
["","",2030,286.3,0,95.24,11.63,9.4,0,16.920000000000002,0,0,0,185.32,0,0,0,0]
["","",2031,303,0,98.27,1.32,9.06,0,18.440000000000001,0,0,0,190.33,0,0,0,0]
["","",2040,345.76,0,111.8,0,10.31,0,20.36,0,0,0,216.29,0,0,0,0]
["","",2050,413.57,0,133.38,0,13.05,0,22.5,0,0,0,258.16000000000003,0,0,0,0]
["",""]
["",""]
["","","Table",3.5,"MAIN,","adb"]
["",""]
["SWrSecNewCap",2754,"MESSAGE","Int_V2","SWrSecNewCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPHYDEX","EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,61,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,30,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,70.31,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,9.33,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,8.35,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,6.21,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,5.52,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,7.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,4.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C2768=\"MESSAGE\",E2768,\"\")","v":""},{"$f":"IF(A2768=\"\",\"\",ROW())","v":""},2019,0,0,5.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,2.0699999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,119.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,275.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,9.07,0,0,0,0,125.65,0,0,0,0,0,3.88,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",3.5416666666666665,"MAIN,","adb"]
["",""]
["SWrTerNewCap",2787,"MESSAGE","Int_V2","SWrTerNewCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,0,95.28,0,15.04,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,4.34,0,3.27,0,0,0,0,0,0,0,1.1200000000000001,4.63,0,0,0]
["","",2012,0,0,3.3,11.38,0,0.44,0,0,0,0,9.2899999999999991,0,0,0,0]
["","",2013,8.06,0,3.29,0.25,0,1.04,0,0,0,0,8.43,0,0,0,0]
["","",2014,7.21,0,3.07,0,0,0,1.46,0,0,0,7.74,0,0,0,0]
["","",2015,5.36,0,2.61,0,0,0,1.88,0,0,0,6.53,0,0,0,0]
["","",2016,4.7699999999999996,0,4.4400000000000004,0,0,0,0.62,0,0,0,4.62,0,0,0,0]
["","",2017,6.33,0,5.13,0,0,0,0.62,0,0,0,5.49,0,0,0,0]
["","",2018,3.75,0,4.4400000000000004,0,0,0,0.62,0,0,0,3.76,0,0,0,0]
["","",2019,4.63,0,4.78,0,0,0,0.62,0,0,0,4.28,0,0,0,0]
["","",2020,1.79,0,3.98,0,0,0,0.62,0,0,0,2.37,0,0,0,0]
["","",2021,7.27,0,2.16,0,0,0,1.46,0,0,0,8.27,0,0,0,0]
["","",2022,2.1800000000000002,0,1.81,0,0.19,0,2.29,0,0,0,3.76,0,0,0,0]
["","",2023,4.2699999999999996,0,2.04,0,1.4,0,0.96,0,0,0,4.0999999999999996,0,0,0,0]
["","",2024,3.19,0,2.04,0,0.54,0,0.8,0,0,0,4.0999999999999996,0,0,0,0]
["","",2025,3.14,0,2.16,0,0.43,0,0.6,0,0,0,4.0999999999999996,0,0,0,0]
["","",2026,3.46,0,2.16,0,0.54,0,0.8,0,0,0,4.28,0,0,0,0]
["","",2027,3.4,0,2.16,0,0.65,0,1,0,0,0,4.0999999999999996,0,0,0,0]
["","",2028,3.44,0,2.16,0,0.54,0,0.8,0,0,0,4.28,0,0,0,0]
["","",2029,3.43,0,2.16,0,0.54,0,0.8,0,0,0,4.28,0,0,0,0]
["","",2030,17.8,0,2.98,0,0.65,0,1,0,0,0,4.62,0,0,0,0]
["","",2031,3.34,0,1.51,0,0.03,0,0.3,0,0,0,3.2,0,0,0,0]
["","",2040,4.5,0,2.3199999999999998,0,0.23,0,0.52,0,0,0,4.93,0,0,0,0]
["","",2050,6.78,0,3.06,0,0.37,0,1.2,0,0,0,6.39,0,0,0,0]
["",""]
["",""]
["","","Table",3.5833333333333335,"MAIN,","adb"]
["",""]
["SWrFinaleElc",2820,"MESSAGE","Int_V2","SWrFinaleElc"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,46.9,0,2.2000000000000002,73.3]
["","",2011,49.1,0,2.5,76.8]
["","",2012,51.6,0,2.9,80.900000000000006]
["","",2013,53.7,0,3.3,84.5]
["","",2014,55.6,0,3.6,87.7]
["","",2015,57.1,0,4,90.2]
["","",2016,60.2,0,4.0999999999999996,91.6]
[{"$f":"IF(C2832=\"MESSAGE\",E2832,\"\")","v":""},{"$f":"IF(A2832=\"\",\"\",ROW())","v":""},2017,63.9,0,4.2,93.5]
["","",2018,67,0,4.3,94.4]
["","",2019,70.400000000000006,0,4.4000000000000004,95.6]
["","",2020,73.099999999999994,0,4.5,95.7]
["","",2021,74.2,0,4.8,96.8]
["","",2022,75,0,5.2,97.7]
["","",2023,76,0,5.6,98.8]
["","",2024,77,0,6,99.9]
["","",2025,78.099999999999994,0,6.3,101]
["","",2026,79.2,0,6.7,102.2]
["","",2027,80.3,0,7.2,103.3]
["","",2028,81.400000000000006,0,7.6,104.5]
["","",2029,82.5,0,8,105.7]
["","",2030,83.8,0,8.5,107.1]
["","",2031,86.1,0,8.6999999999999993,110]
["","",2040,97.9,0,9.9,125]
["","",2050,116.8,0,11.8,149.19999999999999]
["",""]
["",""]
["","","Table",3.625,"MAIN,","adb"]
["",""]
["SWrFinaleShp",2853,"MESSAGE","Int_V2","SWrFinaleShp"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,-465.7,0,-873.03,-726.76]
["","",2011,-569.86,0,-807.84,-1215.49]
["","",2012,-613.28,0,-1595.49,-1283.19]
["","",2013,-1392.55,0,-3496.87,-2816.04]
["","",2014,-540.33000000000004,0,-1670.15,-1117.45]
["","",2015,-551.61,0,-1666.34,-1126.92]
["","",2016,-734.25,0,-1663.57,-1470.23]
["","",2017,-884.86,0,-1634.85,-1730.87]
["","",2018,-901.81,0,-1413.21,-1612.1]
["","",2019,-917.48,0,-1425.79,-1520.19]
["","",2020,-926.26,0,-1469.51,-1505.57]
["","",2021,-943.34,0,-1616.53,-1471.45]
["","",2022,-950.36,0,-1769.48,-1477.82]
["","",2023,-963.8,0,-1776.5,-1491.27]
["","",2024,-1034,0,-1797.72,-1568.53]
["","",2025,-940.32,0,-1786.93,-1466.75]
["","",2026,-997.05,0,-1802.9,-1526.52]
["","",2027,-1016.46,0,-1812.19,-1545.65]
["","",2028,-1041.53,0,-1825.49,-1572.79]
["","",2029,-993.54,0,-1823.75,-1519.27]
["","",2030,-1005.79,0,-1800.74,-1534.54]
["","",2031,-992.57,0,-1878.86,-1560.53]
["","",2040,-1087.98,0,-1915.5,-1657.05]
["","",2050,-951.55,0,-1833.97,-1479.31]
["",""]
["",""]
["","","Table",3.6666666666666665,"MAIN,","adb"]
["",""]
["TArPrimaire",2886,"MESSAGE","Int_V2","TArPrimaire"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,277.36,0,0,867.18,0,0,0,0]
["","",2011,277.36,0,0,943.47,0,1.06,0,0]
["","",2012,277.36,0,0,1114.54,0,2.95,0,0]
["","",2013,277.36,0,0,1344.17,0,4.0999999999999996,0,0]
["","",2014,277.36,586.5,0,667.54,0,3.9,0,0]
[{"$f":"IF(C2896=\"MESSAGE\",E2896,\"\")","v":""},{"$f":"IF(A2896=\"\",\"\",ROW())","v":""},2015,277.36,586.5,0,807.56,0,3.9,0,0]
["","",2016,277.36,487.5,0,2.11,0,3.9,0,0]
["","",2017,277.36,586.5,0,1.08,0,3.9,0,0]
["","",2018,277.36,586.5,0,22.95,0,3.9,0,0]
["","",2019,277.36,586.5,0,198.55,0,3.9,0,0]
["","",2020,277.36,586.5,0,253.34,0,3.9,0,0]
["","",2021,277.36,586.5,0,805.33,0,2.84,0,0]
["","",2022,277.36,586.5,0,805.33,0,0.95,0,0]
["","",2023,582.78,586.5,0,805.33,0,0,0,0]
["","",2024,1315.79,586.5,0,805.33,0,0,0,0]
["","",2025,1315.79,586.5,0,805.33,0,0,0,0]
["","",2026,1315.79,586.5,0,805.33,0,0,0,0]
["","",2027,1315.79,586.5,0,978.35,0,0,0,0]
["","",2028,1315.79,586.5,0,1431.59,0,0.08,0,0]
["","",2029,1315.79,586.5,0,1517.62,0,7.34,0,0]
["","",2030,1315.79,586.5,0,860.84,0,18.16,0,0]
["","",2031,1315.79,586.5,0,751.31,0,29.4,0,0]
["","",2040,1315.79,527.85,0,1007.13,0,42.36,0,0]
["","",2050,1315.79,0,0,840.67,0,57.38,0,0]
["",""]
["",""]
["","","Table",3.7083333333333335,"MAIN,","adb"]
["",""]
["TArSecElcOut",2919,"MESSAGE","Int_V2","TArSecElcOut"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN"]
["",""]
["","",2010,0,260.14999999999998,0,132.46,55.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0]
["","",2011,0,283.04000000000002,0,132.46,55.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0]
["","",2012,0,334.36,0,132.46,55.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0]
["","",2013,0,403.25,0,132.47,55.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0]
["","",2014,0,0,0,132.47,55.16,283.04000000000002,0,175.95,0,0,0,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0]
["","",2015,0,0.67,0,132.47,55.16,341.46,0,175.95,0,14.74,0,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0]
["","",2016,0,0,0,132.47,55.16,0.89,0,146.25,0,14.74,38.229999999999997,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0]
["","",2017,0,0,0,132.46,55.16,0.46,0,175.95,66.510000000000005,14.74,38.229999999999997,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0]
["","",2018,0,0,0,132.46,55.16,9.73,0,175.95,135.78,14.74,38.229999999999997,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0]
["","",2019,0,0,0,132.46,55.16,84.19,0,175.95,135.78,14.74,38.229999999999997,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0]
["","",2020,0,0,0,132.47,55.16,107.41,0,175.95,135.78,14.74,38.229999999999997,0,56.2,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0]
["","",2021,0,0,0,132.46,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0]
["","",2022,0,0,0,132.46,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0]
["","",2023,0,0,0,132.46,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,221.46,0,0,0,0,0,0,0]
["","",2024,0,0,0,132.46,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,500,0,0,59.9,0,0,0,0]
["","",2025,0,0,0,132.46,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,500,127.5,0,59.9,0,0,0,0]
["","",2026,0,0,0,132.47,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,500,127.5,0,89.2,0,0,0,0]
["","",2027,0,0,0,132.46,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,83.05,0,0,0,500,127.5,0,96.08,90.73,0,0,0]
["","",2028,0,0,0,132.47,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,300.60000000000002,0,0,0,500,127.5,0,103.59,90.73,0,0,0]
["","",2029,0,0,0,132.46,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0.01,341.88,0,0,0,500,127.5,0,105.65,90.73,0,0,0]
["","",2030,0,0.16,0,132.46,55.16,62.7,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0.06,341.88,0,0,0,500,127.5,0,108.07,92.18,0,0,0]
["","",2031,0,0.92,0,132.47,55.16,11.31,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,2.8,341.88,0,0,0,500,127.5,0,109,92.18,0,0,0]
["","",2040,0,0,0,132.46,55.16,0,0,158.35,135.78,14.74,38.229999999999997,103.56,56.2,298.77,0,0,4.5999999999999996,476.07,0,0,0,500,127.5,0,128.65,92.18,0,0,0]
["","",2050,0,0,0,132.47,55.16,0,0,0,135.78,14.74,38.229999999999997,103.56,56.2,368.09,0,0,0.08,403.39,0,0,0,500,127.5,498.65,190.54,18.87,0,1235.5,0]
["",""]
["",""]
["","","Table",3.75,"MAIN,","adb"]
["",""]
["TArTerElcOut",2952,"MESSAGE","Int_V2","TArTerElcOut"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,525.51,0,103,0,7.9,0,0,0,0,0,340.2,0,0,0,0]
["","",2011,547.26,0,112.7,0,8.93,0.17,0,0,0,0,351.9,0,0,0,0]
["","",2012,596.01,0,128.6,0,10.43,0.47,0,0,0,0,380.7,0,0,0,0]
[{"$f":"IF(C2960=\"MESSAGE\",E2960,\"\")","v":""},{"$f":"IF(A2960=\"\",\"\",ROW())","v":""},2013,661.46,0,149.30000000000001,0,12.54,0.66,0,0,0,0,419.3,0,0,0,0]
["","",2014,714.41,0,171.3,0,4.92,0.62,10.15,0,0,0,457.5,0,0,0,0]
["","",2015,784.54,0,196.3,0,5.61,0.62,12.36,0,0,0,499.1,0,0,0,0]
["","",2016,845.62,0,220.5,0,4.8099999999999996,0.62,14.86,0,0,0,535.79999999999995,0,0,0,0]
["","",2017,936.61,0,254.2,0,3.73,0.62,18.25,0,0,0,591.1,0,0,0,0]
["","",2018,1011.22,0,284.7,0,3.79,0.62,20.190000000000001,0,0,0,634.29999999999995,0,0,0,0]
["","",2019,1081.95,0,315.5,0,4.09,0.62,21.79,0,0,0,674.1,0,0,0,0]
["","",2020,1157.4100000000001,0,349.2,0,4.1500000000000004,0.62,23.72,0,0,0,716.3,0,0,0,0]
["","",2021,1236.31,0,380.3,0,4.7699999999999996,0.45,27.28,0,0,0,760.1,0,0,0,0]
["","",2022,1320.58,0,414,0,5.48,0.15,31.37,0,0,0,806.5,0,0,0,0]
["","",2023,1423.72,0,454.8,0,6.29,0,36.01,0,0,0,863.6,0,0,0,0]
["","",2024,1533.79,0,499.5,0,6.22,0,41.98,0,0,0,924.7,0,0,0,0]
["","",2025,1654.84,0,548.4,0,8.14,0,46.66,0,0,0,990,0,0,0,0]
["","",2026,1784.05,0,602,0,9.24,0,52.96,0,0,0,1059.7,0,0,0,0]
["","",2027,1921.66,0,660.7,0,9.07,0,61.23,0,0,0,1134.2,0,0,0,0]
["","",2028,2071.7199999999998,0,725,0,10.24,0.01,69.14,0,0,0,1213.8,0,0,0,0]
["","",2029,2113.02,0,795.3,0,11.39,1.17,76.930000000000007,0,0,0,1188.47,0,0,110.33,0]
["","",2030,2161.3200000000002,0,872.2,0,13.89,2.91,83.91,0,0,0,1161.9100000000001,0,0,227.59,0]
["","",2031,2179.9299999999998,0,948.7,0,17.36,4.7,86.64,0,0,0,1103.95,0,0,390.45,0]
["","",2040,2572.92,0,1522.2,0,52.79,6.78,99.67,0,4.76,0,891.81,0,0,1277.19,0]
["","",2050,3810.81,0,2428.8000000000002,0,73.209999999999994,9.18,93.46,0,4.76,64.680000000000007,1164.69,0,0,1938.71,0]
["",""]
["",""]
["","","Table",3.7916666666666665,"MAIN,","adb"]
["",""]
["TArSecTotCap",2985,"MESSAGE","Int_V2","TArSecTotCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN"]
["",""]
["","",2010,0,641,78,384,177,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0]
["","",2011,0,641,78,384,177,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0]
["","",2012,0,741,138,384,177,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0]
["","",2013,0,741,138,384,177,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0]
["","",2014,0,741,138,384,177,400,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0]
["","",2015,0,741,138,384,177,400,0,200,0,21,0,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0]
["","",2016,0,741,138,384,177,400,0,200,0,21,53,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0]
["","",2017,0,741,138,384,177,400,0,200,175.37,21,53,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0]
["","",2018,0,741,138,384,177,400,0,200,358,21,53,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0]
["","",2019,0,741,138,384,177,400,0,200,358,21,53,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0]
["","",2020,0,741,138,384,177,400,0,200,358,21,53,0,118,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0]
["","",2021,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0]
["","",2022,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0]
["","",2023,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,442.91,0,0,0,0,0,0,0]
["","",2024,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,1000,0,0,199.67,0,0,0,0]
["","",2025,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,1000,150,0,199.67,0,0,0,0]
["","",2026,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,1000,150,0,297.33999999999997,0,0,0,0]
["","",2027,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,0,97.71,0,0,0,1000,150,0,320.27999999999997,362.82,0,0,0]
["","",2028,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,0,353.68,0,0,0,1000,150,0,345.29,362.82,0,0,0]
["","",2029,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,13.01,402.25,0,0,0,1000,150,0,352.17,362.82,0,0,0]
["","",2030,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,81.849999999999994,402.25,0,0,0,1000,150,0,360.22,368.63,0,0,0]
["","",2031,0,66.67,40,384,177,355.56,0,200,358,21,53,222,118,0,0,0,202.37,402.25,0,0,0,789.21,150,0,363.32,368.63,0,0,0]
["","",2040,0,0,0,384,177,0,0,180,358,21,53,222,118,974.03,0,0,202.37,580.73,0,0,0,1000,0,0,428.82,368.63,0,0,0]
["","",2050,0,0,0,384,177,0,0,0,358,21,53,222,118,1200,0,0,111.93,679.4,0,0,0,1000,150,1662.17,635.14,75.47,0,1931.62,0]
["",""]
["",""]
["","","Table",3.8333333333333335,"MAIN,","adb"]
["",""]
["TArTerTotCap",3018,"MESSAGE","Int_V2","TArTerTotCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,835.27,0,118,0,17.7,0,0,0,0,0,595.9,0,0,0,0]
[{"$f":"IF(C3024=\"MESSAGE\",E3024,\"\")","v":""},{"$f":"IF(A3024=\"\",\"\",ROW())","v":""},2011,864.22,0,128.69999999999999,0,17.399999999999999,1.91,0,0,0,0,608.89,0,0,0,0]
["","",2012,934.04,0,146.86000000000001,0,18.100000000000001,5.34,0,0,0,0,658.73,0,0,0,0]
["","",2013,1031.1300000000001,0,170.5,0,21.38,7.06,0,0,0,0,725.52,0,0,0,0]
["","",2014,1116.8599999999999,0,195.62,0,21.08,7.06,20.309999999999999,0,0,0,791.61,0,0,0,0]
["","",2015,1222.6400000000001,0,224.17,0,20.78,7.06,24.82,0,0,0,863.59,0,0,0,0]
["","",2016,1311.91,0,251.8,0,20.48,7.06,31.64,0,0,0,927.1,0,0,0,0]
["","",2017,1445.75,0,290.29000000000002,0,20.18,7.06,41.9,0,0,0,1022.78,0,0,0,0]
["","",2018,1553.74,0,325.12,0,21.92,7.06,46.82,0,0,0,1097.53,0,0,0,0]
["","",2019,1654.74,0,360.29,0,24.06,7.06,50.53,0,0,0,1166.4000000000001,0,0,0,0]
["","",2020,1761.57,0,398.78,0,25.7,5.15,55.66,0,0,0,1239.42,0,0,0,0]
["","",2021,1881.02,0,434.29,0,31.7,1.72,63.91,0,0,0,1315.2,0,0,0,0]
["","",2022,2009.89,0,472.78,0,39.49,0,73.400000000000006,0,0,0,1395.49,0,0,0,0]
["","",2023,2165.25,0,519.37,0,46.77,0,84.22,0,0,0,1494.29,0,0,0,0]
["","",2024,2326.79,0,570.41999999999996,0,50.2,0,102.13,0,0,0,1600.01,0,0,0,0]
["","",2025,2508.64,0,626.26,0,60.59,0,109.1,0,0,0,1713,0,0,0,0]
["","",2026,2700.17,0,687.47,0,68.77,0,123.83,0,0,0,1833.6,0,0,0,0]
["","",2027,2900.57,0,754.5,0,73.22,0,148.96,0,0,0,1962.51,0,0,0,0]
["","",2028,3121.61,0,827.93,0,82.58,0.15,168.22,0,0,0,2100.2399999999998,0,0,0,0]
["","",2029,3174.79,0,908.21,0,82.28,13.3,187.61,0,0,0,2090.14,0,0,491.66,0]
["","",2030,3234.48,0,996.03,0,81.98,32.89,200,0,0,0,2080.04,0,0,1014.18,0]
["","",2031,3254.12,0,1083.3900000000001,0,80.48,33.64,200,0,0,0,2029.54,0,0,1739.93,0]
["","",2040,3832.96,0,1738.31,0,168.76,2.1800000000000002,194.87,0,21.23,0,1933.59,0,0,5168.8900000000003,0]
["","",2050,5535.17,0,2773.62,0,219.72,0,187.61,0,0,257.14999999999998,2608.0100000000002,0,0,4638.63,0]
["",""]
["",""]
["","","Table",3.875,"MAIN,","adb"]
["",""]
["TArSecNewCap",3051,"MESSAGE","Int_V2","TArSecNewCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,100,60,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,400,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,175.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,182.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,118,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,222,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,232.12,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,557.09,0,0,199.67,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,150,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,97.67,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,97.71,0,0,0,0,0,0,22.93,362.82,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,255.97,0,0,0,0,0,0,25.01,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13.01,48.57,0,0,0,0,0,0,6.88,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,68.84,0,0,0,0,0,0,0,8.0500000000000007,5.81,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,24.1,0,0,0,0,0,0,0,0.62,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,102.53,0,0,0,18.79,0,0,0,22.19,0,0,9,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,22.6,0,0,0,18.399999999999999,0,0,0,49.67,15,166.22,51.92,0,0,193.16,0]
["",""]
["",""]
["","","Table",3.9166666666666665,"MAIN,","adb"]
["",""]
["TArTerNewCap",3084,"MESSAGE","Int_V2","TArTerNewCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
[{"$f":"IF(C3088=\"MESSAGE\",E3088,\"\")","v":""},{"$f":"IF(A3088=\"\",\"\",ROW())","v":""}]
["","",2010,96.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,28.96,0,12.7,0,0,1.91,0,0,0,0,23.09,0,0,0,0]
["","",2012,69.819999999999993,0,20.16,0,1,3.43,0,0,0,0,59.93,0,0,0,0]
["","",2013,97.09,0,25.64,0,3.58,1.72,0,0,0,0,76.89,0,0,0,0]
["","",2014,85.73,0,27.12,0,0,0,20.309999999999999,0,0,0,76.2,0,0,0,0]
["","",2015,105.78,0,30.55,0,0,0,4.5199999999999996,0,0,0,82.08,0,0,0,0]
["","",2016,89.27,0,29.64,0,0,0,6.81,0,0,0,73.599999999999994,0,0,0,0]
["","",2017,133.84,0,40.479999999999997,0,0,0,10.26,0,0,0,105.79,0,0,0,0]
["","",2018,107.99,0,36.83,0,2.04,0,4.92,0,0,0,84.85,0,0,0,0]
["","",2019,101,0,37.17,0,2.44,0,3.7,0,0,0,78.97,0,0,0,0]
["","",2020,106.83,0,40.479999999999997,0,1.94,0,5.13,0,0,0,83.12,0,0,0,0]
["","",2021,119.45,0,37.520000000000003,0,6.3,0,8.26,0,0,0,85.89,0,0,0,0]
["","",2022,128.87,0,40.479999999999997,0,8.1,0,9.49,0,0,0,90.38,0,0,0,0]
["","",2023,155.35,0,48.59,0,7.58,0,10.82,0,0,0,108.9,0,0,0,0]
["","",2024,161.55000000000001,0,53.05,0,3.74,0,17.920000000000002,0,0,0,115.82,0,0,0,0]
["","",2025,181.85,0,57.84,0,10.68,0,6.97,0,0,0,123.09,0,0,0,0]
["","",2026,191.53,0,63.21,0,8.48,0,14.73,0,0,0,130.69999999999999,0,0,0,0]
["","",2027,200.4,0,69.03,0,4.75,0,25.13,0,0,0,139.01,0,0,0,0]
["","",2028,221.04,0,75.430000000000007,0,9.65,0.15,19.260000000000002,0,0,0,147.83000000000001,0,0,0,0]
["","",2029,53.18,0,82.28,0,0,13.14,19.38,0,0,0,0,0,0,491.66,0]
["","",2030,59.7,0,89.82,0,0,19.59,12.39,0,0,0,0,0,0,522.52,0]
["","",2031,3.93,0,19.47,0,0,4.37,0,0,0,0,0,0,0,145.15,0]
["","",2040,60.93,0,70.94,0,9.59,7.84,2.27,0,2.23,0,0,0,0,421.12,0]
["","",2050,170.22,0,105.53,0,5.4,10.39,9.01,0,0,25.71,77.540000000000006,0,0,456.61,0]
["",""]
["",""]
["","","Table",3.9583333333333335,"MAIN,","adb"]
["",""]
["TArFinaleElc",3117,"MESSAGE","Int_V2","TArFinaleElc"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,103,0,7.9,340.2]
["","",2011,112.7,0,9.1,351.9]
["","",2012,128.6,0,10.9,380.7]
["","",2013,149.30000000000001,0,13.2,419.3]
["","",2014,171.3,0,15.7,457.5]
["","",2015,196.3,0,18.600000000000001,499.1]
["","",2016,220.5,0,20.3,535.79999999999995]
["","",2017,254.2,0,22.6,591.1]
["","",2018,284.7,0,24.6,634.29999999999995]
["","",2019,315.5,0,26.5,674.1]
["","",2020,349.2,0,28.5,716.3]
["","",2021,380.3,0,32.5,760.1]
["","",2022,414,0,37,806.5]
["","",2023,454.8,0,42.3,863.6]
["","",2024,499.5,0,48.2,924.7]
["","",2025,548.4,0,54.8,990]
["","",2026,602,0,62.2,1059.7]
["","",2027,660.7,0,70.3,1134.2]
["","",2028,725,0,79.400000000000006,1213.8]
["","",2029,795.3,0,89.5,1298.8]
["","",2030,872.2,0,100.7,1389.5]
["","",2031,948.7,0,108.7,1494.4]
["","",2040,1522.2,0,164,2169]
["","",2050,2428.8000000000002,0,245.3,3103.4]
["",""]
["",""]
["","","Table",4,"MAIN,","adb"]
["",""]
["TArFinaleShp",3150,"MESSAGE","Int_V2","TArFinaleShp"]
["","","Apr","3,",2013,"11:07:00"]
[{"$f":"IF(C3152=\"MESSAGE\",E3152,\"\")","v":""},{"$f":"IF(A3152=\"\",\"\",ROW())","v":""}]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,-1060.8,0,-1455.67,-1294.4100000000001]
["","",2011,-1194.8599999999999,0,-2276.36,-1837.13]
["","",2012,-1205.5899999999999,0,-2541.41,-1838.86]
["","",2013,-1216.33,0,-4533.7299999999996,-1840.54]
["","",2014,-894.57,0,-1048.82,-1462.42]
["","",2015,-1195.17,0,-1169.67,-1796.03]
["","",2016,-683.44,0,-1792.41,-1213.02]
["","",2017,-880.66,0,-1706.15,-1425.35]
["","",2018,-924.96,0,-1800.77,-1466.91]
["","",2019,-932.57,0,-1808.45,-1468.01]
["","",2020,-940.16,0,-1759.81,-1469.08]
["","",2021,-960.43,0,-1767.26,-1489.96]
["","",2022,-980.79,0,-1775.03,-1510.87]
["","",2023,-1045.4100000000001,0,-1791.4,-1579.81]
["","",2024,-1101.54,0,-1808.83,-1641.14]
["","",2025,-1013.46,0,-1797.97,-1544.08]
["","",2026,-1080.71,0,-1816.37,-1615.6]
["","",2027,-1100.02,0,-1850.54,-1651.74]
["","",2028,-1109.81,0,-1925.82,-1796.35]
["","",2029,-1131.4100000000001,0,-1946.93,-2088.1]
["","",2030,-1140.93,0,-1928.39,-1640.61]
["","",2031,-1125.25,0,-2255.5100000000002,-1724.29]
["","",2040,-1120.9100000000001,0,-2429.6999999999998,-1655.78]
["","",2050,-1064.81,0,-2306.66,-1594.86]
["",""]
["",""]
["","","Table",4.041666666666667,"MAIN,","adb"]
["",""]
["ZArPrimaire",3183,"MESSAGE","Int_V2","ZArPrimaire"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,0,0,0,0,0,23.59,0,0]
["","",2011,0,0,0,0,0,64.94,0,0]
["","",2012,0,0,0,0,0,106.69,0,0]
["","",2013,0,0,0,0,0,95.32,0,0]
["","",2014,0,0,0,0.27,0,90.28,0,0]
["","",2015,0,0,0,0.27,0,102.36,0,0]
["","",2016,0,0,0,0.27,0,87.54,0,0]
["","",2017,0,0,0,0.27,0,87.9,0,0]
["","",2018,0,0,0,0.27,0,88.27,0,0]
["","",2019,0,0,0,0.27,0,88.65,0,0]
["","",2020,0,0,0,0.27,0,87.91,0,0]
["","",2021,0,0,0,0.27,0,58.32,0,0]
["","",2022,0,713.31,0,0.27,0,25.14,0,0]
["","",2023,0,713.31,0,0.27,0,25.14,0,0]
["","",2024,0,713.31,0,0.27,0,25.14,0,0]
["","",2025,0,713.31,0,0.27,0,25.14,0,0]
["","",2026,0,713.31,0,0.27,0,25.14,0,0]
["","",2027,0,713.31,0,0.27,0,25.14,0,0]
["","",2028,0,713.31,0,0.27,0,25.14,0,0]
["","",2029,0,713.31,0,0.27,0,25.14,0,0]
["","",2030,0,713.31,0,0.27,0,2.77,0,0]
["","",2031,0,713.31,0,0.24,0,0,0,0]
["","",2040,0,1204.71,0,1.59,0,0,0,0]
["","",2050,0,4643.2700000000004,0,7.27,0,0,0,0]
["",""]
["",""]
["","","Table",4.083333333333333,"MAIN,","adb"]
["",""]
[{"$f":"IF(C3216=\"MESSAGE\",E3216,\"\")","v":"ZArSecElcOut"},{"$f":"IF(A3216=\"\",\"\",ROW())","v":3216},"MESSAGE","Int_V2","ZArSecElcOut"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN"]
["",""]
["","",2010,0,0,613.87,59.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,828.73,59.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,828.73,59.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,828.73,59.25,0,0,52.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,0,0,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,0,0,12.07,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,88.69,0,12.07,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,177.38,0,12.07,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,0.08,0,0,0,299.82,0,0,0,0,0,0,0,0]
["","",2021,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,0.08,0,0,0,299.82,0,0,0,0,0,0,0,0]
["","",2022,0,0,828.73,59.25,263.92,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,0.08,0,0,0,299.82,0,0,0,0,0,0,0,0]
["","",2023,0,0,828.73,59.25,263.92,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,0.08,0,0,0,299.82,0,0,0,0,0,0,0,0]
["","",2024,0,0,828.73,59.25,263.92,50.92,105.84,0,0,0,0,0,0,32.03,266.07,0,12.07,0,0,0.08,0,0,0,299.82,0,0,0,0,0,0,0,0]
["","",2025,0,0,828.73,59.25,263.92,50.92,105.84,0,0,0,0,0,0,32.03,266.07,0,12.07,0,0,0.08,0,0,0,299.82,0,0,0,0,0,0,0,0]
["","",2026,0,0,828.73,59.25,263.92,50.92,105.84,0,0,0,0,4.82,37.130000000000003,115.77,266.07,0,12.07,0,0,0.08,0,0,0,299.82,0,0,0,0,0,0,0,0]
["","",2027,0,0,828.73,59.25,263.92,50.92,105.84,0,0,0,135.1,126.68,146.32,115.77,266.07,0,12.07,0,0,0.08,0,0,0,299.82,0,0,0,0,0,0,0,0]
["","",2028,0,0,828.73,59.25,263.92,50.92,105.84,0,0,0,135.1,175.2,146.32,115.77,266.07,0,12.07,0,0,0.08,0,0,0,299.82,0,0,0,0,0,0,0,0]
["","",2029,0,0,828.73,59.25,263.92,50.92,105.84,0,0,0,135.1,175.2,146.32,115.77,266.07,0,12.07,0,0,0.08,0,0,0,299.82,0,0,0,0,0,0,0,0]
["","",2030,0,0,828.73,59.25,263.92,50.92,105.84,0,0,0,135.1,243.72,146.32,115.77,266.07,0,12.07,0,0,0.08,0,0,0,299.82,0,0,0,0,0,0,0,0]
["","",2031,0,0,828.73,59.25,263.92,50.92,105.84,0,0,142.80000000000001,135.1,243.72,146.32,115.77,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,0,0,0,0,0]
["","",2040,0,0,828.73,59.25,263.92,50.92,105.84,100.96,0,224.42,135.1,243.72,146.32,359.07,266.07,0,12.07,0,0,0.48,0,181.82,0,299.82,0,0,0,0,0,0,0,0]
["","",2050,0,0,828.73,59.25,263.92,50.92,105.84,100.96,0,224.42,135.1,243.72,146.32,359.07,266.07,0,12.07,0,0,2.1800000000000002,0,1454.09,0,299.82,0,0,0,404.6,207.43,0,0,0]
["",""]
["",""]
["","","Table",4.125,"MAIN,","adb"]
["",""]
["ZArTerElcOut",3249,"MESSAGE","Int_V2","ZArTerElcOut"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,1465.85,0,841.37,7.83,20.41,0.19,0,0,0,0,420.2,0,0,0,0]
["","",2011,1521.79,0,879.65,11.55,21.37,0.53,0,0,0,0,438.02,4.58,0,0,0]
["","",2012,1563.78,0,925.35,14.55,4.7,0.53,18.059999999999999,0,0,0,458.41,9.89,0,0,0]
["","",2013,1648.59,0,980.48,10.72,5.74,0.46,18.600000000000001,0,0,0,485.61,9.89,0,0,0]
["","",2014,1730.44,0,1036.24,8.9600000000000009,3.41,0.46,22.53,0,0,0,514.21,9.89,0,0,0]
["","",2015,1812.45,0,1089.26,13.04,2.38,0.53,25.19,0,0,0,544.41,9.89,0,0,0]
["","",2016,1904.34,0,1165.95,7.85,7.26,0.53,31.1,0,0,0,557.11,9.89,0,0,0]
["","",2017,1998.29,0,1241.73,7.97,15.52,0.53,34.85,0,0,0,569.11,9.89,0,0,0]
["","",2018,2086.73,0,1322.2,8.1,16.98,0.53,46.78,0,0,0,580.21,9.89,0,0,0]
["","",2019,2171.23,0,1407.66,8.24,12.37,0.53,66.2,0,0,0,590.41,9.89,0,0,0]
["","",2020,2267.75,0,1498.4,8.4,14.16,0.34,81.099999999999994,0,0,0,599.51,9.89,0,0,0]
["","",2021,2387.36,0,1575,8.8000000000000007,14.92,0,85.48,0,0,0,639.89,5.31,0,0,0]
["","",2022,2513.58,0,1655.9,8.8000000000000007,15.66,0,89.74,0,0,0,682.9,0,0,0,0]
["","",2023,2639.74,0,1740.9,8.8000000000000007,16.45,0,94.25,0,0,0,722.9,0,0,0,0]
["","",2024,2772.27,0,1830.3,8.8000000000000007,17.27,0,98.93,0,0,0,765.2,0,0,0,0]
["","",2025,2911.23,0,1924.2,8.8000000000000007,18.13,0,103.87,0,0,0,809.8,0,0,0,0]
["","",2026,3057.31,0,2023,8.8000000000000007,19.04,0,109.06,0,0,0,857,0,0,0,0]
["","",2027,3210.54,0,2126.6999999999998,8.8000000000000007,19.989999999999998,0,114.51,0,0,0,906.9,0,0,0,0]
["","",2028,3371.6,0,2235.8000000000002,8.8000000000000007,20.98,0,120.22,0,0,0,959.7,0,0,0,0]
["","",2029,3540.63,0,2350.4,8.8000000000000007,22.04,0,126.26,0,0,0,1015.5,0,0,0,0]
["","",2030,3728.76,0,2478.73,0.97,25.29,0,130.41,0,0,0,1074.4000000000001,0,0,0,0]
["","",2031,3921,0,2605.1,0,30.32,0,133.18,0,0,0,1128.0999999999999,0,0,0,0]
["","",2040,5223.71,0,4059.8,0,88.7,0,149.66,0,15.23,0,911.91,0,0,838.19,0]
["","",2050,8092.01,0,6646.6,0,172.28,0,136.04,0,104.88,0,1069.8900000000001,0,0,1780.91,0]
["",""]
["",""]
[{"$f":"IF(C3280=\"MESSAGE\",E3280,\"\")","v":""},{"$f":"IF(A3280=\"\",\"\",ROW())","v":""},"Table",4.166666666666667,"MAIN,","adb"]
["",""]
["ZArSecTotCap",3282,"MESSAGE","Int_V2","ZArSecTotCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN"]
["",""]
["","",2010,0,10,1200,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,10,1620,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,10,1620,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,10,1620,132,0,0,180,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,0,0,0,0,0,113.68,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,0,0,40,0,0,113.68,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,250,0,40,0,0,113.68,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,500,0,40,0,0,113.68,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,750,0,40,0,0,113.68,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,750,0,40,0,0,113.68,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,750,0,40,0,0,113.68,0,0,0,600,0,0,0,0,0,0,0,0]
["","",2021,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,750,0,40,0,0,113.68,0,0,0,600,0,0,0,0,0,0,0,0]
["","",2022,0,10,1620,132,300,120,360,0,0,0,0,0,0,0,750,0,40,0,0,113.68,0,0,0,600,0,0,0,0,0,0,0,0]
["","",2023,0,10,1620,132,300,120,360,0,0,0,0,0,0,0,750,0,40,0,0,113.68,0,0,0,600,0,0,0,0,0,0,0,0]
["","",2024,0,10,1620,132,300,120,360,0,0,0,0,0,0,71.349999999999994,750,0,40,0,0,113.68,0,0,0,600,0,0,0,0,0,0,0,0]
["","",2025,0,10,1620,132,300,120,360,0,0,0,0,0,0,71.349999999999994,750,0,40,0,0,113.68,0,0,0,600,0,0,0,0,0,0,0,0]
["","",2026,0,10,1620,132,300,120,360,0,0,0,0,10.73,82.72,257.92,750,0,40,0,0,113.68,0,0,0,600,0,0,0,0,0,0,0,0]
["","",2027,0,10,1620,132,300,120,360,0,0,0,301,282.23,326,257.92,750,0,40,0,0,113.68,0,0,0,600,0,0,0,0,0,0,0,0]
["","",2028,0,10,1620,132,300,120,360,0,0,0,301,390.33,326,257.92,750,0,40,0,0,113.68,0,0,0,600,0,0,0,0,0,0,0,0]
["","",2029,0,10,1620,132,300,120,360,0,0,0,301,390.33,326,257.92,750,0,40,0,0,113.68,0,0,0,600,0,0,0,0,0,0,0,0]
["","",2030,0,10,1620,132,300,120,360,0,0,0,301,543,326,257.92,750,0,40,0,0,113.68,0,0,0,600,0,0,0,0,0,0,0,0]
["","",2031,0,10,1620,132,300,120,360,0,0,318.16000000000003,301,543,326,257.92,750,0,40,0,0,101.05,0,0,0,600,0,0,0,0,0,0,0,0]
["","",2040,0,10,1620,132,300,120,360,255,0,500,301,543,326,800,750,0,40,0,0,679.6,0,213.91,0,600,0,0,0,0,0,0,0,0]
["","",2050,0,10,1620,132,300,120,360,255,0,500,301,543,326,800,750,0,40,0,0,3116.63,0,1710.69,0,600,0,0,0,1348.67,829.53,0,0,0]
["",""]
["",""]
["","","Table",4.208333333333333,"MAIN,","adb"]
["",""]
["ZArTerTotCap",3315,"MESSAGE","Int_V2","ZArTerTotCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,1761.3,697.59,963.76,151.21,41.3,2.2000000000000002,0,0,0,0,731.6,0,0,0,0]
["","",2011,1761.3,0,1010.98,169.91,40.6,6.02,0,0,0,0,719.2,51.81,0,0,0]
["","",2012,1761.3,277.58,1066.5999999999999,169.91,39.9,6.02,40.020000000000003,0,0,0,709.59,111.9,0,0,0]
["","",2013,1916.74,0,1125.18,169.91,39.200000000000003,6.02,40.020000000000003,0,0,0,756.66,111.9,0,0,0]
["","",2014,2034.26,0,1186.8499999999999,169.91,38.5,6.02,55.02,0,0,0,806.14,111.9,0,0,0]
["","",2015,2068.81,0,1252.05,169.91,37.799999999999997,6.02,69.97,0,0,0,858.4,111.9,0,0,0]
["","",2016,2254.39,0,1333.7,169.91,41.33,6.02,69.97,0,0,0,880.37,111.9,0,0,0]
["","",2017,2365.66,0,1420.38,169.91,66.55,6.02,69.97,0,0,0,901.14,111.9,0,0,0]
["","",2018,2465.1,0,1512.42,169.91,81.42,6.02,96.54,0,0,0,920.34,111.9,0,0,0]
["","",2019,2551.44,0,1610.17,169.91,84.22,3.81,153.12,0,0,0,937.99,111.9,0,0,0]
["","",2020,2657.37,0,1713.98,169.91,102.56,0,189.74,0,0,0,953.74,60.09,0,0,0]
["","",2021,2833.59,0,1801.91,169.91,111.01,0,199.89,0,0,0,1062.32,0,0,0,0]
["","",2022,3049.34,0,1894.3,169.91,116.53,0,209.84,0,0,0,1181.6199999999999,0,0,0,0]
["","",2023,3209.93,0,1991.37,169.91,122.39,0,220.39,0,0,0,1250.8399999999999,0,0,0,0]
["","",2024,3378.54,0,2093.46,169.91,128.47,0,231.34,0,0,0,1324.03,0,0,0,0]
["","",2025,3555.29,0,2200.69,169.91,134.88999999999999,0,242.89,0,0,0,1401.2,0,0,0,0]
["","",2026,3741.1,0,2313.52,169.91,141.63,0,255.03,0,0,0,1482.87,0,0,0,0]
["","",2027,3936.04,0,2431.94,169.91,148.71,0,267.77999999999997,0,0,0,1569.21,0,0,0,0]
["","",2028,4140.8999999999996,0,2556.5300000000002,169.91,156.12,0,281.12,0,0,0,1660.57,0,0,0,0]
["","",2029,4356,0,2687.4,18.7,163.97,0,295.25,0,0,0,1757.12,0,0,0,0]
["","",2030,4726.7700000000004,0,2831.01,0,177.14,0,300,0,0,0,1859.04,0,0,0,0]
["","",2031,4990.6099999999997,0,2974.96,0,193.53,0,300,0,0,0,1951.96,0,0,0,0]
["","",2040,6520.3,0,4636.18,0,361.13,0,263.38,0,67.89,0,1834.16,0,0,3735.13,0]
["","",2050,9953.19,0,7590.24,0,568.76,0,295.25,0,399.47,0,2395.73,0,0,4200.96,0]
[{"$f":"IF(C3344=\"MESSAGE\",E3344,\"\")","v":""},{"$f":"IF(A3344=\"\",\"\",ROW())","v":""}]
["",""]
["","","Table",4.25,"MAIN,","adb"]
["",""]
["ZArSecNewCap",3348,"MESSAGE","Int_V2","ZArSecNewCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,420,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,180,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,120,180,0,0,0,0,0,0,0,0,0,0,0,0,113.68,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,600,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,71.349999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,10.73,82.72,186.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,301,271.5,243.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,108.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,152.66999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,63.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,26.84,0,19.14,0,0,0,57.06,0,0,0,0,0,71.540000000000006,0,22.52,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,243.7,0,149.68,0,0,0,0,0,134.87,82.95,0,0,0]
["",""]
["",""]
["","","Table",4.291666666666667,"MAIN,","adb"]
["",""]
["ZArTerNewCap",3381,"MESSAGE","Int_V2","ZArTerNewCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,0,697.59,7.96,151.21,0,2.2000000000000002,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,63.42,18.7,0,3.81,0,0,0,0,0,51.81,0,0,0]
["","",2012,0,277.58,71.81,0,0,0,40.020000000000003,0,0,0,2.79,60.09,0,0,0]
["","",2013,155.44,0,74.78,0,0,0,0,0,0,0,59.46,0,0,0,0]
["","",2014,117.52,0,77.87,0,0,0,15,0,0,0,61.89,0,0,0,0]
["","",2015,34.54,0,81.41,0,0,0,14.95,0,0,0,64.66,0,0,0,0]
["","",2016,185.58,0,97.85,0,4.2300000000000004,0,0,0,0,0,34.369999999999997,0,0,0,0]
["","",2017,111.27,0,102.88,0,25.91,0,0,0,0,0,33.159999999999997,0,0,0,0]
["","",2018,99.44,0,108.24,0,15.57,0,26.56,0,0,0,31.61,0,0,0,0]
["","",2019,86.34,0,113.95,0,3.5,0,56.59,0,0,0,30.05,0,0,0,0]
["","",2020,105.92,0,120.01,0,19.04,0,36.619999999999997,0,0,0,28.14,0,0,0,0]
["","",2021,176.22,0,104.13,0,9.15,0,10.14,0,0,0,120.98,0,0,0,0]
["","",2022,215.75,0,108.59,0,6.23,0,9.9499999999999993,0,0,0,131.71,0,0,0,0]
["","",2023,160.59,0,113.27,0,6.56,0,10.55,0,0,0,81.61,0,0,0,0]
["","",2024,168.6,0,118.29,0,6.78,0,10.95,0,0,0,85.59,0,0,0,0]
["","",2025,176.76,0,123.43,0,7.11,0,11.55,0,0,0,89.57,0,0,0,0]
["","",2026,185.81,0,129.03,0,7.44,0,12.14,0,0,0,94.07,0,0,0,0]
["","",2027,194.94,0,134.62,0,7.78,0,12.74,0,0,0,98.74,0,0,0,0]
["","",2028,204.86,0,140.79,0,8.11,0,13.34,0,0,0,103.76,0,0,0,0]
["","",2029,215.09,0,147.07,0,8.5500000000000007,0,14.14,0,0,0,108.95,0,0,0,0]
["","",2030,370.77,0,159.81,0,13.87,0,4.75,0,0,0,114.31,0,0,0,0]
["","",2031,52.77,0,44.99,0,3.98,0,0,0,0,0,30.98,0,0,0,0]
[{"$f":"IF(C3408=\"MESSAGE\",E3408,\"\")","v":""},{"$f":"IF(A3408=\"\",\"\",ROW())","v":""},2040,161.02000000000001,0,191.07,0,18.34,0,6.26,0,7.15,0,0,0,0,393.17,0]
["","",2050,343.29,0,311.61,0,21.46,0,17.989999999999998,0,39.950000000000003,0,68.56,0,0,420.1,0]
["",""]
["",""]
["","","Table",4.333333333333333,"MAIN,","adb"]
["",""]
["ZArFinaleElc",3414,"MESSAGE","Int_V2","ZArFinaleElc"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban","EXELC_ZIM"]
["",""]
["","",2010,849.2,0,20.6,420.2,0]
["","",2011,891.2,0,21.9,442.6,0]
["","",2012,939.9,0,23.3,468.3,0]
["","",2013,991.2,0,24.8,495.5,0]
["","",2014,1045.2,0,26.4,524.1,0]
["","",2015,1102.3,0,28.1,554.29999999999995,0]
["","",2016,1173.8,0,38.9,567,0]
["","",2017,1249.7,0,50.9,579,0]
["","",2018,1330.3,0,64.3,590.1,0]
["","",2019,1415.9,0,79.099999999999994,600.29999999999995,0]
["","",2020,1506.8,0,95.6,609.4,0]
["","",2021,1583.8,0,100.4,645.20000000000005,0]
["","",2022,1664.7,0,105.4,682.9,0]
["","",2023,1749.7,0,110.7,722.9,0]
["","",2024,1839.1,0,116.2,765.2,0]
["","",2025,1933,0,122,809.8,0]
["","",2026,2031.8,0,128.1,857,0]
["","",2027,2135.5,0,134.5,906.9,0]
["","",2028,2244.6,0,141.19999999999999,959.7,0]
["","",2029,2359.1999999999998,0,148.30000000000001,1015.5,0]
["","",2030,2479.6999999999998,0,155.69999999999999,1074.4000000000001,0]
["","",2031,2605.1,0,163.5,1128.0999999999999,0]
["","",2040,4059.8,0,253.6,1750.1,0]
["","",2050,6646.6,0,413.2,2850.8,0]
["",""]
["",""]
["","","Table",4.375,"MAIN,","adb"]
["",""]
["ZArFinaleShp",3447,"MESSAGE","Int_V2","ZArFinaleShp"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban","EXELC_ZIM"]
["",""]
["","",2010,-589.04,0,-1557.32,-787.41,0]
["","",2011,-921.63,0,-2373.21,-1456.85,0]
["","",2012,-1692.28,0,-3788.45,-3640.28,0]
["","",2013,-606.66,0,-673.08,-1246.53,0]
["","",2014,-620.73,0,-591.30999999999995,-1256.9000000000001,0]
["","",2015,-1248.24,0,-2258.2800000000002,-2563.4699999999998,0]
["","",2016,-516.36,0,-1564.48,-1048.55,0]
["","",2017,-543.95000000000005,0,-1643.84,-1075.5,0]
["","",2018,-731.93,0,-1749.12,-1288.07,0]
["","",2019,-850.79,0,-1783.53,-1416.65,0]
["","",2020,-882.28,0,-1739.37,-1443.22,0]
["","",2021,-921.17,0,-1758.63,-1485.55,0]
["","",2022,-940.5,0,-1766.16,-1500.52,0]
["","",2023,-1001.85,0,-1781.81,-1562.31,0]
["","",2024,-1055.1400000000001,0,-1798.84,-1616.01,0]
["","",2025,-1011.8,0,-1807.3,-1568.42,0]
["","",2026,-1038.08,0,-1806.74,-1582.22,0]
["","",2027,-1037.07,0,-1813.12,-1574.08,0]
["","",2028,-1059.46,0,-1824.27,-1591.2,0]
["","",2029,-1010.53,0,-1822.63,-1531.27,0]
[{"$f":"IF(C3472=\"MESSAGE\",E3472,\"\")","v":""},{"$f":"IF(A3472=\"\",\"\",ROW())","v":""},2030,-1024.23,0,-1976.78,-1547.34,0]
["","",2031,-1001.95,0,-2082.4899999999998,-1601.69,0]
["","",2040,-1054.33,0,-2375.42,-1632.6,0]
["","",2050,-1043.42,0,-2298.92,-1566.09,0]
["",""]
["",""]
["","","Table",4.416666666666667,"MAIN,","adb"]
["",""]
["ZIrPrimaire",3480,"MESSAGE","Int_V2","ZIrPrimaire"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,0,1055.69,0,0,0,15.89,0,0]
["","",2011,0,1055.69,0,0,0,37.270000000000003,0,0]
["","",2012,0,1055.69,0,0,0,67.34,0,0]
["","",2013,0,1348.94,0,0,0,70.94,0,0]
["","",2014,0,1788.81,0,1.05,0,65.69,0,0]
["","",2015,0,2228.6799999999998,0,1.05,0,64.61,0,0]
["","",2016,0,2228.6799999999998,0,1.05,0,65.53,0,0]
["","",2017,0,2228.6799999999998,0,1.05,0,64.94,0,0]
["","",2018,0,2941.99,0,1.05,0,64.94,0,0]
["","",2019,0,3655.3,0,1.05,0,64.94,0,0]
["","",2020,0,4416.16,0,1.05,0,63.71,0,0]
["","",2021,0,5177.0200000000004,0,1.05,0,45.3,0,0]
["","",2022,0,5937.88,0,1.05,0,18.23,0,0]
["","",2023,0,6698.74,0,1.05,0,18.23,0,0]
["","",2024,0,6698.74,0,1.05,0,18.23,0,0]
["","",2025,0,6698.74,0,1.05,0,18.23,0,0]
["","",2026,0,6698.74,0,1.05,0,18.23,0,0]
["","",2027,0,6698.74,0,1.05,0,18.23,0,0]
["","",2028,0,6698.74,0,1.05,0,18.23,0,0]
["","",2029,0,6698.74,0,1.05,0,18.23,0,0]
["","",2030,0,6698.74,0,1.05,0,3.57,0,0]
["","",2031,0,6698.74,0,0.93,0,7.0000000000000007E-2,0,0]
["","",2040,0,10517.04,0,0,0,0,0,0]
["","",2050,0,13035.67,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",4.458333333333333,"MAIN,","adb"]
["",""]
["ZIrSecElcOut",3513,"MESSAGE","Int_V2","ZIrSecElcOut"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN"]
["",""]
["","",2010,0,316.70999999999998,357.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,316.70999999999998,357.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,316.70999999999998,357.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,404.68,357.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,536.64,357.94,0,0,0,0,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,668.61,357.94,0,0,0,0,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,668.61,357.95,0,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,668.61,357.95,0,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,668.61,357.94,263.92,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,668.61,357.94,527.85,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,668.61,357.95,527.85,281.52,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,668.61,357.95,527.85,563.04,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,668.61,357.94,527.85,844.55,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,668.61,357.95,527.85,1126.07,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,668.61,357.94,527.85,1126.07,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,668.61,357.95,527.85,1126.07,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,668.61,357.94,527.85,1126.07,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,99.33,0,0,0,0]
["","",2027,0,668.61,357.94,527.85,1126.07,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,103.32,0,0,0,0]
[{"$f":"IF(C3536=\"MESSAGE\",E3536,\"\")","v":""},{"$f":"IF(A3536=\"\",\"\",ROW())","v":""},2028,0,668.61,357.94,527.85,1126.07,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,107.46,0,0,0,0]
["","",2029,0,668.61,357.95,527.85,1126.07,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,107.46,0,0,0,0]
["","",2030,0,668.61,357.94,527.85,1126.07,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,107.46,0,0,0,0]
["","",2031,0,668.61,357.94,527.85,1126.07,0,105.84,0,0,0,0.28000000000000003,0,0,0,0,0,0,0,0,107.46,0,0,0,0]
["","",2040,0,668.61,357.94,527.85,1126.07,0,105.84,0,0,0,0,0,0,1412.77,0,0,0,0,0,172.45,0,0,0,0]
["","",2050,0,668.61,357.94,527.85,1126.07,0,105.84,0,0,0,0,0,0,2344.67,0,0,0,0,0,209.7,0,0,0,0]
["",""]
["",""]
["","","Table",4.5,"MAIN,","adb"]
["",""]
["ZIrTerElcOut",3546,"MESSAGE","Int_V2","ZIrTerElcOut"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,1106.01,0,485.07,5.13,17.600000000000001,0.2,0,0,0,0,488.9,0,0,0,0]
["","",2011,1145.81,0,514.92999999999995,6.17,19.53,0.77,0,0,0,0,497.63,2.37,0,0,0]
["","",2012,1185.8900000000001,0,546.6,7.1,21.23,1.87,0,0,0,0,505.34,5.66,0,0,0]
["","",2013,1233.5899999999999,0,581.79,6.31,23.2,2.8,0,0,0,0,516.24,5.66,0,0,0]
["","",2014,1261.33,0,617.75,6.65,8.74,1.81,18.55,0,0,0,527.04,5.66,0,0,0]
["","",2015,1313.7,0,656.22,6.38,12.13,1.76,18.62,0,0,0,537.74,5.66,0,0,0]
["","",2016,1360.27,0,696.52,6.38,11.88,1.9,24.52,0,0,0,545.84,5.66,0,0,0]
["","",2017,1411.36,0,738.92,6.38,13.95,1.81,28.74,0,0,0,553.54,5.66,0,0,0]
["","",2018,1460.88,0,783.72,6.38,13.32,1.81,35.97,0,0,0,560.74,5.66,0,0,0]
["","",2019,1508.94,0,830.82,6.38,10.130000000000001,1.81,46.26,0,0,0,567.44000000000005,5.66,0,0,0]
["","",2020,1561.98,0,880.42,6.38,9.57,1.61,54.62,0,0,0,573.44000000000005,5.66,0,0,0]
["","",2021,1627.78,0,916.82,6.38,10.029999999999999,1.04,57.33,0,0,0,601.71,3.29,0,0,0]
["","",2022,1697.27,0,954.72,6.38,10.58,0,60.62,0,0,0,632.1,0,0,0,0]
["","",2023,1765.4,0,994.22,6.38,11,0,63,0,0,0,660.3,0,0,0,0]
["","",2024,1836.22,0,1035.22,6.38,11.44,0,65.56,0,0,0,689.8,0,0,0,0]
["","",2025,1909.98,0,1078.02,6.38,11.9,0,68.2,0,0,0,720.6,0,0,0,0]
["","",2026,1986.67,0,1122.52,6.38,12.38,0,70.92,0,0,0,752.8,0,0,0,0]
["","",2027,2066.37,0,1168.92,6.38,12.87,0,73.73,0,0,0,786.3,0,0,0,0]
["","",2028,2149.3000000000002,0,1217.1199999999999,6.38,13.39,0,76.709999999999994,0,0,0,821.4,0,0,0,0]
["","",2029,2235.5,0,1267.32,6.38,13.92,0,79.78,0,0,0,858,0,0,0,0]
["","",2030,2330.35,0,1324.75,1.25,14.47,0,82.93,0,0,0,896.2,0,0,0,0]
["","",2031,2422.39,0,1379.08,0.02,13.07,0,88.23,0,0,0,932,0,0,0,0]
["","",2040,3449,0,1962.9,0,19.46,0,124.74,0,0,0,1326.6,0,0,0,0]
["","",2050,4193.92,0,2905.5,0,61.1,0,144.76,0,7.54,0,1088.08,0,0,875.62,0]
["",""]
["",""]
["","","Table",4.541666666666667,"MAIN,","adb"]
["",""]
["ZIrSecTotCap",3579,"MESSAGE","Int_V2","ZIrSecTotCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN"]
["",""]
["","",2010,0,360,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,360,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,360,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,460,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,610,750,0,0,0,0,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,760,750,0,0,0,0,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,760,750,0,0,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,760,750,0,0,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,760,750,300,0,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,760,750,600,0,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,760,750,600,320,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,760,750,600,640,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,760,750,600,960,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,760,750,600,1280,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,760,750,600,1280,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,760,750,600,1280,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C3600=\"MESSAGE\",E3600,\"\")","v":""},{"$f":"IF(A3600=\"\",\"\",ROW())","v":""},2026,0,760,750,600,1280,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,331.11,0,0,0,0]
["","",2027,0,760,750,600,1280,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,344.4,0,0,0,0]
["","",2028,0,760,750,600,1280,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,358.22,0,0,0,0]
["","",2029,0,760,750,600,1280,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,358.22,0,0,0,0]
["","",2030,0,760,750,600,1280,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,358.22,0,0,0,0]
["","",2031,0,760,750,600,1280,0,300,0,0,0,400.39,0,0,0,0,0,0,0,0,358.22,0,0,0,0]
["","",2040,0,760,750,600,1280,0,300,0,0,0,0,0,0,1662.09,0,0,0,0,0,574.83000000000004,0,0,0,0]
["","",2050,0,760,750,600,1280,0,300,0,0,0,0,0,0,2758.43,0,0,0,0,0,698.99,0,0,0,0]
["",""]
["",""]
["","","Table",4.583333333333333,"MAIN,","adb"]
["",""]
["ZIrTerTotCap",3612,"MESSAGE","Int_V2","ZIrTerTotCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,1467,588.79,555.86,99.13,35.4,2.2200000000000002,0,0,0,0,855.5,0,0,0,0]
["","",2011,1467,0,590.35,119.16,34.799999999999997,8.7200000000000006,0,0,0,0,841,26.84,0,0,0]
["","",2012,1467,588.79,627.41999999999996,123.26,36.79,20.48,0,0,0,0,826.5,64.09,0,0,0]
["","",2013,1530.81,0,666.7,123.26,36.19,20.48,0,0,0,0,845.36,64.09,0,0,0]
["","",2014,1563.42,0,708.15,123.26,35.590000000000003,20.48,37.229999999999997,0,0,0,864.05,64.09,0,0,0]
["","",2015,1631.3,0,751.78,123.26,34.99,20.48,37.229999999999997,0,0,0,882.56,64.09,0,0,0]
["","",2016,1685.41,0,797.8,123.26,37.520000000000003,20.48,49.04,0,0,0,896.58,64.09,0,0,0]
["","",2017,1748.57,0,846.22,123.26,46.32,20.48,57.48,0,0,0,909.9,64.09,0,0,0]
["","",2018,1808.86,0,897.38,123.26,51.78,20.48,74.31,0,0,0,922.36,64.09,0,0,0]
["","",2019,1862.82,0,951.17,123.26,51.18,18.260000000000002,105.34,0,0,0,933.95,64.09,0,0,0]
["","",2020,1926.77,0,1007.81,123.26,57.72,11.76,128.19999999999999,0,0,0,944.33,37.26,0,0,0]
["","",2021,2046.11,0,1049.3800000000001,123.26,65.95,0,134.37,0,0,0,1013.3,0,0,0,0]
["","",2022,2184.81,0,1092.6600000000001,123.26,78.72,0,141.75,0,0,0,1093.73,0,0,0,0]
["","",2023,2276.7199999999998,0,1137.77,123.26,81.819999999999993,0,147.33000000000001,0,0,0,1142.52,0,0,0,0]
["","",2024,2372.41,0,1184.5899999999999,123.26,85.13,0,153.30000000000001,0,0,0,1193.56,0,0,0,0]
["","",2025,2472,0,1233.46,123.26,88.56,0,159.47,0,0,0,1246.8599999999999,0,0,0,0]
["","",2026,2575.56,0,1284.28,123.26,92.1,0,165.84,0,0,0,1302.57,0,0,0,0]
["","",2027,2683.06,0,1337.27,123.26,95.75,0,172.41,0,0,0,1360.54,0,0,0,0]
["","",2028,2795.08,0,1392.31,123.26,99.62,0,179.38,0,0,0,1421.27,0,0,0,0]
["","",2029,2911.45,0,1449.64,24.13,103.6,0,186.55,0,0,0,1484.6,0,0,0,0]
["","",2030,3122.54,0,1513.3,4.09,107.69,0,193.91,0,0,0,1550.7,0,0,0,0]
["","",2031,3261.7,0,1574.88,0.45,105.51,0,214.65,0,0,0,1612.64,0,0,0,0]
["","",2040,4646.66,0,2241.58,0,152.97999999999999,0,277.14999999999998,0,0,0,2295.42,0,0,0,0]
["","",2050,5598.77,0,3318,0,287.63,0,292.63,0,33.590000000000003,0,2150.42,0,0,3901.94,0]
["",""]
["",""]
["","","Table",4.625,"MAIN,","adb"]
["",""]
["ZIrSecNewCap",3645,"MESSAGE","Int_V2","ZIrSecNewCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,150,0,0,0,0,0,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,320,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,320,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,320,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,320,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C3664=\"MESSAGE\",E3664,\"\")","v":""},{"$f":"IF(A3664=\"\",\"\",ROW())","v":""},2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,331.11,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13.28,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13.82,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,174.96,0,0,0,0,0,22.8,0,0,0,0]
["","",2050,0,0,0,39,44.8,0,0,0,0,0,0,0,0,109.63,0,0,0,0,0,44.25,0,0,0,0]
["",""]
["",""]
["","","Table",4.666666666666667,"MAIN,","adb"]
["",""]
["ZIrTerNewCap",3678,"MESSAGE","Int_V2","ZIrTerNewCap"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,0,588.79,7.16,99.13,0,2.2200000000000002,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,43.79,20.04,0,6.5,0,0,0,0,0,26.84,0,0,0]
["","",2012,0,588.79,46.37,4.09,2.59,11.76,0,0,0,0,0,37.26,0,0,0]
["","",2013,63.81,0,48.58,0,0,0,0,0,0,0,33.36,0,0,0,0]
["","",2014,32.6,0,50.75,0,0,0,37.229999999999997,0,0,0,33.19,0,0,0,0]
["","",2015,67.88,0,52.92,0,0,0,0,0,0,0,33.01,0,0,0,0]
["","",2016,54.11,0,55.32,0,3.13,0,11.81,0,0,0,28.52,0,0,0,0]
["","",2017,63.16,0,57.72,0,9.4,0,8.4499999999999993,0,0,0,27.82,0,0,0,0]
["","",2018,60.29,0,60.46,0,6.06,0,16.82,0,0,0,26.96,0,0,0,0]
["","",2019,53.96,0,63.09,0,0,0,31.04,0,0,0,26.09,0,0,0,0]
["","",2020,63.95,0,65.94,0,7.14,0,22.85,0,0,0,24.88,0,0,0,0]
["","",2021,119.34,0,50.87,0,8.83,0,6.18,0,0,0,83.47,0,0,0,0]
["","",2022,138.69999999999999,0,52.58,0,13.37,0,7.38,0,0,0,94.93,0,0,0,0]
["","",2023,91.91,0,54.41,0,3.7,0,5.57,0,0,0,63.29,0,0,0,0]
["","",2024,95.69,0,56.12,0,3.92,0,5.97,0,0,0,65.55,0,0,0,0]
["","",2025,99.59,0,58.18,0,4.03,0,6.17,0,0,0,67.790000000000006,0,0,0,0]
["","",2026,103.56,0,60.12,0,4.1399999999999997,0,6.37,0,0,0,70.209999999999994,0,0,0,0]
["","",2027,107.5,0,62.29,0,4.25,0,6.57,0,0,0,72.47,0,0,0,0]
["","",2028,112.02,0,64.34,0,4.47,0,6.97,0,0,0,75.23,0,0,0,0]
["","",2029,116.37,0,66.63,0,4.58,0,7.17,0,0,0,77.83,0,0,0,0]
["","",2030,211.09,0,72.959999999999994,0,4.6900000000000004,0,7.37,0,0,0,80.599999999999994,0,0,0,0]
["","",2031,27.83,0,21.62,0,0.17,0,4.1500000000000004,0,0,0,26.89,0,0,0,0]
["","",2040,145.78,0,79.48,0,5.6,0,12.78,0,0,0,86.37,0,0,0,0]
["","",2050,95.21,0,116.94,0,14.07,0,12.08,0,3.36,0,0,0,0,390.19,0]
["",""]
["",""]
["","","Table",4.708333333333333,"MAIN,","adb"]
["",""]
["ZIrFinaleElc",3711,"MESSAGE","Int_V2","ZIrFinaleElc"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban","Exports_BOT"]
["",""]
["","",2010,490.2,0,17.8,488.9,0]
["","",2011,521.1,0,20.3,500,0]
["","",2012,553.70000000000005,0,23.1,511,0]
["","",2013,588.1,0,26,521.9,0]
["","",2014,624.4,0,29.1,532.70000000000005,0]
["","",2015,662.6,0,32.5,543.4,0]
["","",2016,702.9,0,38.299999999999997,551.5,0]
["","",2017,745.3,0,44.5,559.20000000000005,0]
["","",2018,790.1,0,51.1,566.4,0]
["","",2019,837.2,0,58.2,573.1,0]
["","",2020,886.8,0,65.8,579.1,0]
["","",2021,923.2,0,68.400000000000006,605,0]
[{"$f":"IF(C3728=\"MESSAGE\",E3728,\"\")","v":""},{"$f":"IF(A3728=\"\",\"\",ROW())","v":""},2022,961.1,0,71.2,632.1,0]
["","",2023,1000.6,0,74,660.3,0]
["","",2024,1041.5999999999999,0,77,689.8,0]
["","",2025,1084.4000000000001,0,80.099999999999994,720.6,0]
["","",2026,1128.9000000000001,0,83.3,752.8,0]
["","",2027,1175.3,0,86.6,786.3,0]
["","",2028,1223.5,0,90.1,821.4,0]
["","",2029,1273.7,0,93.7,858,0]
["","",2030,1326,0,97.4,896.2,0]
["","",2031,1379.1,0,101.3,932,0]
["","",2040,1962.9,0,144.19999999999999,1326.6,0]
["","",2050,2905.5,0,213.4,1963.7,0]
["",""]
["",""]
["","","Table",4.75,"MAIN,","adb"]
["",""]
["ZIrFinaleShp",3744,"MESSAGE","Int_V2","ZIrFinaleShp"]
["","","Apr","3,",2013,"11:07:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban","Exports_BOT"]
["",""]
["","",2010,-582.44000000000005,0,-1532.94,-717.55,0]
["","",2011,-601.75,0,-1559.82,-1199.22,0]
["","",2012,-1726.85,0,-4708.6400000000003,-3381.1,0]
["","",2013,-467.32,0,-2953.69,-976.91,0]
["","",2014,-1342.7,0,-2607.5,-2678.44,0]
["","",2015,-489,0,-567.91,-1000.79,0]
["","",2016,-507.09,0,-1445.04,-1018.72,0]
["","",2017,-534.45000000000005,0,-1678.23,-1046.97,0]
["","",2018,-718.64,0,-1777.89,-1251.54,0]
["","",2019,-842.21,0,-1762.88,-1385.89,0]
["","",2020,-874.13,0,-1747.79,-1416.64,0]
["","",2021,-912.95,0,-1758.61,-1456.6,0]
["","",2022,-932.08,0,-1766.14,-1474.48,0]
["","",2023,-992.81,0,-1781.8,-1538.16,0]
["","",2024,-1045.57,0,-1798.82,-1594.31,0]
["","",2025,-992.71,0,-1793.55,-1532.09,0]
["","",2026,-1028.42,0,-1806.67,-1567.99,0]
["","",2027,-1027.57,0,-1813.24,-1563.68,0]
["","",2028,-1050.07,0,-1824.46,-1584.5,0]
["","",2029,-1001.69,0,-1822.81,-1528.27,0]
["","",2030,-1006.92,0,-1794.08,-1531.79,0]
["","",2031,-991.45,0,-1873.52,-1556.1,0]
["","",2040,-1048.55,0,-1960.52,-1665.24,0]
["","",2050,-1040.81,0,-2290.4499999999998,-1518.79,0]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
[{"$f":"IF(C3792=\"MESSAGE\",E3792,\"\")","v":""},{"$f":"IF(A3792=\"\",\"\",ROW())","v":""}]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
[{"$f":"IF(C3856=\"MESSAGE\",E3856,\"\")","v":""},{"$f":"IF(A3856=\"\",\"\",ROW())","v":""}]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
[{"$f":"IF(C3920=\"MESSAGE\",E3920,\"\")","v":""},{"$f":"IF(A3920=\"\",\"\",ROW())","v":""}]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
[{"$f":"IF(C3984=\"MESSAGE\",E3984,\"\")","v":""},{"$f":"IF(A3984=\"\",\"\",ROW())","v":""}]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]

{"sheet":"TechCosts","index":1,"n_rows":695,"n_cols":87,"rows_kept":695,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,"Discount",0.5,null,null,null,null,null,null,"Correction factor",null,null,0.1825,null,"Technology",null,"EPWNDNU25"]
[null,null,null,1,{"$f":"D2+1","v":2},{"$f":"E2+1","v":3},4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2 price ($/ton)",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0]
["Lookup string1","Country","Tech","Lookup String2","Efficiency","Emission Factor","Variable Costs","Fixed Costs","Life","CRF","Availability","IDC","Project Name","Capital Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Costs ($/MWh)"]
[null,null,null,null,null,"ton/MWh","US$/kWyr","US$/kW",null,null,null,null,null,"US$/kW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LCOE ($/MWh)"]
["Existing",null,null,null,null,null,null,null,null,null,null,null,null,2010,{"$f":"N5+1","v":2011},{"$f":"O5+1","v":2012},2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,{"$f":"AB5+1","v":2025},2026,2027,2028,2029,2030,2031,2040,2050,null,{"$f":"N5","v":2010},2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2040,2050,null,{"$f":"AM5","v":2010},2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,{"$f":"BI5","v":2040},2050]
[{"$f":"[2]TechCosts!A6","v":"ANGEPGASEXOC"},{"$f":"[2]TechCosts!B6","v":"ANG"},{"$f":"[2]TechCosts!C6","v":"EPGASEXOC"},{"$f":"[2]TechCosts!D6","v":"ANrEPGASEXOC"},{"$f":"[2]TechCosts!E6","v":0.2},{"$f":"[2]TechCosts!F6","v":1.0102739726027397},{"$f":"[2]TechCosts!G6","v":0},{"$f":"[2]TechCosts!H6","v":82.248548717706342},{"$f":"[2]TechCosts!I6","v":0},{"$f":"[2]TechCosts!J6","v":0},{"$f":"[2]TechCosts!K6","v":0.86127548000000009},{"$f":"[2]TechCosts!L6","v":0},{"$f":"[2]TechCosts!M6","v":"Refurbishments of Thermal Plants"},{"$f":"[2]TechCosts!N6","v":0},{"$f":"[2]TechCosts!O6","v":0},{"$f":"[2]TechCosts!P6","v":0},{"$f":"[2]TechCosts!Q6","v":0},{"$f":"[2]TechCosts!R6","v":0},{"$f":"[2]TechCosts!S6","v":0},{"$f":"[2]TechCosts!T6","v":0},{"$f":"[2]TechCosts!U6","v":0},{"$f":"[2]TechCosts!V6","v":0},{"$f":"[2]TechCosts!W6","v":0},{"$f":"[2]TechCosts!X6","v":0},{"$f":"[2]TechCosts!Y6","v":0},{"$f":"[2]TechCosts!Z6","v":0},{"$f":"[2]TechCosts!AA6","v":0},{"$f":"[2]TechCosts!AB6","v":0},{"$f":"[2]TechCosts!AC6","v":0},{"$f":"[2]TechCosts!AD6","v":0},{"$f":"[2]TechCosts!AE6","v":0},{"$f":"[2]TechCosts!AF6","v":0},{"$f":"[2]TechCosts!AG6","v":0},{"$f":"[2]TechCosts!AH6","v":0},{"$f":"[2]TechCosts!AI6","v":0},{"$f":"[2]TechCosts!AJ6","v":0},{"$f":"[2]TechCosts!AK6","v":0},{"$f":"[2]TechCosts!AL6","v":"GASLOCal"},{"$f":"[2]TechCosts!AM6","v":152.96803652968038},{"$f":"[2]TechCosts!AN6","v":154.68036529680364},{"$f":"[2]TechCosts!AO6","v":156.39269406392694},{"$f":"[2]TechCosts!AP6","v":158.10502283105023},{"$f":"[2]TechCosts!AQ6","v":159.81735159817353},{"$f":"[2]TechCosts!AR6","v":161.5296803652968},{"$f":"[2]TechCosts!AS6","v":163.24200913242009},{"$f":"[2]TechCosts!AT6","v":164.95433789954339},{"$f":"[2]TechCosts!AU6","v":166.66666666666666},{"$f":"[2]TechCosts!AV6","v":168.37899543378995},{"$f":"[2]TechCosts!AW6","v":170.09132420091325},{"$f":"[2]TechCosts!AX6","v":172.94520547945206},{"$f":"[2]TechCosts!AY6","v":175.79908675799086},{"$f":"[2]TechCosts!AZ6","v":178.65296803652967},{"$f":"[2]TechCosts!BA6","v":181.50684931506851},{"$f":"[2]TechCosts!BB6","v":184.36073059360731},{"$f":"[2]TechCosts!BC6","v":187.21461187214612},{"$f":"[2]TechCosts!BD6","v":190.06849315068493},{"$f":"[2]TechCosts!BE6","v":192.92237442922374},{"$f":"[2]TechCosts!BF6","v":195.77625570776257},{"$f":"[2]TechCosts!BG6","v":198.63013698630138},{"$f":"[2]TechCosts!BH6","v":198.63013698630138},{"$f":"[2]TechCosts!BI6","v":198.63013698630138},{"$f":"[2]TechCosts!BJ6","v":198.63013698630138},{"$f":"[2]TechCosts!BK6","v":0},{"$f":"[2]TechCosts!BL6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BM6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BN6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BO6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BP6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BQ6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BR6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BS6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BT6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BU6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BV6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BW6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BX6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BY6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BZ6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CA6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CB6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CC6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CD6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CE6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CF6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CG6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CH6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CI6","v":{"$error":"#VALUE!"}}]
["ANGEPODSEXOC","ANG","EPODSEXOC","ANrEPODSEXOC",0.29649151704826221,0.89935793999999991,0,62.744246517584727,0,0,0.80095499999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSC",266.04902333840693,271.43930745814311,276.82959157787928,282.21987569761541,287.61015981735164,293.00044393708782,298.39072805682395,303.78101217656018,309.17129629629636,314.56158041603248,319.56684424150177,323.41704718417054,327.2672501268392,331.11745306950786,334.96765601217663,338.81785895484529,342.66806189751395,346.51826484018267,350.36846778285138,354.2186707255201,358.83891425672249,358.83891425672249,358.83891425672249,358.83891425672249,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ANGEPHYDEXHA","ANG","EPHYDEXHA","ANrEPHYDEXHA",1,0,0,129.35362693460959,0,0,0.42043786692759294,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ANGEPHYDEXLA","ANG","EPHYDEXLA","ANrEPHYDEXLA",1,0,0,129.35362693460959,0,0,0.27660695468914648,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BOTEPCOAEXPF","BOT","EPCOAEXPF","BOrEPCOAEXPF",0.3,1.1567732115677323,0,189.75575416240602,0,0,0.88002240000000009,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"COA",23.972602739726028,25.114155251141554,26.25570776255708,27.397260273972602,28.538812785388128,29.680365296803654,30.82191780821918,31.963470319634705,33.105022831050228,34.246575342465754,35.388127853881279,36.529680365296805,37.671232876712331,38.812785388127857,39.954337899543383,41.095890410958908,42.237442922374427,43.378995433789953,44.520547945205479,45.662100456621005,46.803652968036531,46.803652968036531,46.803652968036531,46.803652968036531,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["DRCEPHYDEXinga","DRC","EPHYDEXinga","DRrEPHYDEXinga",1,0,0,129.35362693460959,0,0,0.60219454511947912,0,"Refurbishments of Inga 1&2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPHYDEXHA","DRC","EPHYDEXHA","DRrEPHYDEXHA",1,0,0,129.35362693460959,0,0,0.44314035933090107,0,"Refurbishments of hydro (Nseke, Nzilo, Koni)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPHYDEXLA","DRC","EPHYDEXLA","DRrEPHYDEXLA",1,0,0,129.35362693460959,0,0,0.17161087423266502,0,"Refurbishments of hydro (Mwadingusha, Zongo, Sanga)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPHYDEX","LES","EPHYDEX","LErEPHYDEX",1,0,0,129.35362693460959,0,0,0.42847313442171764,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPODSEXOC","MAL","EPODSEXOC","MArEPODSEXOC",0.29649151704826221,0.89935793999999991,0,62.744246517584727,0,0,0.80095499999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSI",306.09113394216138,312.25145865043129,318.4117833587012,324.57210806697111,330.73243277524102,336.89275748351093,343.05308219178085,349.21340690005076,355.37373160832067,361.53405631659058,367.30936073059365,371.92960426179604,376.54984779299849,381.17009132420094,385.79033485540339,390.41057838660583,395.03082191780828,399.65106544901067,404.27130898021312,408.89155251141557,414.28183663115169,414.28183663115169,414.28183663115169,414.28183663115169,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPHYDEXnkul","MAL","EPHYDEXnkul","MArEPHYDEXnkul",1,0,0,129.35362693460959,0,0,0.24877583513578472,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPHYDEXtedz","MAL","EPHYDEXtedz","MArEPHYDEXtedz",1,0,0,129.35362693460959,0,0,0.43845994188459941,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPHYDEXoth","MAL","EPHYDEXoth","MArEPHYDEXoth",1,0,0,129.35362693460959,0,0,0.53048616706956764,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MOZEPODSEXOC","MOZ","EPODSEXOC","MOrEPODSEXOC",0.29649151704826221,0.89935793999999991,0,62.744246517584727,0,0,0.80095499999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSC",266.04902333840693,271.43930745814311,276.82959157787928,282.21987569761541,287.61015981735164,293.00044393708782,298.39072805682395,303.78101217656018,309.17129629629636,314.56158041603248,319.56684424150177,323.41704718417054,327.2672501268392,331.11745306950786,334.96765601217663,338.81785895484529,342.66806189751395,346.51826484018267,350.36846778285138,354.2186707255201,358.83891425672249,358.83891425672249,358.83891425672249,358.83891425672249,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MOZEPHYDEXcaba","MOZ","EPHYDEXcaba","MOrEPHYDEXcaba",1,0,0,129.35362693460959,0,0,0.66017494636078555,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MOZEPHYDEXoth","MOZ","EPHYDEXoth","MOrEPHYDEXoth",1,0,0,129.35362693460959,0,0,0.25988535898183235,0,"Refurbishments of Chicamba, Corumana and Mavuzi Hydro",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPCOAEXPF","NAM","EPCOAEXPF","NArEPCOAEXPF",0.3,1.1567732115677323,0,189.75575416240602,0,0,0.88002240000000009,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"COA",23.972602739726028,25.114155251141554,26.25570776255708,27.397260273972602,28.538812785388128,29.680365296803654,30.82191780821918,31.963470319634705,33.105022831050228,34.246575342465754,35.388127853881279,36.529680365296805,37.671232876712331,38.812785388127857,39.954337899543383,41.095890410958908,42.237442922374427,43.378995433789953,44.520547945205479,45.662100456621005,46.803652968036531,46.803652968036531,46.803652968036531,46.803652968036531,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NAMEPODSEXOC","NAM","EPODSEXOC","NArEPODSEXOC",0.3,0.88883999999999985,0,63.455983537508502,0,0,0.95902832999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSC",262.93759512937595,268.26484018264841,273.59208523592088,278.91933028919334,284.24657534246575,289.57382039573827,294.90106544901067,300.22831050228314,305.5555555555556,310.88280060882801,315.82952815829532,319.63470319634706,323.4398782343988,327.24505327245055,331.05022831050229,334.85540334855403,338.66057838660583,342.46575342465752,346.27092846270932,350.07610350076106,354.64231354642317,354.64231354642317,354.64231354642317,354.64231354642317,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NAMEPHYDEX","NAM","EPHYDEX","NArEPHYDEX",1,0,0,129.35362693460959,0,0,0.43807077625570773,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPCOAEXPFLU","SAF","EPCOAEXPFLU","SArEPCOAEXPFLU",0.35403639350985072,0.98021550843942773,0,151.90160253367651,0,0,0.87055662266811062,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"COA",20.313676655159195,21.280994591119153,22.248312527079115,23.21563046303908,24.182948398999038,25.150266334959003,26.117584270918965,27.084902206878922,28.052220142838888,29.019538078798849,29.986856014758811,30.954173950718772,31.921491886678734,32.888809822638692,33.856127758598653,34.823445694558622,35.790763630518583,36.758081566478538,37.725399502438499,38.692717438398461,39.660035374358429,39.660035374358429,39.660035374358429,39.660035374358429,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPCOAEXPFSU","SAF","EPCOAEXPFSU","SArEPCOAEXPFSU",0.28535585415625725,1.2161375293891443,0,162.6534786310487,0,0,0.80685174367233881,0,"Refurbishments of Camden, Grootvlei and Komati",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"COA",25.202850115630291,26.402985835422211,27.603121555214127,28.803257275006047,30.003392994797963,31.203528714589886,32.403664434381803,33.603800154173726,34.803935873965642,36.004071593757558,37.204207313549482,38.404343033341398,39.604478753133314,40.804614472925238,42.004750192717154,43.20488591250907,44.405021632300993,45.60515735209291,46.805293071884826,48.005428791676742,49.205564511468666,49.205564511468666,49.205564511468666,49.205564511468666,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPODSEXOC","SAF","EPODSEXOC","SArEPODSEXOC",0.32290235255240424,0.82579763786863292,0,66.78985044238236,0,0,5.9999999999999991E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSC",244.28833644378926,249.23773833990077,254.18714023601228,259.13654213212379,264.0859440282353,269.03534592434681,273.98474782045832,278.93414971656978,283.88355161268129,288.8329535087928,293.42882669803925,296.96411376669028,300.49940083534136,304.03468790399245,307.56997497264354,311.10526204129462,314.64054910994571,318.1758361785968,321.71112324724783,325.24641031589891,329.48875479828018,329.48875479828018,329.48875479828018,329.48875479828018,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPHYDEX","SAF","EPHYDEX","SArEPHYDEX",1,0,0,137.59966862350416,0,0,0.15079248120300753,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPNUCEXPW","SAF","EPNUCEXPW","SArEPNUCEXPW",0.32001521850150205,0,0,188.12982763348361,0,0,0.81038133000000012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPPSGEXSP","SAF","EPPSGEXSP","SArEPPSGEXSP",0.72998000000000007,0,0,120.00870851784804,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"PSG",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPPSGEXST","SAF","EPPSGEXST","SArEPPSGEXST",1,0,0,129.1052642207444,0,0,0.19399999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"PSG",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SWAEPHYDEX","SWA","EPHYDEX","SWrEPHYDEX",1,0,0,129.35362693460959,0,0,0.24672263956400059,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TANEPGASEXOC","TAN","EPGASEXOC","TArEPGASEXOC",0.29958401762194686,0.67445118108912716,0,67.095206239150315,0,0,0.95902832999999998,0,"Reburbishments/upgrade of Ubongo",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"GASLOCal",102.12029182592434,103.26342942099066,104.40656701605698,105.54970461112329,106.69284220618961,107.83597980125593,108.97911739632224,110.12225499138856,111.26539258645488,112.4085301815212,113.55166777658751,115.45689710169805,117.36212642680859,119.26735575191911,121.17258507702962,123.07781440214015,124.98304372725067,126.88827305236123,128.79350237747175,130.69873170258228,132.6039610276928,132.6039610276928,132.6039610276928,132.6039610276928,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPODSEXOC","TAN","EPODSEXOC","TArEPODSEXOC",0.29829073907479442,0.89393321705887341,0,62.744246517584727,0,0,0.80095499999999997,0,"Reburbishments/upgrade of Mwanza HFO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSC",264.44427602237369,269.80204717188633,275.15981832139897,280.51758947091162,285.8753606204242,291.23313176993685,296.59090291944949,301.94867406896219,307.30644521847483,312.66421636798742,317.63928957824919,321.46626897075816,325.2932483632672,329.12022775577623,332.94720714828526,336.77418654079429,340.60116593330332,344.42814532581235,348.25512471832138,352.08210411083041,356.67447938184119,356.67447938184119,356.67447938184119,356.67447938184119,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDEXLU","TAN","EPHYDEXLU","TArEPHYDEXLU",1,0,0,125.77433351784804,0,0,0.34514126712328763,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TANEPHYDEXoth","TAN","EPHYDEXoth","TArEPHYDEXoth",1,0,0,131.25164637095537,0,0,0.31150839718288059,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZAMEPODSEXOC","ZAM","EPODSEXOC","ZArEPODSEXOC",0.29649151704826221,0.89935793999999991,0,57.036408639758115,0,0,0.80095499999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSI",306.09113394216138,312.25145865043129,318.4117833587012,324.57210806697111,330.73243277524102,336.89275748351093,343.05308219178085,349.21340690005076,355.37373160832067,361.53405631659058,367.30936073059365,371.92960426179604,376.54984779299849,381.17009132420094,385.79033485540339,390.41057838660583,395.03082191780828,399.65106544901067,404.27130898021312,408.89155251141557,414.28183663115169,414.28183663115169,414.28183663115169,414.28183663115169,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZAMEPHYDEXLU","ZAM","EPHYDEXLU","ZArEPHYDEXLU",1,0,0,129.35362693460959,0,0,0.51151417780032704,0,"Refurbishments of Kariba North and Kafue Gorge Upper",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDEXoth","ZAM","EPHYDEXoth","ZArEPHYDEXoth",1,0,0,129.35362693460959,0,0,0.44883769198837692,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZIMEPCOAEXPF","ZIM","EPCOAEXPF","ZIrEPCOAEXPF",0.3,0,0,185.17356330472106,0,0,0.88002240000000009,0,"Refurbishments of Hwange Coal",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"COA",23.972602739726028,25.114155251141554,26.25570776255708,27.397260273972602,28.538812785388128,29.680365296803654,30.82191780821918,31.963470319634705,33.105022831050228,34.246575342465754,35.388127853881279,36.529680365296805,37.671232876712331,38.812785388127857,39.954337899543383,41.095890410958908,42.237442922374427,43.378995433789953,44.520547945205479,45.662100456621005,46.803652968036531,46.803652968036531,46.803652968036531,46.803652968036531,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPHYDEX","ZIM","EPHYDEX","ZIrEPHYDEX",1,0,0,129.35362693460959,0,0,0.47747336377473365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SiteSpecific",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGEPODSNCOCben","ANG","EPODSNCOCben","ANrEPODSNCOCben",0.33000275002291685,0.80802962999999994,39.240941362714999,20.361634164962119,25,0.10015279290001895,0.86127548000000009,0,"Benguela Thermal",774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,"ODSC",239.03218543886351,243.87509512937595,248.71800481988839,253.56091451040083,258.40382420091328,263.24673389142566,268.08964358193811,272.93255327245055,277.77546296296299,282.61837265347538,287.11536022323691,290.57458143074581,294.03380263825471,297.49302384576356,300.95224505327246,304.41146626078137,307.87068746829027,311.32990867579912,314.78912988330796,318.24835109081687,322.39941653982754,322.39941653982754,322.39941653982754,322.39941653982754,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPODSNUOCt40","ANG","EPODSNUOCt40","ANrEPODSNUOCt40",0.33000275002291685,0,39.240941362714999,20.361634164962119,25,0.10015279290001895,0.86127548000000009,0,"TG-40",706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,"ODSC",239.03218543886351,243.87509512937595,248.71800481988839,253.56091451040083,258.40382420091328,263.24673389142566,268.08964358193811,272.93255327245055,277.77546296296299,282.61837265347538,287.11536022323691,290.57458143074581,294.03380263825471,297.49302384576356,300.95224505327246,304.41146626078137,307.87068746829027,311.32990867579912,314.78912988330796,318.24835109081687,322.39941653982754,322.39941653982754,322.39941653982754,322.39941653982754,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPODSNUOCt60","ANG","EPODSNUOCt60","ANrEPODSNUOCt60",0.33000275002291685,0,39.240941362714999,20.361634164962119,25,0.10015279290001895,0.86127548000000009,0,"TG-60",607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,"ODSC",239.03218543886351,243.87509512937595,248.71800481988839,253.56091451040083,258.40382420091328,263.24673389142566,268.08964358193811,272.93255327245055,277.77546296296299,282.61837265347538,287.11536022323691,290.57458143074581,294.03380263825471,297.49302384576356,300.95224505327246,304.41146626078137,307.87068746829027,311.32990867579912,314.78912988330796,318.24835109081687,322.39941653982754,322.39941653982754,322.39941653982754,322.39941653982754,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPODSNCOCt20","ANG","EPODSNCOCt20","ANrEPODSNCOCt20",0.33000275002291685,0,39.240941362714999,20.361634164962119,25,0.10015279290001895,0.86127548000000009,0,"TG-20",905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,"ODSC",239.03218543886351,243.87509512937595,248.71800481988839,253.56091451040083,258.40382420091328,263.24673389142566,268.08964358193811,272.93255327245055,277.77546296296299,282.61837265347538,287.11536022323691,290.57458143074581,294.03380263825471,297.49302384576356,300.95224505327246,304.41146626078137,307.87068746829027,311.32990867579912,314.78912988330796,318.24835109081687,322.39941653982754,322.39941653982754,322.39941653982754,322.39941653982754,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPODSNCOCt12","ANG","EPODSNCOCt12","ANrEPODSNCOCt12",0.33000275002291685,0,39.240941362714999,20.361634164962119,25,0.10015279290001895,0.86127548000000009,0,"TG-12.5",993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,"ODSC",239.03218543886351,243.87509512937595,248.71800481988839,253.56091451040083,258.40382420091328,263.24673389142566,268.08964358193811,272.93255327245055,277.77546296296299,282.61837265347538,287.11536022323691,290.57458143074581,294.03380263825471,297.49302384576356,300.95224505327246,304.41146626078137,307.87068746829027,311.32990867579912,314.78912988330796,318.24835109081687,322.39941653982754,322.39941653982754,322.39941653982754,322.39941653982754,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPODSNCOCdie","ANG","EPODSNCOCdie","ANrEPODSNCOCdie",0.33000275002291685,0,39.240941362714999,20.361634164962119,25,0.10015279290001895,0.86127548000000009,0,"Diesels",1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,"ODSC",239.03218543886351,243.87509512937595,248.71800481988839,253.56091451040083,258.40382420091328,263.24673389142566,268.08964358193811,272.93255327245055,277.77546296296299,282.61837265347538,287.11536022323691,290.57458143074581,294.03380263825471,297.49302384576356,300.95224505327246,304.41146626078137,307.87068746829027,311.32990867579912,314.78912988330796,318.24835109081687,322.39941653982754,322.39941653982754,322.39941653982754,322.39941653982754,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPHYDNCcap","ANG","EPHYDNCcap","ANrEPHYDNCcap",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.26080084299262385,0,"Capanda II hydro",1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPHYDNCgov","ANG","EPHYDNCgov","ANrEPHYDNCgov",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.33105022831050229,0,"Gove hydro",1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPHYDNCcam","ANG","EPHYDNCcam","ANrEPHYDNCcam",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.26080084299262385,0,"Cambambe II hydro",3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPHYDNUkba","ANG","EPHYDNUkba","ANrEPHYDNUkba",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.26080084299262385,0,"Kuanza Basin",1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPCOANUSCmor","BOT","EPCOANUSCmor","BOrEPCOANUSCmor",0.33133916244822825,1.0473617453069508,39.240941362714999,40.723268329924238,35,9.4263368290815872E-2,0.88002240000000009,0,"Morupule B coal",1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,"COA",21.705194063926939,22.738774733637747,23.772355403348556,24.805936073059364,25.839516742770169,26.873097412480973,27.906678082191782,28.94025875190259,29.973839421613395,31.007420091324203,32.041000761035008,33.074581430745816,34.108162100456624,35.141742770167433,36.175323439878234,37.208904109589042,38.242484779299851,39.276065449010659,40.30964611872146,41.343226788432268,42.376807458143077,42.376807458143077,42.376807458143077,42.376807458143077,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPCOANUSCmma","BOT","EPCOANUSCmma","BOrEPCOANUSCmma",0.36998972250770812,0,9.0122736144034441,21.433299121012759,35,9.4263368290815872E-2,0.88002240000000009,0,"Mmamabula coal",2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPHYDUCbus","DRC","EPHYDUCbus","DRrEPHYDUCbus",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.47041476407914762,0,"Busanga hydro",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPHYDUCin3","DRC","EPHYDUCin3","DRrEPHYDUCin3",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.58822570123939988,0,"Inga 3 hydro",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPHYDUCgin","DRC","EPHYDUCgin","DRrEPHYDUCgin",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.58822570123939988,0,"Grand Inga",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPHYDNUmu2","LES","EPHYDNUmu2","LErEPHYDNUmu2",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,6.1228725612287253E-2,0,"Muela 2 hydro",2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPHYDNUoxb","LES","EPHYDNUoxb","LErEPHYDNUoxb",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.38670091324200917,0,"Oxbow hydro",2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNUka2","MAL","EPHYDNUka2","MArEPHYDNUka2",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.25149828767123289,0,"Kapichira II hydro",836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNUfuf","MAL","EPHYDNUfuf","MArEPHYDNUfuf",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.42922374429223742,0,"Fufu hydro",1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNUkho","MAL","EPHYDNUkho","MArEPHYDNUkho",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.4708904109589041,0,"Kholombizo hydro",1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNUmpa","MAL","EPHYDNUmpa","MArEPHYDNUmpa",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.36222339304531087,0,"Mpatamanga hydro",1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNUson","MAL","EPHYDNUson","MArEPHYDNUson",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.29948965887724954,0,"Songwe hydro",1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPGASNUCCtem","MOZ","EPGASNUCCtem","MOrEPGASNUCCtem",0.53003533568904593,0.38121004566210048,39.240941362714999,20.361634164962119,25,0.10015279290001895,0.86127548000000009,0,"Temane (Aggreko) gas",580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,"GASLOCal",57.719939117199395,58.366057838660581,59.012176560121773,59.658295281582959,60.304414003044137,60.950532724505322,61.596651445966522,62.2427701674277,62.888888888888886,63.535007610350085,64.181126331811271,65.257990867579906,66.334855403348556,67.411719939117205,68.488584474885855,69.56544901065449,70.642313546423139,71.719178082191775,72.796042617960438,73.872907153729074,74.949771689497723,74.949771689497723,74.949771689497723,74.949771689497723,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPCOANUSCmoa","MOZ","EPCOANUSCmoa","MOrEPCOANUSCmoa",0.36998972250770812,0.93795027904616957,9.0122736144034441,21.401149172331237,35,9.4263368290815872E-2,0.88002240000000009,0,"Moatize coal",2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPCOANUSCben","MOZ","EPCOANUSCben","MOrEPCOANUSCben",0.36998972250770812,0.93795027904616957,9.0122736144034441,21.401149172331237,35,9.4263368290815872E-2,0.88002240000000009,0,"Benga Coal",2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPHYDNUlur","MOZ","EPHYDNUlur","MOrEPHYDNUlur",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.21404109589041098,0,"Lurio Hydro",1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPHYDNUmas","MOZ","EPHYDNUmas","MOrEPHYDNUmas",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.21404109589041098,0,"Massingir hydro",1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPHYDNUqno","MOZ","EPHYDNUqno","MOrEPHYDNUqno",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.22448406928394685,0,"Quedas & Ocua hydro",2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPHYDNUmpn","MOZ","EPHYDNUmpn","MOrEPHYDNUmpn",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.63689848963821571,0,"Mphanda Nkuwa hydro",1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPHYDNUhcb","MOZ","EPHYDNUhcb","MOrEPHYDNUhcb",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0,0,"HCB North Bank hydro",972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NAMEPGASNUCCkud","NAM","EPGASNUCCkud","NArEPGASNUCCkud",0.53003533568904593,0.38121004566210048,15.395967424605884,0,25,0.10015279290001895,0.94079999999999997,0,"Kudu gas",974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,"GASLOCal",57.719939117199395,58.366057838660581,59.012176560121773,59.658295281582959,60.304414003044137,60.950532724505322,61.596651445966522,62.2427701674277,62.888888888888886,63.535007610350085,64.181126331811271,65.257990867579906,66.334855403348556,67.411719939117205,68.488584474885855,69.56544901065449,70.642313546423139,71.719178082191775,72.796042617960438,73.872907153729074,74.949771689497723,74.949771689497723,74.949771689497723,74.949771689497723,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPCOANUSCwal","NAM","EPCOANUSCwal","NArEPCOANUSCwal",0.36998972250770812,0.93795027904616957,9.0122736144034441,21.401149172331237,35,9.4263368290815872E-2,0.88002240000000009,0,"Walvis coal",2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPHYDNUbay","NAM","EPHYDNUbay","NArEPHYDNUbay",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.36085743277524102,0,"Baynes hydro",1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPCOANCSCmed","SAF","EPCOANCSCmed","SArEPCOANCSCmed",0.36998972250770812,0.93795027904616957,9.0122736144034441,21.433299121012759,35,9.4263368290815872E-2,0.88002240000000009,0,"Medupi coal",2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPCOANCSCkus","SAF","EPCOANCSCkus","SArEPCOANCSCkus",0.36998972250770812,0.93795027904616957,9.0122736144034441,21.433299121012759,35,9.4263368290815872E-2,0.88002240000000009,0,"Kusile coal",2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPPSGNCSPbra","SAF","EPPSGNCSPbra","SArEPPSGNCSPbra",0.73,0,0,0,50,9.1690158223745405E-2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"PSG",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPPSGNCSTbra","SAF","EPPSGNCSTbra","SArEPPSGNCSTbra",1,0,14.175555372655417,9.3234851176405495,50,9.1690158223745405E-2,0.19,0,"Ingula Pump Storage",1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,"PSG",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPPSGNUSPste","SAF","EPPSGNUSPste","SArEPPSGNUSPste",0.73,0,0,0,50,9.1690158223745405E-2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"PSG",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPPSGNUSTste","SAF","EPPSGNUSTste","SArEPPSGNUSTste",1,0,14.175555372655417,9.3234851176405495,50,9.1690158223745405E-2,0.19,0,"Tubaste",1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,"PSG",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPCOANCSClub","SWA","EPCOANCSClub","SWrEPCOANCSClub",0.36998972250770812,0,9.0122736144034441,21.433299121012759,35,9.4263368290815872E-2,0.88002240000000009,0,"Lubombo coal",2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPGASNUCCkin","TAN","EPGASNUCCkin","TArEPGASNUCCkin",0.42352941176470588,0.47707382039573826,13.612288271755203,25.730675594775818,25,0.10015279290001895,0.85373957999999994,0,"Kinyerezi gas",1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,"GASLOCal",72.234906139015735,73.043505834601717,73.852105530187728,74.660705225773725,75.469304921359708,76.277904616945719,77.086504312531716,77.895104008117713,78.703703703703709,79.512303399289706,80.320903094875703,81.668569254185684,83.016235413495693,84.363901572805688,85.711567732115682,87.059233891425677,88.406900050735672,89.754566210045667,91.102232369355661,92.449898528665656,93.797564687975651,93.797564687975651,93.797564687975651,93.797564687975651,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPCOANUSCmch","TAN","EPCOANUSCmch","TArEPCOANUSCmch",0.33133916244822825,0,39.240941362714999,41.066201115860444,35,9.4263368290815872E-2,0.88002240000000009,0,"Mchuchuma coal",2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,"COA",21.705194063926939,22.738774733637747,23.772355403348556,24.805936073059364,25.839516742770169,26.873097412480973,27.906678082191782,28.94025875190259,29.973839421613395,31.007420091324203,32.041000761035008,33.074581430745816,34.108162100456624,35.141742770167433,36.175323439878234,37.208904109589042,38.242484779299851,39.276065449010659,40.30964611872146,41.343226788432268,42.376807458143077,42.376807458143077,42.376807458143077,42.376807458143077,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPCOANCSCkiw","TAN","EPCOANCSCkiw","TArEPCOANCSCkiw",0.3,0,69.469609111026557,60.731253059389651,35,9.4263368290815872E-2,0.88002240000000009,0,"Kiwira coal",3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,"COA",23.972602739726028,25.114155251141554,26.25570776255708,27.397260273972602,28.538812785388128,29.680365296803654,30.82191780821918,31.963470319634705,33.105022831050228,34.246575342465754,35.388127853881279,36.529680365296805,37.671232876712331,38.812785388127857,39.954337899543383,41.095890410958908,42.237442922374427,43.378995433789953,44.520547945205479,45.662100456621005,46.803652968036531,46.803652968036531,46.803652968036531,46.803652968036531,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDNUruh","TAN","EPHYDNUruh","TArEPHYDNUruh",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.37881686691666028,0,"Ruhudji",1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDNUrus","TAN","EPHYDNUrus","TArEPHYDNUrus",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.70123939986953687,0,"Rusomo",2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDNUkak","TAN","EPHYDNUkak","TArEPHYDNUkak",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.72154734212113381,0,"Kakono",2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDNUrum","TAN","EPHYDNUrum","TArEPHYDNUrum",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.46690526142580935,0,"Rumakali",2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDNUmsg","TAN","EPHYDNUmsg","TArEPHYDNUmsg",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.47596935221732062,0,"Masigira",2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDNUstg","TAN","EPHYDNUstg","TArEPHYDNUstg",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.30698249619482498,0,"Stieglers Gorge",2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPCOANUSCmaa","ZAM","EPCOANUSCmaa","ZArEPCOANUSCmaa",0.36998972250770812,0.93795027904616957,9.0122736144034441,21.401149172331237,35,9.4263368290815872E-2,0.88002240000000009,0,"Maamba Coal fired",2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUite","ZAM","EPHYDNUite","ZArEPHYDNUite",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.42427701674277013,0,"Itezhi-Tezhi hydro",2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUkne","ZAM","EPHYDNUkne","ZArEPHYDNUkne",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.29426686960933535,0,"Kariba North Extension hydro",1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUlun","ZAM","EPHYDNUlun","ZArEPHYDNUlun",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.39600000000000002,0,"Lunsenfwa",2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUIus","ZAM","EPHYDNUIus","ZArEPHYDNUIus",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.44880000000000003,0,"Lusiwasi",2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUdvg","ZAM","EPHYDNUdvg","ZArEPHYDNUdvg",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.44880000000000003,0,"Devils Gorge",2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUmum","ZAM","EPHYDNUmum","ZArEPHYDNUmum",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.44880000000000003,0,"Mumbotula Fall",2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUmpg","ZAM","EPHYDNUmpg","ZArEPHYDNUmpg",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.44880000000000003,0,"Mpata Gorge",2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUmam","ZAM","EPHYDNUmam","ZArEPHYDNUmam",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.44880000000000003,0,"Mambililma Falls",2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUbat","ZAM","EPHYDNUbat","ZArEPHYDNUbat",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.44880000000000003,0,"Batoka Gorge hydro",2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUrkgl","ZAM","EPHYDNUrkgl","ZArEPHYDNUrkgl",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.35464231354642312,0,"Kafue Gorge Lower hydro",2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUkal","ZAM","EPHYDNUkal","ZArEPHYDNUkal",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.30147364051473641,0,"Kalungwishi hydro",3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUkab","ZAM","EPHYDNUkab","ZArEPHYDNUkab",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.30147364051473641,0,"Kabompo",4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPCOANUSChwa","ZIM","EPCOANUSChwa","ZIrEPCOANUSChwa",0.36998972250770812,0.93795027904616957,9.0122736144034441,21.401149172331237,35,9.4263368290815872E-2,0.88002240000000009,0,"Hwange 7-8 coal",1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPCOANUSCgon","ZIM","EPCOANUSCgon","ZIrEPCOANUSCgon",0.36998972250770812,0.93795027904616957,9.0122736144034441,21.401149172331237,35,9.4263368290815872E-2,0.88002240000000009,0,"Gokwe North coal",2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPGASNUCClup","ZIM","EPGASNUCClup","ZIrEPGASNUCClup",0.53003533568904593,0.38121004566210048,13.612288271755203,25.730675594775818,25,0.10015279290001895,0.85373957999999994,0,"Lupane gas",1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,"GASCBM",69.996194824961947,70.857686453576875,71.719178082191775,72.580669710806703,73.442161339421617,74.303652968036531,75.165144596651459,76.026636225266358,76.888127853881272,77.7496194824962,78.611111111111114,79.903348554033499,81.195585996955856,82.487823439878241,83.780060882800612,85.072298325722983,86.364535768645368,87.656773211567739,88.94901065449011,90.24124809741248,91.533485540334866,91.533485540334866,91.533485540334866,91.533485540334866,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPHYDNUkse","ZIM","EPHYDNUkse","ZIrEPHYDNUkse",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.35312024353120242,0,"Kariba South Extension hydro",1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPHYDNUbat","ZIM","EPHYDNUbat","ZIrEPHYDNUbat",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.44880000000000003,0,"Batoka Gorge hydro",3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Generic",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGEPODSNU","ANG","EPODSNU","ANrEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPODSNUind","ANG","EPODSNUind","ANrEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPODSNUurb","ANG","EPODSNUurb","ANrEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ANGEPODSNUrur","ANG","EPODSNUrur","ANrEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ANGEPOHFNU","ANG","EPOHFNU","ANrEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPGASNUOC","ANG","EPGASNUOC","ANrEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASLOCal",101.97869101978692,103.12024353120245,104.26179604261797,105.4033485540335,106.54490106544901,107.68645357686454,108.82800608828006,109.96955859969559,111.11111111111111,112.25266362252664,113.39421613394217,115.29680365296804,117.19939117199392,119.10197869101981,121.00456621004567,122.90715372907155,124.80974124809744,126.7123287671233,128.61491628614917,130.51750380517507,132.42009132420091,132.42009132420091,132.42009132420091,132.42009132420091,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPGASNUCC","ANG","EPGASNUCC","ANrEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLOCal",63.736681887366828,64.450152207001523,65.163622526636232,65.877092846270941,66.590563165905635,67.304033485540344,68.017503805175039,68.730974124809748,69.444444444444457,70.157914764079152,70.871385083713861,72.060502283105023,73.2496194824962,74.438736681887377,75.62785388127854,76.816971080669717,78.006088280060894,79.195205479452056,80.384322678843233,81.57343987823441,82.762557077625573,82.762557077625573,82.762557077625573,82.762557077625573,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPCOCNUCCS","ANG","EPCOCNUCCS","ANrEPCOCNUCCS",0.28000000000000003,0.24787997390737121,140.01474721780602,0,35,9.4263368290815872E-2,0.85,1.3431220000000013,"Supercritical coal w CCS",4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,"COA",25.684931506849313,26.908023483365948,28.131115459882583,29.354207436399214,30.577299412915849,31.800391389432484,33.023483365949119,34.246575342465746,35.469667318982381,36.692759295499016,37.915851272015651,39.138943248532286,40.36203522504892,41.585127201565555,42.808219178082183,44.031311154598818,45.25440313111546,46.477495107632095,47.700587084148729,48.923679060665364,50.146771037181992,50.146771037181992,50.146771037181992,50.146771037181992,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPCOANUSC","ANG","EPCOANUSC","ANrEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPNUCNUPW","ANG","EPNUCNUPW","ANrEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPHYDNU","ANG","EPHYDNU","ANrEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPHYDNUmic","ANG","EPHYDNUmic","ANrEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPBIONU","ANG","EPBIONU","ANrEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPGEONU","ANG","EPGEONU","ANrEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPWNDNU25","ANG","EPWNDNU25","ANrEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPWNDNU30","ANG","EPWNDNU30","ANrEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPSOLNUPVut","ANG","EPSOLNUPVut","ANrEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPSOLNUPVrt","ANG","EPSOLNUPVrt","ANrEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPSOLNUPVst","ANG","EPSOLNUPVst","ANrEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPSOLNUPVst2","ANG","EPSOLNUPVst2","ANrEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPSOLNUPVrtru","ANG","EPSOLNUPVrtru","ANrEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ANGEPSOLNUPVstru","ANG","EPSOLNUPVstru","ANrEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ANGEPSOLNUPVstru2","ANG","EPSOLNUPVstru2","ANrEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ANGEPTSONUTH","ANG","EPTSONUTH","ANrEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPTSONUTHst","ANG","EPTSONUTHst","ANrEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPGASNUSO","ANG","EPGASNUSO","ANrEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASLOCal",57.723787369690704,58.369949168605153,59.016110967519602,59.66227276643405,60.308434565348499,60.954596364262947,61.600758163177396,62.246919962091837,62.893081761006286,63.539243559920735,64.185405358835183,65.262341690359264,66.339278021883345,67.416214353407426,68.493150684931507,69.570087016455574,70.647023347979669,71.72395967950375,72.800896011027831,73.877832342551898,74.954768674075993,74.954768674075993,74.954768674075993,74.954768674075993,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPODSNU","BOT","EPODSNU","BOrEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPODSNUind","BOT","EPODSNUind","BOrEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPODSNUurb","BOT","EPODSNUurb","BOrEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BOTEPODSNUrur","BOT","EPODSNUrur","BOrEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BOTEPOHFNU","BOT","EPOHFNU","BOrEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFI",167.64514024787999,170.90671885192435,174.16829745596871,177.42987606001307,180.6914546640574,183.95303326810179,187.21461187214612,190.47619047619048,193.73776908023487,196.9993476842792,200.26092628832356,202.87018917155905,205.47945205479456,208.08871493803002,210.69797782126551,213.307240704501,215.91650358773649,218.52576647097197,221.13502935420746,223.74429223744295,226.67971298108284,226.67971298108284,226.67971298108284,226.67971298108284,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPGASNUOC","BOT","EPGASNUOC","BOrEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASCBM",123.66818873668191,125.1902587519026,126.7123287671233,128.23439878234402,129.75646879756471,131.2785388127854,132.80060882800612,134.32267884322681,135.8447488584475,137.36681887366822,138.88888888888891,141.17199391171994,143.45509893455099,145.73820395738204,148.02130898021309,150.30441400304414,152.5875190258752,154.87062404870625,157.1537290715373,159.43683409436835,161.7199391171994,161.7199391171994,161.7199391171994,161.7199391171994,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPGASNUCC","BOT","EPGASNUCC","BOrEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASCBM",77.292617960426185,78.243911719939135,79.195205479452056,80.146499238964992,81.097792998477942,82.049086757990864,83.000380517503814,83.95167427701675,84.902968036529685,85.854261796042621,86.805555555555571,88.232496194824975,89.659436834094379,91.086377473363783,92.513318112633186,93.940258751902604,95.367199391172008,96.794140030441412,98.221080669710815,99.648021308980219,101.07496194824964,101.07496194824964,101.07496194824964,101.07496194824964,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPCOCNUCCS","BOT","EPCOCNUCCS","BOrEPCOCNUCCS",0.28000000000000003,0.24787997390737121,315.21474721780601,0,35,9.4263368290815872E-2,0.85,1.3431220000000013,"Supercritical coal w CCS",4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,"COA",25.684931506849313,26.908023483365948,28.131115459882583,29.354207436399214,30.577299412915849,31.800391389432484,33.023483365949119,34.246575342465746,35.469667318982381,36.692759295499016,37.915851272015651,39.138943248532286,40.36203522504892,41.585127201565555,42.808219178082183,44.031311154598818,45.25440313111546,46.477495107632095,47.700587084148729,48.923679060665364,50.146771037181992,50.146771037181992,50.146771037181992,50.146771037181992,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPCOANUSC","BOT","EPCOANUSC","BOrEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPNUCNUPW","BOT","EPNUCNUPW","BOrEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPHYDNU","BOT","EPHYDNU","BOrEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPHYDNUmic","BOT","EPHYDNUmic","BOrEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPBIONU","BOT","EPBIONU","BOrEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPGEONU","BOT","EPGEONU","BOrEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPWNDNU25","BOT","EPWNDNU25","BOrEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPWNDNU30","BOT","EPWNDNU30","BOrEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPSOLNUPVut","BOT","EPSOLNUPVut","BOrEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPSOLNUPVrt","BOT","EPSOLNUPVrt","BOrEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPSOLNUPVst","BOT","EPSOLNUPVst","BOrEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPSOLNUPVst2","BOT","EPSOLNUPVst2","BOrEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPSOLNUPVrtru","BOT","EPSOLNUPVrtru","BOrEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BOTEPSOLNUPVstru","BOT","EPSOLNUPVstru","BOrEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BOTEPSOLNUPVstru2","BOT","EPSOLNUPVstru2","BOrEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BOTEPTSONUTH","BOT","EPTSONUTH","BOrEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPTSONUTHst","BOT","EPTSONUTHst","BOrEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPGASNUSO","BOT","EPGASNUSO","BOrEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASCBM",70.00086154906522,70.862410614284471,71.72395967950375,72.585508744723015,73.44705780994228,74.308606875161544,75.170155940380795,76.031705005600074,76.893254070819339,77.754803136038589,78.616352201257868,79.908675799086765,81.200999396915662,82.493322994744545,83.785646592573443,85.07797019040234,86.370293788231237,87.662617386060134,88.954940983889031,90.247264581717928,91.539588179546826,91.539588179546826,91.539588179546826,91.539588179546826,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPODSNU","DRC","EPODSNU","DRrEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPODSNUind","DRC","EPODSNUind","DRrEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPODSNUurb","DRC","EPODSNUurb","DRrEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["DRCEPODSNUrur","DRC","EPODSNUrur","DRrEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["DRCEPOHFNU","DRC","EPOHFNU","DRrEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPGASNUOC","DRC","EPGASNUOC","DRrEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASLOCal",101.97869101978692,103.12024353120245,104.26179604261797,105.4033485540335,106.54490106544901,107.68645357686454,108.82800608828006,109.96955859969559,111.11111111111111,112.25266362252664,113.39421613394217,115.29680365296804,117.19939117199392,119.10197869101981,121.00456621004567,122.90715372907155,124.80974124809744,126.7123287671233,128.61491628614917,130.51750380517507,132.42009132420091,132.42009132420091,132.42009132420091,132.42009132420091,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPGASNUCC","DRC","EPGASNUCC","DRrEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLOCal",63.736681887366828,64.450152207001523,65.163622526636232,65.877092846270941,66.590563165905635,67.304033485540344,68.017503805175039,68.730974124809748,69.444444444444457,70.157914764079152,70.871385083713861,72.060502283105023,73.2496194824962,74.438736681887377,75.62785388127854,76.816971080669717,78.006088280060894,79.195205479452056,80.384322678843233,81.57343987823441,82.762557077625573,82.762557077625573,82.762557077625573,82.762557077625573,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPCOANUSC","DRC","EPCOANUSC","DRrEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPNUCNUPW","DRC","EPNUCNUPW","DRrEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPHYDNU","DRC","EPHYDNU","DRrEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPHYDNUmic","DRC","EPHYDNUmic","DRrEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPBIONU","DRC","EPBIONU","DRrEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPGEONU","DRC","EPGEONU","DRrEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPWNDNU25","DRC","EPWNDNU25","DRrEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPWNDNU30","DRC","EPWNDNU30","DRrEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPSOLNUPVut","DRC","EPSOLNUPVut","DRrEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPSOLNUPVrt","DRC","EPSOLNUPVrt","DRrEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPSOLNUPVst","DRC","EPSOLNUPVst","DRrEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPSOLNUPVst2","DRC","EPSOLNUPVst2","DRrEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPSOLNUPVrtru","DRC","EPSOLNUPVrtru","DRrEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["DRCEPSOLNUPVstru","DRC","EPSOLNUPVstru","DRrEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["DRCEPSOLNUPVstru2","DRC","EPSOLNUPVstru2","DRrEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["DRCEPTSONUTH","DRC","EPTSONUTH","DRrEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPTSONUTHst","DRC","EPTSONUTHst","DRrEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPGASNUSO","DRC","EPGASNUSO","DRrEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASLOCal",57.723787369690704,58.369949168605153,59.016110967519602,59.66227276643405,60.308434565348499,60.954596364262947,61.600758163177396,62.246919962091837,62.893081761006286,63.539243559920735,64.185405358835183,65.262341690359264,66.339278021883345,67.416214353407426,68.493150684931507,69.570087016455574,70.647023347979669,71.72395967950375,72.800896011027831,73.877832342551898,74.954768674075993,74.954768674075993,74.954768674075993,74.954768674075993,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPODSNU","LES","EPODSNU","LErEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPODSNUind","LES","EPODSNUind","LErEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPODSNUurb","LES","EPODSNUurb","LErEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["LESEPODSNUrur","LES","EPODSNUrur","LErEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["LESEPOHFNU","LES","EPOHFNU","LErEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFI",167.64514024787999,170.90671885192435,174.16829745596871,177.42987606001307,180.6914546640574,183.95303326810179,187.21461187214612,190.47619047619048,193.73776908023487,196.9993476842792,200.26092628832356,202.87018917155905,205.47945205479456,208.08871493803002,210.69797782126551,213.307240704501,215.91650358773649,218.52576647097197,221.13502935420746,223.74429223744295,226.67971298108284,226.67971298108284,226.67971298108284,226.67971298108284,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPGASNUOC","LES","EPGASNUOC","LErEPGASNUOC",0.3,0,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASNA",145.24353120243532,146.91780821917811,148.59208523592088,150.26636225266364,151.9406392694064,153.6149162861492,155.28919330289196,156.96347031963472,158.63774733637749,160.31202435312028,161.98630136986304,164.49771689497717,167.00913242009136,169.52054794520552,172.03196347031965,174.54337899543381,177.05479452054794,179.56621004566213,182.07762557077629,184.58904109589045,187.10045662100461,187.10045662100461,187.10045662100461,187.10045662100461,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPGASNUCC","LES","EPGASNUCC","LErEPGASNUCC",0.48,0,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASNA",90.777207001522086,91.82363013698631,92.870053272450562,93.916476407914786,94.962899543378995,96.009322678843233,97.055745814307471,98.102168949771709,99.148592085235933,100.19501522070016,101.24143835616439,102.81107305936075,104.38070776255709,105.95034246575344,107.51997716894979,109.08961187214614,110.65924657534248,112.22888127853882,113.79851598173518,115.36815068493152,116.93778538812788,116.93778538812788,116.93778538812788,116.93778538812788,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPCOANUSC","LES","EPCOANUSC","LErEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPNUCNUPW","LES","EPNUCNUPW","LErEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPHYDNU","LES","EPHYDNU","LErEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPHYDNUmic","LES","EPHYDNUmic","LErEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPBIONU","LES","EPBIONU","LErEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPGEONU","LES","EPGEONU","LErEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPWNDNU25","LES","EPWNDNU25","LErEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPWNDNU30","LES","EPWNDNU30","LErEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPSOLNUPVut","LES","EPSOLNUPVut","LErEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPSOLNUPVrt","LES","EPSOLNUPVrt","LErEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPSOLNUPVst","LES","EPSOLNUPVst","LErEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPSOLNUPVst2","LES","EPSOLNUPVst2","LErEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPSOLNUPVrtru","LES","EPSOLNUPVrtru","LErEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["LESEPSOLNUPVstru","LES","EPSOLNUPVstru","LErEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["LESEPSOLNUPVstru2","LES","EPSOLNUPVstru2","LErEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["LESEPTSONUTH","LES","EPTSONUTH","LErEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPTSONUTHst","LES","EPTSONUTHst","LErEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPGASNUSO","LES","EPGASNUSO","LErEPGASNUSO",0.53,0,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASNA",82.213319548548299,83.16102352028949,84.108727492030681,85.056431463771872,86.004135435513064,86.951839407254241,87.899543378995432,88.847247350736637,89.794951322477814,90.742655294219006,91.690359265960211,93.111915223571984,94.533471181183771,95.955027138795572,97.376583096407344,98.798139054019131,100.21969501163092,101.64125096924271,103.06280692685449,104.48436288446626,105.90591884207807,105.90591884207807,105.90591884207807,105.90591884207807,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPODSNU","MAL","EPODSNU","MArEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPODSNUind","MAL","EPODSNUind","MArEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPODSNUurb","MAL","EPODSNUurb","MArEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPODSNUrur","MAL","EPODSNUrur","MArEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPOHFNU","MAL","EPOHFNU","MArEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFI",167.64514024787999,170.90671885192435,174.16829745596871,177.42987606001307,180.6914546640574,183.95303326810179,187.21461187214612,190.47619047619048,193.73776908023487,196.9993476842792,200.26092628832356,202.87018917155905,205.47945205479456,208.08871493803002,210.69797782126551,213.307240704501,215.91650358773649,218.52576647097197,221.13502935420746,223.74429223744295,226.67971298108284,226.67971298108284,226.67971298108284,226.67971298108284,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPGASNUOC","MAL","EPGASNUOC","MArEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASCBM",123.66818873668191,125.1902587519026,126.7123287671233,128.23439878234402,129.75646879756471,131.2785388127854,132.80060882800612,134.32267884322681,135.8447488584475,137.36681887366822,138.88888888888891,141.17199391171994,143.45509893455099,145.73820395738204,148.02130898021309,150.30441400304414,152.5875190258752,154.87062404870625,157.1537290715373,159.43683409436835,161.7199391171994,161.7199391171994,161.7199391171994,161.7199391171994,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPGASNUCC","MAL","EPGASNUCC","MArEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASCBM",77.292617960426185,78.243911719939135,79.195205479452056,80.146499238964992,81.097792998477942,82.049086757990864,83.000380517503814,83.95167427701675,84.902968036529685,85.854261796042621,86.805555555555571,88.232496194824975,89.659436834094379,91.086377473363783,92.513318112633186,93.940258751902604,95.367199391172008,96.794140030441412,98.221080669710815,99.648021308980219,101.07496194824964,101.07496194824964,101.07496194824964,101.07496194824964,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPCOANUSC","MAL","EPCOANUSC","MArEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPNUCNUPW","MAL","EPNUCNUPW","MArEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNU","MAL","EPHYDNU","MArEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNUmic","MAL","EPHYDNUmic","MArEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPBIONU","MAL","EPBIONU","MArEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPGEONU","MAL","EPGEONU","MArEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPWNDNU25","MAL","EPWNDNU25","MArEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPWNDNU30","MAL","EPWNDNU30","MArEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPSOLNUPVut","MAL","EPSOLNUPVut","MArEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPSOLNUPVrt","MAL","EPSOLNUPVrt","MArEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPSOLNUPVst","MAL","EPSOLNUPVst","MArEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPSOLNUPVst2","MAL","EPSOLNUPVst2","MArEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPSOLNUPVrtru","MAL","EPSOLNUPVrtru","MArEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPSOLNUPVstru","MAL","EPSOLNUPVstru","MArEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPSOLNUPVstru2","MAL","EPSOLNUPVstru2","MArEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPTSONUTH","MAL","EPTSONUTH","MArEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPTSONUTHst","MAL","EPTSONUTHst","MArEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPGASNUSO","MAL","EPGASNUSO","MArEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASCBM",70.00086154906522,70.862410614284471,71.72395967950375,72.585508744723015,73.44705780994228,74.308606875161544,75.170155940380795,76.031705005600074,76.893254070819339,77.754803136038589,78.616352201257868,79.908675799086765,81.200999396915662,82.493322994744545,83.785646592573443,85.07797019040234,86.370293788231237,87.662617386060134,88.954940983889031,90.247264581717928,91.539588179546826,91.539588179546826,91.539588179546826,91.539588179546826,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPODSNU","MOZ","EPODSNU","MOrEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPODSNUind","MOZ","EPODSNUind","MOrEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPODSNUurb","MOZ","EPODSNUurb","MOrEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MOZEPODSNUrur","MOZ","EPODSNUrur","MOrEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MOZEPOHFNU","MOZ","EPOHFNU","MOrEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPGASNUOC","MOZ","EPGASNUOC","MOrEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASLOCal",101.97869101978692,103.12024353120245,104.26179604261797,105.4033485540335,106.54490106544901,107.68645357686454,108.82800608828006,109.96955859969559,111.11111111111111,112.25266362252664,113.39421613394217,115.29680365296804,117.19939117199392,119.10197869101981,121.00456621004567,122.90715372907155,124.80974124809744,126.7123287671233,128.61491628614917,130.51750380517507,132.42009132420091,132.42009132420091,132.42009132420091,132.42009132420091,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPGASNUCC","MOZ","EPGASNUCC","MOrEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLOCal",63.736681887366828,64.450152207001523,65.163622526636232,65.877092846270941,66.590563165905635,67.304033485540344,68.017503805175039,68.730974124809748,69.444444444444457,70.157914764079152,70.871385083713861,72.060502283105023,73.2496194824962,74.438736681887377,75.62785388127854,76.816971080669717,78.006088280060894,79.195205479452056,80.384322678843233,81.57343987823441,82.762557077625573,82.762557077625573,82.762557077625573,82.762557077625573,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPCOANUSC","MOZ","EPCOANUSC","MOrEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPNUCNUPW","MOZ","EPNUCNUPW","MOrEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPHYDNU","MOZ","EPHYDNU","MOrEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPHYDNUmic","MOZ","EPHYDNUmic","MOrEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPBIONU","MOZ","EPBIONU","MOrEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPGEONU","MOZ","EPGEONU","MOrEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPWNDNU25","MOZ","EPWNDNU25","MOrEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPWNDNU30","MOZ","EPWNDNU30","MOrEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPSOLNUPVut","MOZ","EPSOLNUPVut","MOrEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPSOLNUPVrt","MOZ","EPSOLNUPVrt","MOrEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPSOLNUPVst","MOZ","EPSOLNUPVst","MOrEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPSOLNUPVst2","MOZ","EPSOLNUPVst2","MOrEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPSOLNUPVrtru","MOZ","EPSOLNUPVrtru","MOrEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MOZEPSOLNUPVstru","MOZ","EPSOLNUPVstru","MOrEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MOZEPSOLNUPVstru2","MOZ","EPSOLNUPVstru2","MOrEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MOZEPTSONUTH","MOZ","EPTSONUTH","MOrEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPTSONUTHst","MOZ","EPTSONUTHst","MOrEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPGASNUSO","MOZ","EPGASNUSO","MOrEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASLOCal",57.723787369690704,58.369949168605153,59.016110967519602,59.66227276643405,60.308434565348499,60.954596364262947,61.600758163177396,62.246919962091837,62.893081761006286,63.539243559920735,64.185405358835183,65.262341690359264,66.339278021883345,67.416214353407426,68.493150684931507,69.570087016455574,70.647023347979669,71.72395967950375,72.800896011027831,73.877832342551898,74.954768674075993,74.954768674075993,74.954768674075993,74.954768674075993,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPODSNU","NAM","EPODSNU","NArEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPODSNUind","NAM","EPODSNUind","NArEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPODSNUurb","NAM","EPODSNUurb","NArEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NAMEPODSNUrur","NAM","EPODSNUrur","NArEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NAMEPOHFNU","NAM","EPOHFNU","NArEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPGASNUOC","NAM","EPGASNUOC","NArEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASLOCal",101.97869101978692,103.12024353120245,104.26179604261797,105.4033485540335,106.54490106544901,107.68645357686454,108.82800608828006,109.96955859969559,111.11111111111111,112.25266362252664,113.39421613394217,115.29680365296804,117.19939117199392,119.10197869101981,121.00456621004567,122.90715372907155,124.80974124809744,126.7123287671233,128.61491628614917,130.51750380517507,132.42009132420091,132.42009132420091,132.42009132420091,132.42009132420091,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPGASNUCC","NAM","EPGASNUCC","NArEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLOCal",63.736681887366828,64.450152207001523,65.163622526636232,65.877092846270941,66.590563165905635,67.304033485540344,68.017503805175039,68.730974124809748,69.444444444444457,70.157914764079152,70.871385083713861,72.060502283105023,73.2496194824962,74.438736681887377,75.62785388127854,76.816971080669717,78.006088280060894,79.195205479452056,80.384322678843233,81.57343987823441,82.762557077625573,82.762557077625573,82.762557077625573,82.762557077625573,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPCOCNUCCS","NAM","EPCOCNUCCS","NArEPCOCNUCCS",0.28000000000000003,0.24787997390737121,140.01474721780602,0,35,9.4263368290815872E-2,0.85,1.3431220000000013,"Supercritical coal w CCS",4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,"COA",25.684931506849313,26.908023483365948,28.131115459882583,29.354207436399214,30.577299412915849,31.800391389432484,33.023483365949119,34.246575342465746,35.469667318982381,36.692759295499016,37.915851272015651,39.138943248532286,40.36203522504892,41.585127201565555,42.808219178082183,44.031311154598818,45.25440313111546,46.477495107632095,47.700587084148729,48.923679060665364,50.146771037181992,50.146771037181992,50.146771037181992,50.146771037181992,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPCOANUSC","NAM","EPCOANUSC","NArEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPNUCNUPW","NAM","EPNUCNUPW","NArEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPHYDNU","NAM","EPHYDNU","NArEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPHYDNUmic","NAM","EPHYDNUmic","NArEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPBIONU","NAM","EPBIONU","NArEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPGEONU","NAM","EPGEONU","NArEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPWNDNU25","NAM","EPWNDNU25","NArEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPWNDNU30","NAM","EPWNDNU30","NArEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPSOLNUPVut","NAM","EPSOLNUPVut","NArEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPSOLNUPVrt","NAM","EPSOLNUPVrt","NArEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPSOLNUPVst","NAM","EPSOLNUPVst","NArEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPSOLNUPVst2","NAM","EPSOLNUPVst2","NArEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPSOLNUPVrtru","NAM","EPSOLNUPVrtru","NArEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NAMEPSOLNUPVstru","NAM","EPSOLNUPVstru","NArEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NAMEPSOLNUPVstru2","NAM","EPSOLNUPVstru2","NArEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NAMEPTSONUTH","NAM","EPTSONUTH","NArEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPTSONUTHst","NAM","EPTSONUTHst","NArEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPGASNUSO","NAM","EPGASNUSO","NArEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASLOCal",57.723787369690704,58.369949168605153,59.016110967519602,59.66227276643405,60.308434565348499,60.954596364262947,61.600758163177396,62.246919962091837,62.893081761006286,63.539243559920735,64.185405358835183,65.262341690359264,66.339278021883345,67.416214353407426,68.493150684931507,69.570087016455574,70.647023347979669,71.72395967950375,72.800896011027831,73.877832342551898,74.954768674075993,74.954768674075993,74.954768674075993,74.954768674075993,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPODSNU","SAF","EPODSNU","SArEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPODSNUind","SAF","EPODSNUind","SArEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPODSNUurb","SAF","EPODSNUurb","SArEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPODSNUrur","SAF","EPODSNUrur","SArEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPOHFNU","SAF","EPOHFNU","SArEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPGASNUOC","SAF","EPGASNUOC","SArEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASLNG",132.03957382039576,133.56164383561645,135.08371385083717,136.60578386605786,138.12785388127855,139.64992389649925,141.17199391171994,142.69406392694063,144.21613394216135,145.73820395738204,147.26027397260273,149.54337899543378,151.82648401826484,154.10958904109589,156.39269406392694,158.67579908675799,160.95890410958904,163.24200913242009,165.52511415525115,167.8082191780822,170.09132420091325,170.09132420091325,170.09132420091325,170.09132420091325,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPGASNUCC","SAF","EPGASNUCC","SArEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLNG",82.524733637747346,83.476027397260282,84.427321156773218,85.378614916286153,86.329908675799089,87.281202435312025,88.232496194824975,89.183789954337897,90.135083713850847,91.086377473363783,92.037671232876718,93.464611872146122,94.891552511415526,96.31849315068493,97.745433789954333,99.172374429223751,100.59931506849315,102.02625570776256,103.45319634703196,104.88013698630137,106.30707762557078,106.30707762557078,106.30707762557078,106.30707762557078,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPCOANUSC","SAF","EPCOANUSC","SArEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,0.10368970511989746,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COAN",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPCOCNUCCS","SAF","EPCOCNUCCS","SArEPCOCNUCCS",0.28000000000000003,0.24787997390737121,315.21474721780601,0,35,9.4263368290815872E-2,0.85,1.3431220000000013,"Supercritical coal w CCS",4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,"COAN",25.684931506849313,26.908023483365948,28.131115459882583,29.354207436399214,30.577299412915849,31.800391389432484,33.023483365949119,34.246575342465746,35.469667318982381,36.692759295499016,37.915851272015651,39.138943248532286,40.36203522504892,41.585127201565555,42.808219178082183,44.031311154598818,45.25440313111546,46.477495107632095,47.700587084148729,48.923679060665364,50.146771037181992,50.146771037181992,50.146771037181992,50.146771037181992,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPNUCNUPW","SAF","EPNUCNUPW","SArEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPHYDNU","SAF","EPHYDNU","SArEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPHYDNUmic","SAF","EPHYDNUmic","SArEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPBIONU","SAF","EPBIONU","SArEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPGEONU","SAF","EPGEONU","SArEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPWNDNU25","SAF","EPWNDNU25","SArEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPWNDNU30","SAF","EPWNDNU30","SArEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPSOLNUPVut","SAF","EPSOLNUPVut","SArEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPSOLNUPVrt","SAF","EPSOLNUPVrt","SArEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPSOLNUPVst","SAF","EPSOLNUPVst","SArEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPSOLNUPVst2","SAF","EPSOLNUPVst2","SArEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPSOLNUPVrtru","SAF","EPSOLNUPVrtru","SArEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPSOLNUPVstru","SAF","EPSOLNUPVstru","SArEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPSOLNUPVstru2","SAF","EPSOLNUPVstru2","SArEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPTSONUTH","SAF","EPTSONUTH","SArEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPTSONUTHst","SAF","EPTSONUTHst","SArEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPGASNUSO","SAF","EPGASNUSO","SArEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASLNG",74.739381407771177,75.600930472990441,76.462479538209692,77.324028603428971,78.185577668648222,79.047126733867486,79.908675799086765,80.770224864306016,81.631773929525281,82.493322994744545,83.35487205996381,84.647195657792707,85.939519255621605,87.231842853450502,88.524166451279399,89.816490049108296,91.108813646937193,92.401137244766076,93.693460842594973,94.98578444042387,96.278108038252768,96.278108038252768,96.278108038252768,96.278108038252768,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPODSNU","SWA","EPODSNU","SWrEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPODSNUind","SWA","EPODSNUind","SWrEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPODSNUurb","SWA","EPODSNUurb","SWrEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SWAEPODSNUrur","SWA","EPODSNUrur","SWrEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SWAEPOHFNU","SWA","EPOHFNU","SWrEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFI",167.64514024787999,170.90671885192435,174.16829745596871,177.42987606001307,180.6914546640574,183.95303326810179,187.21461187214612,190.47619047619048,193.73776908023487,196.9993476842792,200.26092628832356,202.87018917155905,205.47945205479456,208.08871493803002,210.69797782126551,213.307240704501,215.91650358773649,218.52576647097197,221.13502935420746,223.74429223744295,226.67971298108284,226.67971298108284,226.67971298108284,226.67971298108284,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPGASNUOC","SWA","EPGASNUOC","SWrEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASNA",145.24353120243532,146.91780821917811,148.59208523592088,150.26636225266364,151.9406392694064,153.6149162861492,155.28919330289196,156.96347031963472,158.63774733637749,160.31202435312028,161.98630136986304,164.49771689497717,167.00913242009136,169.52054794520552,172.03196347031965,174.54337899543381,177.05479452054794,179.56621004566213,182.07762557077629,184.58904109589045,187.10045662100461,187.10045662100461,187.10045662100461,187.10045662100461,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPGASNUCC","SWA","EPGASNUCC","SWrEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASNA",90.777207001522086,91.82363013698631,92.870053272450562,93.916476407914786,94.962899543378995,96.009322678843233,97.055745814307471,98.102168949771709,99.148592085235933,100.19501522070016,101.24143835616439,102.81107305936075,104.38070776255709,105.95034246575344,107.51997716894979,109.08961187214614,110.65924657534248,112.22888127853882,113.79851598173518,115.36815068493152,116.93778538812788,116.93778538812788,116.93778538812788,116.93778538812788,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPCOANUSC","SWA","EPCOANUSC","SWrEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COAN",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPNUCNUPW","SWA","EPNUCNUPW","SWrEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPHYDNU","SWA","EPHYDNU","SWrEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPHYDNUmic","SWA","EPHYDNUmic","SWrEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPBIONU","SWA","EPBIONU","SWrEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPGEONU","SWA","EPGEONU","SWrEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPWNDNU25","SWA","EPWNDNU25","SWrEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPWNDNU30","SWA","EPWNDNU30","SWrEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPSOLNUPVut","SWA","EPSOLNUPVut","SWrEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPSOLNUPVrt","SWA","EPSOLNUPVrt","SWrEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPSOLNUPVst","SWA","EPSOLNUPVst","SWrEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPSOLNUPVst2","SWA","EPSOLNUPVst2","SWrEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPSOLNUPVrtru","SWA","EPSOLNUPVrtru","SWrEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SWAEPSOLNUPVstru","SWA","EPSOLNUPVstru","SWrEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SWAEPSOLNUPVstru2","SWA","EPSOLNUPVstru2","SWrEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SWAEPTSONUTH","SWA","EPTSONUTH","SWrEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPTSONUTHst","SWA","EPTSONUTHst","SWrEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPGASNUSO","SWA","EPGASNUSO","SWrEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASNA",82.213319548548299,83.16102352028949,84.108727492030681,85.056431463771872,86.004135435513064,86.951839407254241,87.899543378995432,88.847247350736637,89.794951322477814,90.742655294219006,91.690359265960211,93.111915223571984,94.533471181183771,95.955027138795572,97.376583096407344,98.798139054019131,100.21969501163092,101.64125096924271,103.06280692685449,104.48436288446626,105.90591884207807,105.90591884207807,105.90591884207807,105.90591884207807,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPODSNU","TAN","EPODSNU","TArEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPODSNUind","TAN","EPODSNUind","TArEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPODSNUurb","TAN","EPODSNUurb","TArEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TANEPODSNUrur","TAN","EPODSNUrur","TArEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TANEPOHFNU","TAN","EPOHFNU","TArEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPGASNUOC","TAN","EPGASNUOC","TArEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASLOCal",101.97869101978692,103.12024353120245,104.26179604261797,105.4033485540335,106.54490106544901,107.68645357686454,108.82800608828006,109.96955859969559,111.11111111111111,112.25266362252664,113.39421613394217,115.29680365296804,117.19939117199392,119.10197869101981,121.00456621004567,122.90715372907155,124.80974124809744,126.7123287671233,128.61491628614917,130.51750380517507,132.42009132420091,132.42009132420091,132.42009132420091,132.42009132420091,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPGASNUCC","TAN","EPGASNUCC","TArEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLOCal",63.736681887366828,64.450152207001523,65.163622526636232,65.877092846270941,66.590563165905635,67.304033485540344,68.017503805175039,68.730974124809748,69.444444444444457,70.157914764079152,70.871385083713861,72.060502283105023,73.2496194824962,74.438736681887377,75.62785388127854,76.816971080669717,78.006088280060894,79.195205479452056,80.384322678843233,81.57343987823441,82.762557077625573,82.762557077625573,82.762557077625573,82.762557077625573,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPCOANUSC","TAN","EPCOANUSC","TArEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPNUCNUPW","TAN","EPNUCNUPW","TArEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDNU","TAN","EPHYDNU","TArEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDNUmic","TAN","EPHYDNUmic","TArEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPBIONU","TAN","EPBIONU","TArEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPGEONU","TAN","EPGEONU","TArEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPWNDNU25","TAN","EPWNDNU25","TArEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPWNDNU30","TAN","EPWNDNU30","TArEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPSOLNUPVut","TAN","EPSOLNUPVut","TArEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPSOLNUPVrt","TAN","EPSOLNUPVrt","TArEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPSOLNUPVst","TAN","EPSOLNUPVst","TArEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPSOLNUPVst2","TAN","EPSOLNUPVst2","TArEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPSOLNUPVrtru","TAN","EPSOLNUPVrtru","TArEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TANEPSOLNUPVstru","TAN","EPSOLNUPVstru","TArEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TANEPSOLNUPVstru2","TAN","EPSOLNUPVstru2","TArEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TANEPTSONUTH","TAN","EPTSONUTH","TArEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPTSONUTHst","TAN","EPTSONUTHst","TArEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPGASNUSO","TAN","EPGASNUSO","TArEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASLOCal",57.723787369690704,58.369949168605153,59.016110967519602,59.66227276643405,60.308434565348499,60.954596364262947,61.600758163177396,62.246919962091837,62.893081761006286,63.539243559920735,64.185405358835183,65.262341690359264,66.339278021883345,67.416214353407426,68.493150684931507,69.570087016455574,70.647023347979669,71.72395967950375,72.800896011027831,73.877832342551898,74.954768674075993,74.954768674075993,74.954768674075993,74.954768674075993,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPODSNU","ZIM","EPODSNU","ZIrEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPODSNUind","ZIM","EPODSNUind","ZIrEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPODSNUurb","ZIM","EPODSNUurb","ZIrEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZIMEPODSNUrur","ZIM","EPODSNUrur","ZIrEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZIMEPOHFNU","ZIM","EPOHFNU","ZIrEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFI",167.64514024787999,170.90671885192435,174.16829745596871,177.42987606001307,180.6914546640574,183.95303326810179,187.21461187214612,190.47619047619048,193.73776908023487,196.9993476842792,200.26092628832356,202.87018917155905,205.47945205479456,208.08871493803002,210.69797782126551,213.307240704501,215.91650358773649,218.52576647097197,221.13502935420746,223.74429223744295,226.67971298108284,226.67971298108284,226.67971298108284,226.67971298108284,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPGASNUOC","ZIM","EPGASNUOC","ZIrEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASCBM",123.66818873668191,125.1902587519026,126.7123287671233,128.23439878234402,129.75646879756471,131.2785388127854,132.80060882800612,134.32267884322681,135.8447488584475,137.36681887366822,138.88888888888891,141.17199391171994,143.45509893455099,145.73820395738204,148.02130898021309,150.30441400304414,152.5875190258752,154.87062404870625,157.1537290715373,159.43683409436835,161.7199391171994,161.7199391171994,161.7199391171994,161.7199391171994,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPGASNUCC","ZIM","EPGASNUCC","ZIrEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASCBM",77.292617960426185,78.243911719939135,79.195205479452056,80.146499238964992,81.097792998477942,82.049086757990864,83.000380517503814,83.95167427701675,84.902968036529685,85.854261796042621,86.805555555555571,88.232496194824975,89.659436834094379,91.086377473363783,92.513318112633186,93.940258751902604,95.367199391172008,96.794140030441412,98.221080669710815,99.648021308980219,101.07496194824964,101.07496194824964,101.07496194824964,101.07496194824964,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPCOCNUCCS","ZIM","EPCOCNUCCS","ZIrEPCOCNUCCS",0.28000000000000003,0.24787997390737121,315.21474721780601,0,35,9.4263368290815872E-2,0.85,1.3431220000000013,"Supercritical coal w CCS",4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,"COA",25.684931506849313,26.908023483365948,28.131115459882583,29.354207436399214,30.577299412915849,31.800391389432484,33.023483365949119,34.246575342465746,35.469667318982381,36.692759295499016,37.915851272015651,39.138943248532286,40.36203522504892,41.585127201565555,42.808219178082183,44.031311154598818,45.25440313111546,46.477495107632095,47.700587084148729,48.923679060665364,50.146771037181992,50.146771037181992,50.146771037181992,50.146771037181992,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPCOANUSC","ZIM","EPCOANUSC","ZIrEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPNUCNUPW","ZIM","EPNUCNUPW","ZIrEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPHYDNU","ZIM","EPHYDNU","ZIrEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPHYDNUmic","ZIM","EPHYDNUmic","ZIrEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPBIONU","ZIM","EPBIONU","ZIrEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPGEONU","ZIM","EPGEONU","ZIrEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPWNDNU25","ZIM","EPWNDNU25","ZIrEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPWNDNU30","ZIM","EPWNDNU30","ZIrEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPSOLNUPVut","ZIM","EPSOLNUPVut","ZIrEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPSOLNUPVrt","ZIM","EPSOLNUPVrt","ZIrEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPSOLNUPVst","ZIM","EPSOLNUPVst","ZIrEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPSOLNUPVst2","ZIM","EPSOLNUPVst2","ZIrEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPSOLNUPVrtru","ZIM","EPSOLNUPVrtru","ZIrEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZIMEPSOLNUPVstru","ZIM","EPSOLNUPVstru","ZIrEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZIMEPSOLNUPVstru2","ZIM","EPSOLNUPVstru2","ZIrEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZIMEPTSONUTH","ZIM","EPTSONUTH","ZIrEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPTSONUTHst","ZIM","EPTSONUTHst","ZIrEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPGASNUSO","ZIM","EPGASNUSO","ZIrEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASCBM",70.00086154906522,70.862410614284471,71.72395967950375,72.585508744723015,73.44705780994228,74.308606875161544,75.170155940380795,76.031705005600074,76.893254070819339,77.754803136038589,78.616352201257868,79.908675799086765,81.200999396915662,82.493322994744545,83.785646592573443,85.07797019040234,86.370293788231237,87.662617386060134,88.954940983889031,90.247264581717928,91.539588179546826,91.539588179546826,91.539588179546826,91.539588179546826,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPODSNU","ZAM","EPODSNU","ZArEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPODSNUind","ZAM","EPODSNUind","ZArEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPODSNUurb","ZAM","EPODSNUurb","ZArEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZAMEPODSNUrur","ZAM","EPODSNUrur","ZArEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZAMEPOHFNU","ZAM","EPOHFNU","ZArEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFI",167.64514024787999,170.90671885192435,174.16829745596871,177.42987606001307,180.6914546640574,183.95303326810179,187.21461187214612,190.47619047619048,193.73776908023487,196.9993476842792,200.26092628832356,202.87018917155905,205.47945205479456,208.08871493803002,210.69797782126551,213.307240704501,215.91650358773649,218.52576647097197,221.13502935420746,223.74429223744295,226.67971298108284,226.67971298108284,226.67971298108284,226.67971298108284,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPGASNUOC","ZAM","EPGASNUOC","ZArEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASCBM",123.66818873668191,125.1902587519026,126.7123287671233,128.23439878234402,129.75646879756471,131.2785388127854,132.80060882800612,134.32267884322681,135.8447488584475,137.36681887366822,138.88888888888891,141.17199391171994,143.45509893455099,145.73820395738204,148.02130898021309,150.30441400304414,152.5875190258752,154.87062404870625,157.1537290715373,159.43683409436835,161.7199391171994,161.7199391171994,161.7199391171994,161.7199391171994,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPGASNUCC","ZAM","EPGASNUCC","ZArEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASCBM",77.292617960426185,78.243911719939135,79.195205479452056,80.146499238964992,81.097792998477942,82.049086757990864,83.000380517503814,83.95167427701675,84.902968036529685,85.854261796042621,86.805555555555571,88.232496194824975,89.659436834094379,91.086377473363783,92.513318112633186,93.940258751902604,95.367199391172008,96.794140030441412,98.221080669710815,99.648021308980219,101.07496194824964,101.07496194824964,101.07496194824964,101.07496194824964,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPCOANUSC","ZAM","EPCOANUSC","ZArEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPNUCNUPW","ZAM","EPNUCNUPW","ZArEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNU","ZAM","EPHYDNU","ZArEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUmic","ZAM","EPHYDNUmic","ZArEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPBIONU","ZAM","EPBIONU","ZArEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPGEONU","ZAM","EPGEONU","ZArEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPWNDNU25","ZAM","EPWNDNU25","ZArEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPWNDNU30","ZAM","EPWNDNU30","ZArEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPSOLNUPVut","ZAM","EPSOLNUPVut","ZArEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPSOLNUPVrt","ZAM","EPSOLNUPVrt","ZArEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPSOLNUPVst","ZAM","EPSOLNUPVst","ZArEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPSOLNUPVst2","ZAM","EPSOLNUPVst2","ZArEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPSOLNUPVrtru","ZAM","EPSOLNUPVrtru","ZArEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZAMEPSOLNUPVstru","ZAM","EPSOLNUPVstru","ZArEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZAMEPSOLNUPVstru2","ZAM","EPSOLNUPVstru2","ZArEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZAMEPTSONUTH","ZAM","EPTSONUTH","ZArEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPTSONUTHst","ZAM","EPTSONUTHst","ZArEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPGASNUSO","ZAM","EPGASNUSO","ZArEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASCBM",70.00086154906522,70.862410614284471,71.72395967950375,72.585508744723015,73.44705780994228,74.308606875161544,75.170155940380795,76.031705005600074,76.893254070819339,77.754803136038589,78.616352201257868,79.908675799086765,81.200999396915662,82.493322994744545,83.785646592573443,85.07797019040234,86.370293788231237,87.662617386060134,88.954940983889031,90.247264581717928,91.539588179546826,91.539588179546826,91.539588179546826,91.539588179546826,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TnD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGETrans","ANG","ETrans","ANrETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGEDist","ANG","EDist","ANrEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGEDistRural","ANG","EDistRural","ANrEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGEDistUrban","ANG","EDistUrban","ANrEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTETrans","BOT","ETrans","BOrETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTEDist","BOT","EDist","BOrEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTEDistRural","BOT","EDistRural","BOrEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTEDistUrban","BOT","EDistUrban","BOrEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCETrans","DRC","ETrans","DRrETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCEDist","DRC","EDist","DRrEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCEDistRural","DRC","EDistRural","DRrEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCEDistUrban","DRC","EDistUrban","DRrEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESETrans","LES","ETrans","LErETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESEDist","LES","EDist","LErEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESEDistRural","LES","EDistRural","LErEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESEDistUrban","LES","EDistUrban","LErEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALETrans","MAL","ETrans","MArETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALEDist","MAL","EDist","MArEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALEDistRural","MAL","EDistRural","MArEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALEDistUrban","MAL","EDistUrban","MArEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZETrans","MOZ","ETrans","MOrETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZEDist","MOZ","EDist","MOrEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZEDistRural","MOZ","EDistRural","MOrEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZEDistUrban","MOZ","EDistUrban","MOrEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMETrans","NAM","ETrans","NArETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMEDist","NAM","EDist","NArEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMEDistRural","NAM","EDistRural","NArEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMEDistUrban","NAM","EDistUrban","NArEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFETrans","SAF","ETrans","SArETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFEDist","SAF","EDist","SArEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFEDistRural","SAF","EDistRural","SArEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFEDistUrban","SAF","EDistUrban","SArEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWAETrans","SWA","ETrans","SWrETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWAEDist","SWA","EDist","SWrEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWAEDistRural","SWA","EDistRural","SWrEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWAEDistUrban","SWA","EDistUrban","SWrEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANETrans","TAN","ETrans","TArETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANEDist","TAN","EDist","TArEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANEDistRural","TAN","EDistRural","TArEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANEDistUrban","TAN","EDistUrban","TArEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMETrans","ZAM","ETrans","ZArETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMEDist","ZAM","EDist","ZArEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMEDistRural","ZAM","EDistRural","ZArEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMEDistUrban","ZAM","EDistUrban","ZArEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMETrans","ZIM","ETrans","ZIrETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMEDist","ZIM","EDist","ZIrEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMEDistRural","ZIM","EDistRural","ZIrEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMEDistUrban","ZIM","EDistUrban","ZIrEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fuel",0,0,0,0,0,0,0,0,0,0,0,"Price ($/kWyr)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2040,2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGBIO","ANG","Biomass","ANrBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGOHF","ANG","HFO","ANrHFO",0,0,0,0,0,0,0,0,"OHFC",407,415.2,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGODS","ANG","Diesel","ANrDiesel",0,0,0,0,0,0,0,0,"ODSC",691,705,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGGAS","ANG","Gas","ANrGas",0,0,0,0,0,0,0,0,"GASLOCal",268,271,274,277,280,283,286,289,292,295,298,303,308,313,318,323,328,333,338,343,348,348,348,348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGCOA","ANG","Coal","ANrCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGCOC","ANG","CoalCCS","ANrCoalCCS",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGOLC","ANG","Crude","ANrCrude",0,0,0,0,0,0,0,0,"OLCC",561,572,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTBIO","BOT","Biomass","BOrBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTOHF","BOT","HFO","BOrHFO",0,0,0,0,0,0,0,0,"OHFI",514,524,534,544,554,564,574,584,594,604,614,622,630,638,646,654,662,670,678,686,695,695,695,695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTODS","BOT","Diesel","BOrDiesel",0,0,0,0,0,0,0,0,"ODSI",795,811,827,843,859,875,891,907,923,939,954,966,978,990,1002,1014,1026,1038,1050,1062,1076,1076,1076,1076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTOLC","BOT","Crude","BOrCrude",0,0,0,0,0,0,0,0,"OLCI",596,608,620,632,644,656,668,680,692,704,715,724,733,742,751,760,769,778,787,796,807,807,807,807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTGAS","BOT","Gas","BOrGas",0,0,0,0,0,0,0,0,"GASCBM",325,329,333,337,341,345,349,353,357,361,365,371,377,383,389,395,401,407,413,419,425,425,425,425,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTCOA","BOT","Coal","BOrCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTCOC","BOT","CoalCCS","BOrCoalCCS",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCBIO","DRC","Biomass","DRrBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCOHF","DRC","HFO","DRrHFO",0,0,0,0,0,0,0,0,"OHFC",407,415.2,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCODS","DRC","Diesel","DRrDiesel",0,0,0,0,0,0,0,0,"ODSC",691,705,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCOLC","DRC","Crude","DRrCrude",0,0,0,0,0,0,0,0,"OLCC",561,572,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCGAS","DRC","Gas","DRrGas",0,0,0,0,0,0,0,0,"GASLOCal",268,271,274,277,280,283,286,289,292,295,298,303,308,313,318,323,328,333,338,343,348,348,348,348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCCOA","DRC","Coal","DRrCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESBIO","LES","Biomass","LErBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESOHF","LES","HFO","LErHFO",0,0,0,0,0,0,0,0,"OHFI",514,524,534,544,554,564,574,584,594,604,614,622,630,638,646,654,662,670,678,686,695,695,695,695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESODS","LES","Diesel","LErDiesel",0,0,0,0,0,0,0,0,"ODSI",795,811,827,843,859,875,891,907,923,939,954,966,978,990,1002,1014,1026,1038,1050,1062,1076,1076,1076,1076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESOLC","LES","Crude","LErCrude",0,0,0,0,0,0,0,0,"OLCI",596,608,620,632,644,656,668,680,692,704,715,724,733,742,751,760,769,778,787,796,807,807,807,807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESCOA","LES","Coal","LErCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALBIO","MAL","Biomass","MArBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALOHF","MAL","HFO","MArHFO",0,0,0,0,0,0,0,0,"OHFI",514,524,534,544,554,564,574,584,594,604,614,622,630,638,646,654,662,670,678,686,695,695,695,695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALODS","MAL","Diesel","MArDiesel",0,0,0,0,0,0,0,0,"ODSI",795,811,827,843,859,875,891,907,923,939,954,966,978,990,1002,1014,1026,1038,1050,1062,1076,1076,1076,1076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALOLC","MAL","Crude","MArCrude",0,0,0,0,0,0,0,0,"OLCI",596,608,620,632,644,656,668,680,692,704,715,724,733,742,751,760,769,778,787,796,807,807,807,807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALGAS","MAL","Gas","MArGas",0,0,0,0,0,0,0,0,"GASCBM",325,329,333,337,341,345,349,353,357,361,365,371,377,383,389,395,401,407,413,419,425,425,425,425,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALCOA","MAL","Coal","MArCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZBIO","MOZ","Biomass","MOrBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZOHF","MOZ","HFO","MOrHFO",0,0,0,0,0,0,0,0,"OHFC",407,415.2,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZODS","MOZ","Diesel","MOrDiesel",0,0,0,0,0,0,0,0,"ODSC",691,705,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZOLC","MOZ","Crude","MOrCrude",0,0,0,0,0,0,0,0,"OLCC",561,572,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZGAS","MOZ","Gas","MOrGas",0,0,0,0,0,0,0,0,"GASLOCal",268,271,274,277,280,283,286,289,292,295,298,303,308,313,318,323,328,333,338,343,348,348,348,348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZCOA","MOZ","Coal","MOrCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZCOC","MOZ","CoalCCS","MOrCoalCCS",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMBIO","NAM","Biomass","NArBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMOHF","NAM","HFO","NArHFO",0,0,0,0,0,0,0,0,"OHFC",407,415.2,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMODS","NAM","Diesel","NArDiesel",0,0,0,0,0,0,0,0,"ODSC",691,705,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMOLC","NAM","Crude","NArCrude",0,0,0,0,0,0,0,0,"OLCC",561,572,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMGAS","NAM","Gas","NArGas",0,0,0,0,0,0,0,0,"GASLOCal",268,271,274,277,280,283,286,289,292,295,298,303,308,313,318,323,328,333,338,343,348,348,348,348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMCOA","NAM","Coal","NArCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMCOC","NAM","CoalCCS","NArCoalCCS",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFBIO","SAF","Biomass","SArBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFOHF","SAF","HFO","SArHFO",0,0,0,0,0,0,0,0,"OHFC",407,415.2,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFODS","SAF","Diesel","SArDiesel",0,0,0,0,0,0,0,0,"ODSC",691,705,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFOLC","SAF","Crude","SArCrude",0,0,0,0,0,0,0,0,"OLCC",561,572,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFGAS","SAF","Gas","SArGas",0,0,0,0,0,0,0,0,"GASLNG",347,351,355,359,363,367,371,375,379,383,387,393,399,405,411,417,423,429,435,441,447,447,447,447,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFCOA","SAF","Coal","SArCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFCOC","SAF","CoalCCS","SArCoalCCS",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFNUC","SAF","Nuclear","SArNuclear",0,0,0,0,0,0,0,0,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWABIO","SWA","Biomass","SWrBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWAOHF","SWA","HFO","SWrHFO",0,0,0,0,0,0,0,0,"OHFI",514,524,534,544,554,564,574,584,594,604,614,622,630,638,646,654,662,670,678,686,695,695,695,695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWAODS","SWA","Diesel","SWrDiesel",0,0,0,0,0,0,0,0,"ODSI",795,811,827,843,859,875,891,907,923,939,954,966,978,990,1002,1014,1026,1038,1050,1062,1076,1076,1076,1076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWAOLC","SWA","Crude","SWrCrude",0,0,0,0,0,0,0,0,"OLCI",596,608,620,632,644,656,668,680,692,704,715,724,733,742,751,760,769,778,787,796,807,807,807,807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWAGAS","SWA","Gas","SWrGas",0,0,0,0,0,0,0,0,"GASNA",381.70000000000005,386.1,390.50000000000006,394.90000000000003,399.3,403.70000000000005,408.1,412.50000000000006,416.90000000000003,421.3,425.70000000000005,432.3,438.90000000000003,445.50000000000006,452.1,458.70000000000005,465.3,471.90000000000003,478.50000000000006,485.1,491.70000000000005,491.70000000000005,491.70000000000005,491.70000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWACOA","SWA","Coal","SWrCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANBIO","TAN","Biomass","TArBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANOHF","TAN","HFO","TArHFO",0,0,0,0,0,0,0,0,"OHFC",407,415.2,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANODS","TAN","Diesel","TArDiesel",0,0,0,0,0,0,0,0,"ODSC",691,705,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANOLC","TAN","Crude","TArCrude",0,0,0,0,0,0,0,0,"OLCC",561,572,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANGAS","TAN","Gas","TArGas",0,0,0,0,0,0,0,0,"GASLOCal",268,271,274,277,280,283,286,289,292,295,298,303,308,313,318,323,328,333,338,343,348,348,348,348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANCOA","TAN","Coal","TArCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMBIO","ZAM","Biomass","ZArBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMOHF","ZAM","HFO","ZArHFO",0,0,0,0,0,0,0,0,"OHFI",514,524,534,544,554,564,574,584,594,604,614,622,630,638,646,654,662,670,678,686,695,695,695,695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMODS","ZAM","Diesel","ZArDiesel",0,0,0,0,0,0,0,0,"ODSI",795,811,827,843,859,875,891,907,923,939,954,966,978,990,1002,1014,1026,1038,1050,1062,1076,1076,1076,1076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMOLC","ZAM","Crude","ZArCrude",0,0,0,0,0,0,0,0,"OLCI",596,608,620,632,644,656,668,680,692,704,715,724,733,742,751,760,769,778,787,796,807,807,807,807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMGAS","ZAM","Gas","ZArGas",0,0,0,0,0,0,0,0,"GASCBM",325,329,333,337,341,345,349,353,357,361,365,371,377,383,389,395,401,407,413,419,425,425,425,425,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMCOA","ZAM","Coal","ZArCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMBIO","ZIM","Biomass","ZIrBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMOHF","ZIM","HFO","ZIrHFO",0,0,0,0,0,0,0,0,"OHFI",514,524,534,544,554,564,574,584,594,604,614,622,630,638,646,654,662,670,678,686,695,695,695,695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMODS","ZIM","Diesel","ZIrDiesel",0,0,0,0,0,0,0,0,"ODSI",795,811,827,843,859,875,891,907,923,939,954,966,978,990,1002,1014,1026,1038,1050,1062,1076,1076,1076,1076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMOLC","ZIM","Crude","ZIrCrude",0,0,0,0,0,0,0,0,"OLCI",596,608,620,632,644,656,668,680,692,704,715,724,733,742,751,760,769,778,787,796,807,807,807,807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMGAS","ZIM","Gas","ZIrGas",0,0,0,0,0,0,0,0,"GASCBM",325,329,333,337,341,345,349,353,357,361,365,371,377,383,389,395,401,407,413,419,425,425,425,425,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMCOA","ZIM","Coal","ZIrCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMCOC","ZIM","CoalCCS","ZIrCoalCCS",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,50,0.10085917404611995,0.6,1.22,0.85,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,45.151389581036788,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,51,0.10078045772463534,0.6,1.22,0.85,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.6395188537825316,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,395.52617272988226,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$f":"[2]TechCosts!A472","v":"ANGCOA"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M472","v":"COA"},{"$f":"[2]TechCosts!N472","v":63},{"$f":"[2]TechCosts!O472","v":66},{"$f":"[2]TechCosts!P472","v":69},{"$f":"[2]TechCosts!Q472","v":72},{"$f":"[2]TechCosts!R472","v":75},{"$f":"[2]TechCosts!S472","v":78},{"$f":"[2]TechCosts!T472","v":81},{"$f":"[2]TechCosts!U472","v":84},{"$f":"[2]TechCosts!V472","v":87},{"$f":"[2]TechCosts!W472","v":90},{"$f":"[2]TechCosts!X472","v":93},{"$f":"[2]TechCosts!Y472","v":96},{"$f":"[2]TechCosts!Z472","v":99},{"$f":"[2]TechCosts!AA472","v":102},{"$f":"[2]TechCosts!AB472","v":105},{"$f":"[2]TechCosts!AC472","v":108},{"$f":"[2]TechCosts!AD472","v":111},{"$f":"[2]TechCosts!AE472","v":114},{"$f":"[2]TechCosts!AF472","v":117},{"$f":"[2]TechCosts!AG472","v":120},{"$f":"[2]TechCosts!AH472","v":123},{"$f":"[2]TechCosts!AI472","v":123},{"$f":"[2]TechCosts!AJ472","v":123},{"$f":"[2]TechCosts!AK472","v":123}]
[{"$f":"[2]TechCosts!A473","v":"ANGCOC"},{"$f":"[2]TechCosts!B473","v":"ANG"},{"$f":"[2]TechCosts!C473","v":"CoalCCS"},{"$f":"[2]TechCosts!D473","v":"ANrCoalCCS"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M473","v":"COA"},{"$f":"[2]TechCosts!N473","v":63},{"$f":"[2]TechCosts!O473","v":66},{"$f":"[2]TechCosts!P473","v":69},{"$f":"[2]TechCosts!Q473","v":72},{"$f":"[2]TechCosts!R473","v":75},{"$f":"[2]TechCosts!S473","v":78},{"$f":"[2]TechCosts!T473","v":81},{"$f":"[2]TechCosts!U473","v":84},{"$f":"[2]TechCosts!V473","v":87},{"$f":"[2]TechCosts!W473","v":90},{"$f":"[2]TechCosts!X473","v":93},{"$f":"[2]TechCosts!Y473","v":96},{"$f":"[2]TechCosts!Z473","v":99},{"$f":"[2]TechCosts!AA473","v":102},{"$f":"[2]TechCosts!AB473","v":105},{"$f":"[2]TechCosts!AC473","v":108},{"$f":"[2]TechCosts!AD473","v":111},{"$f":"[2]TechCosts!AE473","v":114},{"$f":"[2]TechCosts!AF473","v":117},{"$f":"[2]TechCosts!AG473","v":120},{"$f":"[2]TechCosts!AH473","v":123},{"$f":"[2]TechCosts!AI473","v":123},{"$f":"[2]TechCosts!AJ473","v":123},{"$f":"[2]TechCosts!AK473","v":123}]
[{"$f":"[2]TechCosts!A474","v":"ANGOLC"},{"$f":"[2]TechCosts!B474","v":"ANG"},{"$f":"[2]TechCosts!C474","v":"Crude"},{"$f":"[2]TechCosts!D474","v":"ANrCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M474","v":"OLCC"},{"$f":"[2]TechCosts!N474","v":561},{"$f":"[2]TechCosts!O474","v":572},{"$f":"[2]TechCosts!P474","v":583},{"$f":"[2]TechCosts!Q474","v":594},{"$f":"[2]TechCosts!R474","v":605},{"$f":"[2]TechCosts!S474","v":616},{"$f":"[2]TechCosts!T474","v":627},{"$f":"[2]TechCosts!U474","v":638},{"$f":"[2]TechCosts!V474","v":649},{"$f":"[2]TechCosts!W474","v":660},{"$f":"[2]TechCosts!X474","v":670},{"$f":"[2]TechCosts!Y474","v":678},{"$f":"[2]TechCosts!Z474","v":686},{"$f":"[2]TechCosts!AA474","v":694},{"$f":"[2]TechCosts!AB474","v":702},{"$f":"[2]TechCosts!AC474","v":710},{"$f":"[2]TechCosts!AD474","v":718},{"$f":"[2]TechCosts!AE474","v":726},{"$f":"[2]TechCosts!AF474","v":734},{"$f":"[2]TechCosts!AG474","v":742},{"$f":"[2]TechCosts!AH474","v":752},{"$f":"[2]TechCosts!AI474","v":752},{"$f":"[2]TechCosts!AJ474","v":752},{"$f":"[2]TechCosts!AK474","v":752}]
[{"$f":"[2]TechCosts!A475","v":"BOTBIO"},{"$f":"[2]TechCosts!B475","v":"BOT"},{"$f":"[2]TechCosts!C475","v":"Biomass"},{"$f":"[2]TechCosts!D475","v":"BOrBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M475","v":"BIO"},{"$f":"[2]TechCosts!N475","v":47},{"$f":"[2]TechCosts!O475","v":47},{"$f":"[2]TechCosts!P475","v":47},{"$f":"[2]TechCosts!Q475","v":47},{"$f":"[2]TechCosts!R475","v":47},{"$f":"[2]TechCosts!S475","v":47},{"$f":"[2]TechCosts!T475","v":47},{"$f":"[2]TechCosts!U475","v":47},{"$f":"[2]TechCosts!V475","v":47},{"$f":"[2]TechCosts!W475","v":47},{"$f":"[2]TechCosts!X475","v":47},{"$f":"[2]TechCosts!Y475","v":47},{"$f":"[2]TechCosts!Z475","v":47},{"$f":"[2]TechCosts!AA475","v":47},{"$f":"[2]TechCosts!AB475","v":47},{"$f":"[2]TechCosts!AC475","v":47},{"$f":"[2]TechCosts!AD475","v":47},{"$f":"[2]TechCosts!AE475","v":47},{"$f":"[2]TechCosts!AF475","v":47},{"$f":"[2]TechCosts!AG475","v":47},{"$f":"[2]TechCosts!AH475","v":47},{"$f":"[2]TechCosts!AI475","v":47},{"$f":"[2]TechCosts!AJ475","v":47},{"$f":"[2]TechCosts!AK475","v":47}]
[{"$f":"[2]TechCosts!A476","v":"BOTOHF"},{"$f":"[2]TechCosts!B476","v":"BOT"},{"$f":"[2]TechCosts!C476","v":"HFO"},{"$f":"[2]TechCosts!D476","v":"BOrHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M476","v":"OHFI"},{"$f":"[2]TechCosts!N476","v":514},{"$f":"[2]TechCosts!O476","v":524},{"$f":"[2]TechCosts!P476","v":534},{"$f":"[2]TechCosts!Q476","v":544},{"$f":"[2]TechCosts!R476","v":554},{"$f":"[2]TechCosts!S476","v":564},{"$f":"[2]TechCosts!T476","v":574},{"$f":"[2]TechCosts!U476","v":584},{"$f":"[2]TechCosts!V476","v":594},{"$f":"[2]TechCosts!W476","v":604},{"$f":"[2]TechCosts!X476","v":614},{"$f":"[2]TechCosts!Y476","v":622},{"$f":"[2]TechCosts!Z476","v":630},{"$f":"[2]TechCosts!AA476","v":638},{"$f":"[2]TechCosts!AB476","v":646},{"$f":"[2]TechCosts!AC476","v":654},{"$f":"[2]TechCosts!AD476","v":662},{"$f":"[2]TechCosts!AE476","v":670},{"$f":"[2]TechCosts!AF476","v":678},{"$f":"[2]TechCosts!AG476","v":686},{"$f":"[2]TechCosts!AH476","v":695},{"$f":"[2]TechCosts!AI476","v":695},{"$f":"[2]TechCosts!AJ476","v":695},{"$f":"[2]TechCosts!AK476","v":695}]
[{"$f":"[2]TechCosts!A477","v":"BOTODS"},{"$f":"[2]TechCosts!B477","v":"BOT"},{"$f":"[2]TechCosts!C477","v":"Diesel"},{"$f":"[2]TechCosts!D477","v":"BOrDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M477","v":"ODSI"},{"$f":"[2]TechCosts!N477","v":795},{"$f":"[2]TechCosts!O477","v":811},{"$f":"[2]TechCosts!P477","v":827},{"$f":"[2]TechCosts!Q477","v":843},{"$f":"[2]TechCosts!R477","v":859},{"$f":"[2]TechCosts!S477","v":875},{"$f":"[2]TechCosts!T477","v":891},{"$f":"[2]TechCosts!U477","v":907},{"$f":"[2]TechCosts!V477","v":923},{"$f":"[2]TechCosts!W477","v":939},{"$f":"[2]TechCosts!X477","v":954},{"$f":"[2]TechCosts!Y477","v":966},{"$f":"[2]TechCosts!Z477","v":978},{"$f":"[2]TechCosts!AA477","v":990},{"$f":"[2]TechCosts!AB477","v":1002},{"$f":"[2]TechCosts!AC477","v":1014},{"$f":"[2]TechCosts!AD477","v":1026},{"$f":"[2]TechCosts!AE477","v":1038},{"$f":"[2]TechCosts!AF477","v":1050},{"$f":"[2]TechCosts!AG477","v":1062},{"$f":"[2]TechCosts!AH477","v":1076},{"$f":"[2]TechCosts!AI477","v":1076},{"$f":"[2]TechCosts!AJ477","v":1076},{"$f":"[2]TechCosts!AK477","v":1076}]
[{"$f":"[2]TechCosts!A478","v":"BOTOLC"},{"$f":"[2]TechCosts!B478","v":"BOT"},{"$f":"[2]TechCosts!C478","v":"Crude"},{"$f":"[2]TechCosts!D478","v":"BOrCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M478","v":"OLCI"},{"$f":"[2]TechCosts!N478","v":596},{"$f":"[2]TechCosts!O478","v":608},{"$f":"[2]TechCosts!P478","v":620},{"$f":"[2]TechCosts!Q478","v":632},{"$f":"[2]TechCosts!R478","v":644},{"$f":"[2]TechCosts!S478","v":656},{"$f":"[2]TechCosts!T478","v":668},{"$f":"[2]TechCosts!U478","v":680},{"$f":"[2]TechCosts!V478","v":692},{"$f":"[2]TechCosts!W478","v":704},{"$f":"[2]TechCosts!X478","v":715},{"$f":"[2]TechCosts!Y478","v":724},{"$f":"[2]TechCosts!Z478","v":733},{"$f":"[2]TechCosts!AA478","v":742},{"$f":"[2]TechCosts!AB478","v":751},{"$f":"[2]TechCosts!AC478","v":760},{"$f":"[2]TechCosts!AD478","v":769},{"$f":"[2]TechCosts!AE478","v":778},{"$f":"[2]TechCosts!AF478","v":787},{"$f":"[2]TechCosts!AG478","v":796},{"$f":"[2]TechCosts!AH478","v":807},{"$f":"[2]TechCosts!AI478","v":807},{"$f":"[2]TechCosts!AJ478","v":807},{"$f":"[2]TechCosts!AK478","v":807}]
[{"$f":"[2]TechCosts!A479","v":"BOTGAS"},{"$f":"[2]TechCosts!B479","v":"BOT"},{"$f":"[2]TechCosts!C479","v":"Gas"},{"$f":"[2]TechCosts!D479","v":"BOrGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M479","v":"GASCBM"},{"$f":"[2]TechCosts!N479","v":325},{"$f":"[2]TechCosts!O479","v":329},{"$f":"[2]TechCosts!P479","v":333},{"$f":"[2]TechCosts!Q479","v":337},{"$f":"[2]TechCosts!R479","v":341},{"$f":"[2]TechCosts!S479","v":345},{"$f":"[2]TechCosts!T479","v":349},{"$f":"[2]TechCosts!U479","v":353},{"$f":"[2]TechCosts!V479","v":357},{"$f":"[2]TechCosts!W479","v":361},{"$f":"[2]TechCosts!X479","v":365},{"$f":"[2]TechCosts!Y479","v":371},{"$f":"[2]TechCosts!Z479","v":377},{"$f":"[2]TechCosts!AA479","v":383},{"$f":"[2]TechCosts!AB479","v":389},{"$f":"[2]TechCosts!AC479","v":395},{"$f":"[2]TechCosts!AD479","v":401},{"$f":"[2]TechCosts!AE479","v":407},{"$f":"[2]TechCosts!AF479","v":413},{"$f":"[2]TechCosts!AG479","v":419},{"$f":"[2]TechCosts!AH479","v":425},{"$f":"[2]TechCosts!AI479","v":425},{"$f":"[2]TechCosts!AJ479","v":425},{"$f":"[2]TechCosts!AK479","v":425}]
[{"$f":"[2]TechCosts!A480","v":"BOTCOA"},{"$f":"[2]TechCosts!B480","v":"BOT"},{"$f":"[2]TechCosts!C480","v":"Coal"},{"$f":"[2]TechCosts!D480","v":"BOrCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M480","v":"COA"},{"$f":"[2]TechCosts!N480","v":63},{"$f":"[2]TechCosts!O480","v":66},{"$f":"[2]TechCosts!P480","v":69},{"$f":"[2]TechCosts!Q480","v":72},{"$f":"[2]TechCosts!R480","v":75},{"$f":"[2]TechCosts!S480","v":78},{"$f":"[2]TechCosts!T480","v":81},{"$f":"[2]TechCosts!U480","v":84},{"$f":"[2]TechCosts!V480","v":87},{"$f":"[2]TechCosts!W480","v":90},{"$f":"[2]TechCosts!X480","v":93},{"$f":"[2]TechCosts!Y480","v":96},{"$f":"[2]TechCosts!Z480","v":99},{"$f":"[2]TechCosts!AA480","v":102},{"$f":"[2]TechCosts!AB480","v":105},{"$f":"[2]TechCosts!AC480","v":108},{"$f":"[2]TechCosts!AD480","v":111},{"$f":"[2]TechCosts!AE480","v":114},{"$f":"[2]TechCosts!AF480","v":117},{"$f":"[2]TechCosts!AG480","v":120},{"$f":"[2]TechCosts!AH480","v":123},{"$f":"[2]TechCosts!AI480","v":123},{"$f":"[2]TechCosts!AJ480","v":123},{"$f":"[2]TechCosts!AK480","v":123}]
[{"$f":"[2]TechCosts!A481","v":"BOTCOC"},{"$f":"[2]TechCosts!B481","v":"BOT"},{"$f":"[2]TechCosts!C481","v":"CoalCCS"},{"$f":"[2]TechCosts!D481","v":"BOrCoalCCS"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M481","v":"COA"},{"$f":"[2]TechCosts!N481","v":63},{"$f":"[2]TechCosts!O481","v":66},{"$f":"[2]TechCosts!P481","v":69},{"$f":"[2]TechCosts!Q481","v":72},{"$f":"[2]TechCosts!R481","v":75},{"$f":"[2]TechCosts!S481","v":78},{"$f":"[2]TechCosts!T481","v":81},{"$f":"[2]TechCosts!U481","v":84},{"$f":"[2]TechCosts!V481","v":87},{"$f":"[2]TechCosts!W481","v":90},{"$f":"[2]TechCosts!X481","v":93},{"$f":"[2]TechCosts!Y481","v":96},{"$f":"[2]TechCosts!Z481","v":99},{"$f":"[2]TechCosts!AA481","v":102},{"$f":"[2]TechCosts!AB481","v":105},{"$f":"[2]TechCosts!AC481","v":108},{"$f":"[2]TechCosts!AD481","v":111},{"$f":"[2]TechCosts!AE481","v":114},{"$f":"[2]TechCosts!AF481","v":117},{"$f":"[2]TechCosts!AG481","v":120},{"$f":"[2]TechCosts!AH481","v":123},{"$f":"[2]TechCosts!AI481","v":123},{"$f":"[2]TechCosts!AJ481","v":123},{"$f":"[2]TechCosts!AK481","v":123}]
[{"$f":"[2]TechCosts!A482","v":"DRCBIO"},{"$f":"[2]TechCosts!B482","v":"DRC"},{"$f":"[2]TechCosts!C482","v":"Biomass"},{"$f":"[2]TechCosts!D482","v":"DRrBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M482","v":"BIO"},{"$f":"[2]TechCosts!N482","v":47},{"$f":"[2]TechCosts!O482","v":47},{"$f":"[2]TechCosts!P482","v":47},{"$f":"[2]TechCosts!Q482","v":47},{"$f":"[2]TechCosts!R482","v":47},{"$f":"[2]TechCosts!S482","v":47},{"$f":"[2]TechCosts!T482","v":47},{"$f":"[2]TechCosts!U482","v":47},{"$f":"[2]TechCosts!V482","v":47},{"$f":"[2]TechCosts!W482","v":47},{"$f":"[2]TechCosts!X482","v":47},{"$f":"[2]TechCosts!Y482","v":47},{"$f":"[2]TechCosts!Z482","v":47},{"$f":"[2]TechCosts!AA482","v":47},{"$f":"[2]TechCosts!AB482","v":47},{"$f":"[2]TechCosts!AC482","v":47},{"$f":"[2]TechCosts!AD482","v":47},{"$f":"[2]TechCosts!AE482","v":47},{"$f":"[2]TechCosts!AF482","v":47},{"$f":"[2]TechCosts!AG482","v":47},{"$f":"[2]TechCosts!AH482","v":47},{"$f":"[2]TechCosts!AI482","v":47},{"$f":"[2]TechCosts!AJ482","v":47},{"$f":"[2]TechCosts!AK482","v":47}]
[{"$f":"[2]TechCosts!A483","v":"DRCOHF"},{"$f":"[2]TechCosts!B483","v":"DRC"},{"$f":"[2]TechCosts!C483","v":"HFO"},{"$f":"[2]TechCosts!D483","v":"DRrHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M483","v":"OHFC"},{"$f":"[2]TechCosts!N483","v":407},{"$f":"[2]TechCosts!O483","v":415.2},{"$f":"[2]TechCosts!P483","v":423.4},{"$f":"[2]TechCosts!Q483","v":431.6},{"$f":"[2]TechCosts!R483","v":439.8},{"$f":"[2]TechCosts!S483","v":448},{"$f":"[2]TechCosts!T483","v":456.2},{"$f":"[2]TechCosts!U483","v":464.4},{"$f":"[2]TechCosts!V483","v":472.6},{"$f":"[2]TechCosts!W483","v":480.8},{"$f":"[2]TechCosts!X483","v":488.37},{"$f":"[2]TechCosts!Y483","v":494.36},{"$f":"[2]TechCosts!Z483","v":500.35},{"$f":"[2]TechCosts!AA483","v":506.34},{"$f":"[2]TechCosts!AB483","v":512.33000000000004},{"$f":"[2]TechCosts!AC483","v":518.32000000000005},{"$f":"[2]TechCosts!AD483","v":524.30999999999995},{"$f":"[2]TechCosts!AE483","v":530.29999999999995},{"$f":"[2]TechCosts!AF483","v":536.29},{"$f":"[2]TechCosts!AG483","v":542.28},{"$f":"[2]TechCosts!AH483","v":549.54},{"$f":"[2]TechCosts!AI483","v":549.54},{"$f":"[2]TechCosts!AJ483","v":549.54},{"$f":"[2]TechCosts!AK483","v":549.54}]
[{"$f":"[2]TechCosts!A484","v":"DRCODS"},{"$f":"[2]TechCosts!B484","v":"DRC"},{"$f":"[2]TechCosts!C484","v":"Diesel"},{"$f":"[2]TechCosts!D484","v":"DRrDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M484","v":"ODSC"},{"$f":"[2]TechCosts!N484","v":691},{"$f":"[2]TechCosts!O484","v":705},{"$f":"[2]TechCosts!P484","v":719},{"$f":"[2]TechCosts!Q484","v":733},{"$f":"[2]TechCosts!R484","v":747},{"$f":"[2]TechCosts!S484","v":761},{"$f":"[2]TechCosts!T484","v":775},{"$f":"[2]TechCosts!U484","v":789},{"$f":"[2]TechCosts!V484","v":803},{"$f":"[2]TechCosts!W484","v":817},{"$f":"[2]TechCosts!X484","v":830},{"$f":"[2]TechCosts!Y484","v":840},{"$f":"[2]TechCosts!Z484","v":850},{"$f":"[2]TechCosts!AA484","v":860},{"$f":"[2]TechCosts!AB484","v":870},{"$f":"[2]TechCosts!AC484","v":880},{"$f":"[2]TechCosts!AD484","v":890},{"$f":"[2]TechCosts!AE484","v":900},{"$f":"[2]TechCosts!AF484","v":910},{"$f":"[2]TechCosts!AG484","v":920},{"$f":"[2]TechCosts!AH484","v":932},{"$f":"[2]TechCosts!AI484","v":932},{"$f":"[2]TechCosts!AJ484","v":932},{"$f":"[2]TechCosts!AK484","v":932}]
[{"$f":"[2]TechCosts!A485","v":"DRCOLC"},{"$f":"[2]TechCosts!B485","v":"DRC"},{"$f":"[2]TechCosts!C485","v":"Crude"},{"$f":"[2]TechCosts!D485","v":"DRrCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M485","v":"OLCC"},{"$f":"[2]TechCosts!N485","v":561},{"$f":"[2]TechCosts!O485","v":572},{"$f":"[2]TechCosts!P485","v":583},{"$f":"[2]TechCosts!Q485","v":594},{"$f":"[2]TechCosts!R485","v":605},{"$f":"[2]TechCosts!S485","v":616},{"$f":"[2]TechCosts!T485","v":627},{"$f":"[2]TechCosts!U485","v":638},{"$f":"[2]TechCosts!V485","v":649},{"$f":"[2]TechCosts!W485","v":660},{"$f":"[2]TechCosts!X485","v":670},{"$f":"[2]TechCosts!Y485","v":678},{"$f":"[2]TechCosts!Z485","v":686},{"$f":"[2]TechCosts!AA485","v":694},{"$f":"[2]TechCosts!AB485","v":702},{"$f":"[2]TechCosts!AC485","v":710},{"$f":"[2]TechCosts!AD485","v":718},{"$f":"[2]TechCosts!AE485","v":726},{"$f":"[2]TechCosts!AF485","v":734},{"$f":"[2]TechCosts!AG485","v":742},{"$f":"[2]TechCosts!AH485","v":752},{"$f":"[2]TechCosts!AI485","v":752},{"$f":"[2]TechCosts!AJ485","v":752},{"$f":"[2]TechCosts!AK485","v":752}]
[{"$f":"[2]TechCosts!A486","v":"DRCGAS"},{"$f":"[2]TechCosts!B486","v":"DRC"},{"$f":"[2]TechCosts!C486","v":"Gas"},{"$f":"[2]TechCosts!D486","v":"DRrGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M486","v":"GASLOCal"},{"$f":"[2]TechCosts!N486","v":268},{"$f":"[2]TechCosts!O486","v":271},{"$f":"[2]TechCosts!P486","v":274},{"$f":"[2]TechCosts!Q486","v":277},{"$f":"[2]TechCosts!R486","v":280},{"$f":"[2]TechCosts!S486","v":283},{"$f":"[2]TechCosts!T486","v":286},{"$f":"[2]TechCosts!U486","v":289},{"$f":"[2]TechCosts!V486","v":292},{"$f":"[2]TechCosts!W486","v":295},{"$f":"[2]TechCosts!X486","v":298},{"$f":"[2]TechCosts!Y486","v":303},{"$f":"[2]TechCosts!Z486","v":308},{"$f":"[2]TechCosts!AA486","v":313},{"$f":"[2]TechCosts!AB486","v":318},{"$f":"[2]TechCosts!AC486","v":323},{"$f":"[2]TechCosts!AD486","v":328},{"$f":"[2]TechCosts!AE486","v":333},{"$f":"[2]TechCosts!AF486","v":338},{"$f":"[2]TechCosts!AG486","v":343},{"$f":"[2]TechCosts!AH486","v":348},{"$f":"[2]TechCosts!AI486","v":348},{"$f":"[2]TechCosts!AJ486","v":348},{"$f":"[2]TechCosts!AK486","v":348}]
[{"$f":"[2]TechCosts!A487","v":"DRCCOA"},{"$f":"[2]TechCosts!B487","v":"DRC"},{"$f":"[2]TechCosts!C487","v":"Coal"},{"$f":"[2]TechCosts!D487","v":"DRrCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M487","v":"COA"},{"$f":"[2]TechCosts!N487","v":63},{"$f":"[2]TechCosts!O487","v":66},{"$f":"[2]TechCosts!P487","v":69},{"$f":"[2]TechCosts!Q487","v":72},{"$f":"[2]TechCosts!R487","v":75},{"$f":"[2]TechCosts!S487","v":78},{"$f":"[2]TechCosts!T487","v":81},{"$f":"[2]TechCosts!U487","v":84},{"$f":"[2]TechCosts!V487","v":87},{"$f":"[2]TechCosts!W487","v":90},{"$f":"[2]TechCosts!X487","v":93},{"$f":"[2]TechCosts!Y487","v":96},{"$f":"[2]TechCosts!Z487","v":99},{"$f":"[2]TechCosts!AA487","v":102},{"$f":"[2]TechCosts!AB487","v":105},{"$f":"[2]TechCosts!AC487","v":108},{"$f":"[2]TechCosts!AD487","v":111},{"$f":"[2]TechCosts!AE487","v":114},{"$f":"[2]TechCosts!AF487","v":117},{"$f":"[2]TechCosts!AG487","v":120},{"$f":"[2]TechCosts!AH487","v":123},{"$f":"[2]TechCosts!AI487","v":123},{"$f":"[2]TechCosts!AJ487","v":123},{"$f":"[2]TechCosts!AK487","v":123}]
[{"$f":"[2]TechCosts!A488","v":"LESBIO"},{"$f":"[2]TechCosts!B488","v":"LES"},{"$f":"[2]TechCosts!C488","v":"Biomass"},{"$f":"[2]TechCosts!D488","v":"LErBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M488","v":"BIO"},{"$f":"[2]TechCosts!N488","v":47},{"$f":"[2]TechCosts!O488","v":47},{"$f":"[2]TechCosts!P488","v":47},{"$f":"[2]TechCosts!Q488","v":47},{"$f":"[2]TechCosts!R488","v":47},{"$f":"[2]TechCosts!S488","v":47},{"$f":"[2]TechCosts!T488","v":47},{"$f":"[2]TechCosts!U488","v":47},{"$f":"[2]TechCosts!V488","v":47},{"$f":"[2]TechCosts!W488","v":47},{"$f":"[2]TechCosts!X488","v":47},{"$f":"[2]TechCosts!Y488","v":47},{"$f":"[2]TechCosts!Z488","v":47},{"$f":"[2]TechCosts!AA488","v":47},{"$f":"[2]TechCosts!AB488","v":47},{"$f":"[2]TechCosts!AC488","v":47},{"$f":"[2]TechCosts!AD488","v":47},{"$f":"[2]TechCosts!AE488","v":47},{"$f":"[2]TechCosts!AF488","v":47},{"$f":"[2]TechCosts!AG488","v":47},{"$f":"[2]TechCosts!AH488","v":47},{"$f":"[2]TechCosts!AI488","v":47},{"$f":"[2]TechCosts!AJ488","v":47},{"$f":"[2]TechCosts!AK488","v":47}]
[{"$f":"[2]TechCosts!A489","v":"LESOHF"},{"$f":"[2]TechCosts!B489","v":"LES"},{"$f":"[2]TechCosts!C489","v":"HFO"},{"$f":"[2]TechCosts!D489","v":"LErHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M489","v":"OHFI"},{"$f":"[2]TechCosts!N489","v":514},{"$f":"[2]TechCosts!O489","v":524},{"$f":"[2]TechCosts!P489","v":534},{"$f":"[2]TechCosts!Q489","v":544},{"$f":"[2]TechCosts!R489","v":554},{"$f":"[2]TechCosts!S489","v":564},{"$f":"[2]TechCosts!T489","v":574},{"$f":"[2]TechCosts!U489","v":584},{"$f":"[2]TechCosts!V489","v":594},{"$f":"[2]TechCosts!W489","v":604},{"$f":"[2]TechCosts!X489","v":614},{"$f":"[2]TechCosts!Y489","v":622},{"$f":"[2]TechCosts!Z489","v":630},{"$f":"[2]TechCosts!AA489","v":638},{"$f":"[2]TechCosts!AB489","v":646},{"$f":"[2]TechCosts!AC489","v":654},{"$f":"[2]TechCosts!AD489","v":662},{"$f":"[2]TechCosts!AE489","v":670},{"$f":"[2]TechCosts!AF489","v":678},{"$f":"[2]TechCosts!AG489","v":686},{"$f":"[2]TechCosts!AH489","v":695},{"$f":"[2]TechCosts!AI489","v":695},{"$f":"[2]TechCosts!AJ489","v":695},{"$f":"[2]TechCosts!AK489","v":695}]
[{"$f":"[2]TechCosts!A490","v":"LESODS"},{"$f":"[2]TechCosts!B490","v":"LES"},{"$f":"[2]TechCosts!C490","v":"Diesel"},{"$f":"[2]TechCosts!D490","v":"LErDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M490","v":"ODSI"},{"$f":"[2]TechCosts!N490","v":795},{"$f":"[2]TechCosts!O490","v":811},{"$f":"[2]TechCosts!P490","v":827},{"$f":"[2]TechCosts!Q490","v":843},{"$f":"[2]TechCosts!R490","v":859},{"$f":"[2]TechCosts!S490","v":875},{"$f":"[2]TechCosts!T490","v":891},{"$f":"[2]TechCosts!U490","v":907},{"$f":"[2]TechCosts!V490","v":923},{"$f":"[2]TechCosts!W490","v":939},{"$f":"[2]TechCosts!X490","v":954},{"$f":"[2]TechCosts!Y490","v":966},{"$f":"[2]TechCosts!Z490","v":978},{"$f":"[2]TechCosts!AA490","v":990},{"$f":"[2]TechCosts!AB490","v":1002},{"$f":"[2]TechCosts!AC490","v":1014},{"$f":"[2]TechCosts!AD490","v":1026},{"$f":"[2]TechCosts!AE490","v":1038},{"$f":"[2]TechCosts!AF490","v":1050},{"$f":"[2]TechCosts!AG490","v":1062},{"$f":"[2]TechCosts!AH490","v":1076},{"$f":"[2]TechCosts!AI490","v":1076},{"$f":"[2]TechCosts!AJ490","v":1076},{"$f":"[2]TechCosts!AK490","v":1076}]
[{"$f":"[2]TechCosts!A491","v":"LESOLC"},{"$f":"[2]TechCosts!B491","v":"LES"},{"$f":"[2]TechCosts!C491","v":"Crude"},{"$f":"[2]TechCosts!D491","v":"LErCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M491","v":"OLCI"},{"$f":"[2]TechCosts!N491","v":596},{"$f":"[2]TechCosts!O491","v":608},{"$f":"[2]TechCosts!P491","v":620},{"$f":"[2]TechCosts!Q491","v":632},{"$f":"[2]TechCosts!R491","v":644},{"$f":"[2]TechCosts!S491","v":656},{"$f":"[2]TechCosts!T491","v":668},{"$f":"[2]TechCosts!U491","v":680},{"$f":"[2]TechCosts!V491","v":692},{"$f":"[2]TechCosts!W491","v":704},{"$f":"[2]TechCosts!X491","v":715},{"$f":"[2]TechCosts!Y491","v":724},{"$f":"[2]TechCosts!Z491","v":733},{"$f":"[2]TechCosts!AA491","v":742},{"$f":"[2]TechCosts!AB491","v":751},{"$f":"[2]TechCosts!AC491","v":760},{"$f":"[2]TechCosts!AD491","v":769},{"$f":"[2]TechCosts!AE491","v":778},{"$f":"[2]TechCosts!AF491","v":787},{"$f":"[2]TechCosts!AG491","v":796},{"$f":"[2]TechCosts!AH491","v":807},{"$f":"[2]TechCosts!AI491","v":807},{"$f":"[2]TechCosts!AJ491","v":807},{"$f":"[2]TechCosts!AK491","v":807}]
[{"$f":"[2]TechCosts!A492","v":"LESCOA"},{"$f":"[2]TechCosts!B492","v":"LES"},{"$f":"[2]TechCosts!C492","v":"Coal"},{"$f":"[2]TechCosts!D492","v":"LErCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M492","v":"COA"},{"$f":"[2]TechCosts!N492","v":63},{"$f":"[2]TechCosts!O492","v":66},{"$f":"[2]TechCosts!P492","v":69},{"$f":"[2]TechCosts!Q492","v":72},{"$f":"[2]TechCosts!R492","v":75},{"$f":"[2]TechCosts!S492","v":78},{"$f":"[2]TechCosts!T492","v":81},{"$f":"[2]TechCosts!U492","v":84},{"$f":"[2]TechCosts!V492","v":87},{"$f":"[2]TechCosts!W492","v":90},{"$f":"[2]TechCosts!X492","v":93},{"$f":"[2]TechCosts!Y492","v":96},{"$f":"[2]TechCosts!Z492","v":99},{"$f":"[2]TechCosts!AA492","v":102},{"$f":"[2]TechCosts!AB492","v":105},{"$f":"[2]TechCosts!AC492","v":108},{"$f":"[2]TechCosts!AD492","v":111},{"$f":"[2]TechCosts!AE492","v":114},{"$f":"[2]TechCosts!AF492","v":117},{"$f":"[2]TechCosts!AG492","v":120},{"$f":"[2]TechCosts!AH492","v":123},{"$f":"[2]TechCosts!AI492","v":123},{"$f":"[2]TechCosts!AJ492","v":123},{"$f":"[2]TechCosts!AK492","v":123}]
[{"$f":"[2]TechCosts!A493","v":"MALBIO"},{"$f":"[2]TechCosts!B493","v":"MAL"},{"$f":"[2]TechCosts!C493","v":"Biomass"},{"$f":"[2]TechCosts!D493","v":"MArBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M493","v":"BIO"},{"$f":"[2]TechCosts!N493","v":47},{"$f":"[2]TechCosts!O493","v":47},{"$f":"[2]TechCosts!P493","v":47},{"$f":"[2]TechCosts!Q493","v":47},{"$f":"[2]TechCosts!R493","v":47},{"$f":"[2]TechCosts!S493","v":47},{"$f":"[2]TechCosts!T493","v":47},{"$f":"[2]TechCosts!U493","v":47},{"$f":"[2]TechCosts!V493","v":47},{"$f":"[2]TechCosts!W493","v":47},{"$f":"[2]TechCosts!X493","v":47},{"$f":"[2]TechCosts!Y493","v":47},{"$f":"[2]TechCosts!Z493","v":47},{"$f":"[2]TechCosts!AA493","v":47},{"$f":"[2]TechCosts!AB493","v":47},{"$f":"[2]TechCosts!AC493","v":47},{"$f":"[2]TechCosts!AD493","v":47},{"$f":"[2]TechCosts!AE493","v":47},{"$f":"[2]TechCosts!AF493","v":47},{"$f":"[2]TechCosts!AG493","v":47},{"$f":"[2]TechCosts!AH493","v":47},{"$f":"[2]TechCosts!AI493","v":47},{"$f":"[2]TechCosts!AJ493","v":47},{"$f":"[2]TechCosts!AK493","v":47}]
[{"$f":"[2]TechCosts!A494","v":"MALOHF"},{"$f":"[2]TechCosts!B494","v":"MAL"},{"$f":"[2]TechCosts!C494","v":"HFO"},{"$f":"[2]TechCosts!D494","v":"MArHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M494","v":"OHFI"},{"$f":"[2]TechCosts!N494","v":514},{"$f":"[2]TechCosts!O494","v":524},{"$f":"[2]TechCosts!P494","v":534},{"$f":"[2]TechCosts!Q494","v":544},{"$f":"[2]TechCosts!R494","v":554},{"$f":"[2]TechCosts!S494","v":564},{"$f":"[2]TechCosts!T494","v":574},{"$f":"[2]TechCosts!U494","v":584},{"$f":"[2]TechCosts!V494","v":594},{"$f":"[2]TechCosts!W494","v":604},{"$f":"[2]TechCosts!X494","v":614},{"$f":"[2]TechCosts!Y494","v":622},{"$f":"[2]TechCosts!Z494","v":630},{"$f":"[2]TechCosts!AA494","v":638},{"$f":"[2]TechCosts!AB494","v":646},{"$f":"[2]TechCosts!AC494","v":654},{"$f":"[2]TechCosts!AD494","v":662},{"$f":"[2]TechCosts!AE494","v":670},{"$f":"[2]TechCosts!AF494","v":678},{"$f":"[2]TechCosts!AG494","v":686},{"$f":"[2]TechCosts!AH494","v":695},{"$f":"[2]TechCosts!AI494","v":695},{"$f":"[2]TechCosts!AJ494","v":695},{"$f":"[2]TechCosts!AK494","v":695}]
[{"$f":"[2]TechCosts!A495","v":"MALODS"},{"$f":"[2]TechCosts!B495","v":"MAL"},{"$f":"[2]TechCosts!C495","v":"Diesel"},{"$f":"[2]TechCosts!D495","v":"MArDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M495","v":"ODSI"},{"$f":"[2]TechCosts!N495","v":795},{"$f":"[2]TechCosts!O495","v":811},{"$f":"[2]TechCosts!P495","v":827},{"$f":"[2]TechCosts!Q495","v":843},{"$f":"[2]TechCosts!R495","v":859},{"$f":"[2]TechCosts!S495","v":875},{"$f":"[2]TechCosts!T495","v":891},{"$f":"[2]TechCosts!U495","v":907},{"$f":"[2]TechCosts!V495","v":923},{"$f":"[2]TechCosts!W495","v":939},{"$f":"[2]TechCosts!X495","v":954},{"$f":"[2]TechCosts!Y495","v":966},{"$f":"[2]TechCosts!Z495","v":978},{"$f":"[2]TechCosts!AA495","v":990},{"$f":"[2]TechCosts!AB495","v":1002},{"$f":"[2]TechCosts!AC495","v":1014},{"$f":"[2]TechCosts!AD495","v":1026},{"$f":"[2]TechCosts!AE495","v":1038},{"$f":"[2]TechCosts!AF495","v":1050},{"$f":"[2]TechCosts!AG495","v":1062},{"$f":"[2]TechCosts!AH495","v":1076},{"$f":"[2]TechCosts!AI495","v":1076},{"$f":"[2]TechCosts!AJ495","v":1076},{"$f":"[2]TechCosts!AK495","v":1076}]
[{"$f":"[2]TechCosts!A496","v":"MALOLC"},{"$f":"[2]TechCosts!B496","v":"MAL"},{"$f":"[2]TechCosts!C496","v":"Crude"},{"$f":"[2]TechCosts!D496","v":"MArCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M496","v":"OLCI"},{"$f":"[2]TechCosts!N496","v":596},{"$f":"[2]TechCosts!O496","v":608},{"$f":"[2]TechCosts!P496","v":620},{"$f":"[2]TechCosts!Q496","v":632},{"$f":"[2]TechCosts!R496","v":644},{"$f":"[2]TechCosts!S496","v":656},{"$f":"[2]TechCosts!T496","v":668},{"$f":"[2]TechCosts!U496","v":680},{"$f":"[2]TechCosts!V496","v":692},{"$f":"[2]TechCosts!W496","v":704},{"$f":"[2]TechCosts!X496","v":715},{"$f":"[2]TechCosts!Y496","v":724},{"$f":"[2]TechCosts!Z496","v":733},{"$f":"[2]TechCosts!AA496","v":742},{"$f":"[2]TechCosts!AB496","v":751},{"$f":"[2]TechCosts!AC496","v":760},{"$f":"[2]TechCosts!AD496","v":769},{"$f":"[2]TechCosts!AE496","v":778},{"$f":"[2]TechCosts!AF496","v":787},{"$f":"[2]TechCosts!AG496","v":796},{"$f":"[2]TechCosts!AH496","v":807},{"$f":"[2]TechCosts!AI496","v":807},{"$f":"[2]TechCosts!AJ496","v":807},{"$f":"[2]TechCosts!AK496","v":807}]
[{"$f":"[2]TechCosts!A497","v":"MALGAS"},{"$f":"[2]TechCosts!B497","v":"MAL"},{"$f":"[2]TechCosts!C497","v":"Gas"},{"$f":"[2]TechCosts!D497","v":"MArGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M497","v":"GASCBM"},{"$f":"[2]TechCosts!N497","v":325},{"$f":"[2]TechCosts!O497","v":329},{"$f":"[2]TechCosts!P497","v":333},{"$f":"[2]TechCosts!Q497","v":337},{"$f":"[2]TechCosts!R497","v":341},{"$f":"[2]TechCosts!S497","v":345},{"$f":"[2]TechCosts!T497","v":349},{"$f":"[2]TechCosts!U497","v":353},{"$f":"[2]TechCosts!V497","v":357},{"$f":"[2]TechCosts!W497","v":361},{"$f":"[2]TechCosts!X497","v":365},{"$f":"[2]TechCosts!Y497","v":371},{"$f":"[2]TechCosts!Z497","v":377},{"$f":"[2]TechCosts!AA497","v":383},{"$f":"[2]TechCosts!AB497","v":389},{"$f":"[2]TechCosts!AC497","v":395},{"$f":"[2]TechCosts!AD497","v":401},{"$f":"[2]TechCosts!AE497","v":407},{"$f":"[2]TechCosts!AF497","v":413},{"$f":"[2]TechCosts!AG497","v":419},{"$f":"[2]TechCosts!AH497","v":425},{"$f":"[2]TechCosts!AI497","v":425},{"$f":"[2]TechCosts!AJ497","v":425},{"$f":"[2]TechCosts!AK497","v":425}]
[{"$f":"[2]TechCosts!A498","v":"MALCOA"},{"$f":"[2]TechCosts!B498","v":"MAL"},{"$f":"[2]TechCosts!C498","v":"Coal"},{"$f":"[2]TechCosts!D498","v":"MArCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M498","v":"COA"},{"$f":"[2]TechCosts!N498","v":63},{"$f":"[2]TechCosts!O498","v":66},{"$f":"[2]TechCosts!P498","v":69},{"$f":"[2]TechCosts!Q498","v":72},{"$f":"[2]TechCosts!R498","v":75},{"$f":"[2]TechCosts!S498","v":78},{"$f":"[2]TechCosts!T498","v":81},{"$f":"[2]TechCosts!U498","v":84},{"$f":"[2]TechCosts!V498","v":87},{"$f":"[2]TechCosts!W498","v":90},{"$f":"[2]TechCosts!X498","v":93},{"$f":"[2]TechCosts!Y498","v":96},{"$f":"[2]TechCosts!Z498","v":99},{"$f":"[2]TechCosts!AA498","v":102},{"$f":"[2]TechCosts!AB498","v":105},{"$f":"[2]TechCosts!AC498","v":108},{"$f":"[2]TechCosts!AD498","v":111},{"$f":"[2]TechCosts!AE498","v":114},{"$f":"[2]TechCosts!AF498","v":117},{"$f":"[2]TechCosts!AG498","v":120},{"$f":"[2]TechCosts!AH498","v":123},{"$f":"[2]TechCosts!AI498","v":123},{"$f":"[2]TechCosts!AJ498","v":123},{"$f":"[2]TechCosts!AK498","v":123}]
[{"$f":"[2]TechCosts!A499","v":"MOZBIO"},{"$f":"[2]TechCosts!B499","v":"MOZ"},{"$f":"[2]TechCosts!C499","v":"Biomass"},{"$f":"[2]TechCosts!D499","v":"MOrBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M499","v":"BIO"},{"$f":"[2]TechCosts!N499","v":47},{"$f":"[2]TechCosts!O499","v":47},{"$f":"[2]TechCosts!P499","v":47},{"$f":"[2]TechCosts!Q499","v":47},{"$f":"[2]TechCosts!R499","v":47},{"$f":"[2]TechCosts!S499","v":47},{"$f":"[2]TechCosts!T499","v":47},{"$f":"[2]TechCosts!U499","v":47},{"$f":"[2]TechCosts!V499","v":47},{"$f":"[2]TechCosts!W499","v":47},{"$f":"[2]TechCosts!X499","v":47},{"$f":"[2]TechCosts!Y499","v":47},{"$f":"[2]TechCosts!Z499","v":47},{"$f":"[2]TechCosts!AA499","v":47},{"$f":"[2]TechCosts!AB499","v":47},{"$f":"[2]TechCosts!AC499","v":47},{"$f":"[2]TechCosts!AD499","v":47},{"$f":"[2]TechCosts!AE499","v":47},{"$f":"[2]TechCosts!AF499","v":47},{"$f":"[2]TechCosts!AG499","v":47},{"$f":"[2]TechCosts!AH499","v":47},{"$f":"[2]TechCosts!AI499","v":47},{"$f":"[2]TechCosts!AJ499","v":47},{"$f":"[2]TechCosts!AK499","v":47}]
[{"$f":"[2]TechCosts!A500","v":"MOZOHF"},{"$f":"[2]TechCosts!B500","v":"MOZ"},{"$f":"[2]TechCosts!C500","v":"HFO"},{"$f":"[2]TechCosts!D500","v":"MOrHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M500","v":"OHFC"},{"$f":"[2]TechCosts!N500","v":407},{"$f":"[2]TechCosts!O500","v":415.2},{"$f":"[2]TechCosts!P500","v":423.4},{"$f":"[2]TechCosts!Q500","v":431.6},{"$f":"[2]TechCosts!R500","v":439.8},{"$f":"[2]TechCosts!S500","v":448},{"$f":"[2]TechCosts!T500","v":456.2},{"$f":"[2]TechCosts!U500","v":464.4},{"$f":"[2]TechCosts!V500","v":472.6},{"$f":"[2]TechCosts!W500","v":480.8},{"$f":"[2]TechCosts!X500","v":488.37},{"$f":"[2]TechCosts!Y500","v":494.36},{"$f":"[2]TechCosts!Z500","v":500.35},{"$f":"[2]TechCosts!AA500","v":506.34},{"$f":"[2]TechCosts!AB500","v":512.33000000000004},{"$f":"[2]TechCosts!AC500","v":518.32000000000005},{"$f":"[2]TechCosts!AD500","v":524.30999999999995},{"$f":"[2]TechCosts!AE500","v":530.29999999999995},{"$f":"[2]TechCosts!AF500","v":536.29},{"$f":"[2]TechCosts!AG500","v":542.28},{"$f":"[2]TechCosts!AH500","v":549.54},{"$f":"[2]TechCosts!AI500","v":549.54},{"$f":"[2]TechCosts!AJ500","v":549.54},{"$f":"[2]TechCosts!AK500","v":549.54}]
[{"$f":"[2]TechCosts!A501","v":"MOZODS"},{"$f":"[2]TechCosts!B501","v":"MOZ"},{"$f":"[2]TechCosts!C501","v":"Diesel"},{"$f":"[2]TechCosts!D501","v":"MOrDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M501","v":"ODSC"},{"$f":"[2]TechCosts!N501","v":691},{"$f":"[2]TechCosts!O501","v":705},{"$f":"[2]TechCosts!P501","v":719},{"$f":"[2]TechCosts!Q501","v":733},{"$f":"[2]TechCosts!R501","v":747},{"$f":"[2]TechCosts!S501","v":761},{"$f":"[2]TechCosts!T501","v":775},{"$f":"[2]TechCosts!U501","v":789},{"$f":"[2]TechCosts!V501","v":803},{"$f":"[2]TechCosts!W501","v":817},{"$f":"[2]TechCosts!X501","v":830},{"$f":"[2]TechCosts!Y501","v":840},{"$f":"[2]TechCosts!Z501","v":850},{"$f":"[2]TechCosts!AA501","v":860},{"$f":"[2]TechCosts!AB501","v":870},{"$f":"[2]TechCosts!AC501","v":880},{"$f":"[2]TechCosts!AD501","v":890},{"$f":"[2]TechCosts!AE501","v":900},{"$f":"[2]TechCosts!AF501","v":910},{"$f":"[2]TechCosts!AG501","v":920},{"$f":"[2]TechCosts!AH501","v":932},{"$f":"[2]TechCosts!AI501","v":932},{"$f":"[2]TechCosts!AJ501","v":932},{"$f":"[2]TechCosts!AK501","v":932}]
[{"$f":"[2]TechCosts!A502","v":"MOZOLC"},{"$f":"[2]TechCosts!B502","v":"MOZ"},{"$f":"[2]TechCosts!C502","v":"Crude"},{"$f":"[2]TechCosts!D502","v":"MOrCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M502","v":"OLCC"},{"$f":"[2]TechCosts!N502","v":561},{"$f":"[2]TechCosts!O502","v":572},{"$f":"[2]TechCosts!P502","v":583},{"$f":"[2]TechCosts!Q502","v":594},{"$f":"[2]TechCosts!R502","v":605},{"$f":"[2]TechCosts!S502","v":616},{"$f":"[2]TechCosts!T502","v":627},{"$f":"[2]TechCosts!U502","v":638},{"$f":"[2]TechCosts!V502","v":649},{"$f":"[2]TechCosts!W502","v":660},{"$f":"[2]TechCosts!X502","v":670},{"$f":"[2]TechCosts!Y502","v":678},{"$f":"[2]TechCosts!Z502","v":686},{"$f":"[2]TechCosts!AA502","v":694},{"$f":"[2]TechCosts!AB502","v":702},{"$f":"[2]TechCosts!AC502","v":710},{"$f":"[2]TechCosts!AD502","v":718},{"$f":"[2]TechCosts!AE502","v":726},{"$f":"[2]TechCosts!AF502","v":734},{"$f":"[2]TechCosts!AG502","v":742},{"$f":"[2]TechCosts!AH502","v":752},{"$f":"[2]TechCosts!AI502","v":752},{"$f":"[2]TechCosts!AJ502","v":752},{"$f":"[2]TechCosts!AK502","v":752}]
[{"$f":"[2]TechCosts!A503","v":"MOZGAS"},{"$f":"[2]TechCosts!B503","v":"MOZ"},{"$f":"[2]TechCosts!C503","v":"Gas"},{"$f":"[2]TechCosts!D503","v":"MOrGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M503","v":"GASLOCal"},{"$f":"[2]TechCosts!N503","v":268},{"$f":"[2]TechCosts!O503","v":271},{"$f":"[2]TechCosts!P503","v":274},{"$f":"[2]TechCosts!Q503","v":277},{"$f":"[2]TechCosts!R503","v":280},{"$f":"[2]TechCosts!S503","v":283},{"$f":"[2]TechCosts!T503","v":286},{"$f":"[2]TechCosts!U503","v":289},{"$f":"[2]TechCosts!V503","v":292},{"$f":"[2]TechCosts!W503","v":295},{"$f":"[2]TechCosts!X503","v":298},{"$f":"[2]TechCosts!Y503","v":303},{"$f":"[2]TechCosts!Z503","v":308},{"$f":"[2]TechCosts!AA503","v":313},{"$f":"[2]TechCosts!AB503","v":318},{"$f":"[2]TechCosts!AC503","v":323},{"$f":"[2]TechCosts!AD503","v":328},{"$f":"[2]TechCosts!AE503","v":333},{"$f":"[2]TechCosts!AF503","v":338},{"$f":"[2]TechCosts!AG503","v":343},{"$f":"[2]TechCosts!AH503","v":348},{"$f":"[2]TechCosts!AI503","v":348},{"$f":"[2]TechCosts!AJ503","v":348},{"$f":"[2]TechCosts!AK503","v":348}]
[{"$f":"[2]TechCosts!A504","v":"MOZCOA"},{"$f":"[2]TechCosts!B504","v":"MOZ"},{"$f":"[2]TechCosts!C504","v":"Coal"},{"$f":"[2]TechCosts!D504","v":"MOrCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M504","v":"COA"},{"$f":"[2]TechCosts!N504","v":63},{"$f":"[2]TechCosts!O504","v":66},{"$f":"[2]TechCosts!P504","v":69},{"$f":"[2]TechCosts!Q504","v":72},{"$f":"[2]TechCosts!R504","v":75},{"$f":"[2]TechCosts!S504","v":78},{"$f":"[2]TechCosts!T504","v":81},{"$f":"[2]TechCosts!U504","v":84},{"$f":"[2]TechCosts!V504","v":87},{"$f":"[2]TechCosts!W504","v":90},{"$f":"[2]TechCosts!X504","v":93},{"$f":"[2]TechCosts!Y504","v":96},{"$f":"[2]TechCosts!Z504","v":99},{"$f":"[2]TechCosts!AA504","v":102},{"$f":"[2]TechCosts!AB504","v":105},{"$f":"[2]TechCosts!AC504","v":108},{"$f":"[2]TechCosts!AD504","v":111},{"$f":"[2]TechCosts!AE504","v":114},{"$f":"[2]TechCosts!AF504","v":117},{"$f":"[2]TechCosts!AG504","v":120},{"$f":"[2]TechCosts!AH504","v":123},{"$f":"[2]TechCosts!AI504","v":123},{"$f":"[2]TechCosts!AJ504","v":123},{"$f":"[2]TechCosts!AK504","v":123}]
[{"$f":"[2]TechCosts!A505","v":"MOZCOC"},{"$f":"[2]TechCosts!B505","v":"MOZ"},{"$f":"[2]TechCosts!C505","v":"CoalCCS"},{"$f":"[2]TechCosts!D505","v":"MOrCoalCCS"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M505","v":"COA"},{"$f":"[2]TechCosts!N505","v":63},{"$f":"[2]TechCosts!O505","v":66},{"$f":"[2]TechCosts!P505","v":69},{"$f":"[2]TechCosts!Q505","v":72},{"$f":"[2]TechCosts!R505","v":75},{"$f":"[2]TechCosts!S505","v":78},{"$f":"[2]TechCosts!T505","v":81},{"$f":"[2]TechCosts!U505","v":84},{"$f":"[2]TechCosts!V505","v":87},{"$f":"[2]TechCosts!W505","v":90},{"$f":"[2]TechCosts!X505","v":93},{"$f":"[2]TechCosts!Y505","v":96},{"$f":"[2]TechCosts!Z505","v":99},{"$f":"[2]TechCosts!AA505","v":102},{"$f":"[2]TechCosts!AB505","v":105},{"$f":"[2]TechCosts!AC505","v":108},{"$f":"[2]TechCosts!AD505","v":111},{"$f":"[2]TechCosts!AE505","v":114},{"$f":"[2]TechCosts!AF505","v":117},{"$f":"[2]TechCosts!AG505","v":120},{"$f":"[2]TechCosts!AH505","v":123},{"$f":"[2]TechCosts!AI505","v":123},{"$f":"[2]TechCosts!AJ505","v":123},{"$f":"[2]TechCosts!AK505","v":123}]
[{"$f":"[2]TechCosts!A506","v":"NAMBIO"},{"$f":"[2]TechCosts!B506","v":"NAM"},{"$f":"[2]TechCosts!C506","v":"Biomass"},{"$f":"[2]TechCosts!D506","v":"NArBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M506","v":"BIO"},{"$f":"[2]TechCosts!N506","v":47},{"$f":"[2]TechCosts!O506","v":47},{"$f":"[2]TechCosts!P506","v":47},{"$f":"[2]TechCosts!Q506","v":47},{"$f":"[2]TechCosts!R506","v":47},{"$f":"[2]TechCosts!S506","v":47},{"$f":"[2]TechCosts!T506","v":47},{"$f":"[2]TechCosts!U506","v":47},{"$f":"[2]TechCosts!V506","v":47},{"$f":"[2]TechCosts!W506","v":47},{"$f":"[2]TechCosts!X506","v":47},{"$f":"[2]TechCosts!Y506","v":47},{"$f":"[2]TechCosts!Z506","v":47},{"$f":"[2]TechCosts!AA506","v":47},{"$f":"[2]TechCosts!AB506","v":47},{"$f":"[2]TechCosts!AC506","v":47},{"$f":"[2]TechCosts!AD506","v":47},{"$f":"[2]TechCosts!AE506","v":47},{"$f":"[2]TechCosts!AF506","v":47},{"$f":"[2]TechCosts!AG506","v":47},{"$f":"[2]TechCosts!AH506","v":47},{"$f":"[2]TechCosts!AI506","v":47},{"$f":"[2]TechCosts!AJ506","v":47},{"$f":"[2]TechCosts!AK506","v":47}]
[{"$f":"[2]TechCosts!A507","v":"NAMOHF"},{"$f":"[2]TechCosts!B507","v":"NAM"},{"$f":"[2]TechCosts!C507","v":"HFO"},{"$f":"[2]TechCosts!D507","v":"NArHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M507","v":"OHFC"},{"$f":"[2]TechCosts!N507","v":407},{"$f":"[2]TechCosts!O507","v":415.2},{"$f":"[2]TechCosts!P507","v":423.4},{"$f":"[2]TechCosts!Q507","v":431.6},{"$f":"[2]TechCosts!R507","v":439.8},{"$f":"[2]TechCosts!S507","v":448},{"$f":"[2]TechCosts!T507","v":456.2},{"$f":"[2]TechCosts!U507","v":464.4},{"$f":"[2]TechCosts!V507","v":472.6},{"$f":"[2]TechCosts!W507","v":480.8},{"$f":"[2]TechCosts!X507","v":488.37},{"$f":"[2]TechCosts!Y507","v":494.36},{"$f":"[2]TechCosts!Z507","v":500.35},{"$f":"[2]TechCosts!AA507","v":506.34},{"$f":"[2]TechCosts!AB507","v":512.33000000000004},{"$f":"[2]TechCosts!AC507","v":518.32000000000005},{"$f":"[2]TechCosts!AD507","v":524.30999999999995},{"$f":"[2]TechCosts!AE507","v":530.29999999999995},{"$f":"[2]TechCosts!AF507","v":536.29},{"$f":"[2]TechCosts!AG507","v":542.28},{"$f":"[2]TechCosts!AH507","v":549.54},{"$f":"[2]TechCosts!AI507","v":549.54},{"$f":"[2]TechCosts!AJ507","v":549.54},{"$f":"[2]TechCosts!AK507","v":549.54}]
[{"$f":"[2]TechCosts!A508","v":"NAMODS"},{"$f":"[2]TechCosts!B508","v":"NAM"},{"$f":"[2]TechCosts!C508","v":"Diesel"},{"$f":"[2]TechCosts!D508","v":"NArDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M508","v":"ODSC"},{"$f":"[2]TechCosts!N508","v":691},{"$f":"[2]TechCosts!O508","v":705},{"$f":"[2]TechCosts!P508","v":719},{"$f":"[2]TechCosts!Q508","v":733},{"$f":"[2]TechCosts!R508","v":747},{"$f":"[2]TechCosts!S508","v":761},{"$f":"[2]TechCosts!T508","v":775},{"$f":"[2]TechCosts!U508","v":789},{"$f":"[2]TechCosts!V508","v":803},{"$f":"[2]TechCosts!W508","v":817},{"$f":"[2]TechCosts!X508","v":830},{"$f":"[2]TechCosts!Y508","v":840},{"$f":"[2]TechCosts!Z508","v":850},{"$f":"[2]TechCosts!AA508","v":860},{"$f":"[2]TechCosts!AB508","v":870},{"$f":"[2]TechCosts!AC508","v":880},{"$f":"[2]TechCosts!AD508","v":890},{"$f":"[2]TechCosts!AE508","v":900},{"$f":"[2]TechCosts!AF508","v":910},{"$f":"[2]TechCosts!AG508","v":920},{"$f":"[2]TechCosts!AH508","v":932},{"$f":"[2]TechCosts!AI508","v":932},{"$f":"[2]TechCosts!AJ508","v":932},{"$f":"[2]TechCosts!AK508","v":932}]
[{"$f":"[2]TechCosts!A509","v":"NAMOLC"},{"$f":"[2]TechCosts!B509","v":"NAM"},{"$f":"[2]TechCosts!C509","v":"Crude"},{"$f":"[2]TechCosts!D509","v":"NArCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M509","v":"OLCC"},{"$f":"[2]TechCosts!N509","v":561},{"$f":"[2]TechCosts!O509","v":572},{"$f":"[2]TechCosts!P509","v":583},{"$f":"[2]TechCosts!Q509","v":594},{"$f":"[2]TechCosts!R509","v":605},{"$f":"[2]TechCosts!S509","v":616},{"$f":"[2]TechCosts!T509","v":627},{"$f":"[2]TechCosts!U509","v":638},{"$f":"[2]TechCosts!V509","v":649},{"$f":"[2]TechCosts!W509","v":660},{"$f":"[2]TechCosts!X509","v":670},{"$f":"[2]TechCosts!Y509","v":678},{"$f":"[2]TechCosts!Z509","v":686},{"$f":"[2]TechCosts!AA509","v":694},{"$f":"[2]TechCosts!AB509","v":702},{"$f":"[2]TechCosts!AC509","v":710},{"$f":"[2]TechCosts!AD509","v":718},{"$f":"[2]TechCosts!AE509","v":726},{"$f":"[2]TechCosts!AF509","v":734},{"$f":"[2]TechCosts!AG509","v":742},{"$f":"[2]TechCosts!AH509","v":752},{"$f":"[2]TechCosts!AI509","v":752},{"$f":"[2]TechCosts!AJ509","v":752},{"$f":"[2]TechCosts!AK509","v":752}]
[{"$f":"[2]TechCosts!A510","v":"NAMGAS"},{"$f":"[2]TechCosts!B510","v":"NAM"},{"$f":"[2]TechCosts!C510","v":"Gas"},{"$f":"[2]TechCosts!D510","v":"NArGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M510","v":"GASLOCal"},{"$f":"[2]TechCosts!N510","v":268},{"$f":"[2]TechCosts!O510","v":271},{"$f":"[2]TechCosts!P510","v":274},{"$f":"[2]TechCosts!Q510","v":277},{"$f":"[2]TechCosts!R510","v":280},{"$f":"[2]TechCosts!S510","v":283},{"$f":"[2]TechCosts!T510","v":286},{"$f":"[2]TechCosts!U510","v":289},{"$f":"[2]TechCosts!V510","v":292},{"$f":"[2]TechCosts!W510","v":295},{"$f":"[2]TechCosts!X510","v":298},{"$f":"[2]TechCosts!Y510","v":303},{"$f":"[2]TechCosts!Z510","v":308},{"$f":"[2]TechCosts!AA510","v":313},{"$f":"[2]TechCosts!AB510","v":318},{"$f":"[2]TechCosts!AC510","v":323},{"$f":"[2]TechCosts!AD510","v":328},{"$f":"[2]TechCosts!AE510","v":333},{"$f":"[2]TechCosts!AF510","v":338},{"$f":"[2]TechCosts!AG510","v":343},{"$f":"[2]TechCosts!AH510","v":348},{"$f":"[2]TechCosts!AI510","v":348},{"$f":"[2]TechCosts!AJ510","v":348},{"$f":"[2]TechCosts!AK510","v":348}]
[{"$f":"[2]TechCosts!A511","v":"NAMCOA"},{"$f":"[2]TechCosts!B511","v":"NAM"},{"$f":"[2]TechCosts!C511","v":"Coal"},{"$f":"[2]TechCosts!D511","v":"NArCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M511","v":"COA"},{"$f":"[2]TechCosts!N511","v":63},{"$f":"[2]TechCosts!O511","v":66},{"$f":"[2]TechCosts!P511","v":69},{"$f":"[2]TechCosts!Q511","v":72},{"$f":"[2]TechCosts!R511","v":75},{"$f":"[2]TechCosts!S511","v":78},{"$f":"[2]TechCosts!T511","v":81},{"$f":"[2]TechCosts!U511","v":84},{"$f":"[2]TechCosts!V511","v":87},{"$f":"[2]TechCosts!W511","v":90},{"$f":"[2]TechCosts!X511","v":93},{"$f":"[2]TechCosts!Y511","v":96},{"$f":"[2]TechCosts!Z511","v":99},{"$f":"[2]TechCosts!AA511","v":102},{"$f":"[2]TechCosts!AB511","v":105},{"$f":"[2]TechCosts!AC511","v":108},{"$f":"[2]TechCosts!AD511","v":111},{"$f":"[2]TechCosts!AE511","v":114},{"$f":"[2]TechCosts!AF511","v":117},{"$f":"[2]TechCosts!AG511","v":120},{"$f":"[2]TechCosts!AH511","v":123},{"$f":"[2]TechCosts!AI511","v":123},{"$f":"[2]TechCosts!AJ511","v":123},{"$f":"[2]TechCosts!AK511","v":123}]
[{"$f":"[2]TechCosts!A512","v":"NAMCOC"},{"$f":"[2]TechCosts!B512","v":"NAM"},{"$f":"[2]TechCosts!C512","v":"CoalCCS"},{"$f":"[2]TechCosts!D512","v":"NArCoalCCS"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M512","v":"COA"},{"$f":"[2]TechCosts!N512","v":63},{"$f":"[2]TechCosts!O512","v":66},{"$f":"[2]TechCosts!P512","v":69},{"$f":"[2]TechCosts!Q512","v":72},{"$f":"[2]TechCosts!R512","v":75},{"$f":"[2]TechCosts!S512","v":78},{"$f":"[2]TechCosts!T512","v":81},{"$f":"[2]TechCosts!U512","v":84},{"$f":"[2]TechCosts!V512","v":87},{"$f":"[2]TechCosts!W512","v":90},{"$f":"[2]TechCosts!X512","v":93},{"$f":"[2]TechCosts!Y512","v":96},{"$f":"[2]TechCosts!Z512","v":99},{"$f":"[2]TechCosts!AA512","v":102},{"$f":"[2]TechCosts!AB512","v":105},{"$f":"[2]TechCosts!AC512","v":108},{"$f":"[2]TechCosts!AD512","v":111},{"$f":"[2]TechCosts!AE512","v":114},{"$f":"[2]TechCosts!AF512","v":117},{"$f":"[2]TechCosts!AG512","v":120},{"$f":"[2]TechCosts!AH512","v":123},{"$f":"[2]TechCosts!AI512","v":123},{"$f":"[2]TechCosts!AJ512","v":123},{"$f":"[2]TechCosts!AK512","v":123}]
[{"$f":"[2]TechCosts!A513","v":"SAFBIO"},{"$f":"[2]TechCosts!B513","v":"SAF"},{"$f":"[2]TechCosts!C513","v":"Biomass"},{"$f":"[2]TechCosts!D513","v":"SArBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M513","v":"BIO"},{"$f":"[2]TechCosts!N513","v":47},{"$f":"[2]TechCosts!O513","v":47},{"$f":"[2]TechCosts!P513","v":47},{"$f":"[2]TechCosts!Q513","v":47},{"$f":"[2]TechCosts!R513","v":47},{"$f":"[2]TechCosts!S513","v":47},{"$f":"[2]TechCosts!T513","v":47},{"$f":"[2]TechCosts!U513","v":47},{"$f":"[2]TechCosts!V513","v":47},{"$f":"[2]TechCosts!W513","v":47},{"$f":"[2]TechCosts!X513","v":47},{"$f":"[2]TechCosts!Y513","v":47},{"$f":"[2]TechCosts!Z513","v":47},{"$f":"[2]TechCosts!AA513","v":47},{"$f":"[2]TechCosts!AB513","v":47},{"$f":"[2]TechCosts!AC513","v":47},{"$f":"[2]TechCosts!AD513","v":47},{"$f":"[2]TechCosts!AE513","v":47},{"$f":"[2]TechCosts!AF513","v":47},{"$f":"[2]TechCosts!AG513","v":47},{"$f":"[2]TechCosts!AH513","v":47},{"$f":"[2]TechCosts!AI513","v":47},{"$f":"[2]TechCosts!AJ513","v":47},{"$f":"[2]TechCosts!AK513","v":47}]
[{"$f":"[2]TechCosts!A514","v":"SAFOHF"},{"$f":"[2]TechCosts!B514","v":"SAF"},{"$f":"[2]TechCosts!C514","v":"HFO"},{"$f":"[2]TechCosts!D514","v":"SArHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M514","v":"OHFC"},{"$f":"[2]TechCosts!N514","v":407},{"$f":"[2]TechCosts!O514","v":415.2},{"$f":"[2]TechCosts!P514","v":423.4},{"$f":"[2]TechCosts!Q514","v":431.6},{"$f":"[2]TechCosts!R514","v":439.8},{"$f":"[2]TechCosts!S514","v":448},{"$f":"[2]TechCosts!T514","v":456.2},{"$f":"[2]TechCosts!U514","v":464.4},{"$f":"[2]TechCosts!V514","v":472.6},{"$f":"[2]TechCosts!W514","v":480.8},{"$f":"[2]TechCosts!X514","v":488.37},{"$f":"[2]TechCosts!Y514","v":494.36},{"$f":"[2]TechCosts!Z514","v":500.35},{"$f":"[2]TechCosts!AA514","v":506.34},{"$f":"[2]TechCosts!AB514","v":512.33000000000004},{"$f":"[2]TechCosts!AC514","v":518.32000000000005},{"$f":"[2]TechCosts!AD514","v":524.30999999999995},{"$f":"[2]TechCosts!AE514","v":530.29999999999995},{"$f":"[2]TechCosts!AF514","v":536.29},{"$f":"[2]TechCosts!AG514","v":542.28},{"$f":"[2]TechCosts!AH514","v":549.54},{"$f":"[2]TechCosts!AI514","v":549.54},{"$f":"[2]TechCosts!AJ514","v":549.54},{"$f":"[2]TechCosts!AK514","v":549.54}]
[{"$f":"[2]TechCosts!A515","v":"SAFODS"},{"$f":"[2]TechCosts!B515","v":"SAF"},{"$f":"[2]TechCosts!C515","v":"Diesel"},{"$f":"[2]TechCosts!D515","v":"SArDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M515","v":"ODSC"},{"$f":"[2]TechCosts!N515","v":691},{"$f":"[2]TechCosts!O515","v":705},{"$f":"[2]TechCosts!P515","v":719},{"$f":"[2]TechCosts!Q515","v":733},{"$f":"[2]TechCosts!R515","v":747},{"$f":"[2]TechCosts!S515","v":761},{"$f":"[2]TechCosts!T515","v":775},{"$f":"[2]TechCosts!U515","v":789},{"$f":"[2]TechCosts!V515","v":803},{"$f":"[2]TechCosts!W515","v":817},{"$f":"[2]TechCosts!X515","v":830},{"$f":"[2]TechCosts!Y515","v":840},{"$f":"[2]TechCosts!Z515","v":850},{"$f":"[2]TechCosts!AA515","v":860},{"$f":"[2]TechCosts!AB515","v":870},{"$f":"[2]TechCosts!AC515","v":880},{"$f":"[2]TechCosts!AD515","v":890},{"$f":"[2]TechCosts!AE515","v":900},{"$f":"[2]TechCosts!AF515","v":910},{"$f":"[2]TechCosts!AG515","v":920},{"$f":"[2]TechCosts!AH515","v":932},{"$f":"[2]TechCosts!AI515","v":932},{"$f":"[2]TechCosts!AJ515","v":932},{"$f":"[2]TechCosts!AK515","v":932}]
[{"$f":"[2]TechCosts!A516","v":"SAFOLC"},{"$f":"[2]TechCosts!B516","v":"SAF"},{"$f":"[2]TechCosts!C516","v":"Crude"},{"$f":"[2]TechCosts!D516","v":"SArCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M516","v":"OLCC"},{"$f":"[2]TechCosts!N516","v":561},{"$f":"[2]TechCosts!O516","v":572},{"$f":"[2]TechCosts!P516","v":583},{"$f":"[2]TechCosts!Q516","v":594},{"$f":"[2]TechCosts!R516","v":605},{"$f":"[2]TechCosts!S516","v":616},{"$f":"[2]TechCosts!T516","v":627},{"$f":"[2]TechCosts!U516","v":638},{"$f":"[2]TechCosts!V516","v":649},{"$f":"[2]TechCosts!W516","v":660},{"$f":"[2]TechCosts!X516","v":670},{"$f":"[2]TechCosts!Y516","v":678},{"$f":"[2]TechCosts!Z516","v":686},{"$f":"[2]TechCosts!AA516","v":694},{"$f":"[2]TechCosts!AB516","v":702},{"$f":"[2]TechCosts!AC516","v":710},{"$f":"[2]TechCosts!AD516","v":718},{"$f":"[2]TechCosts!AE516","v":726},{"$f":"[2]TechCosts!AF516","v":734},{"$f":"[2]TechCosts!AG516","v":742},{"$f":"[2]TechCosts!AH516","v":752},{"$f":"[2]TechCosts!AI516","v":752},{"$f":"[2]TechCosts!AJ516","v":752},{"$f":"[2]TechCosts!AK516","v":752}]
[{"$f":"[2]TechCosts!A517","v":"SAFGAS"},{"$f":"[2]TechCosts!B517","v":"SAF"},{"$f":"[2]TechCosts!C517","v":"Gas"},{"$f":"[2]TechCosts!D517","v":"SArGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M517","v":"GASLNG"},{"$f":"[2]TechCosts!N517","v":347},{"$f":"[2]TechCosts!O517","v":351},{"$f":"[2]TechCosts!P517","v":355},{"$f":"[2]TechCosts!Q517","v":359},{"$f":"[2]TechCosts!R517","v":363},{"$f":"[2]TechCosts!S517","v":367},{"$f":"[2]TechCosts!T517","v":371},{"$f":"[2]TechCosts!U517","v":375},{"$f":"[2]TechCosts!V517","v":379},{"$f":"[2]TechCosts!W517","v":383},{"$f":"[2]TechCosts!X517","v":387},{"$f":"[2]TechCosts!Y517","v":393},{"$f":"[2]TechCosts!Z517","v":399},{"$f":"[2]TechCosts!AA517","v":405},{"$f":"[2]TechCosts!AB517","v":411},{"$f":"[2]TechCosts!AC517","v":417},{"$f":"[2]TechCosts!AD517","v":423},{"$f":"[2]TechCosts!AE517","v":429},{"$f":"[2]TechCosts!AF517","v":435},{"$f":"[2]TechCosts!AG517","v":441},{"$f":"[2]TechCosts!AH517","v":447},{"$f":"[2]TechCosts!AI517","v":447},{"$f":"[2]TechCosts!AJ517","v":447},{"$f":"[2]TechCosts!AK517","v":447}]
[{"$f":"[2]TechCosts!A518","v":"SAFCOA"},{"$f":"[2]TechCosts!B518","v":"SAF"},{"$f":"[2]TechCosts!C518","v":"Coal"},{"$f":"[2]TechCosts!D518","v":"SArCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M518","v":"COA"},{"$f":"[2]TechCosts!N518","v":63},{"$f":"[2]TechCosts!O518","v":66},{"$f":"[2]TechCosts!P518","v":69},{"$f":"[2]TechCosts!Q518","v":72},{"$f":"[2]TechCosts!R518","v":75},{"$f":"[2]TechCosts!S518","v":78},{"$f":"[2]TechCosts!T518","v":81},{"$f":"[2]TechCosts!U518","v":84},{"$f":"[2]TechCosts!V518","v":87},{"$f":"[2]TechCosts!W518","v":90},{"$f":"[2]TechCosts!X518","v":93},{"$f":"[2]TechCosts!Y518","v":96},{"$f":"[2]TechCosts!Z518","v":99},{"$f":"[2]TechCosts!AA518","v":102},{"$f":"[2]TechCosts!AB518","v":105},{"$f":"[2]TechCosts!AC518","v":108},{"$f":"[2]TechCosts!AD518","v":111},{"$f":"[2]TechCosts!AE518","v":114},{"$f":"[2]TechCosts!AF518","v":117},{"$f":"[2]TechCosts!AG518","v":120},{"$f":"[2]TechCosts!AH518","v":123},{"$f":"[2]TechCosts!AI518","v":123},{"$f":"[2]TechCosts!AJ518","v":123},{"$f":"[2]TechCosts!AK518","v":123}]
[{"$f":"[2]TechCosts!A519","v":"SAFCOC"},{"$f":"[2]TechCosts!B519","v":"SAF"},{"$f":"[2]TechCosts!C519","v":"CoalCCS"},{"$f":"[2]TechCosts!D519","v":"SArCoalCCS"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M519","v":"COA"},{"$f":"[2]TechCosts!N519","v":63},{"$f":"[2]TechCosts!O519","v":66},{"$f":"[2]TechCosts!P519","v":69},{"$f":"[2]TechCosts!Q519","v":72},{"$f":"[2]TechCosts!R519","v":75},{"$f":"[2]TechCosts!S519","v":78},{"$f":"[2]TechCosts!T519","v":81},{"$f":"[2]TechCosts!U519","v":84},{"$f":"[2]TechCosts!V519","v":87},{"$f":"[2]TechCosts!W519","v":90},{"$f":"[2]TechCosts!X519","v":93},{"$f":"[2]TechCosts!Y519","v":96},{"$f":"[2]TechCosts!Z519","v":99},{"$f":"[2]TechCosts!AA519","v":102},{"$f":"[2]TechCosts!AB519","v":105},{"$f":"[2]TechCosts!AC519","v":108},{"$f":"[2]TechCosts!AD519","v":111},{"$f":"[2]TechCosts!AE519","v":114},{"$f":"[2]TechCosts!AF519","v":117},{"$f":"[2]TechCosts!AG519","v":120},{"$f":"[2]TechCosts!AH519","v":123},{"$f":"[2]TechCosts!AI519","v":123},{"$f":"[2]TechCosts!AJ519","v":123},{"$f":"[2]TechCosts!AK519","v":123}]
[{"$f":"[2]TechCosts!A520","v":"SAFNUC"},{"$f":"[2]TechCosts!B520","v":"SAF"},{"$f":"[2]TechCosts!C520","v":"Nuclear"},{"$f":"[2]TechCosts!D520","v":"SArNuclear"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M520","v":"NUC"},{"$f":"[2]TechCosts!N520","v":0},{"$f":"[2]TechCosts!O520","v":0},{"$f":"[2]TechCosts!P520","v":0},{"$f":"[2]TechCosts!Q520","v":0},{"$f":"[2]TechCosts!R520","v":0},{"$f":"[2]TechCosts!S520","v":0},{"$f":"[2]TechCosts!T520","v":0},{"$f":"[2]TechCosts!U520","v":0},{"$f":"[2]TechCosts!V520","v":0},{"$f":"[2]TechCosts!W520","v":0},{"$f":"[2]TechCosts!X520","v":0},{"$f":"[2]TechCosts!Y520","v":0},{"$f":"[2]TechCosts!Z520","v":0},{"$f":"[2]TechCosts!AA520","v":0},{"$f":"[2]TechCosts!AB520","v":0},{"$f":"[2]TechCosts!AC520","v":0},{"$f":"[2]TechCosts!AD520","v":0},{"$f":"[2]TechCosts!AE520","v":0},{"$f":"[2]TechCosts!AF520","v":0},{"$f":"[2]TechCosts!AG520","v":0},{"$f":"[2]TechCosts!AH520","v":0},{"$f":"[2]TechCosts!AI520","v":0},{"$f":"[2]TechCosts!AJ520","v":0},{"$f":"[2]TechCosts!AK520","v":0}]
[{"$f":"[2]TechCosts!A521","v":"SWABIO"},{"$f":"[2]TechCosts!B521","v":"SWA"},{"$f":"[2]TechCosts!C521","v":"Biomass"},{"$f":"[2]TechCosts!D521","v":"SWrBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M521","v":"BIO"},{"$f":"[2]TechCosts!N521","v":47},{"$f":"[2]TechCosts!O521","v":47},{"$f":"[2]TechCosts!P521","v":47},{"$f":"[2]TechCosts!Q521","v":47},{"$f":"[2]TechCosts!R521","v":47},{"$f":"[2]TechCosts!S521","v":47},{"$f":"[2]TechCosts!T521","v":47},{"$f":"[2]TechCosts!U521","v":47},{"$f":"[2]TechCosts!V521","v":47},{"$f":"[2]TechCosts!W521","v":47},{"$f":"[2]TechCosts!X521","v":47},{"$f":"[2]TechCosts!Y521","v":47},{"$f":"[2]TechCosts!Z521","v":47},{"$f":"[2]TechCosts!AA521","v":47},{"$f":"[2]TechCosts!AB521","v":47},{"$f":"[2]TechCosts!AC521","v":47},{"$f":"[2]TechCosts!AD521","v":47},{"$f":"[2]TechCosts!AE521","v":47},{"$f":"[2]TechCosts!AF521","v":47},{"$f":"[2]TechCosts!AG521","v":47},{"$f":"[2]TechCosts!AH521","v":47},{"$f":"[2]TechCosts!AI521","v":47},{"$f":"[2]TechCosts!AJ521","v":47},{"$f":"[2]TechCosts!AK521","v":47}]
[{"$f":"[2]TechCosts!A522","v":"SWAOHF"},{"$f":"[2]TechCosts!B522","v":"SWA"},{"$f":"[2]TechCosts!C522","v":"HFO"},{"$f":"[2]TechCosts!D522","v":"SWrHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M522","v":"OHFI"},{"$f":"[2]TechCosts!N522","v":514},{"$f":"[2]TechCosts!O522","v":524},{"$f":"[2]TechCosts!P522","v":534},{"$f":"[2]TechCosts!Q522","v":544},{"$f":"[2]TechCosts!R522","v":554},{"$f":"[2]TechCosts!S522","v":564},{"$f":"[2]TechCosts!T522","v":574},{"$f":"[2]TechCosts!U522","v":584},{"$f":"[2]TechCosts!V522","v":594},{"$f":"[2]TechCosts!W522","v":604},{"$f":"[2]TechCosts!X522","v":614},{"$f":"[2]TechCosts!Y522","v":622},{"$f":"[2]TechCosts!Z522","v":630},{"$f":"[2]TechCosts!AA522","v":638},{"$f":"[2]TechCosts!AB522","v":646},{"$f":"[2]TechCosts!AC522","v":654},{"$f":"[2]TechCosts!AD522","v":662},{"$f":"[2]TechCosts!AE522","v":670},{"$f":"[2]TechCosts!AF522","v":678},{"$f":"[2]TechCosts!AG522","v":686},{"$f":"[2]TechCosts!AH522","v":695},{"$f":"[2]TechCosts!AI522","v":695},{"$f":"[2]TechCosts!AJ522","v":695},{"$f":"[2]TechCosts!AK522","v":695}]
[{"$f":"[2]TechCosts!A523","v":"SWAODS"},{"$f":"[2]TechCosts!B523","v":"SWA"},{"$f":"[2]TechCosts!C523","v":"Diesel"},{"$f":"[2]TechCosts!D523","v":"SWrDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M523","v":"ODSI"},{"$f":"[2]TechCosts!N523","v":795},{"$f":"[2]TechCosts!O523","v":811},{"$f":"[2]TechCosts!P523","v":827},{"$f":"[2]TechCosts!Q523","v":843},{"$f":"[2]TechCosts!R523","v":859},{"$f":"[2]TechCosts!S523","v":875},{"$f":"[2]TechCosts!T523","v":891},{"$f":"[2]TechCosts!U523","v":907},{"$f":"[2]TechCosts!V523","v":923},{"$f":"[2]TechCosts!W523","v":939},{"$f":"[2]TechCosts!X523","v":954},{"$f":"[2]TechCosts!Y523","v":966},{"$f":"[2]TechCosts!Z523","v":978},{"$f":"[2]TechCosts!AA523","v":990},{"$f":"[2]TechCosts!AB523","v":1002},{"$f":"[2]TechCosts!AC523","v":1014},{"$f":"[2]TechCosts!AD523","v":1026},{"$f":"[2]TechCosts!AE523","v":1038},{"$f":"[2]TechCosts!AF523","v":1050},{"$f":"[2]TechCosts!AG523","v":1062},{"$f":"[2]TechCosts!AH523","v":1076},{"$f":"[2]TechCosts!AI523","v":1076},{"$f":"[2]TechCosts!AJ523","v":1076},{"$f":"[2]TechCosts!AK523","v":1076}]
[{"$f":"[2]TechCosts!A524","v":"SWAOLC"},{"$f":"[2]TechCosts!B524","v":"SWA"},{"$f":"[2]TechCosts!C524","v":"Crude"},{"$f":"[2]TechCosts!D524","v":"SWrCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M524","v":"OLCI"},{"$f":"[2]TechCosts!N524","v":596},{"$f":"[2]TechCosts!O524","v":608},{"$f":"[2]TechCosts!P524","v":620},{"$f":"[2]TechCosts!Q524","v":632},{"$f":"[2]TechCosts!R524","v":644},{"$f":"[2]TechCosts!S524","v":656},{"$f":"[2]TechCosts!T524","v":668},{"$f":"[2]TechCosts!U524","v":680},{"$f":"[2]TechCosts!V524","v":692},{"$f":"[2]TechCosts!W524","v":704},{"$f":"[2]TechCosts!X524","v":715},{"$f":"[2]TechCosts!Y524","v":724},{"$f":"[2]TechCosts!Z524","v":733},{"$f":"[2]TechCosts!AA524","v":742},{"$f":"[2]TechCosts!AB524","v":751},{"$f":"[2]TechCosts!AC524","v":760},{"$f":"[2]TechCosts!AD524","v":769},{"$f":"[2]TechCosts!AE524","v":778},{"$f":"[2]TechCosts!AF524","v":787},{"$f":"[2]TechCosts!AG524","v":796},{"$f":"[2]TechCosts!AH524","v":807},{"$f":"[2]TechCosts!AI524","v":807},{"$f":"[2]TechCosts!AJ524","v":807},{"$f":"[2]TechCosts!AK524","v":807}]
[{"$f":"[2]TechCosts!A525","v":"SWAGAS"},{"$f":"[2]TechCosts!B525","v":"SWA"},{"$f":"[2]TechCosts!C525","v":"Gas"},{"$f":"[2]TechCosts!D525","v":"SWrGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M525","v":"GASNA"},{"$f":"[2]TechCosts!N525","v":381.70000000000005},{"$f":"[2]TechCosts!O525","v":386.1},{"$f":"[2]TechCosts!P525","v":390.50000000000006},{"$f":"[2]TechCosts!Q525","v":394.90000000000003},{"$f":"[2]TechCosts!R525","v":399.3},{"$f":"[2]TechCosts!S525","v":403.70000000000005},{"$f":"[2]TechCosts!T525","v":408.1},{"$f":"[2]TechCosts!U525","v":412.50000000000006},{"$f":"[2]TechCosts!V525","v":416.90000000000003},{"$f":"[2]TechCosts!W525","v":421.3},{"$f":"[2]TechCosts!X525","v":425.70000000000005},{"$f":"[2]TechCosts!Y525","v":432.3},{"$f":"[2]TechCosts!Z525","v":438.90000000000003},{"$f":"[2]TechCosts!AA525","v":445.50000000000006},{"$f":"[2]TechCosts!AB525","v":452.1},{"$f":"[2]TechCosts!AC525","v":458.70000000000005},{"$f":"[2]TechCosts!AD525","v":465.3},{"$f":"[2]TechCosts!AE525","v":471.90000000000003},{"$f":"[2]TechCosts!AF525","v":478.50000000000006},{"$f":"[2]TechCosts!AG525","v":485.1},{"$f":"[2]TechCosts!AH525","v":491.70000000000005},{"$f":"[2]TechCosts!AI525","v":491.70000000000005},{"$f":"[2]TechCosts!AJ525","v":491.70000000000005},{"$f":"[2]TechCosts!AK525","v":491.70000000000005}]
[{"$f":"[2]TechCosts!A526","v":"SWACOA"},{"$f":"[2]TechCosts!B526","v":"SWA"},{"$f":"[2]TechCosts!C526","v":"Coal"},{"$f":"[2]TechCosts!D526","v":"SWrCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M526","v":"COA"},{"$f":"[2]TechCosts!N526","v":63},{"$f":"[2]TechCosts!O526","v":66},{"$f":"[2]TechCosts!P526","v":69},{"$f":"[2]TechCosts!Q526","v":72},{"$f":"[2]TechCosts!R526","v":75},{"$f":"[2]TechCosts!S526","v":78},{"$f":"[2]TechCosts!T526","v":81},{"$f":"[2]TechCosts!U526","v":84},{"$f":"[2]TechCosts!V526","v":87},{"$f":"[2]TechCosts!W526","v":90},{"$f":"[2]TechCosts!X526","v":93},{"$f":"[2]TechCosts!Y526","v":96},{"$f":"[2]TechCosts!Z526","v":99},{"$f":"[2]TechCosts!AA526","v":102},{"$f":"[2]TechCosts!AB526","v":105},{"$f":"[2]TechCosts!AC526","v":108},{"$f":"[2]TechCosts!AD526","v":111},{"$f":"[2]TechCosts!AE526","v":114},{"$f":"[2]TechCosts!AF526","v":117},{"$f":"[2]TechCosts!AG526","v":120},{"$f":"[2]TechCosts!AH526","v":123},{"$f":"[2]TechCosts!AI526","v":123},{"$f":"[2]TechCosts!AJ526","v":123},{"$f":"[2]TechCosts!AK526","v":123}]
[{"$f":"[2]TechCosts!A527","v":"TANBIO"},{"$f":"[2]TechCosts!B527","v":"TAN"},{"$f":"[2]TechCosts!C527","v":"Biomass"},{"$f":"[2]TechCosts!D527","v":"TArBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M527","v":"BIO"},{"$f":"[2]TechCosts!N527","v":47},{"$f":"[2]TechCosts!O527","v":47},{"$f":"[2]TechCosts!P527","v":47},{"$f":"[2]TechCosts!Q527","v":47},{"$f":"[2]TechCosts!R527","v":47},{"$f":"[2]TechCosts!S527","v":47},{"$f":"[2]TechCosts!T527","v":47},{"$f":"[2]TechCosts!U527","v":47},{"$f":"[2]TechCosts!V527","v":47},{"$f":"[2]TechCosts!W527","v":47},{"$f":"[2]TechCosts!X527","v":47},{"$f":"[2]TechCosts!Y527","v":47},{"$f":"[2]TechCosts!Z527","v":47},{"$f":"[2]TechCosts!AA527","v":47},{"$f":"[2]TechCosts!AB527","v":47},{"$f":"[2]TechCosts!AC527","v":47},{"$f":"[2]TechCosts!AD527","v":47},{"$f":"[2]TechCosts!AE527","v":47},{"$f":"[2]TechCosts!AF527","v":47},{"$f":"[2]TechCosts!AG527","v":47},{"$f":"[2]TechCosts!AH527","v":47},{"$f":"[2]TechCosts!AI527","v":47},{"$f":"[2]TechCosts!AJ527","v":47},{"$f":"[2]TechCosts!AK527","v":47}]
[{"$f":"[2]TechCosts!A528","v":"TANOHF"},{"$f":"[2]TechCosts!B528","v":"TAN"},{"$f":"[2]TechCosts!C528","v":"HFO"},{"$f":"[2]TechCosts!D528","v":"TArHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M528","v":"OHFC"},{"$f":"[2]TechCosts!N528","v":407},{"$f":"[2]TechCosts!O528","v":415.2},{"$f":"[2]TechCosts!P528","v":423.4},{"$f":"[2]TechCosts!Q528","v":431.6},{"$f":"[2]TechCosts!R528","v":439.8},{"$f":"[2]TechCosts!S528","v":448},{"$f":"[2]TechCosts!T528","v":456.2},{"$f":"[2]TechCosts!U528","v":464.4},{"$f":"[2]TechCosts!V528","v":472.6},{"$f":"[2]TechCosts!W528","v":480.8},{"$f":"[2]TechCosts!X528","v":488.37},{"$f":"[2]TechCosts!Y528","v":494.36},{"$f":"[2]TechCosts!Z528","v":500.35},{"$f":"[2]TechCosts!AA528","v":506.34},{"$f":"[2]TechCosts!AB528","v":512.33000000000004},{"$f":"[2]TechCosts!AC528","v":518.32000000000005},{"$f":"[2]TechCosts!AD528","v":524.30999999999995},{"$f":"[2]TechCosts!AE528","v":530.29999999999995},{"$f":"[2]TechCosts!AF528","v":536.29},{"$f":"[2]TechCosts!AG528","v":542.28},{"$f":"[2]TechCosts!AH528","v":549.54},{"$f":"[2]TechCosts!AI528","v":549.54},{"$f":"[2]TechCosts!AJ528","v":549.54},{"$f":"[2]TechCosts!AK528","v":549.54}]
[{"$f":"[2]TechCosts!A529","v":"TANODS"},{"$f":"[2]TechCosts!B529","v":"TAN"},{"$f":"[2]TechCosts!C529","v":"Diesel"},{"$f":"[2]TechCosts!D529","v":"TArDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M529","v":"ODSC"},{"$f":"[2]TechCosts!N529","v":691},{"$f":"[2]TechCosts!O529","v":705},{"$f":"[2]TechCosts!P529","v":719},{"$f":"[2]TechCosts!Q529","v":733},{"$f":"[2]TechCosts!R529","v":747},{"$f":"[2]TechCosts!S529","v":761},{"$f":"[2]TechCosts!T529","v":775},{"$f":"[2]TechCosts!U529","v":789},{"$f":"[2]TechCosts!V529","v":803},{"$f":"[2]TechCosts!W529","v":817},{"$f":"[2]TechCosts!X529","v":830},{"$f":"[2]TechCosts!Y529","v":840},{"$f":"[2]TechCosts!Z529","v":850},{"$f":"[2]TechCosts!AA529","v":860},{"$f":"[2]TechCosts!AB529","v":870},{"$f":"[2]TechCosts!AC529","v":880},{"$f":"[2]TechCosts!AD529","v":890},{"$f":"[2]TechCosts!AE529","v":900},{"$f":"[2]TechCosts!AF529","v":910},{"$f":"[2]TechCosts!AG529","v":920},{"$f":"[2]TechCosts!AH529","v":932},{"$f":"[2]TechCosts!AI529","v":932},{"$f":"[2]TechCosts!AJ529","v":932},{"$f":"[2]TechCosts!AK529","v":932}]
[{"$f":"[2]TechCosts!A530","v":"TANOLC"},{"$f":"[2]TechCosts!B530","v":"TAN"},{"$f":"[2]TechCosts!C530","v":"Crude"},{"$f":"[2]TechCosts!D530","v":"TArCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M530","v":"OLCC"},{"$f":"[2]TechCosts!N530","v":561},{"$f":"[2]TechCosts!O530","v":572},{"$f":"[2]TechCosts!P530","v":583},{"$f":"[2]TechCosts!Q530","v":594},{"$f":"[2]TechCosts!R530","v":605},{"$f":"[2]TechCosts!S530","v":616},{"$f":"[2]TechCosts!T530","v":627},{"$f":"[2]TechCosts!U530","v":638},{"$f":"[2]TechCosts!V530","v":649},{"$f":"[2]TechCosts!W530","v":660},{"$f":"[2]TechCosts!X530","v":670},{"$f":"[2]TechCosts!Y530","v":678},{"$f":"[2]TechCosts!Z530","v":686},{"$f":"[2]TechCosts!AA530","v":694},{"$f":"[2]TechCosts!AB530","v":702},{"$f":"[2]TechCosts!AC530","v":710},{"$f":"[2]TechCosts!AD530","v":718},{"$f":"[2]TechCosts!AE530","v":726},{"$f":"[2]TechCosts!AF530","v":734},{"$f":"[2]TechCosts!AG530","v":742},{"$f":"[2]TechCosts!AH530","v":752},{"$f":"[2]TechCosts!AI530","v":752},{"$f":"[2]TechCosts!AJ530","v":752},{"$f":"[2]TechCosts!AK530","v":752}]
[{"$f":"[2]TechCosts!A531","v":"TANGAS"},{"$f":"[2]TechCosts!B531","v":"TAN"},{"$f":"[2]TechCosts!C531","v":"Gas"},{"$f":"[2]TechCosts!D531","v":"TArGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M531","v":"GASLOCal"},{"$f":"[2]TechCosts!N531","v":268},{"$f":"[2]TechCosts!O531","v":271},{"$f":"[2]TechCosts!P531","v":274},{"$f":"[2]TechCosts!Q531","v":277},{"$f":"[2]TechCosts!R531","v":280},{"$f":"[2]TechCosts!S531","v":283},{"$f":"[2]TechCosts!T531","v":286},{"$f":"[2]TechCosts!U531","v":289},{"$f":"[2]TechCosts!V531","v":292},{"$f":"[2]TechCosts!W531","v":295},{"$f":"[2]TechCosts!X531","v":298},{"$f":"[2]TechCosts!Y531","v":303},{"$f":"[2]TechCosts!Z531","v":308},{"$f":"[2]TechCosts!AA531","v":313},{"$f":"[2]TechCosts!AB531","v":318},{"$f":"[2]TechCosts!AC531","v":323},{"$f":"[2]TechCosts!AD531","v":328},{"$f":"[2]TechCosts!AE531","v":333},{"$f":"[2]TechCosts!AF531","v":338},{"$f":"[2]TechCosts!AG531","v":343},{"$f":"[2]TechCosts!AH531","v":348},{"$f":"[2]TechCosts!AI531","v":348},{"$f":"[2]TechCosts!AJ531","v":348},{"$f":"[2]TechCosts!AK531","v":348}]
[{"$f":"[2]TechCosts!A532","v":"TANCOA"},{"$f":"[2]TechCosts!B532","v":"TAN"},{"$f":"[2]TechCosts!C532","v":"Coal"},{"$f":"[2]TechCosts!D532","v":"TArCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M532","v":"COA"},{"$f":"[2]TechCosts!N532","v":63},{"$f":"[2]TechCosts!O532","v":66},{"$f":"[2]TechCosts!P532","v":69},{"$f":"[2]TechCosts!Q532","v":72},{"$f":"[2]TechCosts!R532","v":75},{"$f":"[2]TechCosts!S532","v":78},{"$f":"[2]TechCosts!T532","v":81},{"$f":"[2]TechCosts!U532","v":84},{"$f":"[2]TechCosts!V532","v":87},{"$f":"[2]TechCosts!W532","v":90},{"$f":"[2]TechCosts!X532","v":93},{"$f":"[2]TechCosts!Y532","v":96},{"$f":"[2]TechCosts!Z532","v":99},{"$f":"[2]TechCosts!AA532","v":102},{"$f":"[2]TechCosts!AB532","v":105},{"$f":"[2]TechCosts!AC532","v":108},{"$f":"[2]TechCosts!AD532","v":111},{"$f":"[2]TechCosts!AE532","v":114},{"$f":"[2]TechCosts!AF532","v":117},{"$f":"[2]TechCosts!AG532","v":120},{"$f":"[2]TechCosts!AH532","v":123},{"$f":"[2]TechCosts!AI532","v":123},{"$f":"[2]TechCosts!AJ532","v":123},{"$f":"[2]TechCosts!AK532","v":123}]
[{"$f":"[2]TechCosts!A533","v":"ZAMBIO"},{"$f":"[2]TechCosts!B533","v":"ZAM"},{"$f":"[2]TechCosts!C533","v":"Biomass"},{"$f":"[2]TechCosts!D533","v":"ZArBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M533","v":"BIO"},{"$f":"[2]TechCosts!N533","v":47},{"$f":"[2]TechCosts!O533","v":47},{"$f":"[2]TechCosts!P533","v":47},{"$f":"[2]TechCosts!Q533","v":47},{"$f":"[2]TechCosts!R533","v":47},{"$f":"[2]TechCosts!S533","v":47},{"$f":"[2]TechCosts!T533","v":47},{"$f":"[2]TechCosts!U533","v":47},{"$f":"[2]TechCosts!V533","v":47},{"$f":"[2]TechCosts!W533","v":47},{"$f":"[2]TechCosts!X533","v":47},{"$f":"[2]TechCosts!Y533","v":47},{"$f":"[2]TechCosts!Z533","v":47},{"$f":"[2]TechCosts!AA533","v":47},{"$f":"[2]TechCosts!AB533","v":47},{"$f":"[2]TechCosts!AC533","v":47},{"$f":"[2]TechCosts!AD533","v":47},{"$f":"[2]TechCosts!AE533","v":47},{"$f":"[2]TechCosts!AF533","v":47},{"$f":"[2]TechCosts!AG533","v":47},{"$f":"[2]TechCosts!AH533","v":47},{"$f":"[2]TechCosts!AI533","v":47},{"$f":"[2]TechCosts!AJ533","v":47},{"$f":"[2]TechCosts!AK533","v":47}]
[{"$f":"[2]TechCosts!A534","v":"ZAMOHF"},{"$f":"[2]TechCosts!B534","v":"ZAM"},{"$f":"[2]TechCosts!C534","v":"HFO"},{"$f":"[2]TechCosts!D534","v":"ZArHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M534","v":"OHFI"},{"$f":"[2]TechCosts!N534","v":514},{"$f":"[2]TechCosts!O534","v":524},{"$f":"[2]TechCosts!P534","v":534},{"$f":"[2]TechCosts!Q534","v":544},{"$f":"[2]TechCosts!R534","v":554},{"$f":"[2]TechCosts!S534","v":564},{"$f":"[2]TechCosts!T534","v":574},{"$f":"[2]TechCosts!U534","v":584},{"$f":"[2]TechCosts!V534","v":594},{"$f":"[2]TechCosts!W534","v":604},{"$f":"[2]TechCosts!X534","v":614},{"$f":"[2]TechCosts!Y534","v":622},{"$f":"[2]TechCosts!Z534","v":630},{"$f":"[2]TechCosts!AA534","v":638},{"$f":"[2]TechCosts!AB534","v":646},{"$f":"[2]TechCosts!AC534","v":654},{"$f":"[2]TechCosts!AD534","v":662},{"$f":"[2]TechCosts!AE534","v":670},{"$f":"[2]TechCosts!AF534","v":678},{"$f":"[2]TechCosts!AG534","v":686},{"$f":"[2]TechCosts!AH534","v":695},{"$f":"[2]TechCosts!AI534","v":695},{"$f":"[2]TechCosts!AJ534","v":695},{"$f":"[2]TechCosts!AK534","v":695}]
[{"$f":"[2]TechCosts!A535","v":"ZAMODS"},{"$f":"[2]TechCosts!B535","v":"ZAM"},{"$f":"[2]TechCosts!C535","v":"Diesel"},{"$f":"[2]TechCosts!D535","v":"ZArDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M535","v":"ODSI"},{"$f":"[2]TechCosts!N535","v":795},{"$f":"[2]TechCosts!O535","v":811},{"$f":"[2]TechCosts!P535","v":827},{"$f":"[2]TechCosts!Q535","v":843},{"$f":"[2]TechCosts!R535","v":859},{"$f":"[2]TechCosts!S535","v":875},{"$f":"[2]TechCosts!T535","v":891},{"$f":"[2]TechCosts!U535","v":907},{"$f":"[2]TechCosts!V535","v":923},{"$f":"[2]TechCosts!W535","v":939},{"$f":"[2]TechCosts!X535","v":954},{"$f":"[2]TechCosts!Y535","v":966},{"$f":"[2]TechCosts!Z535","v":978},{"$f":"[2]TechCosts!AA535","v":990},{"$f":"[2]TechCosts!AB535","v":1002},{"$f":"[2]TechCosts!AC535","v":1014},{"$f":"[2]TechCosts!AD535","v":1026},{"$f":"[2]TechCosts!AE535","v":1038},{"$f":"[2]TechCosts!AF535","v":1050},{"$f":"[2]TechCosts!AG535","v":1062},{"$f":"[2]TechCosts!AH535","v":1076},{"$f":"[2]TechCosts!AI535","v":1076},{"$f":"[2]TechCosts!AJ535","v":1076},{"$f":"[2]TechCosts!AK535","v":1076}]
[{"$f":"[2]TechCosts!A536","v":"ZAMOLC"},{"$f":"[2]TechCosts!B536","v":"ZAM"},{"$f":"[2]TechCosts!C536","v":"Crude"},{"$f":"[2]TechCosts!D536","v":"ZArCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M536","v":"OLCI"},{"$f":"[2]TechCosts!N536","v":596},{"$f":"[2]TechCosts!O536","v":608},{"$f":"[2]TechCosts!P536","v":620},{"$f":"[2]TechCosts!Q536","v":632},{"$f":"[2]TechCosts!R536","v":644},{"$f":"[2]TechCosts!S536","v":656},{"$f":"[2]TechCosts!T536","v":668},{"$f":"[2]TechCosts!U536","v":680},{"$f":"[2]TechCosts!V536","v":692},{"$f":"[2]TechCosts!W536","v":704},{"$f":"[2]TechCosts!X536","v":715},{"$f":"[2]TechCosts!Y536","v":724},{"$f":"[2]TechCosts!Z536","v":733},{"$f":"[2]TechCosts!AA536","v":742},{"$f":"[2]TechCosts!AB536","v":751},{"$f":"[2]TechCosts!AC536","v":760},{"$f":"[2]TechCosts!AD536","v":769},{"$f":"[2]TechCosts!AE536","v":778},{"$f":"[2]TechCosts!AF536","v":787},{"$f":"[2]TechCosts!AG536","v":796},{"$f":"[2]TechCosts!AH536","v":807},{"$f":"[2]TechCosts!AI536","v":807},{"$f":"[2]TechCosts!AJ536","v":807},{"$f":"[2]TechCosts!AK536","v":807}]
[{"$f":"[2]TechCosts!A537","v":"ZAMGAS"},{"$f":"[2]TechCosts!B537","v":"ZAM"},{"$f":"[2]TechCosts!C537","v":"Gas"},{"$f":"[2]TechCosts!D537","v":"ZArGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M537","v":"GASCBM"},{"$f":"[2]TechCosts!N537","v":325},{"$f":"[2]TechCosts!O537","v":329},{"$f":"[2]TechCosts!P537","v":333},{"$f":"[2]TechCosts!Q537","v":337},{"$f":"[2]TechCosts!R537","v":341},{"$f":"[2]TechCosts!S537","v":345},{"$f":"[2]TechCosts!T537","v":349},{"$f":"[2]TechCosts!U537","v":353},{"$f":"[2]TechCosts!V537","v":357},{"$f":"[2]TechCosts!W537","v":361},{"$f":"[2]TechCosts!X537","v":365},{"$f":"[2]TechCosts!Y537","v":371},{"$f":"[2]TechCosts!Z537","v":377},{"$f":"[2]TechCosts!AA537","v":383},{"$f":"[2]TechCosts!AB537","v":389},{"$f":"[2]TechCosts!AC537","v":395},{"$f":"[2]TechCosts!AD537","v":401},{"$f":"[2]TechCosts!AE537","v":407},{"$f":"[2]TechCosts!AF537","v":413},{"$f":"[2]TechCosts!AG537","v":419},{"$f":"[2]TechCosts!AH537","v":425},{"$f":"[2]TechCosts!AI537","v":425},{"$f":"[2]TechCosts!AJ537","v":425},{"$f":"[2]TechCosts!AK537","v":425}]
[{"$f":"[2]TechCosts!A538","v":"ZAMCOA"},{"$f":"[2]TechCosts!B538","v":"ZAM"},{"$f":"[2]TechCosts!C538","v":"Coal"},{"$f":"[2]TechCosts!D538","v":"ZArCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M538","v":"COA"},{"$f":"[2]TechCosts!N538","v":63},{"$f":"[2]TechCosts!O538","v":66},{"$f":"[2]TechCosts!P538","v":69},{"$f":"[2]TechCosts!Q538","v":72},{"$f":"[2]TechCosts!R538","v":75},{"$f":"[2]TechCosts!S538","v":78},{"$f":"[2]TechCosts!T538","v":81},{"$f":"[2]TechCosts!U538","v":84},{"$f":"[2]TechCosts!V538","v":87},{"$f":"[2]TechCosts!W538","v":90},{"$f":"[2]TechCosts!X538","v":93},{"$f":"[2]TechCosts!Y538","v":96},{"$f":"[2]TechCosts!Z538","v":99},{"$f":"[2]TechCosts!AA538","v":102},{"$f":"[2]TechCosts!AB538","v":105},{"$f":"[2]TechCosts!AC538","v":108},{"$f":"[2]TechCosts!AD538","v":111},{"$f":"[2]TechCosts!AE538","v":114},{"$f":"[2]TechCosts!AF538","v":117},{"$f":"[2]TechCosts!AG538","v":120},{"$f":"[2]TechCosts!AH538","v":123},{"$f":"[2]TechCosts!AI538","v":123},{"$f":"[2]TechCosts!AJ538","v":123},{"$f":"[2]TechCosts!AK538","v":123}]
[{"$f":"[2]TechCosts!A539","v":"ZIMBIO"},{"$f":"[2]TechCosts!B539","v":"ZIM"},{"$f":"[2]TechCosts!C539","v":"Biomass"},{"$f":"[2]TechCosts!D539","v":"ZIrBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M539","v":"BIO"},{"$f":"[2]TechCosts!N539","v":47},{"$f":"[2]TechCosts!O539","v":47},{"$f":"[2]TechCosts!P539","v":47},{"$f":"[2]TechCosts!Q539","v":47},{"$f":"[2]TechCosts!R539","v":47},{"$f":"[2]TechCosts!S539","v":47},{"$f":"[2]TechCosts!T539","v":47},{"$f":"[2]TechCosts!U539","v":47},{"$f":"[2]TechCosts!V539","v":47},{"$f":"[2]TechCosts!W539","v":47},{"$f":"[2]TechCosts!X539","v":47},{"$f":"[2]TechCosts!Y539","v":47},{"$f":"[2]TechCosts!Z539","v":47},{"$f":"[2]TechCosts!AA539","v":47},{"$f":"[2]TechCosts!AB539","v":47},{"$f":"[2]TechCosts!AC539","v":47},{"$f":"[2]TechCosts!AD539","v":47},{"$f":"[2]TechCosts!AE539","v":47},{"$f":"[2]TechCosts!AF539","v":47},{"$f":"[2]TechCosts!AG539","v":47},{"$f":"[2]TechCosts!AH539","v":47},{"$f":"[2]TechCosts!AI539","v":47},{"$f":"[2]TechCosts!AJ539","v":47},{"$f":"[2]TechCosts!AK539","v":47}]
[{"$f":"[2]TechCosts!A540","v":"ZIMOHF"},{"$f":"[2]TechCosts!B540","v":"ZIM"},{"$f":"[2]TechCosts!C540","v":"HFO"},{"$f":"[2]TechCosts!D540","v":"ZIrHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M540","v":"OHFI"},{"$f":"[2]TechCosts!N540","v":514},{"$f":"[2]TechCosts!O540","v":524},{"$f":"[2]TechCosts!P540","v":534},{"$f":"[2]TechCosts!Q540","v":544},{"$f":"[2]TechCosts!R540","v":554},{"$f":"[2]TechCosts!S540","v":564},{"$f":"[2]TechCosts!T540","v":574},{"$f":"[2]TechCosts!U540","v":584},{"$f":"[2]TechCosts!V540","v":594},{"$f":"[2]TechCosts!W540","v":604},{"$f":"[2]TechCosts!X540","v":614},{"$f":"[2]TechCosts!Y540","v":622},{"$f":"[2]TechCosts!Z540","v":630},{"$f":"[2]TechCosts!AA540","v":638},{"$f":"[2]TechCosts!AB540","v":646},{"$f":"[2]TechCosts!AC540","v":654},{"$f":"[2]TechCosts!AD540","v":662},{"$f":"[2]TechCosts!AE540","v":670},{"$f":"[2]TechCosts!AF540","v":678},{"$f":"[2]TechCosts!AG540","v":686},{"$f":"[2]TechCosts!AH540","v":695},{"$f":"[2]TechCosts!AI540","v":695},{"$f":"[2]TechCosts!AJ540","v":695},{"$f":"[2]TechCosts!AK540","v":695}]
[{"$f":"[2]TechCosts!A541","v":"ZIMODS"},{"$f":"[2]TechCosts!B541","v":"ZIM"},{"$f":"[2]TechCosts!C541","v":"Diesel"},{"$f":"[2]TechCosts!D541","v":"ZIrDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M541","v":"ODSI"},{"$f":"[2]TechCosts!N541","v":795},{"$f":"[2]TechCosts!O541","v":811},{"$f":"[2]TechCosts!P541","v":827},{"$f":"[2]TechCosts!Q541","v":843},{"$f":"[2]TechCosts!R541","v":859},{"$f":"[2]TechCosts!S541","v":875},{"$f":"[2]TechCosts!T541","v":891},{"$f":"[2]TechCosts!U541","v":907},{"$f":"[2]TechCosts!V541","v":923},{"$f":"[2]TechCosts!W541","v":939},{"$f":"[2]TechCosts!X541","v":954},{"$f":"[2]TechCosts!Y541","v":966},{"$f":"[2]TechCosts!Z541","v":978},{"$f":"[2]TechCosts!AA541","v":990},{"$f":"[2]TechCosts!AB541","v":1002},{"$f":"[2]TechCosts!AC541","v":1014},{"$f":"[2]TechCosts!AD541","v":1026},{"$f":"[2]TechCosts!AE541","v":1038},{"$f":"[2]TechCosts!AF541","v":1050},{"$f":"[2]TechCosts!AG541","v":1062},{"$f":"[2]TechCosts!AH541","v":1076},{"$f":"[2]TechCosts!AI541","v":1076},{"$f":"[2]TechCosts!AJ541","v":1076},{"$f":"[2]TechCosts!AK541","v":1076}]
[{"$f":"[2]TechCosts!A542","v":"ZIMOLC"},{"$f":"[2]TechCosts!B542","v":"ZIM"},{"$f":"[2]TechCosts!C542","v":"Crude"},{"$f":"[2]TechCosts!D542","v":"ZIrCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M542","v":"OLCI"},{"$f":"[2]TechCosts!N542","v":596},{"$f":"[2]TechCosts!O542","v":608},{"$f":"[2]TechCosts!P542","v":620},{"$f":"[2]TechCosts!Q542","v":632},{"$f":"[2]TechCosts!R542","v":644},{"$f":"[2]TechCosts!S542","v":656},{"$f":"[2]TechCosts!T542","v":668},{"$f":"[2]TechCosts!U542","v":680},{"$f":"[2]TechCosts!V542","v":692},{"$f":"[2]TechCosts!W542","v":704},{"$f":"[2]TechCosts!X542","v":715},{"$f":"[2]TechCosts!Y542","v":724},{"$f":"[2]TechCosts!Z542","v":733},{"$f":"[2]TechCosts!AA542","v":742},{"$f":"[2]TechCosts!AB542","v":751},{"$f":"[2]TechCosts!AC542","v":760},{"$f":"[2]TechCosts!AD542","v":769},{"$f":"[2]TechCosts!AE542","v":778},{"$f":"[2]TechCosts!AF542","v":787},{"$f":"[2]TechCosts!AG542","v":796},{"$f":"[2]TechCosts!AH542","v":807},{"$f":"[2]TechCosts!AI542","v":807},{"$f":"[2]TechCosts!AJ542","v":807},{"$f":"[2]TechCosts!AK542","v":807}]
[{"$f":"[2]TechCosts!A543","v":"ZIMGAS"},{"$f":"[2]TechCosts!B543","v":"ZIM"},{"$f":"[2]TechCosts!C543","v":"Gas"},{"$f":"[2]TechCosts!D543","v":"ZIrGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M543","v":"GASCBM"},{"$f":"[2]TechCosts!N543","v":325},{"$f":"[2]TechCosts!O543","v":329},{"$f":"[2]TechCosts!P543","v":333},{"$f":"[2]TechCosts!Q543","v":337},{"$f":"[2]TechCosts!R543","v":341},{"$f":"[2]TechCosts!S543","v":345},{"$f":"[2]TechCosts!T543","v":349},{"$f":"[2]TechCosts!U543","v":353},{"$f":"[2]TechCosts!V543","v":357},{"$f":"[2]TechCosts!W543","v":361},{"$f":"[2]TechCosts!X543","v":365},{"$f":"[2]TechCosts!Y543","v":371},{"$f":"[2]TechCosts!Z543","v":377},{"$f":"[2]TechCosts!AA543","v":383},{"$f":"[2]TechCosts!AB543","v":389},{"$f":"[2]TechCosts!AC543","v":395},{"$f":"[2]TechCosts!AD543","v":401},{"$f":"[2]TechCosts!AE543","v":407},{"$f":"[2]TechCosts!AF543","v":413},{"$f":"[2]TechCosts!AG543","v":419},{"$f":"[2]TechCosts!AH543","v":425},{"$f":"[2]TechCosts!AI543","v":425},{"$f":"[2]TechCosts!AJ543","v":425},{"$f":"[2]TechCosts!AK543","v":425}]
[{"$f":"[2]TechCosts!A544","v":"ZIMCOA"},{"$f":"[2]TechCosts!B544","v":"ZIM"},{"$f":"[2]TechCosts!C544","v":"Coal"},{"$f":"[2]TechCosts!D544","v":"ZIrCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M544","v":"COA"},{"$f":"[2]TechCosts!N544","v":63},{"$f":"[2]TechCosts!O544","v":66},{"$f":"[2]TechCosts!P544","v":69},{"$f":"[2]TechCosts!Q544","v":72},{"$f":"[2]TechCosts!R544","v":75},{"$f":"[2]TechCosts!S544","v":78},{"$f":"[2]TechCosts!T544","v":81},{"$f":"[2]TechCosts!U544","v":84},{"$f":"[2]TechCosts!V544","v":87},{"$f":"[2]TechCosts!W544","v":90},{"$f":"[2]TechCosts!X544","v":93},{"$f":"[2]TechCosts!Y544","v":96},{"$f":"[2]TechCosts!Z544","v":99},{"$f":"[2]TechCosts!AA544","v":102},{"$f":"[2]TechCosts!AB544","v":105},{"$f":"[2]TechCosts!AC544","v":108},{"$f":"[2]TechCosts!AD544","v":111},{"$f":"[2]TechCosts!AE544","v":114},{"$f":"[2]TechCosts!AF544","v":117},{"$f":"[2]TechCosts!AG544","v":120},{"$f":"[2]TechCosts!AH544","v":123},{"$f":"[2]TechCosts!AI544","v":123},{"$f":"[2]TechCosts!AJ544","v":123},{"$f":"[2]TechCosts!AK544","v":123}]
[{"$f":"[2]TechCosts!A545","v":"ZIMCOC"},{"$f":"[2]TechCosts!B545","v":"ZIM"},{"$f":"[2]TechCosts!C545","v":"CoalCCS"},{"$f":"[2]TechCosts!D545","v":"ZIrCoalCCS"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M545","v":"COA"},{"$f":"[2]TechCosts!N545","v":63},{"$f":"[2]TechCosts!O545","v":66},{"$f":"[2]TechCosts!P545","v":69},{"$f":"[2]TechCosts!Q545","v":72},{"$f":"[2]TechCosts!R545","v":75},{"$f":"[2]TechCosts!S545","v":78},{"$f":"[2]TechCosts!T545","v":81},{"$f":"[2]TechCosts!U545","v":84},{"$f":"[2]TechCosts!V545","v":87},{"$f":"[2]TechCosts!W545","v":90},{"$f":"[2]TechCosts!X545","v":93},{"$f":"[2]TechCosts!Y545","v":96},{"$f":"[2]TechCosts!Z545","v":99},{"$f":"[2]TechCosts!AA545","v":102},{"$f":"[2]TechCosts!AB545","v":105},{"$f":"[2]TechCosts!AC545","v":108},{"$f":"[2]TechCosts!AD545","v":111},{"$f":"[2]TechCosts!AE545","v":114},{"$f":"[2]TechCosts!AF545","v":117},{"$f":"[2]TechCosts!AG545","v":120},{"$f":"[2]TechCosts!AH545","v":123},{"$f":"[2]TechCosts!AI545","v":123},{"$f":"[2]TechCosts!AJ545","v":123},{"$f":"[2]TechCosts!AK545","v":123}]
[{"$f":"[2]TechCosts!A546","v":0},{"$f":"[2]TechCosts!B546","v":0},{"$f":"[2]TechCosts!C546","v":0},{"$f":"[2]TechCosts!D546","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M546","v":0},{"$f":"[2]TechCosts!N546","v":0},{"$f":"[2]TechCosts!O546","v":0},{"$f":"[2]TechCosts!P546","v":0},{"$f":"[2]TechCosts!Q546","v":0},{"$f":"[2]TechCosts!R546","v":0},{"$f":"[2]TechCosts!S546","v":0},{"$f":"[2]TechCosts!T546","v":0},{"$f":"[2]TechCosts!U546","v":0},{"$f":"[2]TechCosts!V546","v":0},{"$f":"[2]TechCosts!W546","v":0},{"$f":"[2]TechCosts!X546","v":0},{"$f":"[2]TechCosts!Y546","v":0},{"$f":"[2]TechCosts!Z546","v":0},{"$f":"[2]TechCosts!AA546","v":0},{"$f":"[2]TechCosts!AB546","v":0},{"$f":"[2]TechCosts!AC546","v":0},{"$f":"[2]TechCosts!AD546","v":0},{"$f":"[2]TechCosts!AE546","v":0},{"$f":"[2]TechCosts!AF546","v":0},{"$f":"[2]TechCosts!AG546","v":0},{"$f":"[2]TechCosts!AH546","v":0},{"$f":"[2]TechCosts!AI546","v":0},{"$f":"[2]TechCosts!AJ546","v":0},{"$f":"[2]TechCosts!AK546","v":0}]
[{"$f":"[2]TechCosts!A547","v":0},{"$f":"[2]TechCosts!B547","v":0},{"$f":"[2]TechCosts!C547","v":0},{"$f":"[2]TechCosts!D547","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M547","v":0},{"$f":"[2]TechCosts!N547","v":0},{"$f":"[2]TechCosts!O547","v":0},{"$f":"[2]TechCosts!P547","v":0},{"$f":"[2]TechCosts!Q547","v":0},{"$f":"[2]TechCosts!R547","v":0},{"$f":"[2]TechCosts!S547","v":0},{"$f":"[2]TechCosts!T547","v":0},{"$f":"[2]TechCosts!U547","v":0},{"$f":"[2]TechCosts!V547","v":0},{"$f":"[2]TechCosts!W547","v":0},{"$f":"[2]TechCosts!X547","v":0},{"$f":"[2]TechCosts!Y547","v":0},{"$f":"[2]TechCosts!Z547","v":0},{"$f":"[2]TechCosts!AA547","v":0},{"$f":"[2]TechCosts!AB547","v":0},{"$f":"[2]TechCosts!AC547","v":0},{"$f":"[2]TechCosts!AD547","v":0},{"$f":"[2]TechCosts!AE547","v":0},{"$f":"[2]TechCosts!AF547","v":0},{"$f":"[2]TechCosts!AG547","v":0},{"$f":"[2]TechCosts!AH547","v":0},{"$f":"[2]TechCosts!AI547","v":0},{"$f":"[2]TechCosts!AJ547","v":0},{"$f":"[2]TechCosts!AK547","v":0}]
[{"$f":"[2]TechCosts!A548","v":0},{"$f":"[2]TechCosts!B548","v":0},{"$f":"[2]TechCosts!C548","v":0},{"$f":"[2]TechCosts!D548","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M548","v":0},{"$f":"[2]TechCosts!N548","v":0},{"$f":"[2]TechCosts!O548","v":0},{"$f":"[2]TechCosts!P548","v":0},{"$f":"[2]TechCosts!Q548","v":0},{"$f":"[2]TechCosts!R548","v":0},{"$f":"[2]TechCosts!S548","v":0},{"$f":"[2]TechCosts!T548","v":0},{"$f":"[2]TechCosts!U548","v":0},{"$f":"[2]TechCosts!V548","v":0},{"$f":"[2]TechCosts!W548","v":0},{"$f":"[2]TechCosts!X548","v":0},{"$f":"[2]TechCosts!Y548","v":0},{"$f":"[2]TechCosts!Z548","v":0},{"$f":"[2]TechCosts!AA548","v":0},{"$f":"[2]TechCosts!AB548","v":0},{"$f":"[2]TechCosts!AC548","v":0},{"$f":"[2]TechCosts!AD548","v":0},{"$f":"[2]TechCosts!AE548","v":0},{"$f":"[2]TechCosts!AF548","v":0},{"$f":"[2]TechCosts!AG548","v":0},{"$f":"[2]TechCosts!AH548","v":0},{"$f":"[2]TechCosts!AI548","v":0},{"$f":"[2]TechCosts!AJ548","v":0},{"$f":"[2]TechCosts!AK548","v":0}]
[{"$f":"[2]TechCosts!A549","v":0},{"$f":"[2]TechCosts!B549","v":0},{"$f":"[2]TechCosts!C549","v":0},{"$f":"[2]TechCosts!D549","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M549","v":0},{"$f":"[2]TechCosts!N549","v":0},{"$f":"[2]TechCosts!O549","v":0},{"$f":"[2]TechCosts!P549","v":0},{"$f":"[2]TechCosts!Q549","v":0},{"$f":"[2]TechCosts!R549","v":0},{"$f":"[2]TechCosts!S549","v":0},{"$f":"[2]TechCosts!T549","v":0},{"$f":"[2]TechCosts!U549","v":0},{"$f":"[2]TechCosts!V549","v":0},{"$f":"[2]TechCosts!W549","v":0},{"$f":"[2]TechCosts!X549","v":0},{"$f":"[2]TechCosts!Y549","v":0},{"$f":"[2]TechCosts!Z549","v":0},{"$f":"[2]TechCosts!AA549","v":0},{"$f":"[2]TechCosts!AB549","v":0},{"$f":"[2]TechCosts!AC549","v":0},{"$f":"[2]TechCosts!AD549","v":0},{"$f":"[2]TechCosts!AE549","v":0},{"$f":"[2]TechCosts!AF549","v":0},{"$f":"[2]TechCosts!AG549","v":0},{"$f":"[2]TechCosts!AH549","v":0},{"$f":"[2]TechCosts!AI549","v":0},{"$f":"[2]TechCosts!AJ549","v":0},{"$f":"[2]TechCosts!AK549","v":0}]
[{"$f":"[2]TechCosts!A550","v":0},{"$f":"[2]TechCosts!B550","v":0},{"$f":"[2]TechCosts!C550","v":0},{"$f":"[2]TechCosts!D550","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M550","v":0},{"$f":"[2]TechCosts!N550","v":0},{"$f":"[2]TechCosts!O550","v":0},{"$f":"[2]TechCosts!P550","v":0},{"$f":"[2]TechCosts!Q550","v":0},{"$f":"[2]TechCosts!R550","v":0},{"$f":"[2]TechCosts!S550","v":0},{"$f":"[2]TechCosts!T550","v":0},{"$f":"[2]TechCosts!U550","v":0},{"$f":"[2]TechCosts!V550","v":0},{"$f":"[2]TechCosts!W550","v":0},{"$f":"[2]TechCosts!X550","v":0},{"$f":"[2]TechCosts!Y550","v":0},{"$f":"[2]TechCosts!Z550","v":0},{"$f":"[2]TechCosts!AA550","v":0},{"$f":"[2]TechCosts!AB550","v":0},{"$f":"[2]TechCosts!AC550","v":0},{"$f":"[2]TechCosts!AD550","v":0},{"$f":"[2]TechCosts!AE550","v":0},{"$f":"[2]TechCosts!AF550","v":0},{"$f":"[2]TechCosts!AG550","v":0},{"$f":"[2]TechCosts!AH550","v":0},{"$f":"[2]TechCosts!AI550","v":0},{"$f":"[2]TechCosts!AJ550","v":0},{"$f":"[2]TechCosts!AK550","v":0}]
[{"$f":"[2]TechCosts!A551","v":0},{"$f":"[2]TechCosts!B551","v":0},{"$f":"[2]TechCosts!C551","v":0},{"$f":"[2]TechCosts!D551","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M551","v":0.85},{"$f":"[2]TechCosts!N551","v":2000},{"$f":"[2]TechCosts!O551","v":2000},{"$f":"[2]TechCosts!P551","v":2000},{"$f":"[2]TechCosts!Q551","v":2000},{"$f":"[2]TechCosts!R551","v":2000},{"$f":"[2]TechCosts!S551","v":2000},{"$f":"[2]TechCosts!T551","v":2000},{"$f":"[2]TechCosts!U551","v":2000},{"$f":"[2]TechCosts!V551","v":2000},{"$f":"[2]TechCosts!W551","v":2000},{"$f":"[2]TechCosts!X551","v":2000},{"$f":"[2]TechCosts!Y551","v":2000},{"$f":"[2]TechCosts!Z551","v":2000},{"$f":"[2]TechCosts!AA551","v":2000},{"$f":"[2]TechCosts!AB551","v":2000},{"$f":"[2]TechCosts!AC551","v":2000},{"$f":"[2]TechCosts!AD551","v":2000},{"$f":"[2]TechCosts!AE551","v":2000},{"$f":"[2]TechCosts!AF551","v":2000},{"$f":"[2]TechCosts!AG551","v":2000},{"$f":"[2]TechCosts!AH551","v":2000},{"$f":"[2]TechCosts!AI551","v":2000},{"$f":"[2]TechCosts!AJ551","v":2000},{"$f":"[2]TechCosts!AK551","v":2000}]
[{"$f":"[2]TechCosts!A552","v":0},{"$f":"[2]TechCosts!B552","v":0},{"$f":"[2]TechCosts!C552","v":0},{"$f":"[2]TechCosts!D552","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M552","v":0.85},{"$f":"[2]TechCosts!N552","v":250},{"$f":"[2]TechCosts!O552","v":250},{"$f":"[2]TechCosts!P552","v":250},{"$f":"[2]TechCosts!Q552","v":250},{"$f":"[2]TechCosts!R552","v":250},{"$f":"[2]TechCosts!S552","v":250},{"$f":"[2]TechCosts!T552","v":250},{"$f":"[2]TechCosts!U552","v":250},{"$f":"[2]TechCosts!V552","v":250},{"$f":"[2]TechCosts!W552","v":250},{"$f":"[2]TechCosts!X552","v":250},{"$f":"[2]TechCosts!Y552","v":250},{"$f":"[2]TechCosts!Z552","v":250},{"$f":"[2]TechCosts!AA552","v":250},{"$f":"[2]TechCosts!AB552","v":250},{"$f":"[2]TechCosts!AC552","v":250},{"$f":"[2]TechCosts!AD552","v":250},{"$f":"[2]TechCosts!AE552","v":250},{"$f":"[2]TechCosts!AF552","v":250},{"$f":"[2]TechCosts!AG552","v":250},{"$f":"[2]TechCosts!AH552","v":250},{"$f":"[2]TechCosts!AI552","v":250},{"$f":"[2]TechCosts!AJ552","v":250},{"$f":"[2]TechCosts!AK552","v":250}]
[{"$f":"[2]TechCosts!A553","v":0},{"$f":"[2]TechCosts!B553","v":0},{"$f":"[2]TechCosts!C553","v":0},{"$f":"[2]TechCosts!D553","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M553","v":0},{"$f":"[2]TechCosts!N553","v":0},{"$f":"[2]TechCosts!O553","v":0},{"$f":"[2]TechCosts!P553","v":0},{"$f":"[2]TechCosts!Q553","v":0},{"$f":"[2]TechCosts!R553","v":0},{"$f":"[2]TechCosts!S553","v":0},{"$f":"[2]TechCosts!T553","v":0},{"$f":"[2]TechCosts!U553","v":0},{"$f":"[2]TechCosts!V553","v":0},{"$f":"[2]TechCosts!W553","v":0},{"$f":"[2]TechCosts!X553","v":0},{"$f":"[2]TechCosts!Y553","v":0},{"$f":"[2]TechCosts!Z553","v":0},{"$f":"[2]TechCosts!AA553","v":0},{"$f":"[2]TechCosts!AB553","v":0},{"$f":"[2]TechCosts!AC553","v":0},{"$f":"[2]TechCosts!AD553","v":0},{"$f":"[2]TechCosts!AE553","v":0},{"$f":"[2]TechCosts!AF553","v":0},{"$f":"[2]TechCosts!AG553","v":0},{"$f":"[2]TechCosts!AH553","v":0},{"$f":"[2]TechCosts!AI553","v":0},{"$f":"[2]TechCosts!AJ553","v":0},{"$f":"[2]TechCosts!AK553","v":0}]
[{"$f":"[2]TechCosts!A554","v":0},{"$f":"[2]TechCosts!B554","v":0},{"$f":"[2]TechCosts!C554","v":0},{"$f":"[2]TechCosts!D554","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M554","v":0},{"$f":"[2]TechCosts!N554","v":0},{"$f":"[2]TechCosts!O554","v":0},{"$f":"[2]TechCosts!P554","v":0},{"$f":"[2]TechCosts!Q554","v":0},{"$f":"[2]TechCosts!R554","v":0},{"$f":"[2]TechCosts!S554","v":0},{"$f":"[2]TechCosts!T554","v":0},{"$f":"[2]TechCosts!U554","v":0},{"$f":"[2]TechCosts!V554","v":0},{"$f":"[2]TechCosts!W554","v":0},{"$f":"[2]TechCosts!X554","v":0},{"$f":"[2]TechCosts!Y554","v":0},{"$f":"[2]TechCosts!Z554","v":0},{"$f":"[2]TechCosts!AA554","v":0},{"$f":"[2]TechCosts!AB554","v":0},{"$f":"[2]TechCosts!AC554","v":0},{"$f":"[2]TechCosts!AD554","v":0},{"$f":"[2]TechCosts!AE554","v":0},{"$f":"[2]TechCosts!AF554","v":0},{"$f":"[2]TechCosts!AG554","v":0},{"$f":"[2]TechCosts!AH554","v":0},{"$f":"[2]TechCosts!AI554","v":0},{"$f":"[2]TechCosts!AJ554","v":0},{"$f":"[2]TechCosts!AK554","v":0}]
[{"$f":"[2]TechCosts!A555","v":0},{"$f":"[2]TechCosts!B555","v":0},{"$f":"[2]TechCosts!C555","v":0},{"$f":"[2]TechCosts!D555","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M555","v":0},{"$f":"[2]TechCosts!N555","v":0},{"$f":"[2]TechCosts!O555","v":0},{"$f":"[2]TechCosts!P555","v":0},{"$f":"[2]TechCosts!Q555","v":0},{"$f":"[2]TechCosts!R555","v":0},{"$f":"[2]TechCosts!S555","v":0},{"$f":"[2]TechCosts!T555","v":0},{"$f":"[2]TechCosts!U555","v":0},{"$f":"[2]TechCosts!V555","v":0},{"$f":"[2]TechCosts!W555","v":0},{"$f":"[2]TechCosts!X555","v":0},{"$f":"[2]TechCosts!Y555","v":0},{"$f":"[2]TechCosts!Z555","v":0},{"$f":"[2]TechCosts!AA555","v":0},{"$f":"[2]TechCosts!AB555","v":0},{"$f":"[2]TechCosts!AC555","v":0},{"$f":"[2]TechCosts!AD555","v":0},{"$f":"[2]TechCosts!AE555","v":0},{"$f":"[2]TechCosts!AF555","v":0},{"$f":"[2]TechCosts!AG555","v":0},{"$f":"[2]TechCosts!AH555","v":0},{"$f":"[2]TechCosts!AI555","v":0},{"$f":"[2]TechCosts!AJ555","v":0},{"$f":"[2]TechCosts!AK555","v":0}]
[{"$f":"[2]TechCosts!A556","v":0},{"$f":"[2]TechCosts!B556","v":0},{"$f":"[2]TechCosts!C556","v":0},{"$f":"[2]TechCosts!D556","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M556","v":0},{"$f":"[2]TechCosts!N556","v":0},{"$f":"[2]TechCosts!O556","v":0},{"$f":"[2]TechCosts!P556","v":0},{"$f":"[2]TechCosts!Q556","v":0},{"$f":"[2]TechCosts!R556","v":0},{"$f":"[2]TechCosts!S556","v":0},{"$f":"[2]TechCosts!T556","v":0},{"$f":"[2]TechCosts!U556","v":0},{"$f":"[2]TechCosts!V556","v":0},{"$f":"[2]TechCosts!W556","v":0},{"$f":"[2]TechCosts!X556","v":0},{"$f":"[2]TechCosts!Y556","v":0},{"$f":"[2]TechCosts!Z556","v":0},{"$f":"[2]TechCosts!AA556","v":0},{"$f":"[2]TechCosts!AB556","v":0},{"$f":"[2]TechCosts!AC556","v":0},{"$f":"[2]TechCosts!AD556","v":0},{"$f":"[2]TechCosts!AE556","v":0},{"$f":"[2]TechCosts!AF556","v":0},{"$f":"[2]TechCosts!AG556","v":0},{"$f":"[2]TechCosts!AH556","v":0},{"$f":"[2]TechCosts!AI556","v":0},{"$f":"[2]TechCosts!AJ556","v":0},{"$f":"[2]TechCosts!AK556","v":0}]
[{"$f":"[2]TechCosts!A557","v":0},{"$f":"[2]TechCosts!B557","v":0},{"$f":"[2]TechCosts!C557","v":0},{"$f":"[2]TechCosts!D557","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M557","v":0},{"$f":"[2]TechCosts!N557","v":0},{"$f":"[2]TechCosts!O557","v":0},{"$f":"[2]TechCosts!P557","v":0},{"$f":"[2]TechCosts!Q557","v":0},{"$f":"[2]TechCosts!R557","v":0},{"$f":"[2]TechCosts!S557","v":0},{"$f":"[2]TechCosts!T557","v":0},{"$f":"[2]TechCosts!U557","v":0},{"$f":"[2]TechCosts!V557","v":0},{"$f":"[2]TechCosts!W557","v":0},{"$f":"[2]TechCosts!X557","v":0},{"$f":"[2]TechCosts!Y557","v":0},{"$f":"[2]TechCosts!Z557","v":0},{"$f":"[2]TechCosts!AA557","v":0},{"$f":"[2]TechCosts!AB557","v":0},{"$f":"[2]TechCosts!AC557","v":0},{"$f":"[2]TechCosts!AD557","v":0},{"$f":"[2]TechCosts!AE557","v":0},{"$f":"[2]TechCosts!AF557","v":0},{"$f":"[2]TechCosts!AG557","v":0},{"$f":"[2]TechCosts!AH557","v":0},{"$f":"[2]TechCosts!AI557","v":0},{"$f":"[2]TechCosts!AJ557","v":0},{"$f":"[2]TechCosts!AK557","v":0}]
[{"$f":"[2]TechCosts!A558","v":0},{"$f":"[2]TechCosts!B558","v":0},{"$f":"[2]TechCosts!C558","v":0},{"$f":"[2]TechCosts!D558","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M558","v":0},{"$f":"[2]TechCosts!N558","v":0},{"$f":"[2]TechCosts!O558","v":0},{"$f":"[2]TechCosts!P558","v":0},{"$f":"[2]TechCosts!Q558","v":0},{"$f":"[2]TechCosts!R558","v":0},{"$f":"[2]TechCosts!S558","v":0},{"$f":"[2]TechCosts!T558","v":0},{"$f":"[2]TechCosts!U558","v":0},{"$f":"[2]TechCosts!V558","v":0},{"$f":"[2]TechCosts!W558","v":0},{"$f":"[2]TechCosts!X558","v":0},{"$f":"[2]TechCosts!Y558","v":0},{"$f":"[2]TechCosts!Z558","v":0},{"$f":"[2]TechCosts!AA558","v":0},{"$f":"[2]TechCosts!AB558","v":0},{"$f":"[2]TechCosts!AC558","v":0},{"$f":"[2]TechCosts!AD558","v":0},{"$f":"[2]TechCosts!AE558","v":0},{"$f":"[2]TechCosts!AF558","v":0},{"$f":"[2]TechCosts!AG558","v":0},{"$f":"[2]TechCosts!AH558","v":0},{"$f":"[2]TechCosts!AI558","v":0},{"$f":"[2]TechCosts!AJ558","v":0},{"$f":"[2]TechCosts!AK558","v":0}]
[{"$f":"[2]TechCosts!A559","v":0},{"$f":"[2]TechCosts!B559","v":0},{"$f":"[2]TechCosts!C559","v":0},{"$f":"[2]TechCosts!D559","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M559","v":0},{"$f":"[2]TechCosts!N559","v":0},{"$f":"[2]TechCosts!O559","v":0},{"$f":"[2]TechCosts!P559","v":0},{"$f":"[2]TechCosts!Q559","v":0},{"$f":"[2]TechCosts!R559","v":0},{"$f":"[2]TechCosts!S559","v":0},{"$f":"[2]TechCosts!T559","v":0},{"$f":"[2]TechCosts!U559","v":0},{"$f":"[2]TechCosts!V559","v":0},{"$f":"[2]TechCosts!W559","v":0},{"$f":"[2]TechCosts!X559","v":0},{"$f":"[2]TechCosts!Y559","v":0},{"$f":"[2]TechCosts!Z559","v":0},{"$f":"[2]TechCosts!AA559","v":0},{"$f":"[2]TechCosts!AB559","v":0},{"$f":"[2]TechCosts!AC559","v":0},{"$f":"[2]TechCosts!AD559","v":0},{"$f":"[2]TechCosts!AE559","v":0},{"$f":"[2]TechCosts!AF559","v":0},{"$f":"[2]TechCosts!AG559","v":0},{"$f":"[2]TechCosts!AH559","v":0},{"$f":"[2]TechCosts!AI559","v":0},{"$f":"[2]TechCosts!AJ559","v":0},{"$f":"[2]TechCosts!AK559","v":0}]
[{"$f":"[2]TechCosts!A560","v":0},{"$f":"[2]TechCosts!B560","v":0},{"$f":"[2]TechCosts!C560","v":0},{"$f":"[2]TechCosts!D560","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M560","v":0},{"$f":"[2]TechCosts!N560","v":0},{"$f":"[2]TechCosts!O560","v":0},{"$f":"[2]TechCosts!P560","v":0},{"$f":"[2]TechCosts!Q560","v":0},{"$f":"[2]TechCosts!R560","v":0},{"$f":"[2]TechCosts!S560","v":0},{"$f":"[2]TechCosts!T560","v":0},{"$f":"[2]TechCosts!U560","v":0},{"$f":"[2]TechCosts!V560","v":0},{"$f":"[2]TechCosts!W560","v":0},{"$f":"[2]TechCosts!X560","v":0},{"$f":"[2]TechCosts!Y560","v":0},{"$f":"[2]TechCosts!Z560","v":0},{"$f":"[2]TechCosts!AA560","v":0},{"$f":"[2]TechCosts!AB560","v":0},{"$f":"[2]TechCosts!AC560","v":0},{"$f":"[2]TechCosts!AD560","v":0},{"$f":"[2]TechCosts!AE560","v":0},{"$f":"[2]TechCosts!AF560","v":0},{"$f":"[2]TechCosts!AG560","v":0},{"$f":"[2]TechCosts!AH560","v":0},{"$f":"[2]TechCosts!AI560","v":0},{"$f":"[2]TechCosts!AJ560","v":0},{"$f":"[2]TechCosts!AK560","v":0}]
[{"$f":"[2]TechCosts!A561","v":0},{"$f":"[2]TechCosts!B561","v":0},{"$f":"[2]TechCosts!C561","v":0},{"$f":"[2]TechCosts!D561","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M561","v":0},{"$f":"[2]TechCosts!N561","v":0},{"$f":"[2]TechCosts!O561","v":0},{"$f":"[2]TechCosts!P561","v":0},{"$f":"[2]TechCosts!Q561","v":0},{"$f":"[2]TechCosts!R561","v":0},{"$f":"[2]TechCosts!S561","v":0},{"$f":"[2]TechCosts!T561","v":0},{"$f":"[2]TechCosts!U561","v":0},{"$f":"[2]TechCosts!V561","v":0},{"$f":"[2]TechCosts!W561","v":0},{"$f":"[2]TechCosts!X561","v":0},{"$f":"[2]TechCosts!Y561","v":0},{"$f":"[2]TechCosts!Z561","v":0},{"$f":"[2]TechCosts!AA561","v":0},{"$f":"[2]TechCosts!AB561","v":0},{"$f":"[2]TechCosts!AC561","v":0},{"$f":"[2]TechCosts!AD561","v":0},{"$f":"[2]TechCosts!AE561","v":0},{"$f":"[2]TechCosts!AF561","v":0},{"$f":"[2]TechCosts!AG561","v":0},{"$f":"[2]TechCosts!AH561","v":0},{"$f":"[2]TechCosts!AI561","v":0},{"$f":"[2]TechCosts!AJ561","v":0},{"$f":"[2]TechCosts!AK561","v":0}]
[{"$f":"[2]TechCosts!A562","v":0},{"$f":"[2]TechCosts!B562","v":0},{"$f":"[2]TechCosts!C562","v":0},{"$f":"[2]TechCosts!D562","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M562","v":0},{"$f":"[2]TechCosts!N562","v":0},{"$f":"[2]TechCosts!O562","v":0},{"$f":"[2]TechCosts!P562","v":0},{"$f":"[2]TechCosts!Q562","v":0},{"$f":"[2]TechCosts!R562","v":0},{"$f":"[2]TechCosts!S562","v":0},{"$f":"[2]TechCosts!T562","v":0},{"$f":"[2]TechCosts!U562","v":0},{"$f":"[2]TechCosts!V562","v":0},{"$f":"[2]TechCosts!W562","v":0},{"$f":"[2]TechCosts!X562","v":0},{"$f":"[2]TechCosts!Y562","v":0},{"$f":"[2]TechCosts!Z562","v":0},{"$f":"[2]TechCosts!AA562","v":0},{"$f":"[2]TechCosts!AB562","v":0},{"$f":"[2]TechCosts!AC562","v":0},{"$f":"[2]TechCosts!AD562","v":0},{"$f":"[2]TechCosts!AE562","v":0},{"$f":"[2]TechCosts!AF562","v":0},{"$f":"[2]TechCosts!AG562","v":0},{"$f":"[2]TechCosts!AH562","v":0},{"$f":"[2]TechCosts!AI562","v":0},{"$f":"[2]TechCosts!AJ562","v":0},{"$f":"[2]TechCosts!AK562","v":0}]
[{"$f":"[2]TechCosts!A563","v":0},{"$f":"[2]TechCosts!B563","v":0},{"$f":"[2]TechCosts!C563","v":0},{"$f":"[2]TechCosts!D563","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M563","v":0},{"$f":"[2]TechCosts!N563","v":0},{"$f":"[2]TechCosts!O563","v":0},{"$f":"[2]TechCosts!P563","v":0},{"$f":"[2]TechCosts!Q563","v":0},{"$f":"[2]TechCosts!R563","v":0},{"$f":"[2]TechCosts!S563","v":0},{"$f":"[2]TechCosts!T563","v":0},{"$f":"[2]TechCosts!U563","v":0},{"$f":"[2]TechCosts!V563","v":0},{"$f":"[2]TechCosts!W563","v":0},{"$f":"[2]TechCosts!X563","v":0},{"$f":"[2]TechCosts!Y563","v":0},{"$f":"[2]TechCosts!Z563","v":0},{"$f":"[2]TechCosts!AA563","v":0},{"$f":"[2]TechCosts!AB563","v":0},{"$f":"[2]TechCosts!AC563","v":0},{"$f":"[2]TechCosts!AD563","v":0},{"$f":"[2]TechCosts!AE563","v":0},{"$f":"[2]TechCosts!AF563","v":0},{"$f":"[2]TechCosts!AG563","v":0},{"$f":"[2]TechCosts!AH563","v":0},{"$f":"[2]TechCosts!AI563","v":0},{"$f":"[2]TechCosts!AJ563","v":0},{"$f":"[2]TechCosts!AK563","v":0}]
[{"$f":"[2]TechCosts!A564","v":0},{"$f":"[2]TechCosts!B564","v":0},{"$f":"[2]TechCosts!C564","v":0},{"$f":"[2]TechCosts!D564","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M564","v":0},{"$f":"[2]TechCosts!N564","v":0},{"$f":"[2]TechCosts!O564","v":0},{"$f":"[2]TechCosts!P564","v":0},{"$f":"[2]TechCosts!Q564","v":0},{"$f":"[2]TechCosts!R564","v":0},{"$f":"[2]TechCosts!S564","v":0},{"$f":"[2]TechCosts!T564","v":0},{"$f":"[2]TechCosts!U564","v":0},{"$f":"[2]TechCosts!V564","v":0},{"$f":"[2]TechCosts!W564","v":0},{"$f":"[2]TechCosts!X564","v":0},{"$f":"[2]TechCosts!Y564","v":0},{"$f":"[2]TechCosts!Z564","v":0},{"$f":"[2]TechCosts!AA564","v":0},{"$f":"[2]TechCosts!AB564","v":0},{"$f":"[2]TechCosts!AC564","v":0},{"$f":"[2]TechCosts!AD564","v":0},{"$f":"[2]TechCosts!AE564","v":0},{"$f":"[2]TechCosts!AF564","v":0},{"$f":"[2]TechCosts!AG564","v":0},{"$f":"[2]TechCosts!AH564","v":0},{"$f":"[2]TechCosts!AI564","v":0},{"$f":"[2]TechCosts!AJ564","v":0},{"$f":"[2]TechCosts!AK564","v":0}]

{"sheet":"OtherParams","index":2,"n_rows":68,"n_cols":12,"rows_kept":68,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,"Discount Rate",null,"Transmission line life"]
[null,null,null,null,0.1,null,50,null,null,"Language",0,"0 = English"]
[null,null,"CO2Tax",null,null,null,null,null,null,null,null,"1 = Français"]
[null,2010,0,0,null,null,null,null,0]
[null,{"$f":"B4+1","v":2011},0,0,null,null,null,null,0]
[null,2012,0,0,null,null,null,null,0]
[null,2013,0,0,null,null,null,null,0]
[null,2014,0,1.47,null,null,null,null,5.88]
[null,2015,0,2.94,null,null,null,null,11.76]
[null,2016,0,4.41,null,null,null,null,17.64]
[null,2017,0,5.88,null,null,null,null,23.52]
[null,2018,0,7.35,null,null,null,null,29.4]
[null,2019,0,8.82,null,null,null,null,35.28]
[null,2020,0,10.29,null,null,null,null,41.16]
[null,2021,0,11.76,null,null,null,null,47.04]
[null,2022,0,13.23,null,null,null,null,52.92]
[null,2023,0,14.7,null,null,null,null,58.8]
[null,2024,0,16.170000000000002,null,null,null,null,64.680000000000007]
[null,2025,0,17.64,null,null,null,null,70.56]
[null,2026,0,19.11,null,null,null,null,76.44]
[null,2027,0,20.58,null,null,null,null,82.32]
[null,2028,0,22.05,null,null,null,null,88.2]
[null,2029,0,23.52,null,null,null,null,94.08]
[null,2030,0,25,null,null,null,null,100]
[null,2031,0,25,null,null,null,null,100]
[null,2040,0,25,null,null,null,null,100]
[null,2050,0,25,null,null,null,null,100]
[]
[null,null,null,null,null,"RE Resource Potential (MW)"]
[null,null,null,null,null,"Mini Hydro","Solar Conc","Solar PV","Biomass","Wind 25","Wind 30"]
[null,1,"ANG","ANr","Angola",{"$f":"[2]NameConvs!K57","v":0},{"$f":"[2]NameConvs!L57","v":0},{"$f":"[2]NameConvs!M57","v":0},{"$f":"[2]NameConvs!N57","v":0},{"$f":"[2]NameConvs!O57","v":0},{"$f":"[2]NameConvs!P57","v":0}]
[null,2,"BOT","BOr","Botswana",{"$f":"[2]NameConvs!K58","v":0},{"$f":"[2]NameConvs!L58","v":0},{"$f":"[2]NameConvs!M58","v":0},{"$f":"[2]NameConvs!N58","v":0},{"$f":"[2]NameConvs!O58","v":0},{"$f":"[2]NameConvs!P58","v":0}]
[null,3,"DRC","DRr","DRC",{"$f":"[2]NameConvs!K59","v":0},{"$f":"[2]NameConvs!L59","v":0},{"$f":"[2]NameConvs!M59","v":0},{"$f":"[2]NameConvs!N59","v":0},{"$f":"[2]NameConvs!O59","v":0},{"$f":"[2]NameConvs!P59","v":0}]
[null,4,"LES","LEr","Lesotho",{"$f":"[2]NameConvs!K60","v":0},{"$f":"[2]NameConvs!L60","v":0},{"$f":"[2]NameConvs!M60","v":0},{"$f":"[2]NameConvs!N60","v":0},{"$f":"[2]NameConvs!O60","v":0},{"$f":"[2]NameConvs!P60","v":0}]
[null,5,"MAL","MAr","Malawi",{"$f":"[2]NameConvs!K61","v":0},{"$f":"[2]NameConvs!L61","v":0},{"$f":"[2]NameConvs!M61","v":0},{"$f":"[2]NameConvs!N61","v":0},{"$f":"[2]NameConvs!O61","v":0},{"$f":"[2]NameConvs!P61","v":0}]
[null,6,"MOZ","MOr","Mozambique",{"$f":"[2]NameConvs!K62","v":0},{"$f":"[2]NameConvs!L62","v":0},{"$f":"[2]NameConvs!M62","v":0},{"$f":"[2]NameConvs!N62","v":0},{"$f":"[2]NameConvs!O62","v":0},{"$f":"[2]NameConvs!P62","v":0}]
[null,7,"NAM","NAr","Namibia",{"$f":"[2]NameConvs!K63","v":0},{"$f":"[2]NameConvs!L63","v":0},{"$f":"[2]NameConvs!M63","v":0},{"$f":"[2]NameConvs!N63","v":0},{"$f":"[2]NameConvs!O63","v":0},{"$f":"[2]NameConvs!P63","v":0}]
[null,8,"SAF","SAr","South Africa",{"$f":"[2]NameConvs!K64","v":0},{"$f":"[2]NameConvs!L64","v":0},{"$f":"[2]NameConvs!M64","v":0},{"$f":"[2]NameConvs!N64","v":0},{"$f":"[2]NameConvs!O64","v":0},{"$f":"[2]NameConvs!P64","v":0}]
[null,9,"SWA","SWr","Swaziland",{"$f":"[2]NameConvs!K65","v":0},{"$f":"[2]NameConvs!L65","v":0},{"$f":"[2]NameConvs!M65","v":0},{"$f":"[2]NameConvs!N65","v":0},{"$f":"[2]NameConvs!O65","v":0},{"$f":"[2]NameConvs!P65","v":0}]
[null,10,"TAN","TAr","Tanzania",{"$f":"[2]NameConvs!K66","v":0},{"$f":"[2]NameConvs!L66","v":0},{"$f":"[2]NameConvs!M66","v":0},{"$f":"[2]NameConvs!N66","v":0},{"$f":"[2]NameConvs!O66","v":0},{"$f":"[2]NameConvs!P66","v":0}]
[null,11,"ZAM","ZAr","Zambia",{"$f":"[2]NameConvs!K67","v":0},{"$f":"[2]NameConvs!L67","v":0},{"$f":"[2]NameConvs!M67","v":0},{"$f":"[2]NameConvs!N67","v":0},{"$f":"[2]NameConvs!O67","v":0},{"$f":"[2]NameConvs!P67","v":0}]
[null,12,"ZIM","ZIr","Zimbabwe",{"$f":"[2]NameConvs!K68","v":0},{"$f":"[2]NameConvs!L68","v":0},{"$f":"[2]NameConvs!M68","v":0},{"$f":"[2]NameConvs!N68","v":0},{"$f":"[2]NameConvs!O68","v":0},{"$f":"[2]NameConvs!P68","v":0}]
[null,13,"TBN","TBw","Togo/Benin",{"$f":"[2]NameConvs!K69","v":0},{"$f":"[2]NameConvs!L69","v":0},{"$f":"[2]NameConvs!M69","v":0},{"$f":"[2]NameConvs!N69","v":0},{"$f":"[2]NameConvs!O69","v":0},{"$f":"[2]NameConvs!P69","v":0}]
[]
[null,{"$f":"Single!B10","v":2010},{"$f":"Single!A10","v":4}]
[null,{"$f":"Single!B11","v":2011},{"$f":"Single!A11","v":5}]
[null,{"$f":"Single!B12","v":2012},{"$f":"Single!A12","v":6}]
[null,{"$f":"Single!B13","v":2013},{"$f":"Single!A13","v":7}]
[null,{"$f":"Single!B14","v":2014},{"$f":"Single!A14","v":8}]
[null,{"$f":"Single!B15","v":2015},{"$f":"Single!A15","v":9}]
[null,{"$f":"Single!B16","v":2016},{"$f":"Single!A16","v":10}]
[null,{"$f":"Single!B17","v":2017},{"$f":"Single!A17","v":11}]
[null,{"$f":"Single!B18","v":2018},{"$f":"Single!A18","v":12}]
[null,{"$f":"Single!B19","v":2019},{"$f":"Single!A19","v":13}]
[null,{"$f":"Single!B20","v":2020},{"$f":"Single!A20","v":14}]
[null,{"$f":"Single!B21","v":2021},{"$f":"Single!A21","v":15}]
[null,{"$f":"Single!B22","v":2022},{"$f":"Single!A22","v":16}]
[null,{"$f":"Single!B23","v":2023},{"$f":"Single!A23","v":17}]
[null,{"$f":"Single!B24","v":2024},{"$f":"Single!A24","v":18}]
[null,{"$f":"Single!B25","v":2025},{"$f":"Single!A25","v":19}]
[null,{"$f":"Single!B26","v":2026},{"$f":"Single!A26","v":20}]
[null,{"$f":"Single!B27","v":2027},{"$f":"Single!A27","v":21}]
[null,{"$f":"Single!B28","v":2028},{"$f":"Single!A28","v":22}]
[null,{"$f":"Single!B29","v":2029},{"$f":"Single!A29","v":23}]
[null,{"$f":"Single!B30","v":2030},{"$f":"Single!A30","v":24}]
[null,{"$f":"Single!B31","v":2031},{"$f":"Single!A31","v":25}]
[null,{"$f":"Single!B32","v":2040},{"$f":"Single!A32","v":26}]
[null,{"$f":"Single!B33","v":2050},{"$f":"Single!A33","v":27}]

{"sheet":"Single","index":3,"n_rows":250,"n_cols":53,"rows_kept":250,"cut":false,"hidden":false,"merged":[]}
[null,null,"C","O","G","N","H","B","S","T","W","Total","I","Exp",null,"Ele","B","O","H","S",null,"Z",null,null,null,"eps",1E-8]
[null,"RE",0,0,0,0,1,1,1,1,1,null,null,null,null,null,0,1,1,1]
[null,{"$f":"VLOOKUP($B$4,OtherParams!$B$31:$E$43,4,FALSE)","v":"Lesotho"},null,null,null,null,null,null,"Angola","Botswana","Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia","Zimbabwe"]
[null,4,{"$f":"VLOOKUP($B$4,OtherParams!$B$31:$E$43,3,FALSE)","v":"LEr"},null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13]
[null,null,"Electricity Energy Balance"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","Industry","Total demand","Dist. Oil","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy","Losses (GWh)","Trans Losses (%)","RE share","w RE","W Dom share"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent.","Imports","Exports","Imports Net","Industry","Total demand","Dist. oil","Mini Hydro","Dist. Solaire PV","Total Decent","non desservie","Pertes (GWh)","Pertes (%)","RE share","w RE","W Dom share",null,null,null,null,null,null,null,null,null,null,null,null,1000]
[null,null,"Cent.",{"$f":"C4&\"SecElcOut\"","v":"LErSecElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D8,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":280},1,null,null,null,null,null,null,{"$f":"C4&\"FinaleElc\"","v":"LErFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$550\"),M8,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$550\"))","v":478},3,null,null,"Decent.",{"$f":"$C$4&\"TerElcOut\"","v":"LErTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),S8,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":313},2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Summary years"]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","Industry","Total demand","Dist. Oil","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy","Losses (GWh)","Trans Losses (%)","RE share","w RE","W Dom share","dom share",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C9","v":"Coal"},{"$f":"D9","v":"Oil"},"Gas","Nuclear","Hydro","Biomass","Solar PV",{"$f":"J9","v":"Solar Thermal"},{"$f":"K9","v":"Wind"},{"$f":"O9","v":"Net Imports"},{"$f":"Q9","v":"Total demand"},{"$f":"R9","v":"Dist. Oil"},{"$f":"S9","v":"Mini Hydro"},{"$f":"T9","v":"Dist.Solar PV"}]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A10,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A10,1,1,50))*8.76","v":0},0,0,0,273.83760000000001,0,0,0,0,{"$f":"SUM(C10:K10)","v":273.83760000000001},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW9:$EJ9)*8.76","v":295.9128},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW36:$EJ36)*8.76","v":0},{"$f":"M10-N10","v":295.9128},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$N$8+$A10,1,1,50))*8.76","v":53.435999999999993},{"$f":"(SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8,1,1,50),\"Urb\",OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$N$8+$A10,1,1,50))+SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8,1,1,50),\"Rur\",OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$N$8+$A10,1,1,50))+SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$N$8+$A10,1,1,50)))*8.76","v":485.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$U$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$8+$A10,1,1,50))*8.76","v":5.0807999999999991},0,0,{"$f":"SUM(R10:T10)","v":5.0807999999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$U$8,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$8+$A10,1,1,50))*8.76","v":0},{"$f":"U10+L10+O10-Q10","v":89.527200000000107},{"$f":"W10/(L10+O10)","v":0.15713407134071358},{"$f":"SUMPRODUCT($C$2:$T$2,C10:T10)/(L10+U10)","v":1},{"$f":"(SUMPRODUCT($C$2:$K$2,C10:K10)*(1-X10)+SUMPRODUCT($Q$2:$T$2,Q10:T10))/P10","v":4.4144244147359508},{"$f":"(L10*(1-X10)+U10)/Q10","v":0.48606478212796567},{"$f":"1-O10/(L10+U10)","v":-6.0929648241206058E-2},null,null,null,null,null,null,null,null,null,null,2010,{"$f":"SUMIF($B$10:$B$33,$AM10,C$10:C$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM10,D$10:D$33)","v":0},0,0,273.83760000000001,0,0,0,0,{"$f":"SUMIF($B$10:$B$33,$AM10,O$10:O$33)","v":295.9128},{"$f":"SUMIF($B$10:$B$33,$AM10,Q$10:Q$33)","v":485.30399999999997},5.0807999999999991,0,0]
[{"$f":"A10+1","v":5},2011,0,0,0,0,273.83760000000001,0,0,0,0,{"$f":"SUM(C11:K11)","v":273.83760000000001},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW10:$EJ10)*8.76","v":316.8492},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW37:$EJ37)*8.76","v":0},316.8492,61.32,{"$f":"(SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8,1,1,50),\"Urb\",OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$N$8+$A11,1,1,50))+SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8,1,1,50),\"Rur\",OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$N$8+$A11,1,1,50))+SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$N$8+$A11,1,1,50)))*8.76","v":507.20399999999995},7.9715999999999987,0,0,{"$f":"SUM(R11:T11)","v":7.9715999999999987},0,{"$f":"U11+L11+O11-Q11","v":91.454400000000078},{"$f":"W11/(L11+O11)","v":0.15482722823669004},{"$f":"SUMPRODUCT($C$2:$T$2,C11:T11)/(L11+U11)","v":1},3.9043001207601531,{"$f":"(L11*(1-X11)+U11)/Q11","v":0.47202246710399093},{"$f":"1-O11/(L11+U11)","v":-0.12433944668946206},null,null,null,null,null,null,null,null,null,null,2020,{"$f":"SUMIF($B$10:$B$33,$AM11,C$10:C$33)","v":0},0,0,0,332.3544,0,0,0,38.719200000000001,{"$f":"SUMIF($B$10:$B$33,$AM11,O$10:O$33)","v":444.65759999999995},749.85599999999988,12.6144,27.593999999999998,0]
[{"$f":"A11+1","v":6},2012,0,0,0,0,273.83760000000001,0,0,0,0,273.83760000000001,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW11:$EJ11)*8.76","v":338.04840000000002},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW38:$EJ38)*8.76","v":0},338.04840000000002,70.08,529.98,11.1252,0,0,11.1252,0,93.031200000000013,0.15204008589835363,1,3.4721533643521836,0.4591277176002887,-0.18628957885029207,null,null,null,null,null,null,null,null,null,null,2030,0,0,0,0,603.65159999999992,0,0,0,59.305199999999992,{"$f":"SUMIF($B$10:$B$33,$AM12,O$10:O$33)","v":585.78120000000001},1153.6920000000002,2.6279999999999997,43.362000000000002,0]
[7,2013,0,0,0,0,273.83760000000001,0,0,0,0,273.83760000000001,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW12:$EJ12)*8.76","v":359.94840000000005},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW39:$EJ39)*8.76","v":0},359.94840000000005,78.84,553.63199999999995,14.716800000000001,0,0,14.716800000000001,0,94.870800000000031,0.14968901174844509,1,3.1400801658604007,0.44716331475860144,-0.24741955069823951,null,null,null,null,null,null,null,null,null,null,2040,0,0,0,0,603.65159999999992,0,0,0,496.25399999999996,{"$f":"SUMIF($B$10:$B$33,$AM13,O$10:O$33)","v":124.21680000000001},1783.5360000000001,0,72.620399999999989,614.68920000000003]
[8,2014,0,0,0,0,273.83760000000001,0,0,0,31.010400000000001,304.84800000000001,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW13:$EJ13)*8.76","v":347.42159999999996},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW40:$EJ40)*8.76","v":0},347.42159999999996,88.475999999999999,578.16,14.103599999999998,6.9203999999999999,0,21.023999999999997,0,95.133600000000001,0.14585012087026591,0.99999999999999978,3.1806352271004696,0.48673357263204164,-6.6129032258064324E-2,null,null,null,null,null,null,null,null,null,null,2050,0,0,0,0,603.65159999999992,0,0,1264.5059999999999,548.11320000000001,{"$f":"SUMIF($B$10:$B$33,$AM14,O$10:O$33)","v":-99.250800000000012},2781.2999999999997,0,102.1416,614.68920000000003]
[9,2015,0,0,0,0,273.83760000000001,0,0,0,31.7988,305.63639999999998,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW14:$EJ14)*8.76","v":363.36479999999995},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW41:$EJ41)*8.76","v":0},363.36479999999995,98.988,604.43999999999994,15.855600000000001,14.453999999999999,0,30.3096,0,94.870800000000031,0.14180961110383664,1,2.9559524485475341,0.48409076331285711,-8.1616688396349391E-2]
[10,2016,0,0,0,0,332.3544,0,0,0,33.1128,365.46719999999999,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW15:$EJ15)*8.76","v":341.8152},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW42:$EJ42)*8.76","v":9.9863999999999997},331.8288,109.5,630.72,14.366400000000001,16.206,0,30.572400000000002,0,97.148400000000038,0.13932160804020105,1,3.1518002010050252,0.54718753489670569,0.16213227162132271]
[11,2017,0,0,0,0,332.3544,0,0,0,34.514400000000002,366.86880000000002,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW16:$EJ16)*8.76","v":359.33520000000004},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW43:$EJ43)*8.76","v":0},359.33520000000004,121.764,659.62799999999993,14.453999999999999,18.483599999999999,0,32.937599999999996,0,99.51360000000011,0.13703256936067565,1.0000000000000002,2.8705810068471154,0.52989476753220333,0.10122699386503053]
[12,2018,0,0,0,0,332.3544,0,0,0,35.828399999999995,368.18279999999999,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW17:$EJ17)*8.76","v":395.16359999999997},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW44:$EJ44)*8.76","v":8.8475999999999999},386.31599999999997,134.02799999999999,687.66,14.541600000000001,20.323199999999996,0,34.864799999999995,0,101.70359999999994,0.13479623824451403,1,2.6368963468354951,0.51394285486093094,4.1512714627255032E-2]
[13,2019,0,0,0,0,332.3544,0,0,0,37.229999999999997,369.58440000000002,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW18:$EJ18)*8.76","v":414.34799999999996},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW45:$EJ45)*8.76","v":0},414.34799999999996,147.16800000000001,718.31999999999994,14.629199999999999,23.564399999999999,0,38.193599999999996,0,103.80600000000004,0.13241702983573589,1,2.43829318519228,0.49955275013695499,-1.6111707841030887E-2]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A20,1,1,50))*8.76","v":0},0,0,0,332.3544,0,0,0,38.719200000000001,371.0736,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW19:$EJ19)*8.76","v":451.49039999999997},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW46:$EJ46)*8.76","v":6.8327999999999998},444.65759999999995,161.184,749.85599999999988,12.6144,27.593999999999998,0,40.208399999999997,0,106.08360000000005,0.13004725085910659,1,2.2522390463917525,0.48412615015897487,-8.1150159744408867E-2]
[15,2021,0,0,0,0,603.65159999999992,0,0,0,40.558799999999998,644.21039999999994,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW20:$EJ20)*8.76","v":209.10120000000001},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW47:$EJ47)*8.76","v":0},209.10120000000001,168.19199999999998,782.26800000000003,9.9863999999999997,28.645199999999999,0,38.631599999999999,0,109.6751999999999,0.12852889847038282,1,3.5676033753379195,0.76705470108049323,0.69377806286080812]
[16,2022,0,0,0,0,603.65159999999992,0,0,0,42.398399999999995,646.04999999999995,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW21:$EJ21)*8.76","v":246.41879999999998},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW48:$EJ48)*8.76","v":0},246.41879999999998,175.2,816.4319999999999,6.9203999999999999,30.222000000000001,0,37.142400000000002,0,113.17919999999992,0.12681586179819387,1,3.4318665096191601,0.73645204069080694,0.63931273240158992]
[17,2023,0,0,0,0,603.65159999999992,0,0,0,44.238,647.88959999999997,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW22:$EJ22)*8.76","v":283.1232},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW49:$EJ49)*8.76","v":0},283.1232,183.08399999999997,851.47199999999987,5.6063999999999998,31.360800000000001,0,36.967199999999998,0,116.50800000000015,0.12514113662024856,1,3.297825910792652,0.70910042732064227,0.58659503709388594]
[18,2024,0,0,0,0,603.65159999999992,0,0,0,46.077599999999997,649.72919999999988,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW23:$EJ23)*8.76","v":332.52960000000002},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW50:$EJ50)*8.76","v":12.4392},320.09040000000005,190.96799999999999,889.14,5.6063999999999998,33.375599999999999,0,38.981999999999999,0,119.66159999999991,0.12338542137114976,1,3.1866285916010004,0.68441875169361388,0.53523276519969465]
[19,2025,0,0,0,0,603.65159999999992,0,0,0,48.092399999999998,651.74399999999991,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW24:$EJ24)*8.76","v":418.55279999999999},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW51:$EJ51)*8.76","v":58.429199999999994},360.12360000000001,198.85199999999998,928.56,5.6063999999999998,34.339199999999998,0,39.945599999999999,0,123.25320000000011,0.12180763570253669,1,3.0791855464198798,0.6594104896578421,0.4793566362715298]
[20,2026,0,0,0,0,603.65159999999992,0,0,0,50.019599999999997,653.67119999999989,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW25:$EJ25)*8.76","v":454.46879999999999},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW52:$EJ52)*8.76","v":54.311999999999998},400.15679999999998,207.61199999999999,968.85599999999988,5.6063999999999998,35.828399999999995,0,41.434799999999996,0,126.40680000000009,0.11995012468827938,1,2.9704355145890542,0.63652189598336884,0.42432262129804654]
[21,2027,0,0,0,0,603.65159999999992,0,0,0,52.209600000000002,655.86119999999994,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW26:$EJ26)*8.76","v":510.70799999999997},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW53:$EJ53)*8.76","v":67.714799999999997},442.9932,216.37199999999999,1011.78,5.6063999999999998,37.317599999999999,0,42.923999999999999,0,129.99839999999995,0.11830357142857138,1,2.8709559355118563,0.61396200525664812,0.36605240065187405]
[22,2028,0,0,0,0,603.65159999999992,0,0,0,54.487199999999994,658.13879999999995,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW27:$EJ27)*8.76","v":548.20079999999996},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW54:$EJ54)*8.76","v":59.655599999999993},488.54519999999997,226.00800000000001,1057.3320000000001,5.6063999999999998,38.806799999999996,0,44.413199999999996,0,133.76519999999982,0.11665393430099297,1,2.7688290665103255,0.59184581537668923,0.30461346633416453]
[23,2029,0,0,0,0,603.65159999999992,0,0,0,56.852400000000003,660.50399999999991,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW28:$EJ28)*8.76","v":587.09519999999998},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW55:$EJ55)*8.76","v":51.333600000000004},535.76159999999993,235.64399999999998,1104.636,5.6063999999999998,40.295999999999999,0,45.9024,0,137.5319999999997,0.11496777973052116,1.0000000000000002,2.6755178218705837,0.57074884542679383,0.24156746031746024]
[24,2030,0,0,0,0,603.65159999999992,0,0,0,59.305199999999992,662.95679999999993,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW29:$EJ29)*8.76","v":712.18799999999999},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW56:$EJ56)*8.76","v":126.40679999999999},585.78120000000001,246.15600000000001,1153.6920000000002,2.6279999999999997,43.362000000000002,0,45.99,0,141.03599999999983,0.11294282707821805,1,2.5758892116270622,0.54960126686955535,0.17373038428271337]
[25,2031,0,0,0,0,603.65159999999992,0,0,0,61.32,664.97159999999997,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW30:$EJ30)*8.76","v":730.75919999999996},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW57:$EJ57)*8.76","v":104.4192},{"$f":"M31-N31","v":626.33999999999992},254.04,1191.3599999999999,0.78839999999999999,45.026399999999995,0,45.814799999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A31,1,1,50))*8.76","v":0},145.76639999999998,0.11288243674106233,1,2.5024515250684813,0.53361098696313203,0.1188070002464876]
[26,2040,0,0,0,0,603.65159999999992,0,0,0,496.25399999999996,1099.9055999999998,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW31:$EJ31)*8.76","v":267.79320000000001},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW58:$EJ58)*8.76","v":143.57640000000001},124.21680000000001,380.18399999999997,1783.5360000000001,0,72.620399999999989,614.68920000000003,687.30960000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A32,1,1,50))*8.76","v":0},127.89599999999973,0.10447974810362082,1,4.398652599726022,0.93763026929326787,0.93049701009704933]
[27,2050,0,0,0,0,603.65159999999992,0,0,1264.5059999999999,548.11320000000001,2416.2707999999998,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW32:$EJ32)*8.76","v":40.208399999999997},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW59:$EJ59)*8.76","v":139.45920000000001},-99.250800000000012,593.05200000000002,2781.2999999999997,0,102.1416,614.68920000000003,716.83080000000007,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A33,1,1,50))*8.76","v":0},252.55080000000044,0.10899810964083195,1,4.8389224729360318,1.0317954375362814,1.0316781300676621]
[null,null,{"$f":"C33*0.89/P33","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T33/8.76","v":70.17},{"$f":"U33/8.76","v":81.830000000000013}]
[]
[null,null,"Capacity Balance"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap","Exports Cap","Sytem peak","Reserve Margin","Oil",{"$f":"R6","v":"Dist. Oil"},"Mini Hydro","Dist.Solar PV","Total Decent","Backstop"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent. Cap","Imports Cap","Exports Cap","Pointe","Marge de reserve","Petrole",{"$f":"R7","v":"Dist. oil"},"Mini Hydro","Dist. Solaire PV","Total Decent","Backstop"]
[null,null,"Cent.",{"$f":"$C$4&\"SecTotCap\"","v":"LErSecTotCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D39,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":346},1,null,null,null,null,null,null,null,{"$f":"$C$4&\"TerTotCap\"","v":"LErTerTotCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),N39,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":379},2,"Decent."]
["MW",null,{"$f":"OFFSET(C$37,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro",{"$f":"OFFSET(H$6,lang,0)","v":"Biomass"},"Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap","Exports Cap","Sytem peak","Reserve Margin","Oil","Dist. Oil","Mini Hydro","Dist.Solar PV","Total Decent","Backstop"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A41,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$39,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+$A41,1,1,50))","v":0},0,0,0,73,0,0,0,0,{"$f":"SUM(C41:K41)","v":73},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW63:$EJ63)","v":230},{"$f":"M41","v":230},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$39+$A41,1)/(1-5%)","v":99.894736842105274},{"$f":"L41/O41-1","v":-0.26923076923076927},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$P$39,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$39+$A41,1,1,50))","v":0},9.33,0,0,{"$f":"SUM(Q41:T41)","v":9.33},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$P$39,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$39+$A41,1,1,50))","v":36.89}]
[{"$f":"A41+1","v":5},2011,0,0,0,0,73,0,0,0,0,{"$f":"SUM(C42:K42)","v":73},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW64:$EJ64)","v":230},{"$f":"M42","v":230},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$39+$A42,1)/(1-5%)","v":99.894736842105274},{"$f":"L42/O42-1","v":-0.26923076923076927},0,13.28,0,0,{"$f":"SUM(Q42:T42)","v":13.28},0]
[{"$f":"A42+1","v":6},2012,0,0,0,0,73,0,0,0,0,73,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW65:$EJ65)","v":230},230,99.894736842105274,-0.26923076923076927,0,17.18,0,0,17.18,36.89]
[7,2013,0,0,0,0,73,0,0,0,0,73,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW66:$EJ66)","v":230},230,99.894736842105274,-0.26923076923076927,0,21.57,0,0,21.57,0]
[8,2014,0,0,0,0,73,0,0,0,40,113,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW67:$EJ67)","v":230},230,103.2842105263158,9.4068487566245196E-2,0,21.689999999999998,1.58,0,23.269999999999996,0]
[9,2015,0,0,0,0,73,0,0,0,40,113,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW68:$EJ68)","v":230},230,103.2842105263158,9.4068487566245196E-2,0,24.09,5.35,0,29.439999999999998,0]
[10,2016,0,0,0,0,183,0,0,0,40,223,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW69:$EJ69)","v":230},230,110.29473684210527,1.0218553158999808,0,24.09,5.35,0,29.439999999999998,0]
[11,2017,0,0,0,0,183,0,0,0,40,223,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW70:$EJ70)","v":230},230,114.97894736842106,0.93948548933443177,0,24.09,5.35,0,29.439999999999998,0]
[12,2018,0,0,0,0,183,0,0,0,40,223,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW71:$EJ71)","v":230},230,119.47368421052632,0.86651982378854631,0,24.09,5.35,0,29.439999999999998,0]
[13,2019,0,0,0,0,183,0,0,0,40,223,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW72:$EJ72)","v":230},230,123.95789473684212,0.79899796195652151,0,21.46,6.24,0,27.700000000000003,0]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$39,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+$A51,1,1,50))","v":0},0,0,0,183,0,0,0,40,223,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW73:$EJ73)","v":230},230,131.93684210526317,0.69020264879527682,0,17.97,7.3,0,25.27,0]
[15,2021,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW74:$EJ74)","v":230},230,141.86315789473687,1.1358610966832376,0,14.08,7.67,0,21.75,0]
[16,2022,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW75:$EJ75)","v":230},230,152.6421052631579,0.98503551479208329,0,12.41,8.09,0,20.5,0]
[17,2023,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW76:$EJ76)","v":230},230,161.22105263157894,0.87940715591538265,0,12.41,8.36,0,20.77,0]
[18,2024,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW77:$EJ77)","v":230},230,168.29473684210527,0.8004128096072054,0,12.41,9.16,0,21.57,0]
[19,2025,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW78:$EJ78)","v":230},230,176.25263157894739,0.71912326803631132,0,12.41,9.16,0,21.57,0]
[20,2026,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW79:$EJ79)","v":230},230,184.03157894736844,0.64645655779900446,0,12.41,9.56,0,21.97,0]
[21,2027,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW80:$EJ80)","v":230},230,192.37894736842105,0.57501641497045308,0,12.41,9.9499999999999993,0,22.36,0]
[22,2028,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW81:$EJ81)","v":230},230,201.2,0.50596421471172981,0,12.41,10.35,0,22.759999999999998,0]
[23,2029,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW82:$EJ82)","v":230},230,210.37894736842108,0.44025818072650846,0,5.71,10.75,0,16.46,0]
[24,2030,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW83:$EJ83)","v":230},230,225.74736842105264,0.34220833721906185,0,5.24,12.01,0,17.25,0]
[25,2031,0,0,0,0,263,0,0,0,35.56,{"$f":"SUM(C62:K62)","v":298.56},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW84:$EJ84)","v":230},230,237.08421052631579,{"$f":"L62/O62-1","v":0.25929938285308363},0,1.71,12.5,0,{"$f":"SUM(Q62:T62)","v":14.21},0]
[26,2040,0,0,0,0,263,0,0,0,188.84,451.84000000000003,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW85:$EJ85)","v":230},230,239.07368421052632,0.8899612539626629,0,0,23.62,312.70999999999998,336.33,0]
[27,2050,0,0,0,0,263,0,0,225.68,208.59,697.27,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW86:$EJ86)","v":115},115,444.14736842105265,0.56990685879508929,0,0,26.01,0,26.01,0]
[]
[null,null,"New Capacity"]
[null,null,"Cent.",{"$f":"$C$4&\"SecNewCap\"","v":"LErSecNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D67,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":412},1,null,null,null,null,null,null,null,null,null,null,"Decent.",{"$f":"$C$4&\"TerNewCap\"","v":"LErTerNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$550\"),R67,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$550\"))","v":445},2]
[null,null,{"$f":"OFFSET(C$37,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap","multiplier",null,null,{"$f":"OFFSET(Q$37,lang,0)","v":"Oil"},"Dist. Oil","Mini Hydro","Dist.Solar PV","Total Decent","Backstop"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A69,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A69,1,1,50))*$N69","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A69,1,1,50))*$N69","v":0},0,0,0,0,0,0,0,{"$f":"SUM(C69:K69)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A69,1,1,50))","v":0},1,null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A69,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$67,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$67+$A69,1,1,50))*$N69","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$67,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$67+$A69,1,1,50))*$N69","v":9.33},0,0,{"$f":"SUM(Q69:T69)","v":9.33},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$67,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$67+$A69,1,1,50))","v":36.89}]
[{"$f":"A69+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A70,1,1,50))*$N70","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(C70:K70)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A70,1,1,50))","v":0},{"$f":"B70-B69","v":1},null,2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$67,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$67+$A70,1,1,50))*$N70","v":0},3.96,0,0,{"$f":"SUM(Q70:T70)","v":3.96},0]
[{"$f":"A70+1","v":6},2012,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A71,1,1,50))","v":0},{"$f":"B71-B70","v":1},null,2012,0,3.9000000000000004,0,0,3.9000000000000004,36.89]
[7,2013,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A72,1,1,50))","v":0},1,null,2013,0,4.3900000000000006,0,0,4.3900000000000006,0]
[8,2014,0,0,0,0,0,0,0,0,40,40,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A73,1,1,50))","v":0},1,null,2014,0,0.12,1.58,0,1.7000000000000002,0]
[9,2015,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A74,1,1,50))","v":0},1,null,2015,0,2.4,3.77,0,6.17,0]
[10,2016,0,0,0,0,110,0,0,0,0,110,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A75,1,1,50))","v":0},1,null,2016,0,0,0,0,0,0]
[11,2017,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A76,1,1,50))","v":0},1,null,2017,0,0,0,0,0,0]
[12,2018,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A77,1,1,50))","v":0},1,null,2018,0,0,0,0,0,0]
[13,2019,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A78,1,1,50))","v":0},1,null,2019,0,0,0.89,0,0.89,0]
[14,2020,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A79,1,1,50))","v":0},1,null,2020,0,0,1.06,0,1.06,0]
[15,2021,0,0,0,0,80,0,0,0,0,80,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A80,1,1,50))","v":0},1,null,2021,0,0,0.36,0,0.36,0]
[16,2022,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A81,1,1,50))","v":0},1,null,2022,0,0,0.43,0,0.43,0]
[17,2023,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A82,1,1,50))","v":0},1,null,2023,0,0,0.27,0,0.27,0]
[18,2024,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A83,1,1,50))","v":0},1,null,2024,0,0,0.8,0,0.8,0]
[19,2025,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A84,1,1,50))","v":0},1,null,2025,0,0,0,0,0,0]
[20,2026,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A85,1,1,50))","v":0},1,null,2026,0,0,0.4,0,0.4,0]
[21,2027,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A86,1,1,50))","v":0},1,null,2027,0,0,0.4,0,0.4,0]
[22,2028,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A87,1,1,50))","v":0},1,null,2028,0,0,0.4,0,0.4,0]
[23,2029,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A88,1,1,50))","v":0},1,null,2029,0,0,0.4,0,0.4,0]
[24,2030,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A89,1,1,50))","v":0},1,null,2030,0,0,1.26,0,1.26,0]
[25,2031,0,0,0,0,0,0,0,0,0,{"$f":"SUM(C90:K90)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A90,1,1,50))","v":0},1,null,2031,0,0,0.1,0,{"$f":"SUM(Q90:T90)","v":0.1},0]
[26,2040,0,0,0,0,0,0,0,0,188.86,188.86,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A91,1,1,50))","v":0},9.5,null,2040,0,0,15.105,312.74,327.84500000000003,0]
[27,2050,0,0,0,0,0,0,0,225.7,19.8,245.5,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A92,1,1,50))","v":0},10,null,2050,0,0,8.6999999999999993,0,8.6999999999999993,0]
[]
[null,null,"Primary Energy",null,null,null,null,null,null,null,null,"CO2 Emissions",null,null,"Demand (GWh)",null,null,"Marginal Price ($/MWh)"]
["English",null,{"$f":"C99","v":"Biomass"},{"$f":"D99","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["French",null,{"$f":"C95","v":"Biomass"},{"$f":"D95","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
[null,null,{"$f":"$C$4&\"Primaire\"","v":"LErPrimaire"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),C97,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":247},null,4,null,null,null,null,null,null,null,null,{"$f":"$C$4&\"FinaleElc\"","v":"LErFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),O97,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":478},3,{"$f":"$C$4&\"FinaleShp\"","v":"LErFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),R97,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":511},3]
[null,"emiss fact kt/PJ",0,96.25,{"$f":"D98*15%","v":14.4375},56.126331811263313,0,73.33,74.069999999999993,80.67,null,null,{"$f":"F98/8.76/3.6-RawBOr!F42","v":1.3197543065469086}]
[null,null,{"$f":"RawZAr!D5","v":"Biomass"},{"$f":"RawZAr!E5","v":"Coal"},{"$f":"RawZAr!F5","v":"CoalCCS"},{"$f":"RawZAr!G5","v":"Gas"},{"$f":"RawZAr!H5","v":"Nuclear"},{"$f":"RawZAr!I5","v":"Oil"},{"$f":"RawZAr!J5","v":"OHF"},{"$f":"RawZAr!K5","v":"Crude"},null,"CO2",null,null,"Ele","Urb","Rur","Ele","Urb","Rur"]
[null,"PJ",{"$f":"OFFSET(C$95,lang,0)","v":"Biomass"},"Coal","CoalCCS",{"$f":"OFFSET(F$95,lang,0)","v":"Gas"},{"$f":"OFFSET(G$95,lang,0)","v":"Nuclear"},{"$f":"OFFSET(H$95,lang,0)","v":"Oil"},{"$f":"OFFSET(I$95,lang,0)","v":"OHF"},{"$f":"OFFSET(J$95,lang,0)","v":"Crude"},null,"kT",null,null,"Industry","Urban","Rural","Industry","Urban","Rural"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A101,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$97,1,1,50),C$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$D$97+$A101,1,1,50))*8.76*3.6/1000","v":0},0,0,0,0,7.7263200000000004E-2,0,0,null,{"$f":"SUMPRODUCT($C$98:$J$98,C101:J101)","v":5.6657104560000002},null,null,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$Q$97,1,1,50),O$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$P$97+$A101,1,1,50))*8.76","v":53.435999999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$Q$97,1,1,50),P$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$P$97+$A101,1,1,50))*8.76","v":423.98399999999998},7.8840000000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$97,1,1,50),R$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$97+$A101,1,1,50))/-8.76","v":65.547945205479465},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$97,1,1,50),S$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$97+$A101,1,1,50))/-8.76","v":131.04680365296804},283.18835616438355]
[{"$f":"A101+1","v":5},2011,0,0,0,0,0,0.14033520000000002,0,0,null,10.290780216000002,null,null,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$Q$97,1,1,50),O$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$P$97+$A102,1,1,50))*8.76","v":61.32},436.24799999999999,9.636000000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$97,1,1,50),R$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$97+$A102,1,1,50))/-8.76","v":70.337899543378995},134.18150684931507,225.24086757990867]
[{"$f":"A102+1","v":6},2012,0,0,0,0,0,0.21097584000000003,0,0,null,15.470858347200002,null,null,70.08,449.38799999999998,10.511999999999999,66.240867579908681,136.90867579908675,337.70547945205482]
[7,2013,0,0,0,0,0,0.26994816000000005,0,0,null,19.795298572800004,null,null,78.84,462.52799999999996,12.263999999999999,86.554794520547944,170.85502283105023,430.75684931506851]
[8,2014,0,0,0,0,0,0.25544159999999999,0,0,null,18.731532527999999,null,null,88.475999999999999,475.66799999999995,14.016,87.38013698630138,169.7785388127854,170.35616438356163]
[9,2015,0,0,0,0,0,0.27404783999999999,0,0,null,20.095928107199999,null,null,98.988,489.68399999999997,15.768000000000001,266.81164383561645,536.18949771689506,559.76141552511422]
[10,2016,0,0,0,0,0,0.25764912000000001,0,0,null,18.8934099696,null,null,109.5,502.82399999999996,18.396000000000001,55.021689497716899,110.80365296803653,32.815068493150683]
[11,2017,0,0,0,0,0,0.25922592,0,0,null,19.0090367136,null,null,121.764,515.96399999999994,21.9,58.498858447488594,114.51598173515981,41.294520547945204]
[12,2018,0,0,0,0,0,0.26048735999999995,0,0,null,19.101538108799996,null,null,134.02799999999999,528.22799999999995,25.404,78.009132420091333,135.67808219178082,192.57191780821918]
[13,2019,0,0,0,0,0,0.26143343999999996,0,0,null,19.170914155199998,null,null,147.16800000000001,542.24400000000003,28.907999999999998,93.652968036529685,153.01826484018267,203.9623287671233]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$97,1,1,50),C$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$D$97+$A111,1,1,50))*8.76*3.6/1000","v":0},0,0,0,0,0.21570624000000002,0,0,null,15.817738579200002,null,null,161.184,555.38400000000001,33.287999999999997,97.18150684931507,156.65867579908675,199.04337899543378]
[15,2021,0,0,0,0,0,0.15484176000000002,0,0,null,11.354546260800001,null,null,168.19199999999998,579.91200000000003,34.164000000000001,106.0958904109589,166.23515981735162,201.0970319634703]
[16,2022,0,0,0,0,0,8.7039359999999996E-2,0,0,null,6.3825962687999995,null,null,175.2,605.31599999999992,35.915999999999997,109.37100456621005,169.65867579908678,202.15639269406395]
[17,2023,0,0,0,0,0,5.8026240000000007E-2,0,0,null,4.2550641792000006,null,null,183.08399999999997,631.59599999999989,36.792000000000002,119.48059360730595,180.49771689497717,204.52397260273975]
[18,2024,0,0,0,0,0,5.8026240000000007E-2,0,0,null,4.2550641792000006,null,null,190.96799999999999,659.62799999999993,38.544000000000004,128.26141552511416,190.15867579908675,208.82648401826484]
[19,2025,0,0,0,0,0,5.8026240000000007E-2,0,0,null,4.2550641792000006,null,null,198.85199999999998,689.41200000000003,40.295999999999999,116.48173515981735,177.33561643835617,203.79566210045664]
[20,2026,0,0,0,0,0,5.8026240000000007E-2,0,0,null,4.2550641792000006,null,null,207.61199999999999,719.19599999999991,42.047999999999995,123.56963470319636,184.80022831050229,207.59931506849315]
[21,2027,0,0,0,0,0,5.8026240000000007E-2,0,0,null,4.2550641792000006,null,null,216.37199999999999,751.60799999999995,43.8,124.77739726027397,185.92123287671234,208.5296803652968]
[22,2028,0,0,0,0,0,5.8026240000000007E-2,0,0,null,4.2550641792000006,null,null,226.00800000000001,785.77200000000005,45.552,126.88812785388127,188.27168949771689,210.04794520547946]
[23,2029,0,0,0,0,0,5.8026240000000007E-2,0,0,null,4.2550641792000006,null,null,235.64399999999998,821.68799999999999,47.304000000000002,118.04908675799086,178.67123287671234,210.26712328767124]
[24,2030,0,0,0,0,0,2.6805599999999999E-2,0,0,null,1.9656546479999999,null,null,246.15600000000001,857.60400000000004,49.932000000000002,119.36757990867581,180.36986301369862,206.54566210045661]
[25,2031,0,0,0,0,0,7.8840000000000004E-3,0,0,null,0.57813371999999996,null,null,254.04,885.63599999999997,51.684000000000005,119.21461187214611,185.12671232876713,217.4623287671233]
[26,2040,0,0,0,0,0,0,0,0,null,0,null,null,380.18399999999997,1326.2640000000001,77.088000000000008,141.67237442922374,208.21004566210047,221.56050228310502]
[27,2050,0,0,0,0,0,0,0,0,null,0,null,null,593.05200000000002,2068.2359999999999,120.01199999999999,132.56963470319636,191.46347031963472,210.88127853881278]
[]
[]
["Million $",null,"Primary Energy Costs",null,null,null,null,null,null,null,null,"CO2 Costs"]
["English",null,"Biomass","Coal","Gas","Nuclear","Crude","Diesel","HFO"]
["French",null,"Biomass","Charbon","Gaz","Nucleaire","Petrol","Diesel","HFO"]
[null,null,{"$f":"$C$4&\"Fuel Costs\"","v":"LErFuel Costs"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$550\"),C130,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$550\"))","v":43},4]
[null,null,{"$f":"OFFSET(C$95,lang,0)","v":"Biomass"},"Coal","CoalCCS",{"$f":"OFFSET(F$95,lang,0)","v":"Gas"},{"$f":"OFFSET(G$95,lang,0)","v":"Nuclear"},{"$f":"OFFSET(H$95,lang,0)","v":"Oil"},{"$f":"OFFSET(I$95,lang,0)","v":"OHF"},{"$f":"OFFSET(J$95,lang,0)","v":"Crude"},"Total"]
[0,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$D$130+A132,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$130,1,1,50),C$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$D$130+$A132,1,1,50))","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$130,1,1,50),D$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$D$130+$A132,1,1,50))","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$130,1,1,50),F$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$D$130+$A132,1,1,50))","v":0},0,0,0,0,{"$f":"SUM(C132:J132)","v":0},{"$f":"L101*OtherParams!C4/1000","v":0}]
[{"$f":"A132+1","v":1},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A133,0)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$130,1,1,50),C$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$D$130+$A133,1,1,50))","v":0},0,0,0,0,0,0,0,0,{"$f":"L102*OtherParams!C5/1000","v":0}]
[{"$f":"A133+1","v":2},0,0,0,0,0,0,0,0,0,0,{"$f":"L103*OtherParams!C6/1000","v":0}]
[3,0,0,0,0,0,0,0,0,0,0,{"$f":"L104*OtherParams!C7/1000","v":0}]
[4,2010,0,0,0,0,0,0,0,0,0,{"$f":"L105*OtherParams!C8/1000","v":0}]
[5,2011,0,0,0,0,0,0,0,0,0,{"$f":"L106*OtherParams!C9/1000","v":0}]
[6,2012,0,0,0,0,0,0,0,0,0,{"$f":"L107*OtherParams!C10/1000","v":0}]
[7,2013,0,0,0,0,0,0,0,0,0,{"$f":"L108*OtherParams!C11/1000","v":0}]
[8,2014,0,0,0,0,0,0,0,0,0,{"$f":"L109*OtherParams!C12/1000","v":0}]
[9,2015,0,0,0,0,0,0,0,0,0,{"$f":"L110*OtherParams!C13/1000","v":0}]
[10,2016,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$130,1,1,50),F$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$D$130+$A142,1,1,50))","v":0},0,0,0,0,0,{"$f":"L111*OtherParams!C14/1000","v":0}]
[11,2017,0,0,0,0,0,0,0,0,0,{"$f":"L112*OtherParams!C15/1000","v":0}]
[12,2018,0,0,0,0,0,0,0,0,0,{"$f":"L113*OtherParams!C16/1000","v":0}]
[13,2019,0,0,0,0,0,0,0,0,0,{"$f":"L114*OtherParams!C17/1000","v":0}]
[14,2020,0,0,0,0,0,0,0,0,0,{"$f":"L115*OtherParams!C18/1000","v":0}]
[15,2021,0,0,0,0,0,0,0,0,0,{"$f":"L116*OtherParams!C19/1000","v":0}]
[16,2022,0,0,0,0,0,0,0,0,0,{"$f":"L117*OtherParams!C20/1000","v":0}]
[17,2023,0,0,0,0,0,0,0,0,0,{"$f":"L118*OtherParams!C21/1000","v":0}]
[18,2024,0,0,0,0,0,0,0,0,0,{"$f":"L119*OtherParams!C22/1000","v":0}]
[19,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A151,0)","v":2025},0,0,0,0,0,0,0,0,0,{"$f":"L120*OtherParams!C23/1000","v":0}]
[20,2026,0,0,0,0,0,0,0,0,0,{"$f":"L121*OtherParams!C24/1000","v":0}]
[21,2027,0,0,0,0,0,0,0,0,0,{"$f":"L122*OtherParams!C25/1000","v":0}]
[22,2028,0,0,0,0,0,0,0,0,0,{"$f":"L123*OtherParams!C26/1000","v":0}]
[23,2029,0,0,0,0,0,0,0,0,0,{"$f":"L124*OtherParams!C27/1000","v":0}]
[]
[]
[]
[null,null,"Annual O&M Costs"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","dom. System dmd","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent.","Imports","Exports","Imports Net","dom. System dmd","Dist. Petrole","Dist. Biomasse","Mini Hydro","Dist. Solaire PV","Total Decent"]
[null,null,"Cent.",{"$f":"$C$4&\"Sec O&M Costs\"","v":"LErSec O&M Costs"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D162,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":72},1,null,null,null,null,null,null,{"$f":"C158&\"FinaleElc\"","v":"FinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$550\"),M162,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$550\"))","v":0},3,null,"Decent.",{"$f":"$C$4&\"Ter O&M Costs\"","v":"LErTer O&M Costs"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),R162,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":101},2]
["Million $",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","Total Cent. +net imp.","Total demand","Dist. Oil","Mini Hydro","Dist.Solar PV","Total Decent","Total"]
[0,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$162+A164,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$162,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$162+$A164,1,1,50))","v":0},0,0,0,9.4428147662264994,0,0,0,0,{"$f":"SUM(C164:K164)","v":9.4428147662264994},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW175:$EI175)","v":20.842668},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW203:$EI203)","v":0},{"$f":"M164-N164","v":20.842668},{"$f":"L164+O164","v":30.285482766226501},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$162,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$162+$A164,1,1,50))","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$162,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$162+$A164,1,1,50))","v":0.23661460799999995},0,0.23661460799999995,{"$f":"SUM(Q164:T164)","v":0.4732292159999999},{"$f":"U164+P164","v":30.758711982226501}]
[{"$f":"A164+1","v":1},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$162+A165,0)","v":2011},0,0,0,0,9.4428147662264994,0,0,0,0,{"$f":"SUM(C165:K165)","v":9.4428147662264994},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW176:$EI176)","v":23.90166},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW204:$EI204)","v":0},{"$f":"M165-N165","v":23.90166},{"$f":"L165+O165","v":33.344474766226497},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$162,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$162+$A165,1,1,50))","v":0},0.33649700400000004,0,0.33649700400000004,{"$f":"SUM(Q165:T165)","v":0.67299400800000009},{"$f":"U165+P165","v":34.017468774226501}]
[{"$f":"A165+1","v":2},2012,0,0,0,0,9.4428147662264994,0,0,0,0,9.4428147662264994,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW177:$EI177)","v":27.205055999999995},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW205:$EI205)","v":0},27.205055999999995,36.647870766226497,0,0.44122805999999998,0,0.44122805999999998,0.88245611999999996,37.530326886226497]
[3,2013,0,0,0,0,9.4428147662264994,0,0,0,0,9.4428147662264994,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW178:$EI178)","v":42.16819814124716},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW206:$EI206)","v":0},42.16819814124716,51.611012907473658,0,0.60123383999999991,0,0.60123383999999991,1.2024676799999998,52.813480587473656]
[4,2014,0,0,0,0,9.4428147662264994,0,0,0,0.44299249054054052,9.8858072567670394,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW179:$EI179)","v":40.532045337367343},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW207:$EI207)","v":0},40.532045337367343,50.417852594134381,0,0.58086946799999994,3.7540800000000006E-2,0.61841026799999987,1.2368205359999997,51.654673130134384]
[5,2015,0,0,0,0,9.4428147662264994,0,0,0,0.45425501148648645,9.8970697777129857,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW180:$EI180)","v":43.768021702147649},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW208:$EI208)","v":0},43.768021702147649,53.665091479860635,0,0.67784266800000004,7.8408000000000005E-2,0.75625066800000007,1.5125013360000001,55.177592815860635]
[6,2016,0,0,0,0,10.56544850195961,0,0,0,0.4730258797297297,11.038474381689339,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW181:$EI181)","v":37.505852703584068},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW209:$EI209)","v":1.0893419638747981},36.416510739709267,47.454985121398607,0,0.59929437600000002,8.7912000000000004E-2,0.68720637600000001,1.374412752,48.829397873398605]
[7,2017,0,0,0,0,10.56544850195961,0,0,0,0.49304813918918916,11.0584966411488,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW182:$EI182)","v":35.526548440157413},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW210:$EI210)","v":0},35.526548440157413,46.585045081306212,0,0.60220357200000008,0.1002672,0.70247077200000008,1.4049415440000002,47.989986625306216]
[8,2018,0,0,0,0,10.56544850195961,0,0,0,0.51181900743243236,11.077267509392042,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW183:$EI183)","v":36.64402954138076},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW211:$EI211)","v":0.81556786771252909},35.82846167366823,46.905729183060274,0,0.60511276799999991,0.11024639999999999,0.71535916799999999,1.430718336,48.336447519060272]
[9,2019,0,0,0,0,10.56544850195961,0,0,0,0.53184126689189193,11.097289768851502,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW184:$EI184)","v":36.947227509066828},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW212:$EI212)","v":0},36.947227509066828,48.044517277918331,0,0.60996142799999986,0.12782879999999999,0.73779022799999994,1.4755804559999999,49.520097733918334]
[10,2020,0,0,0,0,10.56544850195961,0,0,0,0.55311491756756759,11.118563419527177,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW185:$EI185)","v":39.061517098572644},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW213:$EI213)","v":0.58761780784738016},38.473899290725264,49.592462710252441,0,0.54304991999999996,0.14968800000000002,0.69273792000000001,1.38547584,50.977938550252439]
[11,2021,0,0,0,0,11.752058925191673,0,0,0,0.57939413310810806,12.331453058299781,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW186:$EI186)","v":17.758308000595289},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW214:$EI214)","v":0},17.758308000595289,30.089761058895071,0,0.45577403999999999,0.15539040000000001,0.61116444000000003,1.2223288800000001,31.31208993889507]
[12,2022,0,0,0,0,11.752058925191673,0,0,0,0.60567334864864864,12.357732273840321,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW187:$EI187)","v":20.719495845078658},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW215:$EI215)","v":0},20.719495845078658,33.077228118918981,0,0.35395217999999995,0.16394400000000001,0.51789617999999993,1.0357923599999999,34.113020478918983]
[13,2023,0,0,0,0,11.752058925191673,0,0,0,0.63195256418918921,12.384011489380862,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW188:$EI188)","v":23.818814641840028},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW216:$EI216)","v":0},23.818814641840028,36.202826131220888,0,0.31031423999999996,0.17012160000000001,0.48043583999999995,0.96087167999999989,37.163697811220885]
[14,2024,0,0,0,0,11.752058925191673,0,0,0,0.65823177972972957,12.410290704921403,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW189:$EI189)","v":28.1616983900485},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW217:$EI217)","v":1.0471225900463175},27.114575800002182,39.524866504923587,0,0.31031423999999996,0.18105120000000002,0.49136543999999999,0.98273087999999997,40.507597384923585]
[15,2025,0,0,0,0,11.752058925191673,0,0,0,0.68701377770270267,12.439072702894375,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW190:$EI190)","v":35.239309078061936},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW218:$EI218)","v":4.8896648959990241},30.34964418206291,42.788716884957282,0,0.31031423999999996,0.18627840000000001,0.49659263999999997,0.99318527999999995,43.78190216495728]
[16,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$162,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$162+$A180,1,1,50))","v":0},0,0,0,11.752058925191673,0,0,0,0.71454438445945934,12.466603309651132,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW191:$EI191)","v":38.655644221925378},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW219:$EI219)","v":4.5912834133321327},34.064360808593243,46.530964118244377,0,0.31031423999999996,0.1943568,0.50467103999999996,1.0093420799999999,47.54030619824438]
[17,2027,0,0,0,0,11.752058925191673,0,0,0,0.74582916486486472,12.497888090056538,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW192:$EI192)","v":43.773889306142081},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW220:$EI220)","v":5.7693463654983521},38.004542940643731,50.502431030700265,0,0.31031423999999996,0.20243520000000001,0.51274944,1.02549888,51.527929910700266]
[18,2028,0,0,0,0,11.752058925191673,0,0,0,0.77836533648648643,12.530424261678158,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW193:$EI193)","v":47.32097241079105},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW221:$EI221)","v":5.1184215711163761},42.202550839674672,54.732975101352828,0,0.31031423999999996,0.2105136,0.52082783999999993,1.0416556799999999,55.774630781352826]
[19,2029,0,0,0,0,11.752058925191673,0,0,0,0.81215289932432422,12.564211824515997,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW194:$EI194)","v":50.841961493524686},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW222:$EI222)","v":4.4190728916056763},46.422888601919013,58.987100426435006,0,0.31031423999999996,0.21859199999999998,0.52890623999999997,1.0578124799999999,60.044912906435009]
[20,2030,0,0,0,0,11.752058925191673,0,0,0,0.84719185337837821,12.599250778570051,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW195:$EI195)","v":62.272237838150836},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW223:$EI223)","v":10.986531263045807},51.285706575105031,63.884957353675084,0,0.1454598,0.23522400000000002,0.38068380000000002,0.76136760000000003,64.646324953675091]
[21,2031,0,0,0,0,11.752058925191673,0,0,0,0.87597385135135131,12.628032776543023,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW196:$EI196)","v":63.785415939096751},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW224:$EI224)","v":9.0590034313598622},54.726412507736889,67.354445284279905,0,4.363794E-2,0.24425280000000002,0.28789074000000003,0.57578148000000007,67.930226764279908]
[{"$f":"A185+1","v":22},2040,0,0,0,0,11.752058925191673,0,0,0,8.4658845760135133,20.217943501205184,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW197:$EI197)","v":23.463557966391956},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW225:$EI225)","v":12.502201400167886},10.961356566224071,31.179300067429253,0,0,0.39394079999999998,0.39394079999999998,0.78788159999999996,31.967181667429251]
[23,2050,0,0,0,0,11.752058925191673,0,0,20.770099782496782,9.2067081760135139,41.728866883701969,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW198:$EI198)","v":3.4780990743140672},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW226:$EI226)","v":12.011136065744026},-8.5330369914299595,33.195829892272009,0,0,0.5540832,0.5540832,1.1081664,34.303996292272011]
[]
[]
[null,null,"Annualized Investment Costs"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","dom. System dmd","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent.","Imports","Exports","Imports Net","dom. System dmd","Dist. Petrole","Dist. Biomasse","Mini Hydro","Dist. Solaire PV","Total Decent"]
[null,null,"Cent.",{"$f":"$C$4&\"Sec Annualized Investment Costs\"","v":"LErSec Annualized Investment Costs"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D193,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":188},1,null,null,null,null,null,null,{"$f":"C189&\"FinaleElc\"","v":"FinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$550\"),M193,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$550\"))","v":0},3,null,"Decent.",{"$f":"$C$4&\"Ter Annualized Investment Costs\"","v":"LErTer Annualized Investment Costs"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),R193,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":217},2,null,{"$f":"RawANr!Z216","v":26}]
["Million $",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","Total Imports/exports","Total demand","Dist. Oil","Mini Hydro","Dist.Solar PV","Total Decent","Dom. TnD","Total"]
[0,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$162+A195,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$193,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$193+$A195,1,1,50))","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$193,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$193+$A195,1,1,50))","v":0},0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$193,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$193+$A195,1,1,50))","v":0},{"$f":"SUM(C195:K195)","v":0},null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW146:$EI146)","v":0},{"$f":"L195+O195","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$193,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$193+$A195,1,1,50))","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$193,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$193+$A195,1,1,50))","v":0.74048244931268214},0,0,{"$f":"SUM(Q195:T195)","v":0.74048244931268214},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!a1\"),S$193+$A195,$V$193-1)","v":0.62122572774116125},{"$f":"U195+P195","v":0.74048244931268214},null,{"$f":"OFFSET(A1,ROW()-1,25)","v":2},2]
[{"$f":"A195+1","v":1},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$162+A196,0)","v":2011},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$193,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$193+$A196,1,1,50))","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(C196:K196)","v":0},null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW147:$EI147)","v":0},{"$f":"L196+O196","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$193,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$193+$A196,1,1,50))","v":0},1.130801138316091,0,0,{"$f":"SUM(Q196:T196)","v":1.130801138316091},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!a1\"),S$193+$A196,$V$193-1)","v":0.83373566782188591},1.130801138316091]
[{"$f":"A196+1","v":2},2012,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW150:$EI150)","v":0},0,0,1.5300318665023802,0,0,1.5300318665023802,1.0923505745288751,1.5300318665023802]
[3,2013,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW151:$EI151)","v":0},0,0,1.8923010399747064,0,0,1.8923010399747064,1.8248066126728917,1.8923010399747064]
[4,2014,0,0,0,0,0,0,0,0,8.5434017966494995,8.5434017966494995,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW152:$EI152)","v":0},8.5434017966494995,0,1.9007414750479072,0.67634736926142369,0,2.5770888443093307,2.9232359697484505,11.120490640958831]
[5,2015,0,0,0,0,0,0,0,0,8.5434017966494995,8.5434017966494995,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW153:$EI153)","v":2.2106497147745019},10.754051511424002,0,2.0695501765119273,2.2737029040688523,0,4.3432530805807801,3.9537303007458804,15.097304592004782]
[6,2016,0,0,0,0,20.947307561894835,0,0,0,8.5434017966494995,29.490709358544336,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW154:$EI154)","v":2.2106497147745019},31.701359073318837,0,2.0695501765119273,2.2737029040688523,0,4.3432530805807801,5.1758794415759093,36.044612153899621]
[7,2017,0,0,0,0,20.947307561894835,0,0,0,8.5434017966494995,29.490709358544336,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW155:$EI155)","v":2.2106497147745019},31.701359073318837,0,2.0695501765119273,2.2737029040688523,0,4.3432530805807801,6.3420850304790859,36.044612153899621]
[8,2018,0,0,0,0,20.947307561894835,0,0,0,8.5434017966494995,29.490709358544336,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW156:$EI156)","v":2.2106497147745019},31.701359073318837,0,2.0695501765119273,2.2737029040688523,0,4.3432530805807801,7.6476970131127846,36.044612153899621]
[9,2019,0,0,0,0,20.947307561894835,0,0,0,8.5434017966494995,29.490709358544336,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW157:$EI157)","v":2.2106497147745019},31.701359073318837,0,2.0695501765119273,2.6360070929909298,0,4.7055572695028571,9.0040004802826701,36.406916342821695]
[10,2020,0,0,0,0,20.947307561894835,0,0,0,8.5434017966494995,29.490709358544336,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW158:$EI158)","v":2.2106497147745019},31.701359073318837,0,1.8003253521196352,3.0631115834474243,0,4.8634369355670595,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!a1\"),S$193+$A205,$V$193-1)","v":11.103631782424889},36.564796008885899]
[11,2021,0,0,0,0,36.181713061454715,0,0,0,8.5434017966494995,44.725114858104213,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW159:$EI159)","v":2.2106497147745019},46.935764572878718,0,1.4430650338195967,3.2067785494247532,0,4.6498435832443494,13.588348262919665,51.585608156123065]
[12,2022,0,0,0,0,36.181713061454715,0,0,0,8.5434017966494995,44.725114858104213,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW160:$EI160)","v":2.2106497147745019},46.935764572878718,0,1.0438343056333075,3.3767235993782854,0,4.4205579050115933,16.317874309652002,51.356322477890309]
[13,2023,0,0,0,0,36.181713061454715,0,0,0,8.5434017966494995,44.725114858104213,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW161:$EI161)","v":2.2106497147745019},46.935764572878718,0,0.87288166048687088,3.482392739953212,0,4.3552744004400825,18.567287171282398,51.291038973318798]
[14,2024,0,0,0,0,36.181713061454715,0,0,0,8.5434017966494995,44.725114858104213,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW162:$EI162)","v":2.2106497147745019},46.935764572878718,0,0.87288166048687088,3.7924034025336324,0,4.6652850630205034,20.425592712581945,51.601049635899223]
[15,2025,0,0,0,0,36.181713061454715,0,0,0,8.5434017966494995,44.725114858104213,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW163:$EI163)","v":2.2106497147745019},46.935764572878718,0,0.87288166048687088,3.7924034025336324,0,4.6652850630205034,22.542111021673783,51.601049635899223]
[16,2026,0,0,0,0,36.181713061454715,0,0,0,8.5434017966494995,44.725114858104213,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW164:$EI164)","v":2.2106497147745019},46.935764572878718,0,0.87288166048687088,3.9443256465526284,0,4.8172073070394994,24.583840431077718,51.752971879918221]
[17,2027,0,0,0,0,36.181713061454715,0,0,0,8.5434017966494995,44.725114858104213,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW165:$EI165)","v":2.2106497147745019},46.935764572878718,0,0.87288166048687088,4.0947063469360172,0,4.9675880074228882,26.758954821903036,51.903352580301608]
[18,2028,0,0,0,0,36.181713061454715,0,0,0,8.5434017966494995,44.725114858104213,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW166:$EI166)","v":2.2106497147745019},46.935764572878718,0,0.87288166048687088,4.2435455036837988,0,5.1164271641706698,29.035926740379363,52.052191737049384]
[19,2029,0,0,0,0,36.181713061454715,0,0,0,8.5434017966494995,44.725114858104213,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW167:$EI167)","v":2.2106497147745019},46.935764572878718,0,0.87288166048687088,4.3908431167959723,0,5.2637247772828433,31.399676570061466,52.199489350161564]
[20,2030,0,0,0,0,36.181713061454715,0,0,0,8.5434017966494995,44.725114858104213,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW168:$EI168)","v":2.2106497147745019},46.935764572878718,0,0.4016240355664813,4.8499887699317012,0,5.2516128054981825,33.903355054173929,52.187377378376901]
[21,2031,0,0,0,0,36.181713061454715,0,0,0,8.5434017966494995,44.725114858104213,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW169:$EI169)","v":3.1518491889412488},47.876964047045462,0,0.36856566486311065,4.8864289011329491,0,5.2549945659960597,34.573502636325827,53.131958613041519]
[{"$f":"A216+1","v":22},2040,0,0,0,0,36.181713061454715,0,0,0,2.9242328277382428,39.105945889192959,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW170:$EI170)","v":3.1518491889412488},42.257795078134208,0,0,5.4130868142163733,7.7827551421745698,13.195841956390943,35.201201955141705,55.453637034525151]
[{"$f":"A217+1","v":23},2050,0,0,0,0,36.181713061454715,0,0,9.22781372036291,3.2008895456723634,48.610416327489986,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW171:$EI171)","v":3.2971780897258851},51.907594417215869,0,0,2.6092790208436392,7.7827551421745698,10.392034163018209,39.981555199965896,62.299628580234078]
[]
[]
[null,null,"Cost Summary"]
["English",null,"O&M","Invesment","Fuel","CO2","Total","Average Generation cost"]
["French",null,"O&M","Investissement","Carburant","CO2","Totale","Cout moyen de production"]
[null,null,"Cent.",{"$f":"$C$4&\"Sec Annualized Investment Costs\"","v":"LErSec Annualized Investment Costs"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D224,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":188},1,null,null,null,null,"DeCent.",null,null,null,null,null,null,"Import/Exports",null,null,null,null,"Overall average cost of electricity"]
["Million $",null,{"$f":"OFFSET(C$222,lang,0)","v":"O&M"},"Invesment","Fuel","CO2","Total","Generation",{"$f":"OFFSET(H$222,lang,0)","v":"Average Generation cost"},"Incl. Losses",{"$f":"C225","v":"O&M"},{"$f":"D225","v":"Invesment"},"Fuel","CO2","Total","Generation",{"$f":"I225","v":"Average Generation cost"},"Import Costs/Revenues","Investment","Total","Net Imports",null,"Total Costs excl. exp. Revenues","Total Consumption","Avg Cost excl. exp. Revenues","Total Costs incl.exp. Revenues","Avg Cost incl. exp. Revenues"]
[null,null,null,null,null,null,null,"GWh","$/MWh","$/MWh",null,null,null,null,null,"GWh","$/MWh",null,null,null,"GWh",null,"$million","GWh","$/MWh","$million","$/MWh"]
[null,{"$f":"B195","v":2010},{"$f":"L164","v":9.4428147662264994},{"$f":"L195","v":0},{"$f":"K132","v":0},{"$f":"L132","v":0},{"$f":"SUM(C227:F227)","v":9.4428147662264994},{"$f":"L10","v":273.83760000000001},{"$f":"G227/H227*1000","v":34.48326587081722},{"$f":"I227/(1-X10)","v":40.9119228792038},{"$f":"U164","v":0.4732292159999999},{"$f":"U195","v":0.74048244931268214},null,null,{"$f":"SUM(K227:N227)","v":1.213711665312682},{"$f":"U10","v":5.0807999999999991},{"$f":"O227/(P227+eps)","v":0.23888199947328417},{"$f":"O164","v":20.842668},{"$f":"O195","v":0},{"$f":"R227+S227","v":20.842668},{"$f":"O10","v":295.9128},null,{"$f":"G227+O227+MAX(0,T227)","v":31.499194431539181},{"$f":"P10","v":53.435999999999993},{"$f":"W227/X227*1000","v":589.47515591622107},{"$f":"G227+O227+T227","v":31.499194431539181},{"$f":"Z227/X227*1000","v":589.47515591622107}]
[null,{"$f":"B196","v":2011},{"$f":"L165","v":9.4428147662264994},{"$f":"L196","v":0},{"$f":"K133","v":0},{"$f":"L133","v":0},{"$f":"SUM(C228:F228)","v":9.4428147662264994},{"$f":"L11","v":273.83760000000001},{"$f":"G228/H228*1000","v":34.48326587081722},{"$f":"I228/(1-X11)","v":40.800256495336122},{"$f":"U165","v":0.67299400800000009},{"$f":"U196","v":1.130801138316091},null,null,{"$f":"SUM(K228:N228)","v":1.8037951463160911},{"$f":"U11","v":7.9715999999999987},0.22627767876628463,{"$f":"O165","v":23.90166},{"$f":"O196","v":0},{"$f":"R228+S228","v":23.90166},{"$f":"O11","v":316.8492},null,{"$f":"G228+O228+MAX(0,T228)","v":35.148269912542588},{"$f":"P11","v":61.32},{"$f":"W228/X228*1000","v":573.19422557962469},{"$f":"G228+O228+T228","v":35.148269912542588},{"$f":"Z228/X228*1000","v":573.19422557962469}]
[null,2012,9.4428147662264994,0,0,0,9.4428147662264994,273.83760000000001,34.48326587081722,40.666150955201466,0.88245611999999996,1.5300318665023802,null,null,2.4124879865023803,11.1252,0.21684895411623079,27.205055999999995,0,27.205055999999995,338.04840000000002,null,39.060358752728874,70.08,557.36813288711301,39.060358752728874,557.36813288711301]
[null,2013,9.4428147662264994,0,0,0,9.4428147662264994,273.83760000000001,34.48326587081722,40.55371075672344,1.2024676799999998,1.8923010399747064,null,null,3.0947687199747063,14.716800000000001,0.21028815488909439,42.16819814124716,0,42.16819814124716,359.94840000000005,null,54.705781627448367,78.84,693.8835822862552,54.705781627448367,693.8835822862552]
[null,2014,9.8858072567670394,8.5434017966494995,0,0,18.429209053416539,304.84800000000001,60.453764018187876,70.776529383557701,1.2368205359999997,2.5770888443093307,null,null,3.8139093803093305,21.023999999999997,0.1814074095555202,40.532045337367343,0,40.532045337367343,347.42159999999996,null,62.775163771093212,88.475999999999999,709.51629561794391,62.775163771093212,709.51629561794391]
[null,2015,9.8970697777129857,8.5434017966494995,0,0,18.440471574362483,305.63639999999998,60.334670786472046,70.304528653690426,1.5125013360000001,4.3432530805807801,null,null,5.8557544165807798,30.3096,0.19319801035476547,43.768021702147649,2.2106497147745019,45.978671416922154,363.36479999999995,null,70.27489740786541,98.988,709.93350110988615,70.27489740786541,709.93350110988615]
[null,2016,11.038474381689339,29.490709358544336,0,0,40.529183740233677,365.46719999999999,110.89691151554415,128.848258015433,1.374412752,4.3432530805807801,null,null,5.7176658325807797,30.572400000000002,0.18702050969863582,36.416510739709267,2.2106497147745019,38.627160454483771,331.8288,null,84.874010027298226,109.5,775.10511440455002,84.874010027298226,775.10511440455002]
[null,2017,11.0584966411488,29.490709358544336,0,0,40.549205999693136,366.86880000000002,110.52781266679841,128.07877648976222,1.4049415440000002,4.3432530805807801,null,null,5.7481946245807798,32.937599999999996,0.17451771297348936,35.526548440157413,2.2106497147745019,37.737198154931917,359.33520000000004,null,84.034598779205837,121.764,690.14321785754271,84.034598779205837,690.14321785754271]
[null,2018,11.077267509392042,29.490709358544336,0,0,40.56797686793638,368.18279999999999,110.18433470530503,127.35073467750834,1.430718336,4.3432530805807801,null,null,5.7739714165807801,34.864799999999995,0.16561034094343513,35.82846167366823,2.2106497147745019,38.039111388442734,386.31599999999997,null,84.381059672959893,134.02799999999999,629.57784696451415,84.381059672959893,629.57784696451415]
[null,2019,11.097289768851502,29.490709358544336,0,0,40.58799912739584,369.58440000000002,109.82065024226087,126.58230281014845,1.4755804559999999,4.7055572695028571,null,null,6.1811377255028574,38.193599999999996,0.16183700211251328,36.947227509066828,2.2106497147745019,39.157877223841332,414.34799999999996,null,85.927014076740022,147.16800000000001,583.87023046273657,85.927014076740022,583.87023046273657]
[null,2020,11.118563419527177,29.490709358544336,0,0,40.609272778071514,371.0736,109.43724581342222,125.79676990675075,1.38547584,4.8634369355670595,null,null,6.2489127755670593,40.208399999999997,0.15541311701069749,38.473899290725264,2.2106497147745019,40.684549005499768,444.65759999999995,null,87.542734559138339,161.184,543.12298093569052,87.542734559138339,543.12298093569052]
[null,2021,12.331453058299781,44.725114858104213,0,0,57.056567916403992,644.21039999999994,88.568219197336759,101.63070128416271,1.2223288800000001,4.6498435832443494,null,null,5.8721724632443495,38.631599999999999,0.15200438143189268,17.758308000595289,2.2106497147745019,19.96895771536979,209.10120000000001,null,82.897698095018129,168.19199999999998,492.87539297361434,82.897698095018129,492.87539297361434]
[null,2022,12.357732273840321,44.725114858104213,0,0,57.082847131944533,646.04999999999995,88.356701697925146,101.18908238516876,1.0357923599999999,4.4205579050115933,null,null,5.4563502650115936,37.142400000000002,0.14690354590824928,20.719495845078658,2.2106497147745019,22.930145559853159,246.41879999999998,null,85.469342956809285,175.2,487.8387155069023,85.469342956809285,487.8387155069023]
[null,2023,12.384011489380862,44.725114858104213,0,0,57.109126347485073,647.88959999999997,88.146385352512326,100.75497779377298,0.96087167999999989,4.3552744004400825,null,null,5.3161460804400829,36.967199999999998,0.14380710681366216,23.818814641840028,2.2106497147745019,26.029464356614529,283.1232,null,88.454736784539691,183.08399999999997,483.13744939229917,88.454736784539691,483.13744939229917]
[null,2024,12.410290704921403,44.725114858104213,0,0,57.135405563025614,649.72919999999988,87.937259958495986,100.31462184446254,0.98273087999999997,4.6652850630205034,null,null,5.6480159430205035,38.981999999999999,0.14488779286777553,27.114575800002182,2.2106497147745019,29.325225514776683,320.09040000000005,null,92.108647020822801,190.96799999999999,482.3250336225064,92.108647020822801,482.3250336225064]
[null,2025,12.439072702894375,44.725114858104213,0,0,57.164187560998585,651.74399999999991,87.709572410330722,99.875125287039666,0.99318527999999995,4.6652850630205034,null,null,5.658470343020503,39.945599999999999,0.14165440853570754,30.34964418206291,2.2106497147745019,32.560293896837415,360.12360000000001,null,95.382951800856503,198.85199999999998,479.66805363213098,95.382951800856503,479.66805363213098]
[null,2026,12.466603309651132,44.725114858104213,0,0,57.191718167755347,653.67119999999989,87.4930977037926,99.418339980790122,1.0093420799999999,4.8172073070394994,null,null,5.8265493870394991,41.434799999999996,0.14061970579400171,34.064360808593243,2.2106497147745019,36.275010523367747,400.15679999999998,null,99.293278078162587,207.61199999999999,478.26367492323465,99.293278078162587,478.26367492323465]
[null,2027,12.497888090056538,44.725114858104213,0,0,57.223002948160754,655.86119999999994,87.24864795807521,98.955428570171378,1.02549888,4.9675880074228882,null,null,5.993086887422888,42.923999999999999,0.13962088542602458,38.004542940643731,2.2106497147745019,40.215192655418235,442.9932,null,103.43128249100188,216.37199999999999,478.02526431794269,103.43128249100188,478.02526431794269]
[null,2028,12.530424261678158,44.725114858104213,0,0,57.25553911978237,658.13879999999995,86.996145979818195,98.484783436462848,1.0416556799999999,5.1164271641706698,null,null,6.1580828441706696,44.413199999999996,0.13865433796223031,42.202550839674672,2.2106497147745019,44.413200554449176,488.54519999999997,null,107.82682251840222,226.00800000000001,477.09294590634943,107.82682251840222,477.09294590634943]
[null,2029,12.564211824515997,44.725114858104213,0,0,57.289326682620214,660.50399999999991,86.735775532956978,98.002958023999696,1.0578124799999999,5.2637247772828433,null,null,6.3215372572828432,45.9024,0.13771692233751773,46.422888601919013,2.2106497147745019,48.633538316693517,535.76159999999993,null,112.24440225659657,235.64399999999998,476.33040627640247,112.24440225659657,476.33040627640247]
[null,2030,12.599250778570051,44.725114858104213,0,0,57.324365636674266,662.95679999999993,86.467724045781381,97.477058621796232,0.76136760000000003,5.2516128054981825,null,null,6.0129804054981824,45.99,0.13074538821897647,51.285706575105031,2.2106497147745019,53.496356289879536,585.78120000000001,null,116.83370233205198,246.15600000000001,474.63276268728765,116.83370233205198,474.63276268728765]
[null,2031,12.628032776543023,44.725114858104213,0,0,57.353147634647236,664.97159999999997,86.249018205660562,97.223887540692999,0.57578148000000007,5.2549945659960597,null,null,5.8307760459960596,45.814799999999998,0.12726839459570655,54.726412507736889,3.1518491889412488,57.878261696678138,626.33999999999992,null,121.06218537732144,254.04,476.54773018942473,121.06218537732144,476.54773018942473]
[null,2040,20.217943501205184,39.105945889192959,0,0,59.323889390398143,1099.9055999999998,53.93543717787977,60.228048515557916,0.78788159999999996,13.195841956390943,null,null,13.983723556390943,687.30960000000005,2.0345596156648309E-2,10.961356566224071,3.1518491889412488,14.113205755165319,124.21680000000001,null,87.420818701954417,380.18399999999997,229.9434450212382,87.420818701954417,229.9434450212382]
[null,2050,41.728866883701969,48.610416327489986,0,0,90.339283211191955,2416.2707999999998,37.387896758588468,41.961635730668526,1.1081664,10.392034163018209,null,null,11.500200563018209,716.83080000000007,1.6043117236114544E-2,-8.5330369914299595,3.2971780897258851,-5.2358589017040744,-99.250800000000012,null,101.83948377421017,593.05200000000002,171.72100216205351,96.603624872506089,162.89233468988567]

{"sheet":"REProd","index":4,"n_rows":383,"n_cols":58,"rows_kept":383,"cut":false,"hidden":false,"merged":[]}
[null,null,"C","O","G","N","H","B","S","T","W","Total","O","B","H","S",null,"Z"]
[null,"RE",0,0,0,0,1,1,1,1,1,null,0,1,1,1]
[null,{"$f":"VLOOKUP($B$4,OtherParams!$B$29:$E$41,4,FALSE)","v":"South Africa"}]
[null,8,{"$f":"VLOOKUP($B$4,OtherParams!$B$29:$E$41,3,FALSE)","v":"SAr"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030]
[null,null,"Electricity Energy Balance"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent.","Dist. Petrole","Dist. Biomasse","Mini Hydro","Dist. Solaire PV","Total Decent","non desservie",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(AF8,$AA$1:$AA$433,0)","v":37},66,95,124,153,182,211,240,269,298,327,356,null,null,{"$f":"MATCH(AT8,$AA$1:$AA$433,0)","v":37},66,95,124,153,182,211,240,269,298,327,356]
[null,null,"Cent.",{"$f":"C4&\"SecElcOut\"","v":"SArSecElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D8,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":280},1,null,null,null,null,null,null,"Decent.",{"$f":"$C$4&\"TerElcOut\"","v":"SArTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),N8,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":313},2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANr","BOr","DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr",null,null,"ANr","BOr","DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr"]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,null,null,null,null,null,null,null,null,null,null,null,"RE Gen","Angola","Botswana","Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia","Zimbabwe","Total","Total Gen","Angola","Botswana","Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia","Zimbabwe","Total"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A10,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A10,1,1,50))*8.76","v":258747.36120000001},0,575.09400000000005,12783.818399999998,879.67920000000004,0,0,0,0,{"$f":"SUM(C10:K10)","v":272985.95280000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8+$A10,1,1,50))*8.76","v":0},0,0,0,{"$f":"SUM(M10:P10)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8+$A10,1,1,50))*8.76","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B10","v":2010},{"$f":"OFFSET($AA$1,AF7+1,0,34,1)","v":2309.6615999999995},{"$f":"OFFSET($AA$1,AG7+1,0,34,1)","v":0},{"$f":"OFFSET($AA$1,AH7+1,0,34,1)","v":8546.3436000000002},{"$f":"OFFSET($AA$1,AI7+1,0,34,1)","v":273.83760000000001},{"$f":"OFFSET($AA$1,AJ7+1,0,34,1)","v":1312.8611999999998},{"$f":"OFFSET($AA$1,AK7+1,0,34,1)","v":12229.0476},{"$f":"OFFSET($AA$1,AL7+1,0,34,1)","v":920.9387999999999},{"$f":"OFFSET($AA$1,AM7+1,0,34,1)","v":879.67920000000004},{"$f":"OFFSET($AA$1,AN7+1,0,34,1)","v":401.29560000000004},{"$f":"OFFSET($AA$1,AO7+1,0,34,1)","v":2566.8552},{"$f":"OFFSET($AA$1,AP7+1,0,34,1)","v":5896.5311999999994},{"$f":"OFFSET($AA$1,AQ7+1,0,34,1)","v":3135.5544},{"$f":"SUM(AF10:AQ10)","v":38472.606},{"$f":"AE10","v":2010},{"$f":"OFFSET($AB$1,AT7+1,0,34,1)","v":6314.3832000000002},{"$f":"OFFSET($AB$1,AU7+1,0,34,1)","v":1029.3876},{"$f":"OFFSET($AB$1,AV7+1,0,34,1)","v":8546.3436000000002},{"$f":"OFFSET($AB$1,AW7+1,0,34,1)","v":278.91840000000002},{"$f":"OFFSET($AB$1,AX7+1,0,34,1)","v":1597.6487999999999},{"$f":"OFFSET($AB$1,AY7+1,0,34,1)","v":12229.2228},{"$f":"OFFSET($AB$1,AZ7+1,0,34,1)","v":1856.2439999999999},{"$f":"OFFSET($AB$1,BA7+1,0,34,1)","v":272985.95280000003},{"$f":"OFFSET($AB$1,BB7+1,0,34,1)","v":408.12840000000006},{"$f":"OFFSET($AB$1,BC7+1,0,34,1)","v":4845.7691999999997},{"$f":"OFFSET($AB$1,BD7+1,0,34,1)","v":5966.786399999999},{"$f":"OFFSET($AB$1,BE7+1,0,34,1)","v":5956.6247999999996},{"$f":"SUM(AT10:BE10)","v":322015.40999999997}]
[{"$f":"A10+1","v":5},2011,265536.53639999998,0,575.09400000000005,12783.818399999998,879.59159999999997,0,0,0,0,279775.04039999994,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B11","v":2011},2309.6615999999995,0,9070.6296000000002,273.83760000000001,1746.4811999999997,12267.766799999998,920.9387999999999,879.59159999999997,532.69560000000001,2566.8552,7778.7047999999995,3135.5544,{"$f":"SUM(AF11:AQ11)","v":41482.717199999999},{"$f":"AE11","v":2011},6873.9719999999988,1059.6971999999998,9075.7980000000007,281.80920000000003,1967.1455999999998,12270.044399999997,1862.5511999999999,279775.04039999994,543.12,5047.7748000000001,7924.6463999999996,5991.489599999999,{"$f":"SUM(AT11:BE11)","v":332673.08879999997}]
[{"$f":"A11+1","v":6},2012,269628.15720000002,0,575.09400000000005,12783.818399999998,879.67920000000004,0,0,0,0,283866.7488,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,2012,2883.7043999999996,0,9592.5504000000001,273.83760000000001,1794.6612,12267.766799999998,1266.3455999999999,879.67920000000004,840.69719999999995,2566.8552,7936.9103999999998,3135.5544,43438.562399999995,2012,7458.9647999999997,5684.1012000000001,9601.2227999999996,284.96280000000002,2062.0164,12270.832799999998,2217.5063999999998,283866.7488,856.6404,5499.9660000000003,8155.6475999999993,6038.0927999999994,343996.70280000003]
[7,2013,277723.71120000002,0,575.09400000000005,12783.818399999998,879.59159999999997,0,657.1751999999999,0,1666.1519999999998,294285.54239999998,86.023200000000003,0,0,0,86.023200000000003,0,null,null,null,null,null,null,null,null,null,null,null,null,2013,3202.8311999999996,0,10122.0924,273.83760000000001,1935.8724,12267.766799999998,1266.3455999999999,3202.9187999999995,881.51879999999994,2566.9427999999998,8405.2199999999993,3135.5544,47260.900799999996,2013,8061.127199999999,5709.4175999999998,10132.253999999999,288.55439999999999,2153.9963999999995,12271.270799999998,2227.1423999999997,294371.56559999997,898.33799999999997,6105.1944000000003,8589.7932000000001,6809.9363999999996,357618.59039999999]
[8,2014,281711.70120000001,0,575.09400000000005,12783.818399999998,879.67920000000004,0,1382.2403999999999,280.14479999999998,3143.0880000000002,300755.766,86.023200000000003,0,0,0,86.023200000000003,0,null,null,null,null,null,null,null,null,null,null,null,null,2014,3501.4595999999997,0,10726.882799999999,311.76839999999999,2235.4643999999998,12293.433599999998,1288.6835999999998,5685.1524000000009,887.91359999999997,2655.8568,9349.2852000000003,3298.0524,52233.952799999999,2014,8714.4480000000003,5708.8044,10737.044399999999,325.87200000000001,2239.6691999999998,12296.937599999997,2248.3415999999997,300841.7892,904.82040000000006,6682.0403999999999,9519.1416000000008,8125.5131999999994,368344.42199999996]
[9,2015,284136.1188,0,575.09400000000005,12783.818399999998,879.67920000000004,0,2295.7331999999997,840.43439999999998,4859.1720000000005,306370.05000000005,86.023200000000003,0,0,0,86.023200000000003,0,null,null,null,null,null,null,null,null,null,null,null,null,2015,3544.5587999999998,0,11470.606800000001,320.09039999999999,2236.5156000000002,12322.779599999998,1306.6415999999999,8875.0187999999998,896.14799999999991,2804.3388,9478.32,3298.6655999999998,56553.683999999994,2015,9364.1772000000001,8008.5672000000004,11480.768400000001,335.94599999999997,2240.6327999999999,15216.207599999996,2266.1243999999997,306456.07320000004,913.0548,7348.1508000000003,9684.5303999999996,9279.3804,382593.61320000002]
[10,2016,299006.74440000003,0,575.09400000000005,12783.818399999998,879.67920000000004,7.9716000000000005,3174.0983999999999,1120.5791999999999,4859.1720000000005,322407.15720000002,86.023200000000003,0,0,0,86.023200000000003,0,null,null,null,null,null,null,null,null,null,null,null,null,2016,5167.5240000000003,0,12268.730399999999,381.67320000000001,2244.0491999999999,12349.497599999997,1337.6519999999998,10041.500400000001,898.86359999999991,3161.1336000000001,10307.016,4277.5955999999996,62435.2356,2016,6757.0259999999998,10320.769200000001,12284.323199999999,396.03960000000001,2248.2539999999999,18132.937199999997,2459.7203999999997,322493.18040000001,915.7704,4455.5111999999999,10467.762000000001,10259.536799999998,401190.83039999998]
[11,2017,304907.21760000003,0,575.09400000000005,12783.818399999998,879.67920000000004,569.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,328869.05880000006,86.023200000000003,0,0,0,86.023200000000003,0,null,null,null,null,null,null,null,null,null,null,null,null,2017,5182.1532000000007,0,12416.5116,385.35240000000005,2251.9331999999999,16550.092799999999,1353.2447999999999,10602.928800000002,901.5791999999999,3773.37,11116.790399999998,4314.5627999999997,68848.51920000001,2017,6771.0420000000013,10321.3824,12432.104399999998,399.8064,2256.1379999999999,22333.5324,2646.5711999999994,328955.08200000005,974.98799999999994,5324.1527999999998,11278.587599999999,10295.7156,413989.10279999999]
[12,2018,306187.22880000004,0,575.09400000000005,12783.818399999998,879.67920000000004,569.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,330149.07000000007,86.023200000000003,0,734.70119999999997,0,820.72439999999995,0,null,null,null,null,null,null,null,null,null,null,null,null,2018,5237.1660000000002,0,17084.1024,388.50599999999997,2370.1932000000002,20761.112399999998,1361.2163999999998,11337.630000000001,904.2947999999999,4397.1696000000002,11998.221599999997,4377.8099999999995,80217.422399999996,2018,6826.0547999999999,10321.9956,17099.695199999998,403.04759999999999,2374.3980000000001,26544.552,2877.66,330969.79440000007,1011.1668,6029.1576000000005,12161.157599999999,12670.901999999998,429289.58160000003]
[13,2019,308747.2512,0,575.09400000000005,12783.818399999998,4046.3316,569.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,335875.74479999999,86.023200000000003,0,876,0,962.02319999999997,0,null,null,null,null,null,null,null,null,null,null,null,null,2019,5325.9048000000003,0,21974.898000000001,393.14879999999999,3063.4596000000001,20798.867999999999,1375.1447999999998,14645.581200000001,907.01039999999989,4411.1855999999998,12168.340799999998,4467.9503999999997,89531.492400000017,2019,7492.6908000000003,10322.6088,21990.4908,407.77800000000002,3067.6644000000001,26844.4944,4788.0407999999998,336837.76799999998,1055.2295999999999,6695.4432000000006,12332.503199999999,15073.0692,446907.78119999997]
[14,2020,310027.34999999998,0,575.09400000000005,12783.818399999998,879.59159999999997,569.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,333989.10359999997,86.023200000000003,0,876,0,962.02319999999997,0,null,null,null,null,null,null,null,null,null,null,null,null,2020,5388.8016000000007,0,26706.611999999997,398.66759999999999,3082.3812000000003,20826.286799999998,1398.0083999999999,11478.841200000001,909.02519999999993,4920.4919999999993,14925.287999999999,4541.2716,94575.675600000017,2020,10599.687600000001,10322.6088,26722.2048,411.28199999999998,3086.5860000000002,31066.201199999996,4807.8384000000005,334951.12679999997,1073.1876,7408.1567999999988,15089.187599999999,17610.7536,463148.82119999995]
[15,2021,310027.34999999998,0,575.09400000000005,12783.818399999998,879.59159999999997,569.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,333989.10359999997,86.023200000000003,0,876,0,962.02319999999997,0,null,null,null,null,null,null,null,null,null,null,null,null,2021,5414.5559999999987,0,31406.527200000004,672.85559999999998,3086.2356,20835.484799999998,1403.8775999999998,11478.841200000001,913.31759999999997,5858.775599999999,14963.656799999999,4565.0111999999999,100599.13919999998,2021,10621.412399999997,10303.2492,31416.951600000004,682.84199999999998,3089.4767999999999,32707.474799999996,4807.3127999999997,334951.12679999997,4927.1495999999988,10395.2292,15087.9612,20074.853999999999,479065.0404]
[16,2022,310027.34999999998,0,575.09400000000005,12783.818399999998,879.67920000000004,569.4,3174.0983999999999,1120.5791999999999,7013.6939999999995,336143.7132,86.023200000000003,0,876,0,962.02319999999997,0,null,null,null,null,null,null,null,null,null,null,null,null,2022,5441.7996000000003,11.5632,36094.266000000003,676.27199999999993,3767.5884000000001,20846.347199999997,1815.0720000000001,13633.450799999999,919.62479999999994,5894.6039999999994,15000.974399999999,4593.7439999999997,108695.30640000003,2022,10644.013200000001,11727.450000000003,36101.186399999999,683.19239999999991,3769.6908000000003,33187.697999999997,5208.9588000000003,337105.73639999999,5854.0451999999987,10428.429599999999,17390.702399999998,22531.683599999997,494632.78679999994]
[17,2023,300290.34720000002,0,575.09400000000005,12783.818399999998,879.59159999999997,569.4,3174.0983999999999,1120.5791999999999,10955.606400000001,330348.53519999998,0,0,876,1823.5691999999999,2699.5691999999999,0,null,null,null,null,null,null,null,null,null,null,null,null,2023,5467.3788000000004,59.567999999999998,40800.225600000005,679.25040000000001,3854.7503999999999,20855.0196,2552.4887999999996,19398.844799999999,923.30399999999997,6951.9359999999997,15040.481999999998,4614.6803999999993,121197.92880000001,2023,10667.577600000001,20070.649200000003,40805.656800000004,684.85680000000002,3856.8528000000001,33195.932399999998,5938.9295999999995,333048.10440000001,7978.2575999999999,11484.4476,17430.21,25018.735199999999,510180.21000000008]
[18,2024,294367.2732,0,575.09400000000005,12783.818399999998,1217.0268000000001,569.4,7315.5635999999995,1120.5791999999999,18839.606400000004,336788.36159999995,0,0,876,2716.8263999999999,3592.8263999999999,0,null,null,null,null,null,null,null,null,null,null,null,null,2024,5491.3812000000007,66.575999999999993,45501.717600000004,683.10479999999984,3857.7287999999999,20863.9548,2557.5695999999998,32655.002400000005,926.28239999999994,9968.9675999999999,15362.061599999997,4637.0183999999999,142571.3652,2024,10691.58,20077.657200000005,45507.148800000003,688.71119999999985,3859.8312000000001,33204.867599999998,5944.0103999999992,340381.18799999997,7981.2359999999999,14501.4792,17751.7896,25041.073199999999,525630.57239999995]
[19,2025,283065.64679999999,0,575.09400000000005,12783.818399999998,879.59159999999997,569.4,16554.1224,1120.5791999999999,26723.606399999997,342271.85879999993,0,0,876,8399.4384000000009,9275.4384000000009,0,null,null,null,null,null,null,null,null,null,null,null,null,2025,5516.6100000000006,73.584000000000003,50190.42,686.08319999999992,3860.7071999999998,20872.89,2562.1248000000001,55122.737999999998,928.47239999999999,10009.964399999999,15405.335999999998,4660.2323999999999,169889.16240000003,2025,10716.808800000001,20084.665200000003,50195.851199999997,691.68959999999993,3862.8096,33213.802799999998,5948.565599999999,351547.29719999991,7983.4260000000004,15659.375999999998,17795.063999999998,25064.287199999999,542763.64319999982]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A26,1,1,50))*8.76","v":283057.06200000003},0,575.09400000000005,12783.818399999998,879.59159999999997,569.4,17496.610799999999,1120.5791999999999,30930.946799999998,347413.10279999999,0,0,876,13582.0296,14458.0296,0,null,null,null,null,null,null,null,null,null,null,null,null,2026,5807.5296000000008,80.591999999999999,54898.044000000009,689.49959999999987,3863.7732000000001,20882.613599999997,2568.3444,65455.158000000003,931.45079999999996,10321.907999999999,16551.844799999999,5554.1028000000006,187604.86079999999,2026,11007.7284,20091.673200000005,54898.044000000009,695.10599999999988,3865.8755999999998,33223.526399999995,5954.2595999999994,361871.1324,7986.4044000000004,15971.319599999999,18941.572799999998,25958.157599999999,560464.80000000005]
[21,2027,283052.94479999994,0,575.09400000000005,12783.818399999998,879.59159999999997,569.4,17496.610799999999,1120.5791999999999,35213.1852,351691.22399999993,0,0,876,16579.7016,17455.7016,0,null,null,null,null,null,null,null,null,null,null,null,null,2027,6300.3672000000006,87.6,59583.417599999993,693.17879999999991,3866.7516000000001,20892.249599999999,2575.2647999999999,72735.068400000004,935.21759999999995,11249.329199999998,19807.060799999996,5613.6707999999999,204339.1764,2027,11502.8436,20098.681200000006,59583.417599999993,698.78519999999992,3868.8539999999998,33233.162399999994,5959.9535999999998,369146.92559999996,7990.1711999999998,17626.2588,22196.788799999995,26017.725599999998,577923.56759999995]
[22,2028,283049.00279999996,0,575.09400000000005,12783.818399999998,879.59159999999997,569.4,17496.610799999999,1120.5791999999999,36689.595600000001,353163.69239999994,0,0,876,23897.192399999996,24773.192399999996,0,null,null,null,null,null,null,null,null,null,null,null,null,2028,6815.8932000000004,95.921999999999997,64283.420400000003,696.9455999999999,3870.4308000000001,20901.973199999997,2580.6959999999999,81528.969599999997,938.19599999999991,11384.495999999999,20282.115599999997,5676.0419999999995,219055.10039999994,2028,12021.786,20107.003200000003,64283.420400000003,702.55199999999991,3872.5331999999999,33242.885999999999,5965.0343999999996,377936.88479999994,7993.1495999999997,19667.251200000002,22671.843599999997,26080.096799999999,594544.4412]
[23,2029,283047.07559999998,0,575.09400000000005,12783.818399999998,879.59159999999997,569.4,17496.610799999999,1120.5791999999999,38162.764799999997,354634.93439999997,0,0,876,32278.147199999996,33154.147199999992,0,null,null,null,null,null,null,null,null,null,null,null,null,2029,7409.2955999999995,101.70359999999999,68986.401599999983,700.8,3873.0587999999998,20913.185999999998,2586.4775999999997,91383.093599999993,941.17439999999988,12437.1852,20335.025999999998,5703.0227999999997,235370.42519999997,2029,12618.955199999999,20112.784800000005,68986.401599999983,706.40639999999985,3875.1612,33254.098799999992,5970.8159999999998,387789.08159999998,7996.1279999999997,21091.802399999993,22724.753999999997,26107.077600000001,611233.46759999997]
[24,2030,282889.04520000005,0,575.09400000000005,12783.818399999998,1121.7180000000001,569.4,17496.610799999999,1120.5791999999999,42104.764799999997,358661.03040000005,0,0,876,39040.166400000002,39916.166400000002,0,null,null,null,null,null,null,null,null,null,null,null,null,2030,7824.2567999999992,104.76960000000001,73706.727599999998,706.3187999999999,3872.7084,20923.610399999998,2591.6459999999997,102329.2392,944.94119999999998,13559.428800000002,20971.615199999997,5730.5291999999999,253265.79119999998,2030,12685.356,20103.762000000006,73706.727599999998,708.94679999999994,3872.7084,33264.523199999996,5968.6259999999993,398577.19680000003,7993.0619999999999,19789.190399999999,23292.752399999998,26089.645199999999,626052.49680000008]
[25,2031,276277.61039999995,0,1050.6743999999999,12783.818399999998,1268.886,569.4,17269.989600000001,1089.4811999999999,42461.822399999997,352771.68239999993,0,0,803.64239999999995,58090.100400000003,58893.7428,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A31,1,1,50))*8.76","v":0},null,null,null,null,null,null,null,null,null,null,null,null,2031,7751.6364000000003,120.45,96948.75959999999,709.99799999999993,3880.8552,20942.356799999998,2601.8951999999999,121553.32199999999,947.91959999999995,15018.231599999999,22246.808400000002,5776.9571999999998,298499.19,2031,9345.8688000000002,19536.902399999999,96948.75959999999,710.78639999999996,3880.8552,31135.317599999998,5525.9832000000006,411665.42519999994,7991.3976000000002,20844.157200000001,24559.360800000002,26124.948,658269.76199999999]
[26,2040,285777.39239999995,0,2061.7536,17403.054,1930.7916,56.94,13996.2024,2680.56,47251.702800000006,371158.39679999999,0,0,760.80599999999993,114727.53,115488.336,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A32,1,1,50))*8.76","v":0},null,null,null,null,null,null,null,null,null,null,null,null,2040,11107.8552,524.3735999999999,116883.89159999999,1787.2151999999999,3287.8032000000003,21666.545999999995,3111.4643999999998,181404.53279999999,393.58679999999998,25731.186000000002,33597.841200000003,6666.0971999999992,406162.39319999999,2040,11886.619200000001,25464.531599999998,116883.89159999999,1787.2151999999999,3287.8032000000003,30914.390399999997,7978.0824000000002,486646.7328,16988.5308,32505.294000000002,37506.728400000007,39387.325199999992,811237.14479999989]
[27,2050,281971.7856,0,5018.2536,24340.7988,1580.3915999999999,0,94.257599999999996,204954.82919999998,52560,570520.31639999989,0,0,695.28120000000001,103294.5912,103989.87239999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A33,1,1,50))*8.76","v":0},null,null,null,null,null,null,null,null,null,null,null,null,2050,12700.0728,538.1268,116941.4448,3133.1016,3967.6668,22149.134399999999,5256.6131999999998,363179.35079999996,319.1268,47736.743999999992,47883.474000000002,14904.263999999999,638709.11999999988,2050,12758.764800000001,15764.496000000001,116941.4448,3133.1016,3967.6668,25906.035599999999,9474.2903999999999,674510.18879999989,14570.858399999999,52468.457999999999,62952.338399999993,55788.936000000002,1048236.5795999999]
[]
[]
[]
[null,1,{"$f":"VLOOKUP(B37,OtherParams!$B$29:$E$41,3,FALSE)","v":"ANr"},{"$f":"VLOOKUP(C37,OtherParams!$D$29:$E$41,2,FALSE)","v":"Angola"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C37","v":"ANr"},{"$f":"VLOOKUP(AA37,OtherParams!$D$29:$E$41,2,FALSE)","v":"Angola"},null,null,"RE Share"]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G38","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O38","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share",null,null,{"$f":"AF9","v":"Angola"},{"$f":"AG9","v":"Botswana"},"DRC","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia","Zimbabwe"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A39,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":2172.5676000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":1471.0668000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":2309.6615999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUM(C39:K39)","v":5953.2960000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A39,1,1,50))*8.76","v":361.0872},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUM(M39:P39)","v":361.0872},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A39,1,1,50))*8.76","v":0},null,2309.6615999999995,0,0,0,0,0,0,{"$f":"SUM(T39:Z39)","v":2309.6615999999995},{"$f":"Q39+L39","v":6314.3832000000002},{"$f":"AA39/AB39","v":0.36577786409922025},null,2010,{"$f":"AF10/AT10","v":0.36577786409922025},{"$f":"AG10/AU10","v":0},1,0.98178391959798994,0.82174580546112508,0.99998567366030822,0.49613025011798018,3.2224339420295618E-3,0.98325820991629098,0.52971057721857662,0.9882256217517692,0.52639783523044803,0.11947442515251057]
[{"$f":"A39+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":2263.7591999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":1606.8468},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":2309.6615999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":0},6180.2675999999992,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A40,1,1,50))*8.76","v":693.70439999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A40,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A40,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A40,1,1,50))*8.76","v":0},693.70439999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A40,1,1,50))*8.76","v":0},null,2309.6615999999995,0,0,0,0,0,0,2309.6615999999995,{"$f":"Q40+L40","v":6873.9719999999988},{"$f":"AA40/AB40","v":0.33600101949789724},null,2030,{"$f":"AF30/AT30","v":0.61679442027484288},{"$f":"AG30/AU30","v":5.2114425150874737E-3},1,0.99629309279624356,1,0.62900677319793963,0.43421149189109853,0.25673631111251766,0.11822017644802454,0.68519371060273404,0.90034938077992011,0.21964764779553231,0.40454401586854266]
[{"$f":"A40+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":2172.5676000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":1735.0931999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":2883.7043999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":0},6791.3652000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A41,1,1,50))*8.76","v":667.5995999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A41,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A41,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A41,1,1,50))*8.76","v":0},667.5995999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A41,1,1,50))*8.76","v":0},null,2883.7043999999996,0,0,0,0,0,0,2883.7043999999996,7458.9647999999997,0.38660919810212802]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":2263.7591999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":1886.028},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":2883.7043999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":319.1268},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":0},7352.6183999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A42,1,1,50))*8.76","v":708.50879999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A42,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A42,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A42,1,1,50))*8.76","v":0},708.50879999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A42,1,1,50))*8.76","v":0},null,2883.7043999999996,0,319.1268,0,0,0,0,3202.8311999999996,8061.127199999999,0.39731803264436766,null,"Share of Hydro",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(Sum!S30+Sum!G30)/REProd!BF30","v":0.22293407967125603}]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":5155.8732},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":3066.7007999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":319.1268},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":0},8541.7008000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A43,1,1,50))*8.76","v":57.115199999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A43,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A43,1,1,50))*8.76","v":115.63199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A43,1,1,50))*8.76","v":0},172.74719999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A43,1,1,50))*8.76","v":0},null,3066.7007999999996,0,319.1268,0,0,115.63199999999999,0,3501.4595999999997,8714.4480000000003,0.40179935665460387]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":5762.5032000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":3066.7883999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":319.1268},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":0},9148.4184000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A44,1,1,50))*8.76","v":57.115199999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A44,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A44,1,1,50))*8.76","v":158.64359999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A44,1,1,50))*8.76","v":0},215.75879999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A44,1,1,50))*8.76","v":0},null,3066.7883999999999,0,319.1268,0,0,158.64359999999999,0,3544.5587999999998,9364.1772000000001,0.37852325135410719]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":1531.7736},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":4668.8172000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":319.1268},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":0},6519.7175999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A45,1,1,50))*8.76","v":57.728400000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A45,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A45,1,1,50))*8.76","v":179.57999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A45,1,1,50))*8.76","v":0},237.30839999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A45,1,1,50))*8.76","v":0},null,4668.8172000000004,0,319.1268,0,0,179.57999999999998,0,5167.5240000000003,6757.0259999999998,0.76476307772087904]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":1531.7736},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":4668.7296000000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":319.1268},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":0},6519.630000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A46,1,1,50))*8.76","v":57.115199999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A46,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A46,1,1,50))*8.76","v":194.29679999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A46,1,1,50))*8.76","v":0},251.41199999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A46,1,1,50))*8.76","v":0},null,4668.7296000000006,0,319.1268,0,0,194.29679999999999,0,5182.1532000000007,6771.0420000000013,0.76534057830390056]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":1531.7736},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":4668.8172000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":319.1268},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":0},6519.7175999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A47,1,1,50))*8.76","v":57.115199999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A47,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A47,1,1,50))*8.76","v":249.22199999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A47,1,1,50))*8.76","v":0},306.3372,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A47,1,1,50))*8.76","v":0},null,4668.8172000000004,0,319.1268,0,0,249.22199999999998,0,5237.1660000000002,6826.0547999999999,0.7672317544242393]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":2109.6707999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":4668.7296000000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":319.1268},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":0},7097.5272000000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A48,1,1,50))*8.76","v":57.115199999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A48,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A48,1,1,50))*8.76","v":338.04840000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A48,1,1,50))*8.76","v":0},395.16360000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A48,1,1,50))*8.76","v":0},null,4668.7296000000006,0,319.1268,0,0,338.04840000000002,0,5325.9048000000003,7492.6908000000003,0.71081337027813829]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":5155.8732},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":4668.7296000000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":319.1268},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":0},10143.729600000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A49,1,1,50))*8.76","v":55.012799999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A49,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A49,1,1,50))*8.76","v":400.9452},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A49,1,1,50))*8.76","v":0},455.95799999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A49,1,1,50))*8.76","v":0},null,4668.7296000000006,0,319.1268,0,0,400.9452,0,5388.8016000000007,10599.687600000001,0.50839249262402786]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":5155.8732},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":4668.6419999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":319.1268},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":0},10143.641999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A50,1,1,50))*8.76","v":50.983199999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A50,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A50,1,1,50))*8.76","v":426.78719999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A50,1,1,50))*8.76","v":0},477.7704,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A50,1,1,50))*8.76","v":0},null,4668.6419999999989,0,319.1268,0,0,426.78719999999998,0,5414.5559999999987,10621.412399999997,0.50977740022598128]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":5155.8732},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":4668.7296000000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":319.1268},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":0},10143.729600000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A51,1,1,50))*8.76","v":46.340400000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A51,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A51,1,1,50))*8.76","v":453.94319999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A51,1,1,50))*8.76","v":0},500.28359999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A51,1,1,50))*8.76","v":0},null,4668.7296000000006,0,319.1268,0,0,453.94319999999999,0,5441.7996000000003,10644.013200000001,0.51125449562576641]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":5155.8732},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":4668.7296000000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":319.1268},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":0},10143.729600000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A52,1,1,50))*8.76","v":44.325599999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A52,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A52,1,1,50))*8.76","v":479.5224},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A52,1,1,50))*8.76","v":0},523.84799999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A52,1,1,50))*8.76","v":0},null,4668.7296000000006,0,319.1268,0,0,479.5224,0,5467.3788000000004,10667.577600000001,0.5125229930363947]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":5155.8732},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":4668.8172000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":319.1268},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":0},10143.8172,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A53,1,1,50))*8.76","v":44.325599999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A53,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A53,1,1,50))*8.76","v":503.43719999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A53,1,1,50))*8.76","v":0},547.76279999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A53,1,1,50))*8.76","v":0},null,4668.8172000000004,0,319.1268,0,0,503.43719999999996,0,5491.3812000000007,10691.58,0.51361736993035645]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":5155.8732},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":4668.7296000000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":319.1268},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":0},10143.729600000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A54,1,1,50))*8.76","v":44.325599999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A54,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A54,1,1,50))*8.76","v":528.75360000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A54,1,1,50))*8.76","v":0},573.07920000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A54,1,1,50))*8.76","v":0},null,4668.7296000000006,0,319.1268,0,0,528.75360000000001,0,5516.6100000000006,10716.808800000001,0.51476237963674409]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":5155.8732},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":4668.8172000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":257.7192},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":319.1268},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":0},10401.536399999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A55,1,1,50))*8.76","v":44.325599999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A55,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A55,1,1,50))*8.76","v":561.8664},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A55,1,1,50))*8.76","v":0},606.19200000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A55,1,1,50))*8.76","v":0},null,4668.8172000000004,257.7192,319.1268,0,0,561.8664,0,5807.5296000000008,11007.7284,0.52758656363650835]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":5155.8732},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":4668.7296000000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":726.99239999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":319.1268},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":0},10870.722,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A56,1,1,50))*8.76","v":46.603199999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A56,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A56,1,1,50))*8.76","v":585.51840000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A56,1,1,50))*8.76","v":0},632.12160000000006,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A56,1,1,50))*8.76","v":0},null,4668.7296000000006,726.99239999999998,319.1268,0,0,585.51840000000004,0,6300.3672000000006,11502.8436,0.54772258226652759]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":5155.8732},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":4668.8172000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":1220.9687999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":319.1268},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":0},11364.786,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A57,1,1,50))*8.76","v":50.019599999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A57,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A57,1,1,50))*8.76","v":606.98040000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A57,1,1,50))*8.76","v":0},657,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A57,1,1,50))*8.76","v":0},null,4668.8172000000004,1220.9687999999999,319.1268,0,0,606.98040000000003,0,6815.8932000000004,12021.786,0.56696178088680005]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":5155.8732},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":4668.6419999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":1790.3688},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":319.1268},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":0},11934.010799999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A58,1,1,50))*8.76","v":53.786399999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A58,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A58,1,1,50))*8.76","v":631.15800000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A58,1,1,50))*8.76","v":0},684.94439999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A58,1,1,50))*8.76","v":0},null,4668.6419999999989,1790.3688,319.1268,0,0,631.15800000000002,0,7409.2955999999995,12618.955199999999,0.5871560269902536]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":4822.6428000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":4668.6419999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":2190},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":319.1268},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":0},12000.411599999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A59,1,1,50))*8.76","v":38.456400000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A59,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A59,1,1,50))*8.76","v":646.48799999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A59,1,1,50))*8.76","v":0},684.94439999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A59,1,1,50))*8.76","v":0},null,4668.6419999999989,2190,319.1268,0,0,646.48799999999994,0,7824.2567999999992,12685.356,0.61679442027484288]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":1576.1867999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":4668.8172000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":2190},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":248.17079999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":0},8683.1748000000007,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A60,1,1,50))*8.76","v":18.0456},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A60,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A60,1,1,50))*8.76","v":644.64840000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A60,1,1,50))*8.76","v":0},662.69400000000007,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":0},null,4668.8172000000004,2190,248.17079999999999,0,0,644.64840000000004,0,7751.6364000000003,9345.8688000000002,0.82941849130173972]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":735.13919999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":4745.3796000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":2190},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":0},7670.5187999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A61,1,1,50))*8.76","v":43.6248},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A61,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A61,1,1,50))*8.76","v":839.55840000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A61,1,1,50))*8.76","v":3332.9172000000003},4216.1004000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":0},null,4745.3796000000002,2190,0,0,0,839.55840000000001,3332.9172000000003,11107.8552,11886.619200000001,0.93448397842171971]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":9.8987999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":4745.3795999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":2190},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":0},6945.2783999999992,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A62,1,1,50))*8.76","v":48.793199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A62,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A62,1,1,50))*8.76","v":939.51},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A62,1,1,50))*8.76","v":4825.1832000000004},5813.4864000000007,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":0},null,4745.3795999999993,2190,0,0,0,939.51,4825.1832000000004,12700.0728,12758.764800000001,0.99539986817532677]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B39:$B62,$S64,T39:T62)","v":4668.6419999999989},{"$f":"SUMIF($B39:$B62,$S64,U39:U62)","v":2190},319.1268,0,0,646.48799999999994,0,7824.2567999999992,12685.356,0.61679442027484288,{"$f":"AB37&\" \"&S64&\": \"&TEXT(AA64,\"0,000\")&\" GWh (\"&TEXT(AC64,\"0%\")&\" of total dom.gen.)\"","v":"Angola 2030: 7,824 GWh (62% of total dom.gen.)"}]
[]
[null,{"$f":"B37+1","v":2},{"$f":"VLOOKUP(B66,OtherParams!$B$29:$E$41,3,FALSE)","v":"BOr"},{"$f":"VLOOKUP(C66,OtherParams!$D$29:$E$41,2,FALSE)","v":"Botswana"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C66","v":"BOr"},{"$f":"VLOOKUP(AA66,OtherParams!$D$29:$E$41,2,FALSE)","v":"Botswana"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G67","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O67","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A68,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":1017.2987999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUM(C68:K68)","v":1017.2987999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A68,1,1,50))*8.76","v":12.088799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUM(M68:P68)","v":12.088799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A68,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,{"$f":"SUM(T68:Z68)","v":0},{"$f":"Q68+L68","v":1029.3876},{"$f":"AA68/AB68","v":0}]
[{"$f":"A68+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":1017.2987999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":0},1017.2987999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A69,1,1,50))*8.76","v":42.398399999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A69,1,1,50))*8.76","v":0},42.398399999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A69,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,{"$f":"Q69+L69","v":1059.6971999999998},{"$f":"AA69/AB69","v":0}]
[{"$f":"A69+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":5641.2647999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":0},5641.2647999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A70,1,1,50))*8.76","v":42.836400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A70,1,1,50))*8.76","v":0},42.836400000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A70,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,5684.1012000000001,0]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":5641.2647999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":0},5641.2647999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A71,1,1,50))*8.76","v":68.152799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A71,1,1,50))*8.76","v":0},68.152799999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A71,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,5709.4175999999998,0]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":5641.2647999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":0},5641.5276000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A72,1,1,50))*8.76","v":67.276799999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A72,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A72,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A72,1,1,50))*8.76","v":0},67.276799999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A72,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,5708.8044,0]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":7953.2039999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":0},7953.4668000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A73,1,1,50))*8.76","v":55.100399999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A73,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A73,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A73,1,1,50))*8.76","v":0},55.100399999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A73,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,8008.5672000000004,0]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":0},10265.406000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A74,1,1,50))*8.76","v":55.363199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A74,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A74,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A74,1,1,50))*8.76","v":0},55.363199999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A74,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,10320.769200000001,0]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":0},10265.406000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A75,1,1,50))*8.76","v":55.976400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A75,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A75,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A75,1,1,50))*8.76","v":0},55.976400000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A75,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,10321.3824,0]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":0},10265.406000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A76,1,1,50))*8.76","v":56.589600000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A76,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A76,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A76,1,1,50))*8.76","v":0},56.589600000000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A76,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,10321.9956,0]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":0},10265.406000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A77,1,1,50))*8.76","v":57.202799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A77,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A77,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A77,1,1,50))*8.76","v":0},57.202799999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A77,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,10322.6088,0]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":0},10265.406000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A78,1,1,50))*8.76","v":57.202799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A78,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A78,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A78,1,1,50))*8.76","v":0},57.202799999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A78,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,10322.6088,0]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":0},10265.406000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A79,1,1,50))*8.76","v":37.843200000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A79,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A79,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A79,1,1,50))*8.76","v":0},37.843200000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A79,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,10303.2492,0]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":11678.832000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":0},11679.094800000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A80,1,1,50))*8.76","v":36.792000000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A80,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A80,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A80,1,1,50))*8.76","v":11.5632},48.355200000000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A80,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,11.5632,11.5632,11727.450000000003,9.8599439775910345E-4]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":19979.545200000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":0},19979.808000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A81,1,1,50))*8.76","v":31.273199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A81,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A81,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A81,1,1,50))*8.76","v":59.567999999999998},90.841200000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A81,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,59.567999999999998,59.567999999999998,20070.649200000003,2.9679159556034685E-3]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":19979.545200000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":0},19979.808000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A82,1,1,50))*8.76","v":31.273199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A82,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A82,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A82,1,1,50))*8.76","v":66.575999999999993},97.849199999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A82,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,66.575999999999993,66.575999999999993,20077.657200000005,3.3159247285086619E-3]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":19979.545200000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":0},19979.808000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A83,1,1,50))*8.76","v":31.273199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A83,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A83,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A83,1,1,50))*8.76","v":73.584000000000003},104.85720000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A83,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,73.584000000000003,73.584000000000003,20084.665200000003,3.6636906449403991E-3]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":19979.545200000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":0},19979.808000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A84,1,1,50))*8.76","v":31.273199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A84,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A84,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A84,1,1,50))*8.76","v":80.591999999999999},111.8652,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A84,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,80.591999999999999,80.591999999999999,20091.673200000005,4.0112139590245764E-3]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":19979.545200000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":0},19979.808000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A85,1,1,50))*8.76","v":31.273199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A85,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A85,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A85,1,1,50))*8.76","v":87.6},118.8732,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A85,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,87.6,87.6,20098.681200000006,4.3584949245326588E-3]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":19979.545200000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":0},19979.808000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A86,1,1,50))*8.76","v":31.273199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A86,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A86,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A86,1,1,50))*8.76","v":95.921999999999997},127.1952,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A86,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,95.921999999999997,95.921999999999997,20107.003200000003,4.77057665162156E-3]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":19979.545200000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":0},19979.808000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A87,1,1,50))*8.76","v":31.273199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A87,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A87,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A87,1,1,50))*8.76","v":101.70359999999999},132.9768,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A87,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,101.70359999999999,101.70359999999999,20112.784800000005,5.0566642566572863E-3]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":19979.545200000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":0},19979.808000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A88,1,1,50))*8.76","v":19.1844},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A88,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A88,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A88,1,1,50))*8.76","v":104.76960000000001},123.95400000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A88,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,104.76960000000001,104.76960000000001,20103.762000000006,5.2114425150874737E-3]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":19414.349999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":0.17519999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":0},19414.5252,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A89,1,1,50))*8.76","v":1.9272},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A89,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A89,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A89,1,1,50))*8.76","v":120.45},122.3772,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,120.45,120.45,19536.902399999999,6.1652557572279224E-3]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":24940.157999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":390.52079999999995},25330.678799999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A90,1,1,50))*8.76","v":133.8528},133.8528,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":0},null,0,0,0,0,390.52079999999995,0,133.8528,524.3735999999999,25464.531599999998,2.0592312799501872E-2]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":15226.369200000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":400.59479999999996},15626.964000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A91,1,1,50))*8.76","v":137.53199999999998},137.53199999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":0},null,0,0,0,0,400.59479999999996,0,137.53199999999998,538.1268,15764.496000000001,3.413536341409202E-2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B68:$B91,$S93,T68:T91)","v":0},{"$f":"SUMIF($B68:$B91,$S93,U68:U91)","v":0},0,0,0,0,104.76960000000001,104.76960000000001,20103.762000000006,5.2114425150874737E-3,{"$f":"AB66&\" \"&S93&\": \"&TEXT(AA93,\"0,000\")&\" GWh (\"&TEXT(AC93,\"0%\")&\" of total dom.gen.)\"","v":"Botswana 2030: 0,105 GWh (1% of total dom.gen.)"}]
[]
[null,{"$f":"B66+1","v":3},{"$f":"VLOOKUP(B95,OtherParams!$B$29:$E$41,3,FALSE)","v":"DRr"},{"$f":"VLOOKUP(C95,OtherParams!$D$29:$E$41,2,FALSE)","v":"DRC"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C95","v":"DRr"},{"$f":"VLOOKUP(AA95,OtherParams!$D$29:$E$41,2,FALSE)","v":"DRC"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G96","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O96","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A97,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":8546.3436000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUM(C97:K97)","v":8546.3436000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUM(M97:P97)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A97,1,1,50))*8.76","v":0},null,8546.3436000000002,0,0,0,0,0,0,{"$f":"SUM(T97:Z97)","v":8546.3436000000002},{"$f":"Q97+L97","v":8546.3436000000002},{"$f":"AA97/AB97","v":1}]
[{"$f":"A97+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":9070.6296000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":0},9070.6296000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A98,1,1,50))*8.76","v":5.1683999999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A98,1,1,50))*8.76","v":0},5.1683999999999992,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A98,1,1,50))*8.76","v":0},null,9070.6296000000002,0,0,0,0,0,0,9070.6296000000002,{"$f":"Q98+L98","v":9075.7980000000007},{"$f":"AA98/AB98","v":0.99943052941460353}]
[{"$f":"A98+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":9592.5504000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":0},9592.5504000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A99,1,1,50))*8.76","v":8.6723999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A99,1,1,50))*8.76","v":0},8.6723999999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A99,1,1,50))*8.76","v":0},null,9592.5504000000001,0,0,0,0,0,0,9592.5504000000001,9601.2227999999996,0.99909674005273585]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":10122.0924},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":0},10122.0924,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A100,1,1,50))*8.76","v":10.161599999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A100,1,1,50))*8.76","v":0},10.161599999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A100,1,1,50))*8.76","v":0},null,10122.0924,0,0,0,0,0,0,10122.0924,10132.253999999999,0.99899710370466444]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":10642.523999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":0},10642.523999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A101,1,1,50))*8.76","v":10.161599999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A101,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A101,1,1,50))*8.76","v":84.358800000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A101,1,1,50))*8.76","v":0},94.520399999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A101,1,1,50))*8.76","v":0},null,10642.523999999999,0,0,0,0,84.358800000000002,0,10726.882799999999,10737.044399999999,0.99905359430198504]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":11290.764000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":0},11290.764000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A102,1,1,50))*8.76","v":10.161599999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A102,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A102,1,1,50))*8.76","v":179.84280000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A102,1,1,50))*8.76","v":0},190.0044,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A102,1,1,50))*8.76","v":0},null,11290.764000000001,0,0,0,0,179.84280000000001,0,11470.606800000001,11480.768400000001,0.99911490244851564]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":11999.097599999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":0},11999.097599999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A103,1,1,50))*8.76","v":15.5928},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A103,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A103,1,1,50))*8.76","v":269.63280000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A103,1,1,50))*8.76","v":0},285.22560000000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A103,1,1,50))*8.76","v":0},null,11999.097599999999,0,0,0,0,269.63280000000003,0,12268.730399999999,12284.323199999999,0.9987306748816247]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":12038.079599999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":0},12038.079599999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A104,1,1,50))*8.76","v":15.5928},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A104,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A104,1,1,50))*8.76","v":378.43200000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A104,1,1,50))*8.76","v":0},394.02480000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A104,1,1,50))*8.76","v":0},null,12038.079599999999,0,0,0,0,378.43200000000002,0,12416.5116,12432.104399999998,0.99874576342843469]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":16673.871599999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":0},16673.871599999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A105,1,1,50))*8.76","v":15.5928},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A105,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A105,1,1,50))*8.76","v":410.23079999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A105,1,1,50))*8.76","v":0},425.8236,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A105,1,1,50))*8.76","v":0},null,16673.871599999999,0,0,0,0,410.23079999999999,0,17084.1024,17099.695199999998,0.99908812409708925]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":21435.457200000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":0},21435.457200000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A106,1,1,50))*8.76","v":15.5928},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A106,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A106,1,1,50))*8.76","v":539.44079999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A106,1,1,50))*8.76","v":0},555.03359999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A106,1,1,50))*8.76","v":0},null,21435.457200000001,0,0,0,0,539.44079999999997,0,21974.898000000001,21990.4908,0.99929092987774526]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":26071.249199999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":0},26071.249199999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A107,1,1,50))*8.76","v":15.5928},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A107,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A107,1,1,50))*8.76","v":635.36279999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A107,1,1,50))*8.76","v":0},650.9556,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A107,1,1,50))*8.76","v":0},null,26071.249199999998,0,0,0,0,635.36279999999999,0,26706.611999999997,26722.2048,0.99941648527444849]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":30707.041200000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":0},30707.041200000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A108,1,1,50))*8.76","v":10.424399999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A108,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A108,1,1,50))*8.76","v":699.48599999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A108,1,1,50))*8.76","v":0},709.91039999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A108,1,1,50))*8.76","v":0},null,30707.041200000003,0,0,0,0,699.48599999999999,0,31406.527200000004,31416.951600000004,0.999668191868749]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":35342.833200000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":0},35342.833200000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A109,1,1,50))*8.76","v":6.9203999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A109,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A109,1,1,50))*8.76","v":751.43280000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A109,1,1,50))*8.76","v":0},758.35320000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A109,1,1,50))*8.76","v":0},null,35342.833200000001,0,0,0,0,751.43280000000004,0,36094.266000000003,36101.186399999999,0.99980830546887522]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":39978.625200000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":0},39978.625200000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A110,1,1,50))*8.76","v":5.4311999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A110,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A110,1,1,50))*8.76","v":821.60040000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A110,1,1,50))*8.76","v":0},827.03160000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A110,1,1,50))*8.76","v":0},null,39978.625200000002,0,0,0,0,821.60040000000004,0,40800.225600000005,40805.656800000004,0.99986690080675289]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":44614.417200000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":0},44614.417200000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A111,1,1,50))*8.76","v":5.4311999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A111,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A111,1,1,50))*8.76","v":887.30040000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A111,1,1,50))*8.76","v":0},892.73160000000007,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A111,1,1,50))*8.76","v":0},null,44614.417200000004,0,0,0,0,887.30040000000008,0,45501.717600000004,45507.148800000003,0.99988065171861529]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":49250.209199999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":0},49250.209199999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A112,1,1,50))*8.76","v":5.4311999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A112,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A112,1,1,50))*8.76","v":940.21079999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A112,1,1,50))*8.76","v":0},945.64199999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A112,1,1,50))*8.76","v":0},null,49250.209199999998,0,0,0,0,940.21079999999995,0,50190.42,50195.851199999997,0.99989179982269139]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":53886.001200000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":0},53886.001200000006,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A113,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A113,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A113,1,1,50))*8.76","v":1012.0427999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A113,1,1,50))*8.76","v":0},1012.0427999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A113,1,1,50))*8.76","v":0},null,53886.001200000006,0,0,0,0,1012.0427999999999,0,54898.044000000009,54898.044000000009,1]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":58521.793199999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":0},58521.793199999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A114,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A114,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A114,1,1,50))*8.76","v":1061.6243999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A114,1,1,50))*8.76","v":0},1061.6243999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A114,1,1,50))*8.76","v":0},null,58521.793199999993,0,0,0,0,1061.6243999999999,0,59583.417599999993,59583.417599999993,1]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":63157.585200000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":0},63157.585200000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A115,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A115,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A115,1,1,50))*8.76","v":1125.8352},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A115,1,1,50))*8.76","v":0},1125.8352,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A115,1,1,50))*8.76","v":0},null,63157.585200000001,0,0,0,0,1125.8352,0,64283.420400000003,64283.420400000003,1]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":67793.377199999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":0},67793.377199999988,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A116,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A116,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A116,1,1,50))*8.76","v":1193.0244},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A116,1,1,50))*8.76","v":0},1193.0244,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A116,1,1,50))*8.76","v":0},null,67793.377199999988,0,0,0,0,1193.0244,0,68986.401599999983,68986.401599999983,1]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":72429.169200000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":0},72429.169200000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A117,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A117,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A117,1,1,50))*8.76","v":1277.5583999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A117,1,1,50))*8.76","v":0},1277.5583999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A117,1,1,50))*8.76","v":0},null,72429.169200000004,0,0,0,0,1277.5583999999999,0,73706.727599999998,73706.727599999998,1]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":95608.129199999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":0},95608.129199999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A118,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A118,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A118,1,1,50))*8.76","v":1340.6304},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A118,1,1,50))*8.76","v":0},1340.6304,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":0},null,95608.129199999996,0,0,0,0,1340.6304,0,96948.75959999999,96948.75959999999,1]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":115181.47319999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":0},115181.47319999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A119,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A119,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A119,1,1,50))*8.76","v":1702.4184},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A119,1,1,50))*8.76","v":0},1702.4184,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":0},null,115181.47319999999,0,0,0,0,1702.4184,0,116883.89159999999,116883.89159999999,1]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":115181.47319999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":0},115181.47319999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A120,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A120,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A120,1,1,50))*8.76","v":1759.9715999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A120,1,1,50))*8.76","v":0},1759.9715999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":0},null,115181.47319999999,0,0,0,0,1759.9715999999999,0,116941.4448,116941.4448,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B97:$B120,$S122,T97:T120)","v":72429.169200000004},{"$f":"SUMIF($B97:$B120,$S122,U97:U120)","v":0},0,0,0,1277.5583999999999,0,73706.727599999998,73706.727599999998,1,{"$f":"AB95&\" \"&S122&\": \"&TEXT(AA122,\"0,000\")&\" GWh (\"&TEXT(AC122,\"0%\")&\" of total dom.gen.)\"","v":"DRC 2030: 73,707 GWh (100% of total dom.gen.)"}]
[]
[null,{"$f":"B95+1","v":4},{"$f":"VLOOKUP(B124,OtherParams!$B$29:$E$41,3,FALSE)","v":"LEr"},{"$f":"VLOOKUP(C124,OtherParams!$D$29:$E$41,2,FALSE)","v":"Lesotho"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C124","v":"LEr"},{"$f":"VLOOKUP(AA124,OtherParams!$D$29:$E$41,2,FALSE)","v":"Lesotho"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G125","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O125","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A126,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":273.83760000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUM(C126:K126)","v":273.83760000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A126,1,1,50))*8.76","v":5.0807999999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUM(M126:P126)","v":5.0807999999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A126,1,1,50))*8.76","v":0},null,273.83760000000001,0,0,0,0,0,0,{"$f":"SUM(T126:Z126)","v":273.83760000000001},{"$f":"Q126+L126","v":278.91840000000002},{"$f":"AA126/AB126","v":0.98178391959798994}]
[{"$f":"A126+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":273.83760000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":0},273.83760000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A127,1,1,50))*8.76","v":7.9715999999999987},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A127,1,1,50))*8.76","v":0},7.9715999999999987,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A127,1,1,50))*8.76","v":0},null,273.83760000000001,0,0,0,0,0,0,273.83760000000001,{"$f":"Q127+L127","v":281.80920000000003},{"$f":"AA127/AB127","v":0.97171277587814731}]
[{"$f":"A127+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":273.83760000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":0},273.83760000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A128,1,1,50))*8.76","v":11.1252},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A128,1,1,50))*8.76","v":0},11.1252,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A128,1,1,50))*8.76","v":0},null,273.83760000000001,0,0,0,0,0,0,273.83760000000001,284.96280000000002,0.96095911466338757]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":273.83760000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":0},273.83760000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A129,1,1,50))*8.76","v":14.716800000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A129,1,1,50))*8.76","v":0},14.716800000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A129,1,1,50))*8.76","v":0},null,273.83760000000001,0,0,0,0,0,0,273.83760000000001,288.55439999999999,0.94899817850637536]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":273.83760000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":31.010400000000001},304.84800000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A130,1,1,50))*8.76","v":14.103599999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A130,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A130,1,1,50))*8.76","v":6.9203999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A130,1,1,50))*8.76","v":0},21.023999999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A130,1,1,50))*8.76","v":0},null,273.83760000000001,0,0,0,31.010400000000001,6.9203999999999999,0,311.76839999999999,325.87200000000001,0.95672043010752683]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":273.83760000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":31.7988},305.63639999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A131,1,1,50))*8.76","v":15.855600000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A131,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A131,1,1,50))*8.76","v":14.453999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A131,1,1,50))*8.76","v":0},30.3096,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A131,1,1,50))*8.76","v":0},null,273.83760000000001,0,0,0,31.7988,14.453999999999999,0,320.09039999999999,335.94599999999997,0.95280312907431552]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":332.3544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":33.1128},365.46719999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A132,1,1,50))*8.76","v":14.366400000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A132,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A132,1,1,50))*8.76","v":16.206},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A132,1,1,50))*8.76","v":0},30.572400000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A132,1,1,50))*8.76","v":0},null,332.3544,0,0,0,33.1128,16.206,0,381.67320000000001,396.03960000000001,0.96372483963724842]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":332.3544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":34.514400000000002},366.86880000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A133,1,1,50))*8.76","v":14.453999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A133,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A133,1,1,50))*8.76","v":18.483599999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A133,1,1,50))*8.76","v":0},32.937599999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A133,1,1,50))*8.76","v":0},null,332.3544,0,0,0,34.514400000000002,18.483599999999999,0,385.35240000000005,399.8064,0.96384750219106063]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":332.3544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":35.828399999999995},368.18279999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A134,1,1,50))*8.76","v":14.541600000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A134,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A134,1,1,50))*8.76","v":20.323199999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A134,1,1,50))*8.76","v":0},34.864799999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A134,1,1,50))*8.76","v":0},null,332.3544,0,0,0,35.828399999999995,20.323199999999996,0,388.50599999999997,403.04759999999999,0.96392088676374699]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":332.3544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":37.229999999999997},369.58440000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A135,1,1,50))*8.76","v":14.629199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A135,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A135,1,1,50))*8.76","v":23.564399999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A135,1,1,50))*8.76","v":0},38.193599999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A135,1,1,50))*8.76","v":0},null,332.3544,0,0,0,37.229999999999997,23.564399999999999,0,393.14879999999999,407.77800000000002,0.96412459720730392]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":332.3544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":38.719200000000001},371.0736,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A136,1,1,50))*8.76","v":12.6144},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A136,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A136,1,1,50))*8.76","v":27.593999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A136,1,1,50))*8.76","v":0},40.208399999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A136,1,1,50))*8.76","v":0},null,332.3544,0,0,0,38.719200000000001,27.593999999999998,0,398.66759999999999,411.28199999999998,0.96932907348242814]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":40.558799999999998},644.21039999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A137,1,1,50))*8.76","v":9.9863999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A137,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A137,1,1,50))*8.76","v":28.645199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A137,1,1,50))*8.76","v":0},38.631599999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A137,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,40.558799999999998,28.645199999999999,0,672.85559999999998,682.84199999999998,0.98537524053880687]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":42.398399999999995},646.04999999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A138,1,1,50))*8.76","v":6.9203999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A138,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A138,1,1,50))*8.76","v":30.222000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A138,1,1,50))*8.76","v":0},37.142400000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A138,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,42.398399999999995,30.222000000000001,0,676.27199999999993,683.19239999999991,0.98987049621746381]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":44.238},647.88959999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A139,1,1,50))*8.76","v":5.6063999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A139,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A139,1,1,50))*8.76","v":31.360800000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A139,1,1,50))*8.76","v":0},36.967199999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A139,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,44.238,31.360800000000001,0,679.25040000000001,684.85680000000002,0.99181376311076996]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":46.077599999999997},649.72919999999988,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A140,1,1,50))*8.76","v":5.6063999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A140,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A140,1,1,50))*8.76","v":33.375599999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A140,1,1,50))*8.76","v":0},38.981999999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A140,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,46.077599999999997,33.375599999999999,0,683.10479999999984,688.71119999999985,0.99185957771559397]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":48.092399999999998},651.74399999999991,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A141,1,1,50))*8.76","v":5.6063999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A141,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A141,1,1,50))*8.76","v":34.339199999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A141,1,1,50))*8.76","v":0},39.945599999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A141,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,48.092399999999998,34.339199999999998,0,686.08319999999992,691.68959999999993,0.99189463019250257]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":50.019599999999997},653.67119999999989,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A142,1,1,50))*8.76","v":5.6063999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A142,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A142,1,1,50))*8.76","v":35.828399999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A142,1,1,50))*8.76","v":0},41.434799999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A142,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,50.019599999999997,35.828399999999995,0,689.49959999999987,695.10599999999988,0.9919344675488343]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":52.209600000000002},655.86119999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A143,1,1,50))*8.76","v":5.6063999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A143,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A143,1,1,50))*8.76","v":37.317599999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A143,1,1,50))*8.76","v":0},42.923999999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A143,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,52.209600000000002,37.317599999999999,0,693.17879999999991,698.78519999999992,0.99197693368434248]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":54.487199999999994},658.13879999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A144,1,1,50))*8.76","v":5.6063999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A144,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A144,1,1,50))*8.76","v":38.806799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A144,1,1,50))*8.76","v":0},44.413199999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A144,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,54.487199999999994,38.806799999999996,0,696.9455999999999,702.55199999999991,0.99201995012468824]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":56.852400000000003},660.50399999999991,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A145,1,1,50))*8.76","v":5.6063999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A145,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A145,1,1,50))*8.76","v":40.295999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A145,1,1,50))*8.76","v":0},45.9024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A145,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,56.852400000000003,40.295999999999999,0,700.8,706.40639999999985,0.9920634920634922]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":59.305199999999992},662.95679999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A146,1,1,50))*8.76","v":2.6279999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A146,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A146,1,1,50))*8.76","v":43.362000000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A146,1,1,50))*8.76","v":0},45.99,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A146,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,59.305199999999992,43.362000000000002,0,706.3187999999999,708.94679999999994,0.99629309279624356]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":61.32},664.97159999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A147,1,1,50))*8.76","v":0.78839999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A147,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A147,1,1,50))*8.76","v":45.026399999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A147,1,1,50))*8.76","v":0},45.814799999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,61.32,45.026399999999995,0,709.99799999999993,710.78639999999996,0.99889080601429625]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":496.25399999999996},1099.9055999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A148,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A148,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A148,1,1,50))*8.76","v":72.620399999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A148,1,1,50))*8.76","v":614.68920000000003},687.30960000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,496.25399999999996,72.620399999999989,614.68920000000003,1787.2151999999999,1787.2151999999999,1]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":1264.5059999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":548.11320000000001},2416.2707999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A149,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A149,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A149,1,1,50))*8.76","v":102.1416},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A149,1,1,50))*8.76","v":614.68920000000003},716.83080000000007,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,1264.5059999999999,548.11320000000001,102.1416,614.68920000000003,3133.1016,3133.1016,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B126:$B149,$S151,T126:T149)","v":603.65159999999992},{"$f":"SUMIF($B126:$B149,$S151,U126:U149)","v":0},0,0,59.305199999999992,43.362000000000002,0,706.3187999999999,708.94679999999994,0.99629309279624356,{"$f":"AB124&\" \"&S151&\": \"&TEXT(AA151,\"0,000\")&\" GWh (\"&TEXT(AC151,\"0%\")&\" of total dom.gen.)\"","v":"Lesotho 2030: 0,706 GWh (100% of total dom.gen.)"}]
[]
[null,{"$f":"B124+1","v":5},{"$f":"VLOOKUP(B153,OtherParams!$B$29:$E$41,3,FALSE)","v":"MAr"},{"$f":"VLOOKUP(C153,OtherParams!$D$29:$E$41,2,FALSE)","v":"Malawi"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C153","v":"MAr"},{"$f":"VLOOKUP(AA153,OtherParams!$D$29:$E$41,2,FALSE)","v":"Malawi"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G154","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O154","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A155,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":252.55079999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":918.66119999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":394.2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUM(C155:K155)","v":1565.412},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A155,1,1,50))*8.76","v":32.236800000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUM(M155:P155)","v":32.236800000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A155,1,1,50))*8.76","v":0},null,918.66119999999989,394.2,0,0,0,0,0,{"$f":"SUM(T155:Z155)","v":1312.8611999999998},{"$f":"Q155+L155","v":1597.6487999999999},{"$f":"AA155/AB155","v":0.82174580546112508}]
[{"$f":"A155+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":187.46399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":918.66119999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":827.81999999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":0},1933.9451999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A156,1,1,50))*8.76","v":33.200400000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A156,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A156,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A156,1,1,50))*8.76","v":0},33.200400000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A156,1,1,50))*8.76","v":0},null,918.66119999999989,827.81999999999994,0,0,0,0,0,1746.4811999999997,{"$f":"Q156+L156","v":1967.1455999999998},{"$f":"AA156/AB156","v":0.88782508015675088}]
[{"$f":"A156+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":232.05239999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":918.66119999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":0},2026.7135999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A157,1,1,50))*8.76","v":35.302800000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A157,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A157,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A157,1,1,50))*8.76","v":0},35.302800000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A157,1,1,50))*8.76","v":0},null,918.66119999999989,876,0,0,0,0,0,1794.6612,2062.0164,0.87034283529461742]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":183.25920000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":1059.8724},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":0},2119.1315999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A158,1,1,50))*8.76","v":34.864800000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A158,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A158,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A158,1,1,50))*8.76","v":0},34.864800000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A158,1,1,50))*8.76","v":0},null,1059.8724,876,0,0,0,0,0,1935.8724,2153.9963999999995,0.89873520679978869]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":1328.5416},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":0},2204.5416,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A159,1,1,50))*8.76","v":4.2047999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A159,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A159,1,1,50))*8.76","v":30.922799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A159,1,1,50))*8.76","v":0},35.127600000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A159,1,1,50))*8.76","v":0},null,1328.5416,876,0,0,0,30.922799999999999,0,2235.4643999999998,2239.6691999999998,0.99812257988813702]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":1328.5416},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":0},2204.5416,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A160,1,1,50))*8.76","v":4.1171999999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A160,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A160,1,1,50))*8.76","v":31.974},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A160,1,1,50))*8.76","v":0},36.091200000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A160,1,1,50))*8.76","v":0},null,1328.5416,876,0,0,0,31.974,0,2236.5156000000002,2240.6327999999999,0.99816248338415836]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":1328.5416},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":0},2204.5416,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A161,1,1,50))*8.76","v":4.2047999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A161,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A161,1,1,50))*8.76","v":39.507599999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A161,1,1,50))*8.76","v":0},43.712399999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A161,1,1,50))*8.76","v":0},null,1328.5416,876,0,0,0,39.507599999999996,0,2244.0491999999999,2248.2539999999999,0.9981297486849795]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":1328.5416},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":0},2204.5416,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A162,1,1,50))*8.76","v":4.2047999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A162,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A162,1,1,50))*8.76","v":47.391599999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A162,1,1,50))*8.76","v":0},51.596399999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A162,1,1,50))*8.76","v":0},null,1328.5416,876,0,0,0,47.391599999999997,0,2251.9331999999999,2256.1379999999999,0.99813628421665701]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":1435.5888},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":0},2311.5888,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A163,1,1,50))*8.76","v":4.2047999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A163,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A163,1,1,50))*8.76","v":58.604400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A163,1,1,50))*8.76","v":0},62.809200000000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A163,1,1,50))*8.76","v":0},null,1435.5888,876,0,0,0,58.604400000000005,0,2370.1932000000002,2374.3980000000001,0.9982291090204759]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":2117.4672},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":0},2993.4672,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A164,1,1,50))*8.76","v":4.2047999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A164,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A164,1,1,50))*8.76","v":69.992400000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A164,1,1,50))*8.76","v":0},74.197200000000009,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A164,1,1,50))*8.76","v":0},null,2117.4672,876,0,0,0,69.992400000000004,0,3063.4596000000001,3067.6644000000001,0.99862931551443501]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":2117.4672},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":0},2993.4672,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A165,1,1,50))*8.76","v":4.2047999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A165,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A165,1,1,50))*8.76","v":88.914000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A165,1,1,50))*8.76","v":0},93.118800000000007,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A165,1,1,50))*8.76","v":0},null,2117.4672,876,0,0,0,88.914000000000001,0,3082.3812000000003,3086.5860000000002,0.99863771817794811]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":2117.4672},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":0},2993.4672,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A166,1,1,50))*8.76","v":3.2412000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A166,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A166,1,1,50))*8.76","v":92.7684},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A166,1,1,50))*8.76","v":0},96.009600000000006,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A166,1,1,50))*8.76","v":0},null,2117.4672,876,0,0,0,92.7684,0,3086.2356,3089.4767999999999,0.99895089032550755]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":2794.8780000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":0},3670.8780000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A167,1,1,50))*8.76","v":2.1023999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A167,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A167,1,1,50))*8.76","v":96.710399999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A167,1,1,50))*8.76","v":0},98.812799999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A167,1,1,50))*8.76","v":0},null,2794.8780000000002,876,0,0,0,96.710399999999993,0,3767.5884000000001,3769.6908000000003,0.99944228847628558]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":0},3754.098,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A168,1,1,50))*8.76","v":2.1023999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A168,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A168,1,1,50))*8.76","v":100.6524},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A168,1,1,50))*8.76","v":0},102.7548,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A168,1,1,50))*8.76","v":0},null,2878.098,876,0,0,0,100.6524,0,3854.7503999999999,3856.8528000000001,0.9994548923412373]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":0},3754.098,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A169,1,1,50))*8.76","v":2.1023999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A169,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A169,1,1,50))*8.76","v":103.63079999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A169,1,1,50))*8.76","v":0},105.7332,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A169,1,1,50))*8.76","v":0},null,2878.098,876,0,0,0,103.63079999999999,0,3857.7287999999999,3859.8312000000001,0.99945531296809031]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":0},3754.098,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A170,1,1,50))*8.76","v":2.1023999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A170,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A170,1,1,50))*8.76","v":106.6092},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A170,1,1,50))*8.76","v":0},108.7116,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A170,1,1,50))*8.76","v":0},null,2878.098,876,0,0,0,106.6092,0,3860.7071999999998,3862.8096,0.99945573294629897]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":0},3754.098,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A171,1,1,50))*8.76","v":2.1023999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A171,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A171,1,1,50))*8.76","v":109.67519999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A171,1,1,50))*8.76","v":0},111.77759999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A171,1,1,50))*8.76","v":0},null,2878.098,876,0,0,0,109.67519999999999,0,3863.7732000000001,3865.8755999999998,0.99945616460084752]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":0},3754.098,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A172,1,1,50))*8.76","v":2.1023999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A172,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A172,1,1,50))*8.76","v":112.6536},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A172,1,1,50))*8.76","v":0},114.756,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A172,1,1,50))*8.76","v":0},null,2878.098,876,0,0,0,112.6536,0,3866.7516000000001,3868.8539999999998,0.99945658326729314]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":0},3754.098,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A173,1,1,50))*8.76","v":2.1023999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A173,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A173,1,1,50))*8.76","v":116.33279999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A173,1,1,50))*8.76","v":0},118.43519999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A173,1,1,50))*8.76","v":0},null,2878.098,876,0,0,0,116.33279999999999,0,3870.4308000000001,3872.5331999999999,0.99945709955436923]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":0},3754.098,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A174,1,1,50))*8.76","v":2.1023999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A174,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A174,1,1,50))*8.76","v":118.96079999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A174,1,1,50))*8.76","v":0},121.06319999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A174,1,1,50))*8.76","v":0},null,2878.098,876,0,0,0,118.96079999999999,0,3873.0587999999998,3875.1612,0.99945746773063271]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":0},3754.098,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A175,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A175,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A175,1,1,50))*8.76","v":118.61039999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A175,1,1,50))*8.76","v":0},118.61039999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A175,1,1,50))*8.76","v":0},null,2878.098,876,0,0,0,118.61039999999998,0,3872.7084,3872.7084,1]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":0},3754.098,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A176,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A176,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A176,1,1,50))*8.76","v":126.7572},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A176,1,1,50))*8.76","v":0},126.7572,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":0},null,2878.098,876,0,0,0,126.7572,0,3880.8552,3880.8552,1]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":52.997999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":206.38559999999998},3137.4816000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A177,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A177,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A177,1,1,50))*8.76","v":150.32159999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A177,1,1,50))*8.76","v":0},150.32159999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":0},null,2878.098,52.997999999999998,0,0,206.38559999999998,150.32159999999999,0,3287.8032000000003,3287.8032000000003,1]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":207.26159999999999},3085.3595999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A178,1,1,50))*8.76","v":174.4992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A178,1,1,50))*8.76","v":707.80799999999999},882.30719999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":0},null,2878.098,0,0,0,207.26159999999999,174.4992,707.80799999999999,3967.6668,3967.6668,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B155:$B178,$S180,T155:T178)","v":2878.098},{"$f":"SUMIF($B155:$B178,$S180,U155:U178)","v":876},0,0,0,118.61039999999998,0,3872.7084,3872.7084,1,{"$f":"AB153&\" \"&S180&\": \"&TEXT(AA180,\"0,000\")&\" GWh (\"&TEXT(AC180,\"0%\")&\" of total dom.gen.)\"","v":"Malawi 2030: 3,873 GWh (100% of total dom.gen.)"}]
[]
[null,{"$f":"B153+1","v":6},{"$f":"VLOOKUP(B182,OtherParams!$B$29:$E$41,3,FALSE)","v":"MOr"},{"$f":"VLOOKUP(C182,OtherParams!$D$29:$E$41,2,FALSE)","v":"Mozambique"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C182","v":"MOr"},{"$f":"VLOOKUP(AA182,OtherParams!$D$29:$E$41,2,FALSE)","v":"Mozambique"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G183","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O183","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A184,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":12229.0476},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUM(C184:K184)","v":12229.0476},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A184,1,1,50))*8.76","v":0.17519999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUM(M184:P184)","v":0.17519999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A184,1,1,50))*8.76","v":0},null,12229.0476,0,0,0,0,0,0,{"$f":"SUM(T184:Z184)","v":12229.0476},{"$f":"Q184+L184","v":12229.2228},{"$f":"AA184/AB184","v":0.99998567366030822}]
[{"$f":"A184+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":12267.766799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":0},12267.766799999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A185,1,1,50))*8.76","v":2.2776000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A185,1,1,50))*8.76","v":0},2.2776000000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A185,1,1,50))*8.76","v":0},null,12267.766799999998,0,0,0,0,0,0,12267.766799999998,{"$f":"Q185+L185","v":12270.044399999997},{"$f":"AA185/AB185","v":0.9998143771998087}]
[{"$f":"A185+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":12267.766799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":0},12267.766799999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A186,1,1,50))*8.76","v":3.0659999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A186,1,1,50))*8.76","v":0},3.0659999999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A186,1,1,50))*8.76","v":0},null,12267.766799999998,0,0,0,0,0,0,12267.766799999998,12270.832799999998,0.99975013920815536]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":12267.766799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":0},12267.766799999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A187,1,1,50))*8.76","v":3.504},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A187,1,1,50))*8.76","v":0},3.504,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A187,1,1,50))*8.76","v":0},null,12267.766799999998,0,0,0,0,0,0,12267.766799999998,12271.270799999998,0.99971445500167755]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":12267.766799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":0},12267.766799999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A188,1,1,50))*8.76","v":3.504},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A188,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A188,1,1,50))*8.76","v":25.666800000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A188,1,1,50))*8.76","v":0},29.170800000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A188,1,1,50))*8.76","v":0},null,12267.766799999998,0,0,0,0,25.666800000000002,0,12293.433599999998,12296.937599999997,0.99971505100586999]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":2889.9239999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":12267.766799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":0},15157.690799999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A189,1,1,50))*8.76","v":3.504},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A189,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A189,1,1,50))*8.76","v":55.012799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A189,1,1,50))*8.76","v":0},58.516799999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A189,1,1,50))*8.76","v":0},null,12267.766799999998,0,0,0,0,55.012799999999999,0,12322.779599999998,15216.207599999996,0.80984565431402245]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":5779.9355999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":12267.766799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":0},18047.702399999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A190,1,1,50))*8.76","v":3.504},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A190,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A190,1,1,50))*8.76","v":81.730800000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A190,1,1,50))*8.76","v":0},85.234800000000007,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A190,1,1,50))*8.76","v":0},null,12267.766799999998,0,0,0,0,81.730800000000002,0,12349.497599999997,18132.937199999997,0.68105334859925504]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":5779.9355999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":16452.856799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":0},22232.792399999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A191,1,1,50))*8.76","v":3.504},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A191,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A191,1,1,50))*8.76","v":97.23599999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A191,1,1,50))*8.76","v":0},100.74,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A191,1,1,50))*8.76","v":0},null,16452.856799999998,0,0,0,0,97.23599999999999,0,16550.092799999999,22333.5324,0.74104232611228116]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":5779.9355999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":0},26417.882399999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A192,1,1,50))*8.76","v":3.504},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A192,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A192,1,1,50))*8.76","v":123.1656},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A192,1,1,50))*8.76","v":0},126.6696,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A192,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,123.1656,0,20761.112399999998,26544.552,0.78212329219193444]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":5779.9355999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":262.18680000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":0},26680.069199999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A193,1,1,50))*8.76","v":3.504},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A193,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A193,1,1,50))*8.76","v":160.9212},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A193,1,1,50))*8.76","v":0},164.42519999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A193,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,160.9212,0,20798.867999999999,26844.4944,0.7747908263826343]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":7143.5171999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":0},30874.532399999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A194,1,1,50))*8.76","v":3.3287999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A194,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A194,1,1,50))*8.76","v":188.34},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A194,1,1,50))*8.76","v":0},191.6688,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A194,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,188.34,0,20826.286799999998,31066.201199999996,0.670384082879113]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":8777.782799999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":0},32508.797999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A195,1,1,50))*8.76","v":1.1388},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A195,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A195,1,1,50))*8.76","v":197.53800000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A195,1,1,50))*8.76","v":0},198.67680000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A195,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,197.53800000000001,0,20835.484799999998,32707.474799999996,0.63702517321820273]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":9247.8444},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":0},32978.859599999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A196,1,1,50))*8.76","v":0.438},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A196,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A196,1,1,50))*8.76","v":208.40039999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A196,1,1,50))*8.76","v":0},208.83839999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A196,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,208.40039999999999,0,20846.347199999997,33187.697999999997,0.62813477451795541]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":9247.8444},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":0},32978.859599999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A197,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A197,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A197,1,1,50))*8.76","v":217.0728},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A197,1,1,50))*8.76","v":0},217.0728,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A197,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,217.0728,0,20855.0196,33195.932399999998,0.62824021174353284]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":9247.8444},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":0},32978.859599999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A198,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A198,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A198,1,1,50))*8.76","v":226.00800000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A198,1,1,50))*8.76","v":0},226.00800000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A198,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,226.00800000000001,0,20863.9548,33204.867599999998,0.62834024972892832]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":9247.8444},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":0},32978.859599999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A199,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A199,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A199,1,1,50))*8.76","v":234.94319999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A199,1,1,50))*8.76","v":0},234.94319999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A199,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,234.94319999999999,0,20872.89,33213.802799999998,0.62844023388974901]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":9247.8444},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":0},32978.859599999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A200,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A200,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A200,1,1,50))*8.76","v":244.66679999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A200,1,1,50))*8.76","v":0},244.66679999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A200,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,244.66679999999999,0,20882.613599999997,33223.526399999995,0.62854897907526153]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":9247.8444},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":0},32978.859599999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A201,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A201,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A201,1,1,50))*8.76","v":254.30279999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A201,1,1,50))*8.76","v":0},254.30279999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A201,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,254.30279999999999,0,20892.249599999999,33233.162399999994,0.62865668179685497]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":9247.8444},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":0},32978.859599999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A202,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A202,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A202,1,1,50))*8.76","v":264.02640000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A202,1,1,50))*8.76","v":0},264.02640000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A202,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,264.02640000000002,0,20901.973199999997,33242.885999999999,0.62876530034125189]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":9247.8444},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":0},32978.859599999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A203,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A203,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A203,1,1,50))*8.76","v":275.23919999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A203,1,1,50))*8.76","v":0},275.23919999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A203,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,275.23919999999998,0,20913.185999999998,33254.098799999992,0.62889047529984488]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":9247.8444},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":0},32978.859599999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A204,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A204,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A204,1,1,50))*8.76","v":285.66359999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A204,1,1,50))*8.76","v":0},285.66359999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A204,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,285.66359999999997,0,20923.610399999998,33264.523199999996,0.62900677319793963]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":9247.8444},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":945.1164},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":0},30830.907599999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A205,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A205,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A205,1,1,50))*8.76","v":304.40999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A205,1,1,50))*8.76","v":0},304.40999999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,304.40999999999997,0,20942.356799999998,31135.317599999998,0.67262383731072006]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":9247.8444},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":595.24199999999996},30481.033199999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A206,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A206,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A206,1,1,50))*8.76","v":433.35719999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A206,1,1,50))*8.76","v":0},433.35719999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,595.24199999999996,433.35719999999998,0,21666.545999999995,30914.390399999997,0.70085632353274541]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":3756.9011999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":883.18319999999994},25278.031199999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A207,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A207,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A207,1,1,50))*8.76","v":628.00439999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A207,1,1,50))*8.76","v":0},628.00439999999992,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,883.18319999999994,628.00439999999992,0,22149.134399999999,25906.035599999999,0.85497969438442367]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B184:$B207,$S209,T184:T207)","v":20637.946799999998},{"$f":"SUMIF($B184:$B207,$S209,U184:U207)","v":0},0,0,0,285.66359999999997,0,20923.610399999998,33264.523199999996,0.62900677319793963,{"$f":"AB182&\" \"&S209&\": \"&TEXT(AA209,\"0,000\")&\" GWh (\"&TEXT(AC209,\"0%\")&\" of total dom.gen.)\"","v":"Mozambique 2030: 20,924 GWh (63% of total dom.gen.)"}]
[]
[null,{"$f":"B182+1","v":7},{"$f":"VLOOKUP(B211,OtherParams!$B$29:$E$41,3,FALSE)","v":"NAr"},{"$f":"VLOOKUP(C211,OtherParams!$D$29:$E$41,2,FALSE)","v":"Namibia"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C211","v":"NAr"},{"$f":"VLOOKUP(AA211,OtherParams!$D$29:$E$41,2,FALSE)","v":"Namibia"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G212","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O212","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A213,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":924.79319999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":920.9387999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUM(C213:K213)","v":1845.732},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A213,1,1,50))*8.76","v":10.511999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUM(M213:P213)","v":10.511999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A213,1,1,50))*8.76","v":0},null,920.9387999999999,0,0,0,0,0,0,{"$f":"SUM(T213:Z213)","v":920.9387999999999},{"$f":"Q213+L213","v":1856.2439999999999},{"$f":"AA213/AB213","v":0.49613025011798018}]
[{"$f":"A213+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":924.79319999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":920.9387999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":0},1845.732,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A214,1,1,50))*8.76","v":16.819199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A214,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A214,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A214,1,1,50))*8.76","v":0},16.819199999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A214,1,1,50))*8.76","v":0},null,920.9387999999999,0,0,0,0,0,0,920.9387999999999,{"$f":"Q214+L214","v":1862.5511999999999},{"$f":"AA214/AB214","v":0.49445019283228292}]
[{"$f":"A214+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":924.79319999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":0},2191.1387999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A215,1,1,50))*8.76","v":26.367599999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A215,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A215,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A215,1,1,50))*8.76","v":0},26.367599999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A215,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,0,0,1266.3455999999999,2217.5063999999998,0.57106739353717306]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":924.79319999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":0},2191.1387999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A216,1,1,50))*8.76","v":36.003599999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A216,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A216,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A216,1,1,50))*8.76","v":0},36.003599999999992,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A216,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,0,0,1266.3455999999999,2227.1423999999997,0.56859660163624925]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":924.79319999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":0},2191.8395999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A217,1,1,50))*8.76","v":34.164000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A217,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A217,1,1,50))*8.76","v":22.337999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A217,1,1,50))*8.76","v":0},56.501999999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A217,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,22.337999999999997,0,1288.6835999999998,2248.3415999999997,0.57317073170731703]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":924.79319999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":0},2191.8395999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A218,1,1,50))*8.76","v":33.988799999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A218,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A218,1,1,50))*8.76","v":40.295999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A218,1,1,50))*8.76","v":0},74.28479999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A218,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,40.295999999999999,0,1306.6415999999999,2266.1243999999997,0.57659747187753685]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":1086.9407999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":0},2353.9871999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A219,1,1,50))*8.76","v":34.4268},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A219,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A219,1,1,50))*8.76","v":71.306399999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A219,1,1,50))*8.76","v":0},105.7332,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A219,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,71.306399999999996,0,1337.6519999999998,2459.7203999999997,0.54382278571174192]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":1256.7095999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":0},2523.7559999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A220,1,1,50))*8.76","v":35.915999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A220,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A220,1,1,50))*8.76","v":86.899199999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A220,1,1,50))*8.76","v":0},122.81519999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A220,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,86.899199999999993,0,1353.2447999999999,2646.5711999999994,0.51132000529590904]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":1479.8268},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":0},2746.8732,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A221,1,1,50))*8.76","v":35.915999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A221,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A221,1,1,50))*8.76","v":94.870800000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A221,1,1,50))*8.76","v":0},130.7868,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A221,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,94.870800000000003,0,1361.2163999999998,2877.66,0.47302891933028912]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":140.24759999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":0},4643.3256000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A222,1,1,50))*8.76","v":35.915999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A222,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A222,1,1,50))*8.76","v":108.7992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A222,1,1,50))*8.76","v":0},144.71519999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A222,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,108.7992,0,1375.1447999999998,4788.0407999999998,0.28720406893775841]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":140.24759999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":0},4643.3256000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A223,1,1,50))*8.76","v":32.85},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A223,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A223,1,1,50))*8.76","v":131.6628},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A223,1,1,50))*8.76","v":0},164.5128,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A223,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,131.6628,0,1398.0083999999999,4807.8384000000005,0.29077691130384076]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":140.24759999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":0},4643.3256000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A224,1,1,50))*8.76","v":26.455199999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A224,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A224,1,1,50))*8.76","v":137.53199999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A224,1,1,50))*8.76","v":0},163.98719999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A224,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,137.53199999999998,0,1403.8775999999998,4807.3127999999997,0.2920295929151937]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":140.24759999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":1671.846},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":0},5048.826,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A225,1,1,50))*8.76","v":16.9068},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A225,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A225,1,1,50))*8.76","v":143.226},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A225,1,1,50))*8.76","v":0},160.1328,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A225,1,1,50))*8.76","v":0},null,1671.846,0,0,0,0,143.226,0,1815.0720000000001,5208.9588000000003,0.3484519785412778]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":140.24759999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":0},5780.6363999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A226,1,1,50))*8.76","v":9.4608000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A226,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A226,1,1,50))*8.76","v":148.83239999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A226,1,1,50))*8.76","v":0},158.29319999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A226,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,0,148.83239999999998,0,2552.4887999999996,5938.9295999999995,0.4297893681043129]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":140.24759999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":0},5780.6363999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A227,1,1,50))*8.76","v":9.4608000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A227,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A227,1,1,50))*8.76","v":153.91319999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A227,1,1,50))*8.76","v":0},163.374,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A227,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,0,153.91319999999999,0,2557.5695999999998,5944.0103999999992,0.43027677071359099]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":140.24759999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":0},5780.6363999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A228,1,1,50))*8.76","v":9.4608000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A228,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A228,1,1,50))*8.76","v":158.4684},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A228,1,1,50))*8.76","v":0},167.92920000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A228,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,0,158.4684,0,2562.1248000000001,5948.565599999999,0.43071304450269499]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":140.24759999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":0},5780.6363999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A229,1,1,50))*8.76","v":8.9352},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A229,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A229,1,1,50))*8.76","v":164.68799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A229,1,1,50))*8.76","v":0},173.6232,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A229,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,0,164.68799999999999,0,2568.3444,5954.2595999999994,0.4313457209692369]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":140.24759999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":0},5780.6363999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A230,1,1,50))*8.76","v":7.7088000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A230,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A230,1,1,50))*8.76","v":171.60839999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A230,1,1,50))*8.76","v":0},179.31719999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A230,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,0,171.60839999999999,0,2575.2647999999999,5959.9535999999998,0.43209477335528251]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":140.24759999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":0},5780.6363999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A231,1,1,50))*8.76","v":7.3583999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A231,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A231,1,1,50))*8.76","v":177.03960000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A231,1,1,50))*8.76","v":0},184.398,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A231,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,0,177.03960000000001,0,2580.6959999999999,5965.0343999999996,0.43263723676094812]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":140.24759999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":0},5780.6363999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A232,1,1,50))*8.76","v":7.3583999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A232,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A232,1,1,50))*8.76","v":182.8212},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A232,1,1,50))*8.76","v":0},190.17959999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A232,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,0,182.8212,0,2586.4775999999997,5970.8159999999998,0.43318661971830985]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":140.24759999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":0},5780.6363999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A233,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A233,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A233,1,1,50))*8.76","v":187.9896},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A233,1,1,50))*8.76","v":0},187.9896,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A233,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,0,187.9896,0,2591.6459999999997,5968.6259999999993,0.43421149189109853]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":2722.9584000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":201.12960000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":0},5327.7444000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A234,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A234,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A234,1,1,50))*8.76","v":198.2388},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A234,1,1,50))*8.76","v":0},198.2388,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,0,198.2388,0,2601.8951999999999,5525.9832000000006,0.47084746837449665]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":2311.9392000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":2554.6787999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":415.48679999999996},7685.7611999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A235,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A235,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A235,1,1,50))*8.76","v":292.32119999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A235,1,1,50))*8.76","v":0},292.32119999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,415.48679999999996,292.32119999999998,0,3111.4643999999998,7978.0824000000002,0.39000153721149833]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":2311.9392000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":1888.9187999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":453.68039999999996},7058.1948000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A236,1,1,50))*8.76","v":16.819199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A236,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A236,1,1,50))*8.76","v":381.84840000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A236,1,1,50))*8.76","v":2017.4280000000001},2416.0956000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,453.68039999999996,381.84840000000003,2017.4280000000001,5256.6131999999998,9474.2903999999999,0.55482922499399001]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B213:$B236,$S238,T213:T236)","v":2403.6563999999998},{"$f":"SUMIF($B213:$B236,$S238,U213:U236)","v":0},0,0,0,187.9896,0,2591.6459999999997,5968.6259999999993,0.43421149189109853,{"$f":"AB211&\" \"&S238&\": \"&TEXT(AA238,\"0,000\")&\" GWh (\"&TEXT(AC238,\"0%\")&\" of total dom.gen.)\"","v":"Namibia 2030: 2,592 GWh (43% of total dom.gen.)"}]
[]
[null,{"$f":"B211+1","v":8},{"$f":"VLOOKUP(B240,OtherParams!$B$29:$E$41,3,FALSE)","v":"SAr"},{"$f":"VLOOKUP(C240,OtherParams!$D$29:$E$41,2,FALSE)","v":"South Africa"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C240","v":"SAr"},{"$f":"VLOOKUP(AA240,OtherParams!$D$29:$E$41,2,FALSE)","v":"South Africa"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G241","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O241","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A242,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":258747.36120000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":879.67920000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUM(C242:K242)","v":272985.95280000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUM(M242:P242)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A242,1,1,50))*8.76","v":0},null,879.67920000000004,0,0,0,0,0,0,{"$f":"SUM(T242:Z242)","v":879.67920000000004},{"$f":"Q242+L242","v":272985.95280000003},{"$f":"AA242/AB242","v":3.2224339420295618E-3}]
[{"$f":"A242+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":265536.53639999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":879.59159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":0},279775.04039999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A243,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A243,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A243,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A243,1,1,50))*8.76","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A243,1,1,50))*8.76","v":0},null,879.59159999999997,0,0,0,0,0,0,879.59159999999997,{"$f":"Q243+L243","v":279775.04039999994},{"$f":"AA243/AB243","v":3.1439244856954728E-3}]
[{"$f":"A243+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":269628.15720000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":879.67920000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":0},283866.7488,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A244,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A244,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A244,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A244,1,1,50))*8.76","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A244,1,1,50))*8.76","v":0},null,879.67920000000004,0,0,0,0,0,0,879.67920000000004,283866.7488,3.0989159657434312E-3]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":277723.71120000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":879.59159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":657.1751999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":1666.1519999999998},294285.54239999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A245,1,1,50))*8.76","v":86.023200000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A245,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A245,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A245,1,1,50))*8.76","v":0},86.023200000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A245,1,1,50))*8.76","v":0},null,879.59159999999997,0,657.1751999999999,0,1666.1519999999998,0,0,3202.9187999999995,294371.56559999997,1.0880530507325603E-2]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":281711.70120000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":879.67920000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":1382.2403999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":280.14479999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":3143.0880000000002},300755.766,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A246,1,1,50))*8.76","v":86.023200000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A246,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A246,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A246,1,1,50))*8.76","v":0},86.023200000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A246,1,1,50))*8.76","v":0},null,879.67920000000004,0,1382.2403999999999,280.14479999999998,3143.0880000000002,0,0,5685.1524000000009,300841.7892,1.8897482344849718E-2]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":284136.1188},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":879.67920000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":2295.7331999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":840.43439999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":4859.1720000000005},306370.05000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A247,1,1,50))*8.76","v":86.023200000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A247,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A247,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A247,1,1,50))*8.76","v":0},86.023200000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A247,1,1,50))*8.76","v":0},null,879.67920000000004,0,2295.7331999999997,840.43439999999998,4859.1720000000005,0,0,8875.0187999999998,306456.07320000004,2.8960166157999307E-2]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":299006.74440000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":879.67920000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":7.9716000000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":4859.1720000000005},322407.15720000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A248,1,1,50))*8.76","v":86.023200000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A248,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A248,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A248,1,1,50))*8.76","v":0},86.023200000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A248,1,1,50))*8.76","v":0},null,879.67920000000004,7.9716000000000005,3174.0983999999999,1120.5791999999999,4859.1720000000005,0,0,10041.500400000001,322493.18040000001,3.1137093775270418E-2]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":304907.21760000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":879.67920000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":569.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":4859.1720000000005},328869.05880000006,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A249,1,1,50))*8.76","v":86.023200000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A249,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A249,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A249,1,1,50))*8.76","v":0},86.023200000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A249,1,1,50))*8.76","v":0},null,879.67920000000004,569.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,0,0,10602.928800000002,328955.08200000005,3.2232147731342843E-2]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":306187.22880000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":879.67920000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":569.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":4859.1720000000005},330149.07000000007,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A250,1,1,50))*8.76","v":86.023200000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A250,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A250,1,1,50))*8.76","v":734.70119999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A250,1,1,50))*8.76","v":0},820.72439999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A250,1,1,50))*8.76","v":0},null,879.67920000000004,569.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,734.70119999999997,0,11337.630000000001,330969.79440000007,3.425578464208031E-2]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":308747.2512},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":4046.3316},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":569.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":4859.1720000000005},335875.74479999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A251,1,1,50))*8.76","v":86.023200000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A251,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A251,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A251,1,1,50))*8.76","v":0},962.02319999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A251,1,1,50))*8.76","v":0},null,4046.3316,569.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,876,0,14645.581200000001,336837.76799999998,4.3479629042073455E-2]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":310027.34999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":879.59159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":569.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":4859.1720000000005},333989.10359999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A252,1,1,50))*8.76","v":86.023200000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A252,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A252,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A252,1,1,50))*8.76","v":0},962.02319999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A252,1,1,50))*8.76","v":0},null,879.59159999999997,569.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,876,0,11478.841200000001,334951.12679999997,3.4270197296138789E-2]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":310027.34999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":879.59159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":569.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":4859.1720000000005},333989.10359999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A253,1,1,50))*8.76","v":86.023200000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A253,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A253,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A253,1,1,50))*8.76","v":0},962.02319999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A253,1,1,50))*8.76","v":0},null,879.59159999999997,569.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,876,0,11478.841200000001,334951.12679999997,3.4270197296138789E-2]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":310027.34999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":879.67920000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":569.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":7013.6939999999995},336143.7132,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A254,1,1,50))*8.76","v":86.023200000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A254,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A254,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A254,1,1,50))*8.76","v":0},962.02319999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A254,1,1,50))*8.76","v":0},null,879.67920000000004,569.4,3174.0983999999999,1120.5791999999999,7013.6939999999995,876,0,13633.450799999999,337105.73639999999,4.0442654419333098E-2]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":300290.34720000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":879.59159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":569.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":10955.606400000001},330348.53519999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A255,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A255,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A255,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A255,1,1,50))*8.76","v":1823.5691999999999},2699.5691999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A255,1,1,50))*8.76","v":0},null,879.59159999999997,569.4,3174.0983999999999,1120.5791999999999,10955.606400000001,876,1823.5691999999999,19398.844799999999,333048.10440000001,5.824637505428179E-2]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":294367.2732},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":1217.0268000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":569.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":7315.5635999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":18839.606400000004},336788.36159999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A256,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A256,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A256,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A256,1,1,50))*8.76","v":2716.8263999999999},3592.8263999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A256,1,1,50))*8.76","v":0},null,1217.0268000000001,569.4,7315.5635999999995,1120.5791999999999,18839.606400000004,876,2716.8263999999999,32655.002400000005,340381.18799999997,9.5936566271106638E-2]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":283065.64679999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":879.59159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":569.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":16554.1224},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":26723.606399999997},342271.85879999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A257,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A257,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A257,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A257,1,1,50))*8.76","v":8399.4384000000009},9275.4384000000009,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A257,1,1,50))*8.76","v":0},null,879.59159999999997,569.4,16554.1224,1120.5791999999999,26723.606399999997,876,8399.4384000000009,55122.737999999998,351547.29719999991,0.15680034646558508]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":283057.06200000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":879.59159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":569.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":17496.610799999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":30930.946799999998},347413.10279999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A258,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A258,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A258,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A258,1,1,50))*8.76","v":13582.0296},14458.0296,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A258,1,1,50))*8.76","v":0},null,879.59159999999997,569.4,17496.610799999999,1120.5791999999999,30930.946799999998,876,13582.0296,65455.158000000003,361871.1324,0.18087974458169298]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":283052.94479999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":879.59159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":569.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":17496.610799999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":35213.1852},351691.22399999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A259,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A259,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A259,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A259,1,1,50))*8.76","v":16579.7016},17455.7016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A259,1,1,50))*8.76","v":0},null,879.59159999999997,569.4,17496.610799999999,1120.5791999999999,35213.1852,876,16579.7016,72735.068400000004,369146.92559999996,0.19703555239361314]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":283049.00279999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":879.59159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":569.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":17496.610799999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":36689.595600000001},353163.69239999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A260,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A260,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A260,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A260,1,1,50))*8.76","v":23897.192399999996},24773.192399999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A260,1,1,50))*8.76","v":0},null,879.59159999999997,569.4,17496.610799999999,1120.5791999999999,36689.595600000001,876,23897.192399999996,81528.969599999997,377936.88479999994,0.21572112402615648]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":283047.07559999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":879.59159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":569.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":17496.610799999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":38162.764799999997},354634.93439999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A261,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A261,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A261,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A261,1,1,50))*8.76","v":32278.147199999996},33154.147199999992,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A261,1,1,50))*8.76","v":0},null,879.59159999999997,569.4,17496.610799999999,1120.5791999999999,38162.764799999997,876,32278.147199999996,91383.093599999993,387789.08159999998,0.23565153826135984]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":282889.04520000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":1121.7180000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":569.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":17496.610799999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":42104.764799999997},358661.03040000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A262,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A262,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A262,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A262,1,1,50))*8.76","v":39040.166400000002},39916.166400000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A262,1,1,50))*8.76","v":0},null,1121.7180000000001,569.4,17496.610799999999,1120.5791999999999,42104.764799999997,876,39040.166400000002,102329.2392,398577.19680000003,0.25673631111251766]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":276277.61039999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":1050.6743999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":1268.886},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":569.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":17269.989600000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":1089.4811999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":42461.822399999997},352771.68239999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A263,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A263,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A263,1,1,50))*8.76","v":803.64239999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A263,1,1,50))*8.76","v":58090.100400000003},58893.7428,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":0},null,1268.886,569.4,17269.989600000001,1089.4811999999999,42461.822399999997,803.64239999999995,58090.100400000003,121553.32199999999,411665.42519999994,0.29527211798500103]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":285777.39239999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":2061.7536},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":17403.054},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":1930.7916},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":56.94},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":13996.2024},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":2680.56},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":47251.702800000006},371158.39679999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A264,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A264,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A264,1,1,50))*8.76","v":760.80599999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A264,1,1,50))*8.76","v":114727.53},115488.336,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":0},null,1930.7916,56.94,13996.2024,2680.56,47251.702800000006,760.80599999999993,114727.53,181404.53279999999,486646.7328,0.37276430842607311]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":281971.7856},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":5018.2536},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":24340.7988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":1580.3915999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":94.257599999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":204954.82919999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":52560},570520.31639999989,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A265,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A265,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A265,1,1,50))*8.76","v":695.28120000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A265,1,1,50))*8.76","v":103294.5912},103989.87239999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":0},null,1580.3915999999999,0,94.257599999999996,204954.82919999998,52560,695.28120000000001,103294.5912,363179.35079999996,674510.18879999989,0.53843419540647863]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B242:$B265,$S267,T242:T265)","v":1121.7180000000001},{"$f":"SUMIF($B242:$B265,$S267,U242:U265)","v":569.4},17496.610799999999,1120.5791999999999,42104.764799999997,876,39040.166400000002,102329.2392,398577.19680000003,0.25673631111251766,{"$f":"AB240&\" \"&S267&\": \"&TEXT(AA267,\"0,000\")&\" GWh (\"&TEXT(AC267,\"0%\")&\" of total dom.gen.)\"","v":"South Africa 2030: 102,329 GWh (26% of total dom.gen.)"}]
[]
[null,{"$f":"B240+1","v":9},{"$f":"VLOOKUP(B269,OtherParams!$B$29:$E$41,3,FALSE)","v":"SWr"},{"$f":"VLOOKUP(C269,OtherParams!$D$29:$E$41,2,FALSE)","v":"Swaziland"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C269","v":"SWr"},{"$f":"VLOOKUP(AA269,OtherParams!$D$29:$E$41,2,FALSE)","v":"Swaziland"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G270","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O270","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A271,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":267.18},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUM(C271:K271)","v":401.29560000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A271,1,1,50))*8.76","v":6.8327999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUM(M271:P271)","v":6.8327999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A271,1,1,50))*8.76","v":0},null,134.1156,267.18,0,0,0,0,0,{"$f":"SUM(T271:Z271)","v":401.29560000000004},{"$f":"Q271+L271","v":408.12840000000006},{"$f":"AA271/AB271","v":0.98325820991629098}]
[{"$f":"A271+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":398.58},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":0},532.69560000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A272,1,1,50))*8.76","v":10.424399999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A272,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A272,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A272,1,1,50))*8.76","v":0},10.424399999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A272,1,1,50))*8.76","v":0},null,134.1156,398.58,0,0,0,0,0,532.69560000000001,{"$f":"Q272+L272","v":543.12},{"$f":"AA272/AB272","v":0.98080645161290325}]
[{"$f":"A272+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":706.58159999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":0},840.69719999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A273,1,1,50))*8.76","v":15.943200000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A273,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A273,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A273,1,1,50))*8.76","v":0},15.943200000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A273,1,1,50))*8.76","v":0},null,134.1156,706.58159999999998,0,0,0,0,0,840.69719999999995,856.6404,0.98138869005010732]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":747.40319999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":0},881.51879999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A274,1,1,50))*8.76","v":16.819199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A274,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A274,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A274,1,1,50))*8.76","v":0},16.819199999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A274,1,1,50))*8.76","v":0},null,134.1156,747.40319999999997,0,0,0,0,0,881.51879999999994,898.33799999999997,0.98127742564602627]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":747.40319999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":0},881.60640000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A275,1,1,50))*8.76","v":16.819199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A275,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A275,1,1,50))*8.76","v":6.3948},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A275,1,1,50))*8.76","v":0},23.213999999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A275,1,1,50))*8.76","v":0},null,134.1156,747.40319999999997,0,0,0,6.3948,0,887.91359999999997,904.82040000000006,0.98131474489301951]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":747.40319999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":0},881.60640000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A276,1,1,50))*8.76","v":16.819199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A276,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A276,1,1,50))*8.76","v":14.629199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A276,1,1,50))*8.76","v":0},31.448399999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A276,1,1,50))*8.76","v":0},null,134.1156,747.40319999999997,0,0,0,14.629199999999999,0,896.14799999999991,913.0548,0.98148325817902704]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":747.40319999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":0},881.60640000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A277,1,1,50))*8.76","v":16.819199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A277,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A277,1,1,50))*8.76","v":17.344799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A277,1,1,50))*8.76","v":0},34.164000000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A277,1,1,50))*8.76","v":0},null,134.1156,747.40319999999997,0,0,0,17.344799999999999,0,898.86359999999991,915.7704,0.98153816720872389]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":56.502000000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":747.40319999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":0},938.10839999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A278,1,1,50))*8.76","v":16.819199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A278,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A278,1,1,50))*8.76","v":20.060400000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A278,1,1,50))*8.76","v":0},36.879599999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A278,1,1,50))*8.76","v":0},null,134.1156,747.40319999999997,0,0,0,20.060400000000001,0,901.5791999999999,974.98799999999994,0.92470799640610957]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":89.965199999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":747.40319999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":0},971.57159999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A279,1,1,50))*8.76","v":16.819199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A279,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A279,1,1,50))*8.76","v":22.776},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A279,1,1,50))*8.76","v":0},39.595199999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A279,1,1,50))*8.76","v":0},null,134.1156,747.40319999999997,0,0,0,22.776,0,904.2947999999999,1011.1668,0.89430823875942123]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":131.3124},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":747.40319999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":0},1012.9187999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A280,1,1,50))*8.76","v":16.819199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A280,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A280,1,1,50))*8.76","v":25.491600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A280,1,1,50))*8.76","v":0},42.3108,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A280,1,1,50))*8.76","v":0},null,134.1156,747.40319999999997,0,0,0,25.491600000000002,0,907.01039999999989,1055.2295999999999,0.85953843599535118]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":147.25559999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":747.40319999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":0},1028.8620000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A281,1,1,50))*8.76","v":16.819199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A281,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A281,1,1,50))*8.76","v":27.506399999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A281,1,1,50))*8.76","v":0},44.325599999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A281,1,1,50))*8.76","v":0},null,134.1156,747.40319999999997,0,0,0,27.506399999999999,0,909.02519999999993,1073.1876,0.84703289527385517]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":4000.5167999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":747.40319999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":0},4882.1231999999991,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A282,1,1,50))*8.76","v":13.227599999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A282,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A282,1,1,50))*8.76","v":31.7988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A282,1,1,50))*8.76","v":0},45.026399999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A282,1,1,50))*8.76","v":0},null,134.1156,747.40319999999997,0,0,0,31.7988,0,913.31759999999997,4927.1495999999988,0.18536429257191625]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":4921.4555999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":747.40319999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":0},5803.061999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A283,1,1,50))*8.76","v":12.8772},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A283,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A283,1,1,50))*8.76","v":38.105999999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A283,1,1,50))*8.76","v":0},50.983199999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A283,1,1,50))*8.76","v":0},null,134.1156,747.40319999999997,0,0,0,38.105999999999995,0,919.62479999999994,5854.0451999999987,0.15709219327517324]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":7042.7772000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":747.40319999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":0},7924.3836000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A284,1,1,50))*8.76","v":12.088799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A284,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A284,1,1,50))*8.76","v":41.785199999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A284,1,1,50))*8.76","v":0},53.873999999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A284,1,1,50))*8.76","v":0},null,134.1156,747.40319999999997,0,0,0,41.785199999999996,0,923.30399999999997,7978.2575999999999,0.11572752426544863]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":7042.7772000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":747.40319999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":0},7924.3836000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A285,1,1,50))*8.76","v":12.088799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A285,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A285,1,1,50))*8.76","v":44.763600000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A285,1,1,50))*8.76","v":0},56.852400000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A285,1,1,50))*8.76","v":0},null,134.1156,747.40319999999997,0,0,0,44.763600000000004,0,926.28239999999994,7981.2359999999999,0.11605751289649874]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":7042.7772000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":747.40319999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":0},7924.3836000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A286,1,1,50))*8.76","v":12.088799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A286,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A286,1,1,50))*8.76","v":46.953600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A286,1,1,50))*8.76","v":0},59.042400000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A286,1,1,50))*8.76","v":0},null,134.1156,747.40319999999997,0,0,0,46.953600000000002,0,928.47239999999999,7983.4260000000004,0.11629999451363361]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":7042.7772000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":747.40319999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":0},7924.3836000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A287,1,1,50))*8.76","v":12.088799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A287,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A287,1,1,50))*8.76","v":49.932000000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A287,1,1,50))*8.76","v":0},62.020800000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A287,1,1,50))*8.76","v":0},null,134.1156,747.40319999999997,0,0,0,49.932000000000002,0,931.45079999999996,7986.4044000000004,0.11662955609911263]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":7042.7772000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":747.40319999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":0},7924.3836000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A288,1,1,50))*8.76","v":12.088799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A288,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A288,1,1,50))*8.76","v":53.698799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A288,1,1,50))*8.76","v":0},65.787599999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A288,1,1,50))*8.76","v":0},null,134.1156,747.40319999999997,0,0,0,53.698799999999999,0,935.21759999999995,7990.1711999999998,0.11704600271894049]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":7042.7772000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":747.40319999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":0},7924.3836000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A289,1,1,50))*8.76","v":12.088799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A289,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A289,1,1,50))*8.76","v":56.677199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A289,1,1,50))*8.76","v":0},68.765999999999991,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A289,1,1,50))*8.76","v":0},null,134.1156,747.40319999999997,0,0,0,56.677199999999999,0,938.19599999999991,7993.1495999999997,0.11737500821953839]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":7042.7772000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":747.40319999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":0},7924.3836000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A290,1,1,50))*8.76","v":12.088799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A290,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A290,1,1,50))*8.76","v":59.655599999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A290,1,1,50))*8.76","v":0},71.744399999999985,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A290,1,1,50))*8.76","v":0},null,134.1156,747.40319999999997,0,0,0,59.655599999999993,0,941.17439999999988,7996.1279999999997,0.11770376862401401]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":7042.7772000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":747.40319999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":0},7924.3836000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A291,1,1,50))*8.76","v":5.2559999999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A291,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A291,1,1,50))*8.76","v":63.422400000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A291,1,1,50))*8.76","v":0},68.678399999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A291,1,1,50))*8.76","v":0},null,134.1156,747.40319999999997,0,0,0,63.422400000000003,0,944.94119999999998,7993.0619999999999,0.11822017644802454]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":7042.7772000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":747.40319999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":0},7924.3836000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A292,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A292,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A292,1,1,50))*8.76","v":66.400800000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A292,1,1,50))*8.76","v":0},67.01400000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":0},null,134.1156,747.40319999999997,0,0,0,66.400800000000004,0,947.91959999999995,7991.3976000000002,0.1186174993971017]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":16594.944},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":86.986800000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":96.973200000000006},16913.0196,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A293,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A293,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A293,1,1,50))*8.76","v":75.511199999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A293,1,1,50))*8.76","v":0},75.511199999999988,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":0},null,134.1156,86.986800000000002,0,0,96.973200000000006,75.511199999999988,0,393.58679999999998,16988.5308,2.3167795063243488E-2]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":14251.731599999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":96.973200000000006},14482.820399999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A294,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A294,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A294,1,1,50))*8.76","v":88.038000000000011},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A294,1,1,50))*8.76","v":0},88.038000000000011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":0},null,134.1156,0,0,0,96.973200000000006,88.038000000000011,0,319.1268,14570.858399999999,2.1901715824786276E-2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B271:$B294,$S296,T271:T294)","v":134.1156},{"$f":"SUMIF($B271:$B294,$S296,U271:U294)","v":747.40319999999997},0,0,0,63.422400000000003,0,944.94119999999998,7993.0619999999999,0.11822017644802454,{"$f":"AB269&\" \"&S296&\": \"&TEXT(AA296,\"0,000\")&\" GWh (\"&TEXT(AC296,\"0%\")&\" of total dom.gen.)\"","v":"Swaziland 2030: 0,945 GWh (12% of total dom.gen.)"}]
[]
[null,{"$f":"B269+1","v":10},{"$f":"VLOOKUP(B298,OtherParams!$B$29:$E$41,3,FALSE)","v":"TAr"},{"$f":"VLOOKUP(C298,OtherParams!$D$29:$E$41,2,FALSE)","v":"Tanzania"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C298","v":"TAr"},{"$f":"VLOOKUP(AA298,OtherParams!$D$29:$E$41,2,FALSE)","v":"Tanzania"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G299","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O299","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A300,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":2278.9139999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":1643.5512000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":923.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUM(C300:K300)","v":4845.7691999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUM(M300:P300)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A300,1,1,50))*8.76","v":0},null,1643.5512000000001,923.30399999999997,0,0,0,0,0,{"$f":"SUM(T300:Z300)","v":2566.8552},{"$f":"Q300+L300","v":4845.7691999999997},{"$f":"AA300/AB300","v":0.52971057721857662}]
[{"$f":"A300+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":2479.4304000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":1643.5512000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":923.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":0},5046.2856000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A301,1,1,50))*8.76","v":1.4892000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A301,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A301,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A301,1,1,50))*8.76","v":0},1.4892000000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A301,1,1,50))*8.76","v":0},null,1643.5512000000001,923.30399999999997,0,0,0,0,0,2566.8552,{"$f":"Q301+L301","v":5047.7748000000001},{"$f":"AA301/AB301","v":0.50851222602085966}]
[{"$f":"A301+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":2928.9936000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":1643.5512000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":923.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":0},5495.8488000000007,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A302,1,1,50))*8.76","v":4.1171999999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A302,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A302,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A302,1,1,50))*8.76","v":0},4.1171999999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A302,1,1,50))*8.76","v":0},null,1643.5512000000001,923.30399999999997,0,0,0,0,0,2566.8552,5499.9660000000003,0.46670383053277054]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":3532.47},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":1643.6387999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":923.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":0},6099.4128000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A303,1,1,50))*8.76","v":5.7816000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A303,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A303,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A303,1,1,50))*8.76","v":0},5.7816000000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A303,1,1,50))*8.76","v":0},null,1643.6387999999999,923.30399999999997,0,0,0,0,0,2566.9427999999998,6105.1944000000003,0.4204522627485866]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":2479.4304000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":1643.6387999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":923.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":0},6587.6952000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A304,1,1,50))*8.76","v":5.4311999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A304,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A304,1,1,50))*8.76","v":88.914000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A304,1,1,50))*8.76","v":0},94.345200000000006,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A304,1,1,50))*8.76","v":0},null,1643.6387999999999,923.30399999999997,0,0,0,88.914000000000001,0,2655.8568,6682.0403999999999,0.39746194889812403]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":2997.0587999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":1772.7611999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":923.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":0},7234.4459999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A305,1,1,50))*8.76","v":5.4311999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A305,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A305,1,1,50))*8.76","v":108.27359999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A305,1,1,50))*8.76","v":0},113.70479999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A305,1,1,50))*8.76","v":0},null,1772.7611999999999,923.30399999999997,0,0,0,108.27359999999999,0,2804.3388,7348.1508000000003,0.38163871106183611]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":1281.1499999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":7.7964000000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":2107.6559999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":923.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":0},4319.9063999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A306,1,1,50))*8.76","v":5.4311999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A306,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A306,1,1,50))*8.76","v":130.17359999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A306,1,1,50))*8.76","v":0},135.60479999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A306,1,1,50))*8.76","v":0},null,2107.6559999999999,923.30399999999997,0,0,0,130.17359999999999,0,3161.1336000000001,4455.5111999999999,0.70948841964531484]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":4.0296000000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":2690.1959999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":923.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":0},5158.8516,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A307,1,1,50))*8.76","v":5.4311999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A307,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A307,1,1,50))*8.76","v":159.87},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A307,1,1,50))*8.76","v":0},165.30119999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A307,1,1,50))*8.76","v":0},null,2690.1959999999999,923.30399999999997,0,0,0,159.87,0,3773.37,5324.1527999999998,0.70872684194938962]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":85.234800000000007},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":3297.0012000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":923.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":0},5846.8620000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A308,1,1,50))*8.76","v":5.4311999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A308,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A308,1,1,50))*8.76","v":176.86440000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A308,1,1,50))*8.76","v":0},182.29560000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A308,1,1,50))*8.76","v":0},null,3297.0012000000002,923.30399999999997,0,0,0,176.86440000000002,0,4397.1696000000002,6029.1576000000005,0.72931740911864695]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":737.50439999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":3297.0012000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":923.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":0},6499.1316000000006,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A309,1,1,50))*8.76","v":5.4311999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A309,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A309,1,1,50))*8.76","v":190.88039999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A309,1,1,50))*8.76","v":0},196.31159999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A309,1,1,50))*8.76","v":0},null,3297.0012000000002,923.30399999999997,0,0,0,190.88039999999998,0,4411.1855999999998,6695.4432000000006,0.65883399623194461]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":940.91159999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":3789.4007999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":923.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":0},7194.9383999999991,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A310,1,1,50))*8.76","v":5.4311999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A310,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A310,1,1,50))*8.76","v":207.78719999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A310,1,1,50))*8.76","v":0},213.21839999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A310,1,1,50))*8.76","v":0},null,3789.4007999999999,923.30399999999997,0,0,0,207.78719999999998,0,4920.4919999999993,7408.1567999999988,0.6641992242928767]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":2991.1895999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":4696.4987999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":923.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":0},10152.314399999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A311,1,1,50))*8.76","v":3.9420000000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A311,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A311,1,1,50))*8.76","v":238.97280000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A311,1,1,50))*8.76","v":0},242.91480000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A311,1,1,50))*8.76","v":0},null,4696.4987999999994,923.30399999999997,0,0,0,238.97280000000001,0,5858.775599999999,10395.2292,0.56360234943160259]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":2991.1895999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":4696.4987999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":923.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":0},10152.314399999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A312,1,1,50))*8.76","v":1.3139999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A312,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A312,1,1,50))*8.76","v":274.80119999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A312,1,1,50))*8.76","v":0},276.11520000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A312,1,1,50))*8.76","v":0},null,4696.4987999999994,923.30399999999997,0,0,0,274.80119999999999,0,5894.6039999999994,10428.429599999999,0.56524368731414742]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":2991.1895999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":4696.4987999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":1939.9896000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":0},11169,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A313,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A313,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A313,1,1,50))*8.76","v":315.44759999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A313,1,1,50))*8.76","v":0},315.44759999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A313,1,1,50))*8.76","v":0},null,4696.4987999999994,1939.9896000000001,0,0,0,315.44759999999997,0,6951.9359999999997,11484.4476,0.60533481819360646]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":2991.1895999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":4696.4987999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":524.72399999999993},14133.734399999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A314,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A314,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A314,1,1,50))*8.76","v":367.74479999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A314,1,1,50))*8.76","v":0},367.74479999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A314,1,1,50))*8.76","v":0},null,4696.4987999999994,4380,0,0,524.72399999999993,367.74479999999994,0,9968.9675999999999,14501.4792,0.68744487803699361]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":4108.0895999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":4696.4987999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":524.72399999999993},15250.634399999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A315,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A315,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A315,1,1,50))*8.76","v":408.74159999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A315,1,1,50))*8.76","v":0},408.74159999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A315,1,1,50))*8.76","v":0},null,4696.4987999999994,4380,0,0,524.72399999999993,408.74159999999995,0,10009.964399999999,15659.375999999998,0.63923137167151489]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":4108.0895999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":4696.5864000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":781.39200000000005},15507.39,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A316,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A316,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A316,1,1,50))*8.76","v":463.92959999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A316,1,1,50))*8.76","v":0},463.92959999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A316,1,1,50))*8.76","v":0},null,4696.5864000000001,4380,0,0,781.39200000000005,463.92959999999999,0,10321.907999999999,15971.319599999999,0.64627771896819342]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":4835.6075999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":4696.4987999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":794.79480000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":841.66079999999999},17089.883999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A317,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A317,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A317,1,1,50))*8.76","v":536.37479999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A317,1,1,50))*8.76","v":0},536.37479999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A317,1,1,50))*8.76","v":0},null,4696.4987999999994,4380,794.79480000000001,0,841.66079999999999,536.37479999999994,0,11249.329199999998,17626.2588,0.63821423069085981]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":6741.3455999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":4696.5864000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":794.79480000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":907.44839999999999},19061.497200000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A318,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A318,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A318,1,1,50))*8.76","v":605.66639999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A318,1,1,50))*8.76","v":0},605.75399999999991,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A318,1,1,50))*8.76","v":0},null,4696.5864000000001,4380,794.79480000000001,0,907.44839999999999,605.66639999999995,0,11384.495999999999,19667.251200000002,0.5788554732041048]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":7103.0459999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":4696.4987999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":794.79480000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":925.49400000000003},19441.155599999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A319,1,1,50))*8.76","v":10.249199999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A319,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A319,1,1,50))*8.76","v":673.90680000000009},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A319,1,1,50))*8.76","v":966.49079999999992},1650.6468,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A319,1,1,50))*8.76","v":0},null,4696.4987999999994,4380,794.79480000000001,0,925.49400000000003,673.90680000000009,966.49079999999992,12437.1852,21091.802399999993,0.58966915032354006]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":4662.9479999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":4696.4987999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":807.49680000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":946.69319999999993},17034.9588,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A320,1,1,50))*8.76","v":25.491600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A320,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A320,1,1,50))*8.76","v":735.05160000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A320,1,1,50))*8.76","v":1993.6884},2754.2316000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A320,1,1,50))*8.76","v":0},null,4696.4987999999994,4380,807.49680000000001,0,946.69319999999993,735.05160000000001,1993.6884,13559.428800000002,19789.190399999999,0.68519371060273404]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":4243.4315999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":4696.5864000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":807.49680000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":954.84},16623.676800000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A321,1,1,50))*8.76","v":41.171999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A321,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A321,1,1,50))*8.76","v":758.96640000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A321,1,1,50))*8.76","v":3420.3419999999996},4220.4803999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":0},null,4696.5864000000001,4380,807.49680000000001,0,954.84,758.96640000000002,3420.3419999999996,15018.231599999999,20844.157200000001,0.72050078378798632]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":1387.146},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":5327.5692000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":7313.7239999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":807.49680000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":1126.9739999999999},20342.91,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A322,1,1,50))*8.76","v":59.392800000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A322,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A322,1,1,50))*8.76","v":873.10919999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A322,1,1,50))*8.76","v":11229.882},12162.384,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":0},null,7313.7239999999993,4380,807.49680000000001,0,1126.9739999999999,873.10919999999999,11229.882,25731.186000000002,32505.294000000002,0.79159985447293602]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":4651.2972},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":7921.0547999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":165.30119999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":10822.98},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":6037.3043999999991},33977.937599999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A323,1,1,50))*8.76","v":80.416799999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A323,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A323,1,1,50))*8.76","v":818.70959999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A323,1,1,50))*8.76","v":17591.394},18490.520400000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":0},null,7921.0547999999999,4380,165.30119999999999,10822.98,6037.3043999999991,818.70959999999991,17591.394,47736.743999999992,52468.457999999999,0.9098179328998004]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B300:$B323,$S325,T300:T323)","v":4696.4987999999994},{"$f":"SUMIF($B300:$B323,$S325,U300:U323)","v":4380},807.49680000000001,0,946.69319999999993,735.05160000000001,1993.6884,13559.428800000002,19789.190399999999,0.68519371060273404,{"$f":"AB298&\" \"&S325&\": \"&TEXT(AA325,\"0,000\")&\" GWh (\"&TEXT(AC325,\"0%\")&\" of total dom.gen.)\"","v":"Tanzania 2030: 13,559 GWh (69% of total dom.gen.)"}]
[]
[null,{"$f":"B298+1","v":11},{"$f":"VLOOKUP(B327,OtherParams!$B$29:$E$41,3,FALSE)","v":"ZAr"},{"$f":"VLOOKUP(C327,OtherParams!$D$29:$E$41,2,FALSE)","v":"Zambia"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C327","v":"ZAr"},{"$f":"VLOOKUP(AA327,OtherParams!$D$29:$E$41,2,FALSE)","v":"Zambia"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G328","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O328","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A329,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":5896.5311999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUM(C329:K329)","v":5896.5311999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A329,1,1,50))*8.76","v":70.255199999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUM(M329:P329)","v":70.255199999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A329,1,1,50))*8.76","v":0},null,5896.5311999999994,0,0,0,0,0,0,{"$f":"SUM(T329:Z329)","v":5896.5311999999994},{"$f":"Q329+L329","v":5966.786399999999},{"$f":"AA329/AB329","v":0.9882256217517692}]
[{"$f":"A329+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":7778.7047999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":0},7778.7047999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A330,1,1,50))*8.76","v":145.94159999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A330,1,1,50))*8.76","v":0},145.94159999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A330,1,1,50))*8.76","v":0},null,7778.7047999999995,0,0,0,0,0,0,7778.7047999999995,{"$f":"Q330+L330","v":7924.6463999999996},{"$f":"AA330/AB330","v":0.98158383445348429}]
[{"$f":"A330+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":7778.7047999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":0},7778.7047999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A331,1,1,50))*8.76","v":218.73719999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A331,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A331,1,1,50))*8.76","v":158.20559999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A331,1,1,50))*8.76","v":0},376.94279999999992,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A331,1,1,50))*8.76","v":0},null,7778.7047999999995,0,0,0,0,158.20559999999998,0,7936.9103999999998,8155.6475999999993,0.97317966509489695]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":8242.2839999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":0},8242.2839999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A332,1,1,50))*8.76","v":184.57319999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A332,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A332,1,1,50))*8.76","v":162.93600000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A332,1,1,50))*8.76","v":0},347.50919999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A332,1,1,50))*8.76","v":0},null,8242.2839999999997,0,0,0,0,162.93600000000001,0,8405.2199999999993,8589.7932000000001,0.97851249783289307]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":9151.9223999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":0},9152.6232,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A333,1,1,50))*8.76","v":169.15560000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A333,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A333,1,1,50))*8.76","v":197.36279999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A333,1,1,50))*8.76","v":0},366.51840000000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A333,1,1,50))*8.76","v":0},null,9151.9223999999995,0,0,0,0,197.36279999999999,0,9349.2852000000003,9519.1416000000008,0.98215633224743704]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":9257.6556},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":0},9258.3564000000006,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A334,1,1,50))*8.76","v":205.50960000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A334,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A334,1,1,50))*8.76","v":220.6644},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A334,1,1,50))*8.76","v":0},426.17399999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A334,1,1,50))*8.76","v":0},null,9257.6556,0,0,0,0,220.6644,0,9478.32,9684.5303999999996,0.97870723809179228]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":10034.58},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":0},10035.2808,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A335,1,1,50))*8.76","v":160.04519999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A335,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A335,1,1,50))*8.76","v":272.43599999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A335,1,1,50))*8.76","v":0},432.48119999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A335,1,1,50))*8.76","v":0},null,10034.58,0,0,0,0,272.43599999999998,0,10307.016,10467.762000000001,0.98464370894179665]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":10811.504399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":0},10812.205199999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A336,1,1,50))*8.76","v":161.09639999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A336,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A336,1,1,50))*8.76","v":305.286},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A336,1,1,50))*8.76","v":0},466.38239999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A336,1,1,50))*8.76","v":0},null,10811.504399999998,0,0,0,0,305.286,0,11116.790399999998,11278.587599999999,0.98565448035355052]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":11588.428799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":0},11589.129599999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A337,1,1,50))*8.76","v":162.23519999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A337,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A337,1,1,50))*8.76","v":409.7928},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A337,1,1,50))*8.76","v":0},572.02800000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A337,1,1,50))*8.76","v":0},null,11588.428799999998,0,0,0,0,409.7928,0,11998.221599999997,12161.157599999999,0.98660193335542323]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":11588.428799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":0},11589.129599999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A338,1,1,50))*8.76","v":163.4616},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A338,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A338,1,1,50))*8.76","v":579.91200000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A338,1,1,50))*8.76","v":0},743.37360000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A338,1,1,50))*8.76","v":0},null,11588.428799999998,0,0,0,0,579.91200000000003,0,12168.340799999998,12332.503199999999,0.9866886391726214]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":14214.851999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":0},14215.552799999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A339,1,1,50))*8.76","v":163.19880000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A339,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A339,1,1,50))*8.76","v":710.43599999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A339,1,1,50))*8.76","v":0},873.63479999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A339,1,1,50))*8.76","v":0},null,14214.851999999999,0,0,0,0,710.43599999999992,0,14925.287999999999,15089.187599999999,0.98913794404676891]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":14214.851999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":0},14215.552799999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A340,1,1,50))*8.76","v":123.60359999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A340,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A340,1,1,50))*8.76","v":748.8048},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A340,1,1,50))*8.76","v":0},872.40840000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A340,1,1,50))*8.76","v":0},null,14214.851999999999,0,0,0,0,748.8048,0,14963.656799999999,15087.9612,0.99176135209043348]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":2311.9392000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":14214.851999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":0},16527.491999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A341,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A341,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A341,1,1,50))*8.76","v":786.12239999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A341,1,1,50))*8.76","v":0},863.21039999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A341,1,1,50))*8.76","v":0},null,14214.851999999999,0,0,0,0,786.12239999999997,0,15000.974399999999,17390.702399999998,0.86258588382261092]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":2311.9392000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":14214.851999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":0},16527.491999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A342,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A342,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A342,1,1,50))*8.76","v":825.63},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A342,1,1,50))*8.76","v":0},902.71799999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A342,1,1,50))*8.76","v":0},null,14214.851999999999,0,0,0,0,825.63,0,15040.481999999998,17430.21,0.86289734891318004]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":2311.9392000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":14495.434799999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":0},16808.074799999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A343,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A343,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A343,1,1,50))*8.76","v":866.6268},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A343,1,1,50))*8.76","v":0},943.71479999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A343,1,1,50))*8.76","v":0},null,14495.434799999997,0,0,0,0,866.6268,0,15362.061599999997,17751.7896,0.86538100924765338]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":2311.9392000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":14495.434799999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":0},16808.074799999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A344,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A344,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A344,1,1,50))*8.76","v":909.90120000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A344,1,1,50))*8.76","v":0},986.98919999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A344,1,1,50))*8.76","v":0},null,14495.434799999997,0,0,0,0,909.90120000000002,0,15405.335999999998,17795.063999999998,0.86570837845820614]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":2311.9392000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":15596.479199999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":0},17909.119199999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A345,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A345,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A345,1,1,50))*8.76","v":955.36559999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A345,1,1,50))*8.76","v":0},1032.4536000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A345,1,1,50))*8.76","v":0},null,15596.479199999998,0,0,0,0,955.36559999999997,0,16551.844799999999,18941.572799999998,0.87383687589026404]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":2311.9392000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":18803.953199999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":0},21116.593199999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A346,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A346,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A346,1,1,50))*8.76","v":1003.1076},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A346,1,1,50))*8.76","v":0},1080.1956,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A346,1,1,50))*8.76","v":0},null,18803.953199999996,0,0,0,0,1003.1076,0,19807.060799999996,22196.788799999995,0.89233902157955391]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":2311.9392000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":19228.988399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":0},21541.628399999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A347,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A347,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A347,1,1,50))*8.76","v":1053.1271999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A347,1,1,50))*8.76","v":0},1130.2151999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A347,1,1,50))*8.76","v":0},null,19228.988399999998,0,0,0,0,1053.1271999999999,0,20282.115599999997,22671.843599999997,0.89459489743480769]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":2311.9392000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":19228.988399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":0},21541.628399999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A348,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A348,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A348,1,1,50))*8.76","v":1106.0376000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A348,1,1,50))*8.76","v":0},1183.1256000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A348,1,1,50))*8.76","v":0},null,19228.988399999998,0,0,0,0,1106.0376000000001,0,20335.025999999998,22724.753999999997,0.89484031378293472]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":2311.9392000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":19829.223599999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":0},22141.863599999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A349,1,1,50))*8.76","v":8.4971999999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A349,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A349,1,1,50))*8.76","v":1142.3915999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A349,1,1,50))*8.76","v":0},1150.8887999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A349,1,1,50))*8.76","v":0},null,19829.223599999998,0,0,0,0,1142.3915999999999,0,20971.615199999997,23292.752399999998,0.90034938077992011]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":2311.9392000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":21080.151600000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":0},23392.704000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A350,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A350,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A350,1,1,50))*8.76","v":1166.6568},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A350,1,1,50))*8.76","v":0},1166.6568,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":0},null,21080.151600000001,0,0,0,0,1166.6568,0,22246.808400000002,24559.360800000002,0.90583824966649784]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":3904.6824000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":4.2047999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":24810.860400000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":0},28719.747600000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A351,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A351,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A351,1,1,50))*8.76","v":1311.0216},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A351,1,1,50))*8.76","v":7475.9592000000002},8786.9808000000012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":0},null,24810.860400000001,0,0,0,0,1311.0216,7475.9592000000002,33597.841200000003,37506.728400000007,0.89578170726295592]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":15049.767599999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":19.096800000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":24810.860400000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":1817.0868},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":3544.2960000000003},45241.107599999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A352,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A352,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A352,1,1,50))*8.76","v":1191.7103999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A352,1,1,50))*8.76","v":16519.520399999998},17711.230799999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":0},null,24810.860400000001,0,1817.0868,0,3544.2960000000003,1191.7103999999999,16519.520399999998,47883.474000000002,62952.338399999993,0.76063058524923688]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B329:$B352,$S354,T329:T352)","v":19829.223599999998},{"$f":"SUMIF($B329:$B352,$S354,U329:U352)","v":0},0,0,0,1142.3915999999999,0,20971.615199999997,23292.752399999998,0.90034938077992011,{"$f":"AB327&\" \"&S354&\": \"&TEXT(AA354,\"0,000\")&\" GWh (\"&TEXT(AC354,\"0%\")&\" of total dom.gen.)\"","v":"Zambia 2030: 20,972 GWh (90% of total dom.gen.)"}]
[]
[null,{"$f":"B327+1","v":12},{"$f":"VLOOKUP(B356,OtherParams!$B$29:$E$42,3,FALSE)","v":"ZIr"},{"$f":"VLOOKUP(C356,OtherParams!$D$29:$E$42,2,FALSE)","v":"Zimbabwe"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C356","v":"ZIr"},{"$f":"VLOOKUP(AA356,OtherParams!$D$29:$E$42,2,FALSE)","v":"Zimbabwe"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G357","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O357","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A358,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":2774.3795999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":3135.5544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUM(C358:K358)","v":5909.9339999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A358,1,1,50))*8.76","v":46.690800000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUM(M358:P358)","v":46.690800000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A358,1,1,50))*8.76","v":0},null,3135.5544,0,0,0,0,0,0,{"$f":"SUM(T358:Z358)","v":3135.5544},{"$f":"Q358+L358","v":5956.6247999999996},{"$f":"AA358/AB358","v":0.52639783523044803}]
[{"$f":"A358+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":2774.3795999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":3135.5544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":0},5909.9339999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A359,1,1,50))*8.76","v":81.555599999999984},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A359,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A359,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A359,1,1,50))*8.76","v":0},81.555599999999984,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A359,1,1,50))*8.76","v":0},null,3135.5544,0,0,0,0,0,0,3135.5544,{"$f":"Q359+L359","v":5991.489599999999},{"$f":"AA359/AB359","v":0.52333469793555187}]
[{"$f":"A359+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":2774.3795999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":3135.5544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":0},5909.9339999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A360,1,1,50))*8.76","v":128.15879999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A360,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A360,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A360,1,1,50))*8.76","v":0},128.15879999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A360,1,1,50))*8.76","v":0},null,3135.5544,0,0,0,0,0,0,3135.5544,6038.0927999999994,0.51929549675023212]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":3544.9967999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":3135.5544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":0},6680.5511999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A361,1,1,50))*8.76","v":129.3852},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A361,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A361,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A361,1,1,50))*8.76","v":0},129.3852,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A361,1,1,50))*8.76","v":0},null,3135.5544,0,0,0,0,0,0,3135.5544,6809.9363999999996,0.46043813272617351]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":4700.9663999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":3135.5544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":0},7839.3239999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A362,1,1,50))*8.76","v":123.69120000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A362,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A362,1,1,50))*8.76","v":162.49799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A362,1,1,50))*8.76","v":0},286.18920000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A362,1,1,50))*8.76","v":0},null,3135.5544,0,0,0,0,162.49799999999999,0,3298.0524,8125.5131999999994,0.40588850437163776]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":5857.0235999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":3135.5544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":0},8995.3811999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A363,1,1,50))*8.76","v":120.88800000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A363,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A363,1,1,50))*8.76","v":163.1112},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A363,1,1,50))*8.76","v":0},283.99919999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A363,1,1,50))*8.76","v":0},null,3135.5544,0,0,0,0,163.1112,0,3298.6655999999998,9279.3804,0.35548338981770805]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":5857.0235999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":4062.8003999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":0},9922.627199999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A364,1,1,50))*8.76","v":122.11439999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A364,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A364,1,1,50))*8.76","v":214.79519999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A364,1,1,50))*8.76","v":0},336.90959999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A364,1,1,50))*8.76","v":0},null,4062.8003999999996,0,0,0,0,214.79519999999999,0,4277.5955999999996,10259.536799999998,0.41693847230997799]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":5857.0235999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":4062.8003999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":0},9922.627199999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A365,1,1,50))*8.76","v":121.32599999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A365,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A365,1,1,50))*8.76","v":251.76239999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A365,1,1,50))*8.76","v":0},373.08839999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A365,1,1,50))*8.76","v":0},null,4062.8003999999996,0,0,0,0,251.76239999999999,0,4314.5627999999997,10295.7156,0.41906390654380543]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":8168.9627999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":4062.7127999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":0},12234.478799999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A366,1,1,50))*8.76","v":121.32599999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A366,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A366,1,1,50))*8.76","v":315.09719999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A366,1,1,50))*8.76","v":0},436.42319999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A366,1,1,50))*8.76","v":0},null,4062.7127999999998,0,0,0,0,315.09719999999999,0,4377.8099999999995,12670.901999999998,0.34550105430536832]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":10480.989600000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":4062.7127999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":0},14546.5056,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A367,1,1,50))*8.76","v":121.32599999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A367,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A367,1,1,50))*8.76","v":405.23759999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A367,1,1,50))*8.76","v":0},526.56359999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A367,1,1,50))*8.76","v":0},null,4062.7127999999998,0,0,0,0,405.23759999999999,0,4467.9503999999997,15073.0692,0.29641941801740018]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":12947.104799999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":4062.8003999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":0},17012.7084,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A368,1,1,50))*8.76","v":119.574},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A368,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A368,1,1,50))*8.76","v":478.47119999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A368,1,1,50))*8.76","v":0},598.04519999999991,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A368,1,1,50))*8.76","v":0},null,4062.8003999999996,0,0,0,0,478.47119999999995,0,4541.2716,17610.7536,0.25786923735052431]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":15413.22},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":4062.8003999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":0},19478.8236,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A369,1,1,50))*8.76","v":93.819600000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A369,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A369,1,1,50))*8.76","v":502.21079999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A369,1,1,50))*8.76","v":0},596.03039999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A369,1,1,50))*8.76","v":0},null,4062.8003999999996,0,0,0,0,502.21079999999995,0,4565.0111999999999,20074.853999999999,0.22739947199615998]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":17879.247599999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":4062.7127999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":0},21944.763599999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A370,1,1,50))*8.76","v":55.888799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A370,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A370,1,1,50))*8.76","v":531.03120000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A370,1,1,50))*8.76","v":0},586.91999999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A370,1,1,50))*8.76","v":0},null,4062.7127999999998,0,0,0,0,531.03120000000001,0,4593.7439999999997,22531.683599999997,0.20387930531742424]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":20345.362799999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":4062.8003999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":0},24410.966399999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A371,1,1,50))*8.76","v":55.888799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A371,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A371,1,1,50))*8.76","v":551.88},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A371,1,1,50))*8.76","v":0},607.76879999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A371,1,1,50))*8.76","v":0},null,4062.8003999999996,0,0,0,0,551.88,0,4614.6803999999993,25018.735199999999,0.1844489884524618]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":20345.362799999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":4062.7127999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":0},24410.878799999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A372,1,1,50))*8.76","v":55.888799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A372,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A372,1,1,50))*8.76","v":574.30560000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A372,1,1,50))*8.76","v":0},630.19439999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A372,1,1,50))*8.76","v":0},null,4062.7127999999998,0,0,0,0,574.30560000000003,0,4637.0183999999999,25041.073199999999,0.18517650433608412]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":20345.362799999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":4062.8003999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":0},24410.966399999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A373,1,1,50))*8.76","v":55.888799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A373,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A373,1,1,50))*8.76","v":597.43200000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A373,1,1,50))*8.76","v":0},653.32079999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A373,1,1,50))*8.76","v":0},null,4062.8003999999996,0,0,0,0,597.43200000000002,0,4660.2323999999999,25064.287199999999,0.18593117621154612]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":20345.362799999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":4062.7127999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":870.13079999999991},25281.009599999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A374,1,1,50))*8.76","v":55.888799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A374,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A374,1,1,50))*8.76","v":621.25919999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A374,1,1,50))*8.76","v":0},677.14799999999991,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A374,1,1,50))*8.76","v":0},null,4062.7127999999998,0,0,0,870.13079999999991,621.25919999999996,0,5554.1028000000006,25958.157599999999,0.21396367514156708]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":20345.362799999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":4062.7127999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":905.08319999999992},25315.962,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A375,1,1,50))*8.76","v":55.888799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A375,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A375,1,1,50))*8.76","v":645.87480000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A375,1,1,50))*8.76","v":0},701.7636,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A375,1,1,50))*8.76","v":0},null,4062.7127999999998,0,0,0,905.08319999999992,645.87480000000005,0,5613.6707999999999,26017.725599999998,0.21576331791276945]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":20345.362799999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":4062.7127999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":941.3495999999999},25352.2284,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A376,1,1,50))*8.76","v":55.888799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A376,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A376,1,1,50))*8.76","v":671.97959999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A376,1,1,50))*8.76","v":0},727.86839999999984,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A376,1,1,50))*8.76","v":0},null,4062.7127999999998,0,0,0,941.3495999999999,671.97959999999989,0,5676.0419999999995,26080.096799999999,0.21763883943866341]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":20345.362799999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":4062.8003999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":941.3495999999999},25352.315999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A377,1,1,50))*8.76","v":55.888799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A377,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A377,1,1,50))*8.76","v":698.87279999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A377,1,1,50))*8.76","v":0},754.76159999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A377,1,1,50))*8.76","v":0},null,4062.8003999999996,0,0,0,941.3495999999999,698.87279999999998,0,5703.0227999999997,26107.077600000001,0.21844738378530731]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":20345.362799999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":4062.7127999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":941.3495999999999},25352.2284,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A378,1,1,50))*8.76","v":10.95},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A378,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A378,1,1,50))*8.76","v":726.46680000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A378,1,1,50))*8.76","v":0},737.41680000000008,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A378,1,1,50))*8.76","v":0},null,4062.7127999999998,0,0,0,941.3495999999999,726.46680000000003,0,5730.5291999999999,26089.645199999999,0.21964764779553231]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":20345.362799999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":2.4528000000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":4062.7127999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":941.3495999999999},25351.878000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A379,1,1,50))*8.76","v":0.17519999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A379,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A379,1,1,50))*8.76","v":772.89480000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A379,1,1,50))*8.76","v":0},773.07,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":0},null,4062.7127999999998,0,0,0,941.3495999999999,772.89480000000003,0,5776.9571999999998,26124.948,0.22112798846527848]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":32721.227999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":4062.7127999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":1510.6619999999998},38294.602799999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A380,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A380,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A380,1,1,50))*8.76","v":1092.7223999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A380,1,1,50))*8.76","v":0},1092.7223999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":0},null,4062.7127999999998,0,0,0,1510.6619999999998,1092.7223999999999,0,6666.0971999999992,39387.325199999992,0.1692447295202468]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":40884.671999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":4062.7127999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":1836.9719999999998},46784.356800000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A381,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A381,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A381,1,1,50))*8.76","v":1268.0975999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A381,1,1,50))*8.76","v":7736.4815999999992},9004.5791999999983,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":0},null,4062.7127999999998,0,0,0,1836.9719999999998,1268.0975999999998,7736.4815999999992,14904.263999999999,55788.936000000002,0.26715447665106928]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B358:$B381,$S383,T358:T381)","v":4062.7127999999998},{"$f":"SUMIF($B358:$B381,$S383,U358:U381)","v":0},0,0,941.3495999999999,726.46680000000003,0,5730.5291999999999,26089.645199999999,0.21964764779553231,{"$f":"AB356&\" \"&S383&\": \"&TEXT(AA383,\"0,000\")&\" GWh (\"&TEXT(AC383,\"0%\")&\" of total dom.gen.)\"","v":"Zimbabwe 2030: 5,731 GWh (22% of total dom.gen.)"}]

{"sheet":"RENewCap","index":5,"n_rows":364,"n_cols":27,"rows_kept":364,"cut":false,"hidden":false,"merged":[]}
[null,null,"C","O","G","N","H","B","S","T","W","Total","O","B","H","S"]
[null,"RE",0,0,0,0,1,1,1,1,1,null,0,1,1,1]
[null,{"$f":"VLOOKUP($D$11,OtherParams!$B$29:$E$41,4,FALSE)","v":"South Africa"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030]
[null,null,"Electricity Energy Balance"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent.","Dist. Petrole","Dist. Biomasse","Mini Hydro","Dist. Solaire PV","Total Decent"]
[null,null,"Cent.",null,null,null,null,null,null,null,null,null,"Decent."]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[]
[null,null,null,8,{"$f":"VLOOKUP($D$11,OtherParams!$B$29:$E$41,3,FALSE)","v":"SAr"}]
[null,null,null,{"$f":"E11&\"SecNewCap\"","v":"SArSecNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$E$11&\"!$A$12:$A$540\"),D12,INDIRECT(\"Raw\"&$E$11&\"!$B$12:$B$540\"))","v":412},1]
[null,null,null,{"$f":"$E$11&\"TerNewCap\"","v":"SArTerNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$E$11&\"!$A$12:$A$540\"),D13,INDIRECT(\"Raw\"&$E$11&\"!$B$12:$B$540\"))","v":445},2]
[]
[null,null,{"$f":"C16&C17","v":"NC"},{"$f":"D16&D17","v":"NC"},"NC","NC","RC","RC","RC","RC","RC","TC","NC","RD","RD","RD","TD"]
[null,null,"N","N","N","N","R","R","R","R","R","T","N","R","R","R","T"]
[null,null,"C","C","C","C","C","C","C","C","C","C","C","D","D","D","D",null,null,null,null,null,null,"TC","RC","TD","RD"]
[null,1,{"$f":"VLOOKUP(B18,OtherParams!$B$29:$E$41,3,FALSE)","v":"ANr"},{"$f":"VLOOKUP(C18,OtherParams!$D$29:$E$41,2,FALSE)","v":"Angola"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,"Centralized",null,"Distributed"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent",null,null,null,null,null,null,"Total","RE","Total","RE"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A20,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":288},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":17},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":260},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":0},{"$f":"SUM(C20:K20)","v":565},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A20,1,1,50))*1","v":53.96},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A20,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A20,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A20,1,1,50))*1","v":0},{"$f":"SUM(M20:P20)","v":53.96},null,null,null,{"$f":"MATCH(V20,$B$1:$B$414,0)","v":44},"ANr","Angola",{"$f":"SUMIF($C$15:$Q$15,X$17,OFFSET($C$1,$U20-1,0,1,15))","v":3065.56},{"$f":"SUMIF($C$15:$Q$15,Y$17,OFFSET($C$1,$U20-1,0,1,15))","v":1900.66},312.44000000000005,175.69]
[{"$f":"A20+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":18},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":0},18,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A21,1,1,50))*1","v":51.81},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A21,1,1,50))*1","v":0},51.81,null,null,null,{"$f":"MATCH(V21,$B$1:$B$414,0)","v":73},"BOr","Botswana",{"$f":"SUMIF($C$15:$Q$15,X$17,OFFSET($C$1,$U21-1,0,1,15))","v":2497.35},0,155.78999999999996,53.32]
[{"$f":"A21+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":17},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":215},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":0},232,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A22,1,1,50))*1","v":5.94},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A22,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A22,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A22,1,1,50))*1","v":0},5.94,null,null,null,102,"DRr","Democratic Republic of Congo",12629,12629,361.1699999999999,341.0499999999999]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":20},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":145.66},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":0},165.66,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A23,1,1,50))*1","v":2.64},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A23,1,1,50))*1","v":0},2.64,null,null,null,131,"LEr","Lesotho",230,230,36.11999999999999,12.020000000000001]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":692.5},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":80},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":0},772.5,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A24,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A24,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A24,1,1,50))*1","v":27.32},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A24,1,1,50))*1","v":0},27.32,null,null,null,160,"MAr","Malawi",814,814,39.02999999999998,31.660000000000004]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A25,1,1,50))*1","v":14.93},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A25,1,1,50))*1","v":0},14.93,null,null,null,189,"MOr","Mozambique",3185.01,1575,80.78,76.27000000000001]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":700},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":0},700,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A26,1,1,50))*1","v":2.29},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A26,1,1,50))*1","v":0},2.29,null,null,null,218,"NAr","Namibia",887.47,450,97.419999999999987,44.24]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A27,1,1,50))*1","v":0},0,null,null,null,247,"SAr","South Africa",44328.130000000005,25670.92,19994.010000000002,19882.82]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A28,1,1,50))*1","v":14.6},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A28,1,1,50))*1","v":0},14.6,null,null,null,276,"SWr","Swaziland",1104.58,170.64000000000001,49.729999999999983,16.950000000000003]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A29,1,1,50))*1","v":30.44},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A29,1,1,50))*1","v":0},30.44,null,null,null,305,"TAr","Tanzania",3894.94,2500.84,1254.1200000000001,1214.18]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A30,1,1,50))*1","v":17.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A30,1,1,50))*1","v":0},17.8,null,null,null,334,"ZAr","Zambia",4131.5999999999995,3717.9199999999996,587.81000000000006,299.98999999999995]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A31,1,1,50))*1","v":6.78},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A31,1,1,50))*1","v":0},6.78,null,null,null,363,"ZIr","Zimbabwe",3388.6500000000005,658.21,401.76000000000005,193.91999999999996]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A32,1,1,50))*1","v":7.08},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A32,1,1,50))*1","v":0},7.08,null,null,null,null,null,"Total",{"$f":"SUM(X20:X31)","v":80156.290000000008},{"$f":"SUM(Y20:Y31)","v":50317.189999999995},23370.18,22342.11]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A33,1,1,50))*1","v":6.78},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A33,1,1,50))*1","v":0},6.78,null,null,null,null,null,null,null,{"$f":"Y32/X32","v":0.62773850935466191},{"$f":"Z32/(Z32+X32)","v":0.22574110756408483},{"$f":"AA32/(Z32+X32)","v":0.2158106038001682}]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A34,1,1,50))*1","v":6.37},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A34,1,1,50))*1","v":0},6.37,null,null,null,null,null,null,null,{"$f":"(Y32+AA32)/(X32+Z32)","v":0.70184272679248105}]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A35,1,1,50))*1","v":6.77},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A35,1,1,50))*1","v":0},6.77]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":58.83},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":0},58.83,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A36,1,1,50))*1","v":13.63},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A36,1,1,50))*1","v":0},13.63]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":107.15},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":0},107.15,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A37,1,1,50))*1","v":2.93},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A37,1,1,50))*1","v":7.93},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A37,1,1,50))*1","v":0},10.86]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":112.79},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":0},112.79,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A38,1,1,50))*1","v":4.41},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A38,1,1,50))*1","v":6.1},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A38,1,1,50))*1","v":0},10.51]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":129.99},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":0},129.99,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A39,1,1,50))*1","v":4.92},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A39,1,1,50))*1","v":6.87},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A39,1,1,50))*1","v":0},11.79]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":112.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":91.24},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":0},203.64,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A40,1,1,50))*1","v":10.14},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A40,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A40,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A40,1,1,50))*1","v":0},10.14]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":43.79},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":0},43.79,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A41,1,1,50))*1","v":0.69},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A41,1,1,50))*1","v":0},0.69]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":89.62},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":3.52},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":0},93.14,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A42,1,1,50))*1","v":5.89},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A42,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A42,1,1,50))*1","v":9.48},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A42,1,1,50))*1","v":178.47},193.84]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":57.27},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":9.1199999999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":0},66.39,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A43,1,1,50))*1","v":6.3},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A43,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A43,1,1,50))*1","v":13.81},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A43,1,1,50))*1","v":75.91},96.02]
[null,{"$f":"C18","v":"ANr"},{"$f":"SUM(C20:C40)","v":0},{"$f":"SUM(D20:D40)","v":288},876.9,0,1255,500.00000000000006,145.66,0,0,3065.56,136.75,0,175.69,0,312.44000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B18+1","v":2},{"$f":"VLOOKUP(B47,OtherParams!$B$29:$E$41,3,FALSE)","v":"BOr"},{"$f":"VLOOKUP(C47,OtherParams!$D$29:$E$41,2,FALSE)","v":"Botswana"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A49,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUM(C49:K49)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A49,1,1,50))*1","v":26.73},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A49,1,1,50))*1","v":0},{"$f":"SUM(M49:P49)","v":26.73}]
[{"$f":"A49+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A50,1,1,50))*1","v":48.43},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A50,1,1,50))*1","v":0},48.43]
[{"$f":"A50+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":600},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":0},600,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A51,1,1,50))*1","v":1.31},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A51,1,1,50))*1","v":0},1.31]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A52,1,1,50))*1","v":26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A52,1,1,50))*1","v":0},26]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":36.81},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":0},36.81,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A53,1,1,50))*1","v":0},0]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":300},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":0},300,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A54,1,1,50))*1","v":0},0]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":300},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":0},300,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A55,1,1,50))*1","v":0},0]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A56,1,1,50))*1","v":0},0]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A57,1,1,50))*1","v":0},0]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A58,1,1,50))*1","v":0},0]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A59,1,1,50))*1","v":0},0]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A60,1,1,50))*1","v":0},0]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":183.44},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":0},183.44,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A61,1,1,50))*1","v":5.88},5.88]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":1077.0999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0},1077.0999999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A62,1,1,50))*1","v":24.43},24.43]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A63,1,1,50))*1","v":3.57},3.57]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A64,1,1,50))*1","v":3.57},3.57]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A65,1,1,50))*1","v":3.57},3.57]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A66,1,1,50))*1","v":3.57},3.57]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A67,1,1,50))*1","v":4.22},4.22]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A68,1,1,50))*1","v":2.91},2.91]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A69,1,1,50))*1","v":1.6},1.6]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A70,1,1,50))*1","v":1.6},1.6]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":100.6},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":15.64},116.24,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A71,1,1,50))*1","v":3.81},3.81]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":0.38},0.38,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A72,1,1,50))*1","v":3.3},3.3]
[null,{"$f":"C47","v":"BOr"},{"$f":"SUM(C49:C69)","v":2460.54},{"$f":"SUM(D49:D69)","v":0},36.81,0,0,0,0,0,0,2497.35,102.47,0,0,53.32,155.78999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B47+1","v":3},{"$f":"VLOOKUP(B76,OtherParams!$B$29:$E$41,3,FALSE)","v":"DRr"},{"$f":"VLOOKUP(C76,OtherParams!$D$29:$E$41,2,FALSE)","v":"DRC"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A78,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":114},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":0},{"$f":"SUM(C78:K78)","v":114},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A78,1,1,50))*1","v":0},{"$f":"SUM(M78:P78)","v":0}]
[{"$f":"A78+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":114},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":0},114,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A79,1,1,50))*1","v":6.62},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A79,1,1,50))*1","v":0},6.62]
[{"$f":"A79+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":114},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":0},114,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A80,1,1,50))*1","v":4.54},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A80,1,1,50))*1","v":0},4.54]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":116},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":0},116,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A81,1,1,50))*1","v":1.91},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A81,1,1,50))*1","v":0},1.91]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":113},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":0},113,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A82,1,1,50))*1","v":19.27},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A82,1,1,50))*1","v":0},19.27]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":146.13},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":0},146.13,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A83,1,1,50))*1","v":21.79},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A83,1,1,50))*1","v":0},21.79]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":171.88},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":0},171.88,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A84,1,1,50))*1","v":7.05},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A84,1,1,50))*1","v":22.54},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A84,1,1,50))*1","v":0},29.59]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":9.48},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":0},9.48,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A85,1,1,50))*1","v":36.72},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A85,1,1,50))*1","v":0},36.72]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A86,1,1,50))*1","v":0},0]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":930.51},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":0},930.51,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A87,1,1,50))*1","v":42.46},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A87,1,1,50))*1","v":0},42.46]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A88,1,1,50))*1","v":25.32},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A88,1,1,50))*1","v":0},25.32]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A89,1,1,50))*1","v":18.97},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A89,1,1,50))*1","v":0},18.97]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A90,1,1,50))*1","v":11.38},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A90,1,1,50))*1","v":0},11.38]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A91,1,1,50))*1","v":21.07},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A91,1,1,50))*1","v":0},21.07]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A92,1,1,50))*1","v":17.52},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A92,1,1,50))*1","v":0},17.52]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A93,1,1,50))*1","v":11.17},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A93,1,1,50))*1","v":0},11.17]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A94,1,1,50))*1","v":21.97},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A94,1,1,50))*1","v":0},21.97]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A95,1,1,50))*1","v":9.89},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A95,1,1,50))*1","v":0},9.89]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A96,1,1,50))*1","v":16.940000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A96,1,1,50))*1","v":0},16.940000000000001]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A97,1,1,50))*1","v":17.72},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A97,1,1,50))*1","v":0},17.72]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A98,1,1,50))*1","v":26.32},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A98,1,1,50))*1","v":0},26.32]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A99,1,1,50))*1","v":2.5299999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A99,1,1,50))*1","v":0},2.5299999999999998]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":400},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":0},400,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A100,1,1,50))*1","v":14.96},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A100,1,1,50))*1","v":0},14.96]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A101,1,1,50))*1","v":21.05},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A101,1,1,50))*1","v":0},21.05]
[null,{"$f":"C76","v":"DRr"},{"$f":"SUM(C78:C98)","v":0},{"$f":"SUM(D78:D98)","v":0},0,0,12629,0,0,0,0,12629,20.12,0,341.0499999999999,0,361.1699999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B76+1","v":4},{"$f":"VLOOKUP(B105,OtherParams!$B$29:$E$41,3,FALSE)","v":"LEr"},{"$f":"VLOOKUP(C105,OtherParams!$D$29:$E$41,2,FALSE)","v":"Lesotho"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A107,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUM(C107:K107)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A107,1,1,50))*1","v":9.33},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A107,1,1,50))*1","v":0},{"$f":"SUM(M107:P107)","v":9.33}]
[{"$f":"A107+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A108,1,1,50))*1","v":3.96},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A108,1,1,50))*1","v":0},3.96]
[{"$f":"A108+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A109,1,1,50))*1","v":3.9000000000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A109,1,1,50))*1","v":0},3.9000000000000004]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A110,1,1,50))*1","v":4.3900000000000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A110,1,1,50))*1","v":0},4.3900000000000006]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":40},40,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A111,1,1,50))*1","v":0.12},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A111,1,1,50))*1","v":1.58},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A111,1,1,50))*1","v":0},1.7000000000000002]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A112,1,1,50))*1","v":2.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A112,1,1,50))*1","v":3.77},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A112,1,1,50))*1","v":0},6.17]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":110},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":0},110,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A113,1,1,50))*1","v":0},0]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A114,1,1,50))*1","v":0},0]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A115,1,1,50))*1","v":0},0]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A116,1,1,50))*1","v":0.89},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A116,1,1,50))*1","v":0},0.89]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A117,1,1,50))*1","v":1.06},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A117,1,1,50))*1","v":0},1.06]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":80},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":0},80,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A118,1,1,50))*1","v":0.36},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A118,1,1,50))*1","v":0},0.36]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A119,1,1,50))*1","v":0.43},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A119,1,1,50))*1","v":0},0.43]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A120,1,1,50))*1","v":0.27},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A120,1,1,50))*1","v":0},0.27]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A121,1,1,50))*1","v":0.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A121,1,1,50))*1","v":0},0.8]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A122,1,1,50))*1","v":0},0]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A123,1,1,50))*1","v":0.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A123,1,1,50))*1","v":0},0.4]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A124,1,1,50))*1","v":0.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A124,1,1,50))*1","v":0},0.4]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A125,1,1,50))*1","v":0.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A125,1,1,50))*1","v":0},0.4]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A126,1,1,50))*1","v":0.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A126,1,1,50))*1","v":0},0.4]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A127,1,1,50))*1","v":1.26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A127,1,1,50))*1","v":0},1.26]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A128,1,1,50))*1","v":0.1},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A128,1,1,50))*1","v":0},0.1]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":19.880000000000003},19.880000000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A129,1,1,50))*1","v":1.59},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A129,1,1,50))*1","v":32.92},34.510000000000005]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":22.57},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":1.98},24.55,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A130,1,1,50))*1","v":0.87},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A130,1,1,50))*1","v":0},0.87]
[null,{"$f":"C105","v":"LEr"},{"$f":"SUM(C107:C127)","v":0},{"$f":"SUM(D107:D127)","v":0},0,0,190,0,0,0,40,230,24.099999999999998,0,12.020000000000001,0,36.11999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B105+1","v":5},{"$f":"VLOOKUP(B134,OtherParams!$B$29:$E$41,3,FALSE)","v":"MAr"},{"$f":"VLOOKUP(C134,OtherParams!$D$29:$E$41,2,FALSE)","v":"Malawi"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A136,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":90},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":0},{"$f":"SUM(C136:K136)","v":90},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A136,1,1,50))*1","v":4.5999999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A136,1,1,50))*1","v":0},{"$f":"SUM(M136:P136)","v":4.5999999999999996}]
[{"$f":"A136+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":99},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":0},99,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A137,1,1,50))*1","v":1.26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A137,1,1,50))*1","v":0},1.26]
[{"$f":"A137+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":11},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":0},11,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A138,1,1,50))*1","v":1.51},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A138,1,1,50))*1","v":0},1.51]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":64},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":0},64,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A139,1,1,50))*1","v":0},0]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":102.27},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":0},102.27,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A140,1,1,50))*1","v":7.3},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A140,1,1,50))*1","v":0},7.3]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A141,1,1,50))*1","v":0},0]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A142,1,1,50))*1","v":1.74},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A142,1,1,50))*1","v":0},1.74]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A143,1,1,50))*1","v":1.81},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A143,1,1,50))*1","v":0},1.81]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":28.46},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":0},28.46,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A144,1,1,50))*1","v":2.97},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A144,1,1,50))*1","v":0},2.97]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":171.54000000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":0},171.54000000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A145,1,1,50))*1","v":3.2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A145,1,1,50))*1","v":0},3.2]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A146,1,1,50))*1","v":6.5},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A146,1,1,50))*1","v":0},6.5]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A147,1,1,50))*1","v":0.97},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A147,1,1,50))*1","v":0},0.97]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":221.54},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},221.54,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A148,1,1,50))*1","v":1.01},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A148,1,1,50))*1","v":0},1.01]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":26.19},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},26.19,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A149,1,1,50))*1","v":1.36},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A149,1,1,50))*1","v":0},1.36]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A150,1,1,50))*1","v":0.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A150,1,1,50))*1","v":0},0.8]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A151,1,1,50))*1","v":0.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A151,1,1,50))*1","v":0},0.8]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A152,1,1,50))*1","v":0.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A152,1,1,50))*1","v":0},0.8]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A153,1,1,50))*1","v":0.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A153,1,1,50))*1","v":0},0.8]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A154,1,1,50))*1","v":1},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A154,1,1,50))*1","v":0},1]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A155,1,1,50))*1","v":0.6},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A155,1,1,50))*1","v":0},0.6]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A156,1,1,50))*1","v":0},0]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A157,1,1,50))*1","v":0.44},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A157,1,1,50))*1","v":0},0.44]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":8.27},8.27,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A158,1,1,50))*1","v":1.52},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A158,1,1,50))*1","v":0},1.52]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":0.03},0.03,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A159,1,1,50))*1","v":2.62},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A159,1,1,50))*1","v":36.01},38.629999999999995]
[null,{"$f":"C134","v":"MAr"},{"$f":"SUM(C136:C156)","v":0},{"$f":"SUM(D136:D156)","v":0},0,0,614,200,0,0,0,814,7.3699999999999992,0,31.660000000000004,0,39.02999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B134+1","v":6},{"$f":"VLOOKUP(B163,OtherParams!$B$29:$E$41,3,FALSE)","v":"MOr"},{"$f":"VLOOKUP(C163,OtherParams!$D$29:$E$41,2,FALSE)","v":"Mozambique"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A165,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":58},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":0},{"$f":"SUM(C165:K165)","v":58},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A165,1,1,50))*1","v":0.2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A165,1,1,50))*1","v":0},{"$f":"SUM(M165:P165)","v":0.2}]
[{"$f":"A165+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":17},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":0},17,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A166,1,1,50))*1","v":2.79},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A166,1,1,50))*1","v":0},2.79]
[{"$f":"A166+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":110},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":0},110,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A167,1,1,50))*1","v":0.93},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A167,1,1,50))*1","v":0},0.93]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A168,1,1,50))*1","v":0.59},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A168,1,1,50))*1","v":0},0.59]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":300},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":0},300,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A169,1,1,50))*1","v":5.86},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A169,1,1,50))*1","v":0},5.86]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":375},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":0},375,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A170,1,1,50))*1","v":6.7},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A170,1,1,50))*1","v":0},6.7]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":375},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":0},375,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A171,1,1,50))*1","v":6.09},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A171,1,1,50))*1","v":0},6.09]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":750},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":0},750,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A172,1,1,50))*1","v":3.54},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A172,1,1,50))*1","v":0},3.54]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":750},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":0},750,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A173,1,1,50))*1","v":6.82},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A173,1,1,50))*1","v":0},6.82]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A174,1,1,50))*1","v":13.01},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A174,1,1,50))*1","v":0},13.01]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":176.94},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":0},176.94,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A175,1,1,50))*1","v":7.76},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A175,1,1,50))*1","v":0},7.76]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":212.07},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":0},212.07,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A176,1,1,50))*1","v":2.38},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A176,1,1,50))*1","v":0},2.38]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":61},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":0},61,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A177,1,1,50))*1","v":3.5},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A177,1,1,50))*1","v":0},3.5]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A178,1,1,50))*1","v":2.2799999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A178,1,1,50))*1","v":0},2.2799999999999998]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A179,1,1,50))*1","v":2.39},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A179,1,1,50))*1","v":0},2.39]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A180,1,1,50))*1","v":2.39},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A180,1,1,50))*1","v":0},2.39]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A181,1,1,50))*1","v":2.59},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A181,1,1,50))*1","v":0},2.59]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A182,1,1,50))*1","v":2.59},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A182,1,1,50))*1","v":0},2.59]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A183,1,1,50))*1","v":2.59},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A183,1,1,50))*1","v":0},2.59]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A184,1,1,50))*1","v":2.99},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A184,1,1,50))*1","v":0},2.99]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A185,1,1,50))*1","v":2.79},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A185,1,1,50))*1","v":0},2.79]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A186,1,1,50))*1","v":1.66},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A186,1,1,50))*1","v":0},1.66]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":23.84},23.84,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A187,1,1,50))*1","v":5.14},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A187,1,1,50))*1","v":0},5.14]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":19.16},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":10.96},30.12,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A188,1,1,50))*1","v":9.58},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A188,1,1,50))*1","v":0},9.58]
[null,{"$f":"C163","v":"MOr"},{"$f":"SUM(C165:C185)","v":1200.01},{"$f":"SUM(D165:D185)","v":0},410,0,1575,0,0,0,0,3185.01,4.5100000000000007,0,76.27000000000001,0,80.78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B163+1","v":7},{"$f":"VLOOKUP(B192,OtherParams!$B$29:$E$41,3,FALSE)","v":"NAr"},{"$f":"VLOOKUP(C192,OtherParams!$D$29:$E$41,2,FALSE)","v":"Namibia"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A194,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUM(C194:K194)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A194,1,1,50))*1","v":20.239999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A194,1,1,50))*1","v":0},{"$f":"SUM(M194:P194)","v":20.239999999999998}]
[{"$f":"A194+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A195,1,1,50))*1","v":8.25},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A195,1,1,50))*1","v":0},8.25]
[{"$f":"A195+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":90},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":0},90,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A196,1,1,50))*1","v":12.370000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A196,1,1,50))*1","v":0},12.370000000000001]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A197,1,1,50))*1","v":9.629999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A197,1,1,50))*1","v":0},9.629999999999999]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":120.54},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":0},120.54,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A198,1,1,50))*1","v":5.09},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A198,1,1,50))*1","v":0},5.09]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":16.93},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":0},16.93,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A199,1,1,50))*1","v":4.1100000000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A199,1,1,50))*1","v":0},4.1100000000000003]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":21.04},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":0},21.04,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A200,1,1,50))*1","v":0.69},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A200,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A200,1,1,50))*1","v":7.13},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A200,1,1,50))*1","v":0},7.82]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":22.03},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":0},22.03,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A201,1,1,50))*1","v":1.57},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A201,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A201,1,1,50))*1","v":4.16},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A201,1,1,50))*1","v":0},5.73]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":28.95},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":0},28.95,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A202,1,1,50))*1","v":0.43},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A202,1,1,50))*1","v":1.24},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A202,1,1,50))*1","v":0},1.67]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":227.98},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":0},227.98,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A203,1,1,50))*1","v":3.2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A203,1,1,50))*1","v":0},3.2]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A204,1,1,50))*1","v":6.09},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A204,1,1,50))*1","v":0},6.09]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A205,1,1,50))*1","v":1.38},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A205,1,1,50))*1","v":0},1.38]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":128.35},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},128.35,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A206,1,1,50))*1","v":1.33},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A206,1,1,50))*1","v":0},1.33]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":231.65},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":0},231.65,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A207,1,1,50))*1","v":1.31},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A207,1,1,50))*1","v":0},1.31]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A208,1,1,50))*1","v":1.21},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A208,1,1,50))*1","v":0},1.21]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A209,1,1,50))*1","v":1.06},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A209,1,1,50))*1","v":0},1.06]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A210,1,1,50))*1","v":1.47},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A210,1,1,50))*1","v":0},1.47]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A211,1,1,50))*1","v":1.61},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A211,1,1,50))*1","v":0},1.61]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A212,1,1,50))*1","v":1.28},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A212,1,1,50))*1","v":0},1.28]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A213,1,1,50))*1","v":1.36},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A213,1,1,50))*1","v":0},1.36]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A214,1,1,50))*1","v":1.21},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A214,1,1,50))*1","v":0},1.21]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A215,1,1,50))*1","v":0.49},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A215,1,1,50))*1","v":0},0.49]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":52.35},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":16.64},68.990000000000009,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A216,1,1,50))*1","v":4.2300000000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A216,1,1,50))*1","v":0},4.2300000000000004]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":19.36},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":12.39},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":1.45},33.200000000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A217,1,1,50))*1","v":2.17},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A217,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A217,1,1,50))*1","v":5.13},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A217,1,1,50))*1","v":102.63},109.92999999999999]
[null,{"$f":"C192","v":"NAr"},{"$f":"SUM(C194:C214)","v":300},{"$f":"SUM(D194:D214)","v":0},137.47,0,450,0,0,0,0,887.47,53.179999999999993,0,44.24,0,97.419999999999987]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B192+1","v":8},{"$f":"VLOOKUP(B221,OtherParams!$B$29:$E$41,3,FALSE)","v":"SAr"},{"$f":"VLOOKUP(C221,OtherParams!$D$29:$E$41,2,FALSE)","v":"South Africa"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A223,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":260},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":0},{"$f":"SUM(C223:K223)","v":640},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A223,1,1,50))*1","v":0},{"$f":"SUM(M223:P223)","v":0}]
[{"$f":"A223+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":679},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":130},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":0},809,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A224,1,1,50))*1","v":0},0]
[{"$f":"A224+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":303},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":0},303,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A225,1,1,50))*1","v":0},0]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":823},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":300},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":634},1757,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A226,1,1,50))*1","v":111.19},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A226,1,1,50))*1","v":0},111.19]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":722},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":1332},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":331},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":50},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":562},2997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A227,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A227,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A227,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A227,1,1,50))*1","v":0},0]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":1444},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":417},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":100},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":653},2614,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A228,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A228,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A228,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A228,1,1,50))*1","v":0},0]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":722},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":401},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":50},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":0},1173,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A229,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A229,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A229,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A229,1,1,50))*1","v":0},0]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":2168},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":0},2168,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A230,1,1,50))*1","v":0},0]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":723},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":0},723,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A231,1,1,50))*1","v":167.74},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A231,1,1,50))*1","v":0},167.74]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":1446},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":0},1446,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A232,1,1,50))*1","v":32.26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A232,1,1,50))*1","v":0},32.26]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":723},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":0},723,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A233,1,1,50))*1","v":0},0]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A234,1,1,50))*1","v":0},0]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":1000},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":819.82},1819.8200000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A235,1,1,50))*1","v":0},0]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":1000},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":1500},2500,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A236,1,1,50))*1","v":927.65},927.65]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":1000},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":1890.59},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":3000},5890.59,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A237,1,1,50))*1","v":454.42},454.42]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":1000},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":4217.47},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":3000},8217.4700000000012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A238,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A238,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A238,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A238,1,1,50))*1","v":2885.2999999999997},2885.2999999999997]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":1000},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":430.24},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":1600.96},3031.2,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A239,1,1,50))*1","v":2602.1299999999997},2602.1299999999997]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":1000},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":1629.44},2629.44,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A240,1,1,50))*1","v":1524.88},1524.88]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":264.20999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":561.82999999999993},826.04,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A241,1,1,50))*1","v":3701.75},3701.75]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":1000},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":560.57000000000005},1560.5700000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A242,1,1,50))*1","v":4190.8999999999996},4190.8999999999996]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":1000},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":1500},2500,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A243,1,1,50))*1","v":3395.79},3395.79]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":478.79},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":995.7},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":67.83},1542.32,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A244,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A244,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A244,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A244,1,1,50))*1","v":1927.1},1927.1]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":2149.46},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":195.69},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":49.83},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":454.13},2849.11,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A245,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A245,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A245,1,1,50))*1","v":3.87},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A245,1,1,50))*1","v":3524.22},3528.0899999999997]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":1168.17},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":523.25},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":3610.57},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":1385.35},6687.34,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A246,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A246,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A246,1,1,50))*1","v":16.32},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A246,1,1,50))*1","v":1715.29},1731.61]
[null,{"$f":"C221","v":"SAr"},{"$f":"SUM(C223:C243)","v":10133},{"$f":"SUM(D223:D243)","v":0},8524.2099999999991,0,1332,130,7987.3,200,16021.619999999999,44328.130000000005,111.19,0,200,19682.82,19994.010000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B221+1","v":9},{"$f":"VLOOKUP(B250,OtherParams!$B$29:$E$41,3,FALSE)","v":"SWr"},{"$f":"VLOOKUP(C250,OtherParams!$D$29:$E$41,2,FALSE)","v":"Swaziland"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A252,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":61},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":0},{"$f":"SUM(C252:K252)","v":61},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A252,1,1,50))*1","v":15.04},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A252,1,1,50))*1","v":0},{"$f":"SUM(M252:P252)","v":15.04}]
[{"$f":"A252+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":30},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":0},30,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A253,1,1,50))*1","v":4.63},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A253,1,1,50))*1","v":0},4.63]
[{"$f":"A253+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":70.31},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":0},70.31,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A254,1,1,50))*1","v":11.82},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A254,1,1,50))*1","v":0},11.82]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":9.33},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":0},9.33,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A255,1,1,50))*1","v":1.29},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A255,1,1,50))*1","v":0},1.29]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":8.35},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":0},8.35,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A256,1,1,50))*1","v":1.46},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A256,1,1,50))*1","v":0},1.46]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":6.21},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":0},6.21,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A257,1,1,50))*1","v":1.88},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A257,1,1,50))*1","v":0},1.88]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":5.52},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":0},5.52,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A258,1,1,50))*1","v":0.62},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A258,1,1,50))*1","v":0},0.62]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":7.33},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":0},7.33,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A259,1,1,50))*1","v":0.62},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A259,1,1,50))*1","v":0},0.62]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":4.34},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":0},4.34,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A260,1,1,50))*1","v":0.62},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A260,1,1,50))*1","v":0},0.62]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":5.36},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":0},5.36,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A261,1,1,50))*1","v":0.62},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A261,1,1,50))*1","v":0},0.62]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":2.0699999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":0},2.0699999999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A262,1,1,50))*1","v":0.62},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A262,1,1,50))*1","v":0},0.62]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":500},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":0},500,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A263,1,1,50))*1","v":1.46},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A263,1,1,50))*1","v":0},1.46]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":119.5},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":0},119.5,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A264,1,1,50))*1","v":2.29},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A264,1,1,50))*1","v":0},2.29]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":275.26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0},275.26,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A265,1,1,50))*1","v":0.96},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A265,1,1,50))*1","v":0},0.96]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A266,1,1,50))*1","v":0.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A266,1,1,50))*1","v":0},0.8]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A267,1,1,50))*1","v":0.6},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A267,1,1,50))*1","v":0},0.6]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A268,1,1,50))*1","v":0.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A268,1,1,50))*1","v":0},0.8]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A269,1,1,50))*1","v":1},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A269,1,1,50))*1","v":0},1]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A270,1,1,50))*1","v":0.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A270,1,1,50))*1","v":0},0.8]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A271,1,1,50))*1","v":0.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A271,1,1,50))*1","v":0},0.8]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A272,1,1,50))*1","v":1},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A272,1,1,50))*1","v":0},1]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A273,1,1,50))*1","v":0.3},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A273,1,1,50))*1","v":0},0.3]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":134.72},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":3.88},138.6,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A274,1,1,50))*1","v":0.52},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A274,1,1,50))*1","v":0},0.52]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A275,1,1,50))*1","v":1.2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A275,1,1,50))*1","v":0},1.2]
[null,{"$f":"C250","v":"SWr"},{"$f":"SUM(C252:C272)","v":913.86},{"$f":"SUM(D252:D272)","v":0},20.079999999999998,0,0,170.64000000000001,0,0,0,1104.58,32.78,0,16.950000000000003,0,49.729999999999983]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B250+1","v":10},{"$f":"VLOOKUP(B279,OtherParams!$B$29:$E$41,3,FALSE)","v":"TAr"},{"$f":"VLOOKUP(C279,OtherParams!$D$29:$E$41,2,FALSE)","v":"Tanzania"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A281,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":210.79},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":0},{"$f":"SUM(C281:K281)","v":210.79},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A281,1,1,50))*1","v":0},{"$f":"SUM(M281:P281)","v":0}]
[{"$f":"A281+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A282,1,1,50))*1","v":1.91},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A282,1,1,50))*1","v":0},1.91]
[{"$f":"A282+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":60},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":100},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":0},160,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A283,1,1,50))*1","v":3.43},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A283,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A283,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A283,1,1,50))*1","v":0},3.43]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A284,1,1,50))*1","v":1.72},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A284,1,1,50))*1","v":0},1.72]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":200},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":400},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":0},600,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A285,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A285,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A285,1,1,50))*1","v":20.309999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A285,1,1,50))*1","v":0},20.309999999999999]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":21},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":0},21,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A286,1,1,50))*1","v":4.5199999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A286,1,1,50))*1","v":0},4.5199999999999996]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":53},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":0},53,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A287,1,1,50))*1","v":6.81},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A287,1,1,50))*1","v":0},6.81]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":175.37},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":0},175.37,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A288,1,1,50))*1","v":10.26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A288,1,1,50))*1","v":0},10.26]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":182.63},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":0},182.63,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A289,1,1,50))*1","v":4.92},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A289,1,1,50))*1","v":0},4.92]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A290,1,1,50))*1","v":3.7},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A290,1,1,50))*1","v":0},3.7]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":118},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":0},118,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A291,1,1,50))*1","v":5.13},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A291,1,1,50))*1","v":0},5.13]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":222},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":0},222,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A292,1,1,50))*1","v":8.26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A292,1,1,50))*1","v":0},8.26]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A293,1,1,50))*1","v":9.49},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A293,1,1,50))*1","v":0},9.49]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":232.12},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":0},232.12,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A294,1,1,50))*1","v":10.82},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A294,1,1,50))*1","v":0},10.82]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":557.09},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":199.67},756.76,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A295,1,1,50))*1","v":17.920000000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A295,1,1,50))*1","v":0},17.920000000000002]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":150},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":0},150,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A296,1,1,50))*1","v":6.97},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A296,1,1,50))*1","v":0},6.97]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":97.67},97.67,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A297,1,1,50))*1","v":14.73},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A297,1,1,50))*1","v":0},14.73]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":97.71},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":362.82},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":22.93},483.46,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A298,1,1,50))*1","v":25.13},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A298,1,1,50))*1","v":0},25.13]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":255.97},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":25.01},280.98,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A299,1,1,50))*1","v":0.15},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A299,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A299,1,1,50))*1","v":19.260000000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A299,1,1,50))*1","v":0},19.41]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":61.58},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":6.88},68.459999999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A300,1,1,50))*1","v":13.14},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A300,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A300,1,1,50))*1","v":19.38},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A300,1,1,50))*1","v":491.66},524.18000000000006]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":68.84},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":5.81},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":8.0500000000000007},82.7,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A301,1,1,50))*1","v":19.59},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A301,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A301,1,1,50))*1","v":12.39},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A301,1,1,50))*1","v":522.52},554.5]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":24.1},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":0.62},24.720000000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A302,1,1,50))*1","v":4.37},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A302,1,1,50))*1","v":145.15},149.52000000000001]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":18.79},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":102.53},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":22.19},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":9},152.51,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A303,1,1,50))*1","v":7.84},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A303,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A303,1,1,50))*1","v":2.27},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A303,1,1,50))*1","v":423.35},433.46000000000004]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":33.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":22.6},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":49.67},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":193.16},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":218.14},516.97,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A304,1,1,50))*1","v":10.39},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A304,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A304,1,1,50))*1","v":9.01},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A304,1,1,50))*1","v":482.32},501.71999999999997]
[null,{"$f":"C279","v":"TAr"},{"$f":"SUM(C281:C301)","v":200},{"$f":"SUM(D281:D301)","v":60},1134.0999999999999,0,772,1000,368.63,0,360.21,3894.94,39.94,0,200,1014.1800000000001,1254.1200000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B279+1","v":11},{"$f":"VLOOKUP(B308,OtherParams!$B$29:$E$41,3,FALSE)","v":"ZAr"},{"$f":"VLOOKUP(C308,OtherParams!$D$29:$E$41,2,FALSE)","v":"Zambia"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A310,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUM(C310:K310)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A310,1,1,50))*1","v":153.41},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A310,1,1,50))*1","v":0},{"$f":"SUM(M310:P310)","v":153.41}]
[{"$f":"A310+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":420},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":0},420,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A311,1,1,50))*1","v":74.319999999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A311,1,1,50))*1","v":0},74.319999999999993]
[{"$f":"A311+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A312,1,1,50))*1","v":60.09},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A312,1,1,50))*1","v":40.020000000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A312,1,1,50))*1","v":0},100.11000000000001]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":180},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":0},180,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A313,1,1,50))*1","v":0},0]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":113.68},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":300},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":0},413.68,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A314,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A314,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A314,1,1,50))*1","v":15},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A314,1,1,50))*1","v":0},15]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":40},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":0},40,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A315,1,1,50))*1","v":14.95},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A315,1,1,50))*1","v":0},14.95]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":250},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":0},250,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A316,1,1,50))*1","v":0},0]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":250},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":0},250,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A317,1,1,50))*1","v":0},0]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":250},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":0},250,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A318,1,1,50))*1","v":26.56},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A318,1,1,50))*1","v":0},26.56]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A319,1,1,50))*1","v":56.59},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A319,1,1,50))*1","v":0},56.59]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":600},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":0},600,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A320,1,1,50))*1","v":36.619999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A320,1,1,50))*1","v":0},36.619999999999997]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A321,1,1,50))*1","v":10.14},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A321,1,1,50))*1","v":0},10.14]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":300},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":0},300,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A322,1,1,50))*1","v":9.9499999999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A322,1,1,50))*1","v":0},9.9499999999999993]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A323,1,1,50))*1","v":10.55},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A323,1,1,50))*1","v":0},10.55]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":71.349999999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":0},71.349999999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A324,1,1,50))*1","v":10.95},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A324,1,1,50))*1","v":0},10.95]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A325,1,1,50))*1","v":11.55},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A325,1,1,50))*1","v":0},11.55]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":280.02},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":0},280.02,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A326,1,1,50))*1","v":12.14},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A326,1,1,50))*1","v":0},12.14]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":815.78},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":0},815.78,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A327,1,1,50))*1","v":12.74},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A327,1,1,50))*1","v":0},12.74]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":108.1},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":0},108.1,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A328,1,1,50))*1","v":13.34},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A328,1,1,50))*1","v":0},13.34]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A329,1,1,50))*1","v":14.14},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A329,1,1,50))*1","v":0},14.14]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":152.66999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},152.66999999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A330,1,1,50))*1","v":4.75},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A330,1,1,50))*1","v":0},4.75]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":63.63},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":0},63.63,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A331,1,1,50))*1","v":0},0]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":22.52},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":71.540000000000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":103.04},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":0},197.10000000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A332,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A332,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A332,1,1,50))*1","v":6.26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A332,1,1,50))*1","v":400.32},406.58]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":158.68},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":243.7},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":82.95},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":134.87},620.20000000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A333,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A333,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A333,1,1,50))*1","v":17.989999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A333,1,1,50))*1","v":460.05},478.04]
[null,{"$f":"C308","v":"ZAr"},{"$f":"SUM(C310:C330)","v":300},{"$f":"SUM(D310:D330)","v":0},113.68,0,3717.9199999999996,0,0,0,0,4131.5999999999995,287.82,0,299.98999999999995,0,587.81000000000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B308+1","v":12},{"$f":"VLOOKUP(B337,OtherParams!$B$29:$E$42,3,FALSE)","v":"ZIr"},{"$f":"VLOOKUP(C337,OtherParams!$D$29:$E$42,2,FALSE)","v":"Zimbabwe"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A339,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUM(C339:K339)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A339,1,1,50))*1","v":101.35},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A339,1,1,50))*1","v":0},{"$f":"SUM(M339:P339)","v":101.35}]
[{"$f":"A339+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A340,1,1,50))*1","v":53.379999999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A340,1,1,50))*1","v":0},53.379999999999995]
[{"$f":"A340+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A341,1,1,50))*1","v":53.11},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A341,1,1,50))*1","v":0},53.11]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":100},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":0},100,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A342,1,1,50))*1","v":0},0]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":150},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":450.44},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":0},600.44000000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A343,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A343,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A343,1,1,50))*1","v":37.229999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A343,1,1,50))*1","v":0},37.229999999999997]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":150},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":0},150,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A344,1,1,50))*1","v":0},0]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":300},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":0},300,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A345,1,1,50))*1","v":11.81},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A345,1,1,50))*1","v":0},11.81]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A346,1,1,50))*1","v":8.4499999999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A346,1,1,50))*1","v":0},8.4499999999999993]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":300},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":0},300,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A347,1,1,50))*1","v":16.82},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A347,1,1,50))*1","v":0},16.82]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":300},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":0},300,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A348,1,1,50))*1","v":31.04},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A348,1,1,50))*1","v":0},31.04]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":320},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":0},320,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A349,1,1,50))*1","v":22.85},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A349,1,1,50))*1","v":0},22.85]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":320},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":0},320,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A350,1,1,50))*1","v":6.18},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A350,1,1,50))*1","v":0},6.18]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":320},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":0},320,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A351,1,1,50))*1","v":7.38},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A351,1,1,50))*1","v":0},7.38]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":320},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":0},320,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A352,1,1,50))*1","v":5.57},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A352,1,1,50))*1","v":0},5.57]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A353,1,1,50))*1","v":5.97},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A353,1,1,50))*1","v":0},5.97]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A354,1,1,50))*1","v":6.17},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A354,1,1,50))*1","v":0},6.17]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":331.11},331.11,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A355,1,1,50))*1","v":6.37},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A355,1,1,50))*1","v":0},6.37]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":13.28},13.28,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A356,1,1,50))*1","v":6.57},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A356,1,1,50))*1","v":0},6.57]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":13.82},13.82,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A357,1,1,50))*1","v":6.97},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A357,1,1,50))*1","v":0},6.97]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A358,1,1,50))*1","v":7.17},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A358,1,1,50))*1","v":0},7.17]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A359,1,1,50))*1","v":7.37},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A359,1,1,50))*1","v":0},7.37]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A360,1,1,50))*1","v":4.1500000000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A360,1,1,50))*1","v":0},4.1500000000000004]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":174.96},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":22.8},197.76000000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A361,1,1,50))*1","v":12.78},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A361,1,1,50))*1","v":0},12.78]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":193.43},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":44.25},237.68,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A362,1,1,50))*1","v":12.08},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A362,1,1,50))*1","v":393.55},405.63]
[null,{"$f":"C337","v":"ZIr"},{"$f":"SUM(C339:C359)","v":2280},{"$f":"SUM(D339:D359)","v":0},450.44,0,300,0,0,0,358.21,3388.6500000000005,207.83999999999997,0,193.91999999999996,0,401.76000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]

{"sheet":"DemandsPrices","index":6,"n_rows":135,"n_cols":88,"rows_kept":135,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,1,{"$f":"G1+1","v":2},{"$f":"H1+1","v":3},4,5,6,7,8,9,10,11,12]
[null,null,null,null,null,null,"ANr","BOr","DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr"]
["GWh",null,"Demand",null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G1","v":1},{"$f":"H1","v":2},3,4,5,6,7,8,9,10,11,12,0]
[null,null,{"$f":"C7&C9","v":"ANrIndustry"},{"$f":"D7&D9","v":"ANrUrban"},"ANrRural","ANrSum","BOrIndustry","BOrUrban","BOrRural","BOrSum","DRrIndustry","DRrUrban","DRrRural","DRrSum","LErIndustry","LErUrban","LErRural","LErSum","MArIndustry","MArUrban","MArRural","MArSum","MOrIndustry","MOrUrban","MOrRural","MOrSum","NArIndustry","NArUrban","NArRural","NArSum","SArIndustry","SArUrban","SArRural","SArSum","SWrIndustry","SWrUrban","SWrRural","SWrSum","TArIndustry","TArUrban","TArRural","TArSum","ZArIndustry","ZArUrban","ZArRural","ZArSum","ZIrIndustry","ZIrUrban","ZIrRural","ZIrSum",null,null,null,null,null,null,{"$f":"G2","v":"ANr"},"BOr","DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr",{"$f":"S2","v":0}]
[null,null,{"$f":"C$7&\"FinaleElc\"","v":"ANrFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&C$7&\"!$A$12:$A$540\"),C5,INDIRECT(\"Raw\"&C$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"G$7&\"FinaleElc\"","v":"BOrFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&G$7&\"!$A$12:$A$540\"),G5,INDIRECT(\"Raw\"&G$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"K$7&\"FinaleElc\"","v":"DRrFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&K$7&\"!$A$12:$A$540\"),K5,INDIRECT(\"Raw\"&K$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"O$7&\"FinaleElc\"","v":"LErFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&O$7&\"!$A$12:$A$540\"),O5,INDIRECT(\"Raw\"&O$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"S$7&\"FinaleElc\"","v":"MArFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&S$7&\"!$A$12:$A$540\"),S5,INDIRECT(\"Raw\"&S$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"W$7&\"FinaleElc\"","v":"MOrFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&W$7&\"!$A$12:$A$540\"),W5,INDIRECT(\"Raw\"&W$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"AA$7&\"FinaleElc\"","v":"NArFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AA$7&\"!$A$12:$A$540\"),AA5,INDIRECT(\"Raw\"&AA$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"AE$7&\"FinaleElc\"","v":"SArFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AE$7&\"!$A$12:$A$540\"),AE5,INDIRECT(\"Raw\"&AE$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"AI$7&\"FinaleElc\"","v":"SWrFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AI$7&\"!$A$12:$A$540\"),AI5,INDIRECT(\"Raw\"&AI$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"AM$7&\"FinaleElc\"","v":"TArFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AM$7&\"!$A$12:$A$540\"),AM5,INDIRECT(\"Raw\"&AM$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"AQ$7&\"FinaleElc\"","v":"ZArFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AQ$7&\"!$A$12:$A$540\"),AQ5,INDIRECT(\"Raw\"&AQ$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"AU$7&\"FinaleElc\"","v":"ZIrFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AU$7&\"!$A$12:$A$540\"),AU5,INDIRECT(\"Raw\"&AU$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3}]
[null,null,1,1,1,1,{"$f":"C6+1","v":2},{"$f":"D6+1","v":2},2,2,3,3,3,3,4,4,4,4,5,5,5,5,6,6,6,6,7,7,7,7,8,8,8,8,9,9,9,9,10,10,10,10,11,11,11,11,12,12,12,12]
[null,null,{"$f":"OFFSET($F$2,0,C6)","v":"ANr"},{"$f":"OFFSET($F$2,0,D6)","v":"ANr"},"ANr","ANr",{"$f":"OFFSET($F$2,0,G6)","v":"BOr"},{"$f":"OFFSET($F$2,0,H6)","v":"BOr"},"BOr","BOr","DRr","DRr","DRr","DRr","LEr","LEr","LEr","LEr","MAr","MAr","MAr","MAr","MOr","MOr","MOr","MOr","NAr","NAr","NAr","NAr","SAr","SAr","SAr","SAr","SWr","SWr","SWr","SWr","TAr","TAr","TAr","TAr","ZAr","ZAr","ZAr","ZAr","ZIr","ZIr","ZIr","ZIr"]
[null,null,"Ele","Urb","Rur",null,{"$f":"C8","v":"Ele"},{"$f":"D8","v":"Urb"},"Rur",null,{"$f":"G8","v":"Ele"},"Urb","Rur",null,{"$f":"K8","v":"Ele"},"Urb","Rur",null,{"$f":"O8","v":"Ele"},"Urb","Rur",null,{"$f":"S8","v":"Ele"},"Urb","Rur",null,{"$f":"W8","v":"Ele"},"Urb","Rur",null,{"$f":"AA8","v":"Ele"},"Urb","Rur",null,{"$f":"AE8","v":"Ele"},"Urb","Rur",null,{"$f":"AI8","v":"Ele"},"Urb","Rur",null,{"$f":"AM8","v":"Ele"},"Urb","Rur",null,{"$f":"AQ8","v":"Ele"},"Urb","Rur"]
[null,null,"Industry","Urban","Rural","Sum",{"$f":"C9","v":"Industry"},"Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum",null,null,null,null,null,null,{"$f":"OFFSET(Single!$H$3,0,BE3)","v":"Angola"},{"$f":"OFFSET(Single!$H$3,0,BF3)","v":"Botswana"},{"$f":"OFFSET(Single!$H$3,0,BG3)","v":"Democratic Republic of Congo"},{"$f":"OFFSET(Single!$H$3,0,BH3)","v":"Lesotho"},{"$f":"OFFSET(Single!$H$3,0,BI3)","v":"Malawi"},{"$f":"OFFSET(Single!$H$3,0,BJ3)","v":"Mozambique"},{"$f":"OFFSET(Single!$H$3,0,BK3)","v":"Namibia"},{"$f":"OFFSET(Single!$H$3,0,BL3)","v":"South Africa"},{"$f":"OFFSET(Single!$H$3,0,BM3)","v":"Swaziland"},{"$f":"OFFSET(Single!$H$3,0,BN3)","v":"Tanzania"},{"$f":"OFFSET(Single!$H$3,0,BO3)","v":"Zambia"},{"$f":"OFFSET(Single!$H$3,0,BP3)","v":"Zimbabwe"},null,"Sum"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$5+A10,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$5,1,1,50),C$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$5+$A10,1,1,50))*8.76","v":1771.2719999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$5,1,1,50),D$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$5+$A10,1,1,50))*8.76","v":3277.9919999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$5,1,1,50),E$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$5+$A10,1,1,50))*8.76","v":84.095999999999989},{"$f":"SUM(C10:E10)","v":5133.3599999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),I$5,1,1,50),G$8,OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),H$5+$A10,1,1,50))*8.76","v":1964.8679999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),I$5,1,1,50),H$8,OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),H$5+$A10,1,1,50))*8.76","v":1653.0119999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),I$5,1,1,50),I$8,OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),H$5+$A10,1,1,50))*8.76","v":64.823999999999998},{"$f":"SUM(G10:I10)","v":3682.7040000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),M$5,1,1,50),K$8,OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),L$5+$A10,1,1,50))*8.76","v":3893.8199999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),M$5,1,1,50),L$8,OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),L$5+$A10,1,1,50))*8.76","v":3546.0480000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),M$5,1,1,50),M$8,OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),L$5+$A10,1,1,50))*8.76","v":142.78800000000001},{"$f":"SUM(K10:M10)","v":7582.6560000000009},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&O$7&\"!$C$1\"),Q$5,1,1,50),O$8,OFFSET(INDIRECT(\"Raw\"&O$7&\"!$C$1\"),P$5+$A10,1,1,50))*8.76","v":53.435999999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&O$7&\"!$C$1\"),Q$5,1,1,50),P$8,OFFSET(INDIRECT(\"Raw\"&O$7&\"!$C$1\"),P$5+$A10,1,1,50))*8.76","v":423.98399999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&O$7&\"!$C$1\"),Q$5,1,1,50),Q$8,OFFSET(INDIRECT(\"Raw\"&O$7&\"!$C$1\"),P$5+$A10,1,1,50))*8.76","v":7.8840000000000003},{"$f":"SUM(O10:Q10)","v":485.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&S$7&\"!$C$1\"),U$5,1,1,50),S$8,OFFSET(INDIRECT(\"Raw\"&S$7&\"!$C$1\"),T$5+$A10,1,1,50))*8.76","v":521.22},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&S$7&\"!$C$1\"),U$5,1,1,50),T$8,OFFSET(INDIRECT(\"Raw\"&S$7&\"!$C$1\"),T$5+$A10,1,1,50))*8.76","v":766.5},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&S$7&\"!$C$1\"),U$5,1,1,50),U$8,OFFSET(INDIRECT(\"Raw\"&S$7&\"!$C$1\"),T$5+$A10,1,1,50))*8.76","v":21.023999999999997},{"$f":"SUM(S10:U10)","v":1308.7439999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&W$7&\"!$C$1\"),Y$5,1,1,50),W$8,OFFSET(INDIRECT(\"Raw\"&W$7&\"!$C$1\"),X$5+$A10,1,1,50))*8.76","v":2712.9719999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&W$7&\"!$C$1\"),Y$5,1,1,50),X$8,OFFSET(INDIRECT(\"Raw\"&W$7&\"!$C$1\"),X$5+$A10,1,1,50))*8.76","v":450.26399999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&W$7&\"!$C$1\"),Y$5,1,1,50),Y$8,OFFSET(INDIRECT(\"Raw\"&W$7&\"!$C$1\"),X$5+$A10,1,1,50))*8.76","v":49.932000000000002},{"$f":"SUM(W10:Y10)","v":3213.1679999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AC$5,1,1,50),AA$8,OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AB$5+$A10,1,1,50))*8.76","v":2076.12},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AC$5,1,1,50),AB$8,OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AB$5+$A10,1,1,50))*8.76","v":1073.0999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AC$5,1,1,50),AC$8,OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AB$5+$A10,1,1,50))*8.76","v":52.56},{"$f":"SUM(AA10:AC10)","v":3201.7799999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AE$7&\"!$C$1\"),AG$5,1,1,50),AE$8,OFFSET(INDIRECT(\"Raw\"&AE$7&\"!$C$1\"),AF$5+$A10,1,1,50))*8.76","v":160086.372},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AE$7&\"!$C$1\"),AG$5,1,1,50),AF$8,OFFSET(INDIRECT(\"Raw\"&AE$7&\"!$C$1\"),AF$5+$A10,1,1,50))*8.76","v":68139.66},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AE$7&\"!$C$1\"),AG$5,1,1,50),AG$8,OFFSET(INDIRECT(\"Raw\"&AE$7&\"!$C$1\"),AF$5+$A10,1,1,50))*8.76","v":3731.7599999999998},{"$f":"SUM(AE10:AG10)","v":231957.79200000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AI$7&\"!$C$1\"),AK$5,1,1,50),AI$8,OFFSET(INDIRECT(\"Raw\"&AI$7&\"!$C$1\"),AJ$5+$A10,1,1,50))*8.76","v":410.84399999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AI$7&\"!$C$1\"),AK$5,1,1,50),AJ$8,OFFSET(INDIRECT(\"Raw\"&AI$7&\"!$C$1\"),AJ$5+$A10,1,1,50))*8.76","v":642.10799999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AI$7&\"!$C$1\"),AK$5,1,1,50),AK$8,OFFSET(INDIRECT(\"Raw\"&AI$7&\"!$C$1\"),AJ$5+$A10,1,1,50))*8.76","v":19.272000000000002},{"$f":"SUM(AI10:AK10)","v":1072.2239999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AM$7&\"!$C$1\"),AO$5,1,1,50),AM$8,OFFSET(INDIRECT(\"Raw\"&AM$7&\"!$C$1\"),AN$5+$A10,1,1,50))*8.76","v":902.28},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AM$7&\"!$C$1\"),AO$5,1,1,50),AN$8,OFFSET(INDIRECT(\"Raw\"&AM$7&\"!$C$1\"),AN$5+$A10,1,1,50))*8.76","v":2980.152},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AM$7&\"!$C$1\"),AO$5,1,1,50),AO$8,OFFSET(INDIRECT(\"Raw\"&AM$7&\"!$C$1\"),AN$5+$A10,1,1,50))*8.76","v":69.204000000000008},{"$f":"SUM(AM10:AO10)","v":3951.636},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AS$5,1,1,50),AQ$8,OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AR$5+$A10,1,1,50))*8.76","v":7438.9920000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AS$5,1,1,50),AR$8,OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AR$5+$A10,1,1,50))*8.76","v":3680.9519999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AS$5,1,1,50),AS$8,OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AR$5+$A10,1,1,50))*8.76","v":180.45600000000002},{"$f":"SUM(AQ10:AS10)","v":11300.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AU$7&\"!$C$1\"),AW$5,1,1,50),AU$8,OFFSET(INDIRECT(\"Raw\"&AU$7&\"!$C$1\"),AV$5+$A10,1,1,50))*8.76","v":4294.152},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AU$7&\"!$C$1\"),AW$5,1,1,50),AV$8,OFFSET(INDIRECT(\"Raw\"&AU$7&\"!$C$1\"),AV$5+$A10,1,1,50))*8.76","v":4282.7640000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AU$7&\"!$C$1\"),AW$5,1,1,50),AW$8,OFFSET(INDIRECT(\"Raw\"&AU$7&\"!$C$1\"),AV$5+$A10,1,1,50))*8.76","v":155.928},{"$f":"SUM(AU10:AW10)","v":8732.844000000001},null,null,null,null,null,{"$f":"B10","v":2010},{"$f":"SUMIF($C$4:$BB$4,BE$4&\"Sum\",$C10:$BB10)","v":5133.3599999999988},{"$f":"SUMIF($C$4:$BB$4,BF$4&\"Sum\",$C10:$BB10)","v":3682.7040000000002},7582.6560000000009,485.30399999999997,1308.7439999999999,3213.1679999999997,3201.7799999999997,231957.79200000002,1072.2239999999999,3951.636,11300.4,8732.844000000001,0,{"$f":"SUM(BE10:BQ10)","v":281622.61200000002}]
[{"$f":"A10+1","v":5},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$5+A11,0)","v":2011},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$5,1,1,50),C$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$5+$A11,1,1,50))*8.76","v":1999.9080000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$5,1,1,50),D$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$5+$A11,1,1,50))*8.76","v":3539.9160000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$5,1,1,50),E$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$5+$A11,1,1,50))*8.76","v":102.49199999999999},{"$f":"SUM(C11:E11)","v":5642.3160000000007},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),I$5,1,1,50),G$8,OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),H$5+$A11,1,1,50))*8.76","v":2169.8519999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),I$5,1,1,50),H$8,OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),H$5+$A11,1,1,50))*8.76","v":1752.876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),I$5,1,1,50),I$8,OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),H$5+$A11,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUM(G11:I11)","v":3999.8160000000003},4396.6439999999993,3744.0239999999999,169.94399999999999,8310.6119999999992,61.32,436.24799999999999,9.636000000000001,507.20400000000001,642.10799999999995,952.21199999999999,28.907999999999998,1623.2279999999998,2852.2560000000003,510.70799999999997,59.567999999999998,3422.5320000000006,2111.16,1099.3799999999999,59.567999999999998,3270.1080000000002,164413.81200000001,70143.948000000004,4244.22,238801.98,430.11599999999999,672.76799999999992,21.9,1124.7840000000001,987.25199999999995,3082.6439999999998,79.715999999999994,4149.6120000000001,7806.9120000000003,3877.1759999999999,191.84399999999999,11875.931999999999,4564.8360000000002,4380,177.828,9122.6639999999989,null,null,null,null,null,{"$f":"B11","v":2011},{"$f":"SUMIF($C$4:$BB$4,BE$4&\"Sum\",$C11:$BB11)","v":5642.3160000000007},3999.8160000000003,8310.6119999999992,507.20400000000001,1623.2279999999998,3422.5320000000006,3270.1080000000002,238801.98,1124.7840000000001,4149.6120000000001,11875.931999999999,9122.6639999999989,0,{"$f":"SUM(BE11:BQ11)","v":291850.788}]
[{"$f":"A11+1","v":6},2012,2239.056,3793.9560000000001,123.51599999999999,6156.5280000000002,2269.7160000000003,1761.636,85.847999999999999,4117.2000000000007,4955.5320000000002,3944.6280000000002,199.72800000000001,9099.887999999999,70.08,449.38799999999998,10.511999999999999,529.9799999999999,672.76799999999992,1007.4,34.164000000000001,1714.3319999999999,3011.6880000000001,579.91200000000003,70.08,3661.6800000000003,2162.8440000000001,1134.42,67.451999999999998,3364.7160000000003,169189.764,72340.956000000006,4796.0999999999995,246326.82,452.01600000000002,708.68400000000008,25.404,1186.104,1126.5359999999998,3334.9319999999998,95.483999999999995,4556.9520000000002,8233.5239999999994,4102.308,204.108,12539.939999999999,4850.4120000000003,4476.3599999999997,202.35599999999999,9529.1280000000006,null,null,null,null,null,2012,6156.5280000000002,4117.2000000000007,9099.887999999999,529.9799999999999,1714.3319999999999,3661.6800000000003,3364.7160000000003,246326.82,1186.104,4556.9520000000002,12539.939999999999,9529.1280000000006,0,302783.26800000004]
[7,2013,2495.7239999999997,4049.748,146.292,6691.7640000000001,2453.6759999999999,1827.336,98.988,4380,5576.616,4145.232,233.892,9955.74,78.84,462.52799999999996,12.263999999999999,553.63199999999995,703.428,1061.712,38.544000000000004,1803.684,3111.5519999999997,644.73599999999999,80.591999999999999,3836.8799999999997,2203.14,1163.328,74.459999999999994,3440.9279999999999,175072.97999999998,75014.507999999987,5411.0520000000006,255498.53999999995,470.41200000000003,740.22,28.907999999999998,1239.54,1307.8680000000002,3673.0680000000002,115.63199999999999,5096.5680000000002,8682.9120000000003,4340.58,217.24799999999999,13240.74,5151.7560000000003,4571.8440000000001,227.76,9951.36,null,null,null,null,null,2013,6691.7640000000001,4380,9955.74,553.63199999999995,1803.684,3836.8799999999997,3440.9279999999999,255498.53999999995,1239.54,5096.5680000000002,13240.74,9951.36,0,315689.37599999993]
[8,2014,2776.92,4318.68,172.572,7268.1720000000005,2622.7439999999997,1874.6399999999999,112.128,4609.5119999999997,6265.152,4344.96,271.56,10881.672,88.475999999999999,475.66799999999995,14.016,578.16,734.08799999999997,1118.652,44.675999999999995,1897.4159999999999,3221.9279999999999,715.69200000000001,91.98,4029.6,2259.2039999999997,1200.9959999999999,83.22,3543.4199999999996,179170.908,76924.187999999995,6003.2279999999992,262098.32399999999,487.05599999999998,768.25199999999995,31.536000000000001,1286.8440000000001,1500.588,4007.7,137.53199999999998,5645.82,9155.9519999999993,4591.116,231.26399999999998,13978.331999999999,5469.7439999999997,4666.4520000000002,254.916,10391.111999999999,null,null,null,null,null,2014,7268.1720000000005,4609.5119999999997,10881.672,578.16,1897.4159999999999,4029.6,3543.4199999999996,262098.32399999999,1286.8440000000001,5645.82,13978.331999999999,10391.111999999999,0,326208.38400000002]
[9,2015,3074.7599999999998,4585.8599999999997,201.48,7862.0999999999985,2738.3760000000002,1877.268,122.64,4738.2840000000006,7029.0239999999994,4542.0599999999995,314.48399999999998,11885.567999999999,98.988,489.68399999999997,15.768000000000001,604.44000000000005,764.74799999999993,1174.7159999999999,49.932000000000002,1989.396,3333.18,793.65599999999995,105.12,4231.9559999999992,2326.6559999999999,1244.7959999999998,91.98,3663.4319999999998,185285.38799999998,79700.232000000004,6694.3919999999998,271680.01199999999,500.19600000000003,790.15200000000004,35.04,1325.3879999999999,1719.588,4372.116,162.93600000000001,6254.6399999999994,9656.1479999999992,4855.6679999999997,246.15600000000001,14757.972,5804.3760000000002,4760.1839999999993,284.7,10849.26,null,null,null,null,null,2015,7862.0999999999985,4738.2840000000006,11885.567999999999,604.44000000000005,1989.396,4231.9559999999992,3663.4319999999998,271680.01199999999,1325.3879999999999,6254.6399999999994,14757.972,10849.26,0,339842.44799999997]
[10,2016,3362.0880000000002,4793.4720000000007,246.15600000000001,8401.7160000000022,2799.6959999999999,1909.68,141.91199999999998,4851.2880000000005,7875.24,4708.5,385.44,12969.18,109.5,502.82399999999996,18.396000000000001,630.71999999999991,796.28399999999999,1229.904,59.567999999999998,2085.7560000000003,3416.4,861.98400000000004,124.392,4402.7759999999998,2361.6960000000004,1321.008,108.624,3791.3280000000004,188413.584,85571.183999999994,6958.0679999999993,280942.83600000001,527.35199999999998,802.41599999999994,35.915999999999997,1365.684,1931.58,4693.6079999999993,177.828,6803.0159999999996,10282.487999999999,4966.92,340.76399999999995,15590.171999999999,6157.4039999999995,4831.1400000000003,335.50799999999998,11324.052,null,null,null,null,null,2016,8401.7160000000022,4851.2880000000005,12969.18,630.71999999999991,2085.7560000000003,4402.7759999999998,3791.3280000000004,280942.83600000001,1365.684,6803.0159999999996,15590.171999999999,11324.052,0,353158.52400000009]
[11,2017,3671.3160000000003,5005.4639999999999,296.08799999999997,8972.8680000000004,3066,2080.5,173.44800000000001,5319.9480000000003,8812.56,4862.6760000000004,465.15600000000001,14140.392000000002,121.764,515.96399999999994,21.9,659.62799999999993,826.94400000000007,1284.2159999999999,70.955999999999989,2182.116,3518.8919999999998,940.82400000000007,147.16800000000001,4606.884,2394.1080000000002,1399.848,125.268,3919.2240000000002,191769.54,91890.647999999986,7241.0159999999996,290901.20399999997,559.76400000000001,819.06,36.792000000000002,1415.616,2226.7919999999999,5178.0360000000001,197.976,7602.8039999999992,10947.371999999999,5072.04,445.88399999999996,16465.295999999998,6528.8279999999995,4898.5920000000006,389.82,11817.24,null,null,null,null,null,2017,8972.8680000000004,5319.9480000000003,14140.392000000002,659.62799999999993,2182.116,4606.884,3919.2240000000002,290901.20399999997,1415.616,7602.8039999999992,16465.295999999998,11817.24,0,368003.21999999991]
[12,2018,4003.3199999999997,5219.2079999999996,352.15200000000004,9574.6799999999985,3239.4479999999999,2186.4960000000001,202.35599999999999,5628.2999999999993,9850.619999999999,4999.3320000000003,554.50799999999992,15404.46,134.02799999999999,528.22799999999995,25.404,687.66,859.35599999999988,1340.28,82.343999999999994,2281.98,3613.5,1022.292,171.696,4807.4880000000003,2431.7760000000003,1486.5719999999999,144.54,4062.8879999999999,195587.14799999999,98812.800000000003,7551.9960000000001,301951.94399999996,586.91999999999996,826.94400000000007,37.667999999999999,1451.5319999999999,2493.9719999999998,5556.4679999999998,215.49600000000001,8265.9359999999997,11653.428,5169.2759999999998,563.26799999999992,17385.971999999998,6921.2759999999998,4961.6639999999998,447.63600000000002,12330.575999999999,null,null,null,null,null,2018,9574.6799999999985,5628.2999999999993,15404.46,687.66,2281.98,4807.4880000000003,4062.8879999999999,301951.94399999996,1451.5319999999999,8265.9359999999997,17385.971999999998,12330.575999999999,0,383833.41599999997]
[13,2019,4359.8519999999999,5436.4560000000001,414.34799999999996,10210.656000000001,3500.4960000000001,2350.308,239.148,6089.9520000000002,10998.18,5113.2120000000004,656.12400000000002,16767.516,147.16800000000001,542.24400000000003,28.907999999999998,718.32,890.89200000000005,1396.3440000000001,94.608000000000004,2381.8440000000001,3710.7360000000003,1109.8920000000001,197.976,5018.6040000000003,2469.444,1577.6759999999999,164.68799999999999,4211.808,199598.35200000001,106254.42,7883.1239999999998,313735.89600000001,616.70400000000006,837.4559999999999,38.544000000000004,1492.704,2763.7799999999997,5905.116,232.14,8901.0360000000001,12403.284,5258.6279999999997,692.91599999999994,18354.828000000001,7333.8720000000003,5020.3559999999998,509.83199999999999,12864.06,null,null,null,null,null,2019,10210.656000000001,6089.9520000000002,16767.516,718.32,2381.8440000000001,5018.6040000000003,4211.808,313735.89600000001,1492.704,8901.0360000000001,18354.828000000001,12864.06,0,400747.22400000005]
[14,2020,4719.8879999999999,5629.1760000000004,481.8,10830.864,3558.3119999999999,2376.5880000000002,263.67599999999999,6198.576,12267.504000000001,5199.9359999999997,770.00400000000002,18237.444000000003,161.184,555.38400000000001,33.287999999999997,749.85599999999999,923.30399999999997,1453.2840000000001,107.748,2484.3360000000002,3808.848,1204.5,226.88399999999999,5240.232,2506.2360000000003,1674.0359999999998,185.71199999999999,4365.9840000000004,202588.13999999998,113572.52399999999,8185.3440000000001,324346.00799999997,640.35599999999988,838.33199999999999,39.42,1518.1079999999999,3058.9919999999997,6274.7879999999996,249.66,9583.4399999999987,13199.567999999999,5338.3440000000001,837.4559999999999,19375.367999999999,7768.3679999999995,5072.9160000000002,576.40800000000002,13417.691999999999,null,null,null,null,null,2020,10830.864,6198.576,18237.444000000003,749.85599999999999,2484.3360000000002,5240.232,4365.9840000000004,324346.00799999997,1518.1079999999999,9583.4399999999987,19375.367999999999,13417.691999999999,0,416347.908]
[15,2021,5044.0079999999998,5929.6439999999993,508.08,11481.731999999998,3614.3760000000002,2416.8839999999996,268.05599999999998,6299.3159999999998,13365.132,5534.5679999999993,832.19999999999993,19731.899999999998,168.19199999999998,579.91200000000003,34.164000000000001,782.26800000000003,956.59199999999998,1508.4719999999998,111.252,2576.3159999999998,3908.712,1313.124,235.64399999999998,5457.4800000000005,2591.2080000000001,1732.7280000000001,191.84399999999999,4515.78,206637.01199999999,118024.356,8980.7520000000004,333642.12,649.99199999999996,847.96799999999996,42.047999999999995,1540.008,3331.4279999999999,6658.4759999999997,284.7,10274.603999999999,13874.088,5651.9520000000002,879.50400000000002,20405.544000000002,8087.232,5299.8,599.18400000000008,13986.215999999999,null,null,null,null,null,2021,11481.731999999998,6299.3159999999998,19731.899999999998,782.26800000000003,2576.3159999999998,5457.4800000000005,4515.78,333642.12,1540.008,10274.603999999999,20405.544000000002,13986.215999999999,0,430693.28399999999]
[16,2022,5383.8959999999997,6239.7479999999996,535.23599999999999,12158.880000000001,3670.44,2457.1799999999998,271.56,6399.18,14559.119999999999,5889.347999999999,898.77599999999995,21347.243999999999,175.2,605.31599999999992,35.915999999999997,816.43199999999979,986.37599999999998,1555.7759999999998,114.756,2656.9079999999999,4011.2039999999997,1430.508,245.28,5686.9919999999993,2678.808,1794.048,198.85199999999998,4671.7079999999996,210069.18,122244.924,9782.2919999999995,342096.39600000001,657,855.85199999999998,45.552,1558.4039999999998,3626.64,7064.94,324.12,11015.7,14582.772000000001,5982.2039999999997,923.30399999999997,21488.280000000002,8419.2360000000008,5537.1959999999999,623.71199999999999,14580.144,null,null,null,null,null,2022,12158.880000000001,6399.18,21347.243999999999,816.43199999999979,2656.9079999999999,5686.9919999999993,4671.7079999999996,342096.39600000001,1558.4039999999998,11015.7,21488.280000000002,14580.144,0,444476.26800000004]
[17,2023,5740.4279999999999,6556.86,563.26799999999992,12860.556,3724.752,2496.6,275.94,6497.2919999999995,15859.104000000001,6264.2759999999998,970.60799999999995,23093.988000000001,183.08399999999997,631.59599999999989,36.792000000000002,851.47199999999987,1016.16,1604.8319999999999,118.25999999999999,2739.2519999999995,4114.5720000000001,1554.8999999999999,254.916,5924.3879999999999,2769.9119999999998,1857.12,204.98399999999998,4832.0159999999996,213233.29199999999,126424.31999999999,10603.98,350261.59199999995,665.76,865.48799999999994,49.055999999999997,1580.3040000000001,3984.0480000000002,7565.1360000000004,370.54799999999994,11919.732000000002,15327.371999999999,6332.6039999999994,969.73199999999997,22629.707999999999,8765.2559999999994,5784.2279999999992,648.24,15197.723999999998,null,null,null,null,null,2023,12860.556,6497.2919999999995,23093.988000000001,851.47199999999987,2739.2519999999995,5924.3879999999999,4832.0159999999996,350261.59199999995,1580.3040000000001,11919.732000000002,22629.707999999999,15197.723999999998,0,458388.02399999992]
[18,2024,6111.8519999999999,6881.8559999999998,591.29999999999995,13585.007999999998,3779.0639999999999,2536.02,279.44399999999996,6594.5280000000002,17273.844000000001,6661.1039999999994,1047.6959999999999,24982.644,190.96799999999999,659.62799999999993,38.544000000000004,889.13999999999987,1046.82,1655.6399999999999,121.764,2824.2240000000002,4219.692,1688.9280000000001,265.428,6174.0479999999998,2864.52,1922.82,211.99199999999999,4999.3320000000003,216358.86,130695.696,11454.575999999999,358509.13199999998,674.52,875.12400000000002,52.56,1602.204,4375.62,8100.3720000000003,422.23200000000003,12898.224,16110.516,6703.152,1017.912,23831.579999999998,9124.4159999999993,6042.6479999999992,674.52,15841.583999999999,null,null,null,null,null,2024,13585.007999999998,6594.5280000000002,24982.644,889.13999999999987,2824.2240000000002,6174.0479999999998,4999.3320000000003,358509.13199999998,1602.204,12898.224,23831.579999999998,15841.583999999999,0,472731.64799999999]
[19,2025,6499.92,7214.7359999999999,621.08400000000006,14335.74,3831.6239999999998,2574.5639999999999,282.94799999999998,6689.1360000000004,18640.403999999999,7015.884,1121.28,26777.567999999999,198.85199999999998,689.41200000000003,40.295999999999999,928.56000000000006,1078.356,1708.2,125.268,2911.8240000000001,4327.4399999999996,1831.7159999999999,275.94,6435.0959999999986,2960.0039999999999,1988.52,218.124,5166.6479999999992,220773.9,135877.236,12410.291999999999,369061.42800000001,684.15599999999995,884.76,55.187999999999995,1624.104,4803.9839999999995,8672.4,480.04799999999994,13956.431999999999,16933.079999999998,7093.847999999999,1068.72,25095.647999999997,9499.344000000001,6312.4560000000001,701.67599999999993,16513.476000000002,null,null,null,null,null,2025,14335.74,6689.1360000000004,26777.567999999999,928.56000000000006,2911.8240000000001,6435.0959999999986,5166.6479999999992,369061.42800000001,1624.104,13956.431999999999,25095.647999999997,16513.476000000002,0,489495.66]
[20,2026,6869.5920000000006,7516.08,648.24,15033.912,3884.1839999999997,2613.1080000000002,286.452,6783.7439999999997,19924.62,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),M$5,1,1,50),L$8,OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),L$5+$A26,1,1,50))*8.76","v":7317.2279999999992},1188.732,28430.579999999998,207.61199999999999,719.19599999999991,42.047999999999995,968.85599999999988,1111.644,1762.5119999999999,128.77199999999999,3002.9279999999999,4436.0639999999994,1984.1399999999999,287.32799999999997,6707.5319999999992,3066.8760000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AC$5,1,1,50),AB$8,OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AB$5+$A26,1,1,50))*8.76","v":2062.98},226.00800000000001,5355.8639999999996,225103.96799999999,141156.01200000002,13403.675999999999,379663.65599999996,693.79200000000003,895.27200000000005,58.692,1647.7560000000001,5273.5199999999995,9282.9719999999998,544.87199999999996,15101.363999999998,17798.567999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AS$5,1,1,50),AR$8,OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AR$5+$A26,1,1,50))*8.76","v":7507.32},1122.1559999999999,26428.043999999998,9889.1640000000007,6594.5279999999993,729.70799999999997,17213.399999999998,null,null,null,null,null,2026,15033.912,6783.7439999999997,28430.579999999998,968.85599999999988,3002.9279999999999,6707.5319999999992,5355.8639999999996,379663.65599999996,1647.7560000000001,15101.363999999998,26428.043999999998,17213.399999999998,0,506337.63599999994]
[21,2027,7241.0159999999996,7807.7879999999996,674.52,15723.324000000001,3938.4960000000001,2652.5280000000002,289.95600000000002,6880.9800000000005,21297.311999999998,7629.96,1259.6880000000001,30186.959999999999,216.37199999999999,751.60799999999995,43.8,1011.7799999999999,1144.9319999999998,1817.7,132.27599999999998,3094.9079999999994,4546.4399999999996,2147.076,298.71600000000001,6992.232,3168.4919999999997,2133.9359999999997,233.892,5536.32,228758.63999999998,146155.34400000001,14396.184000000001,389310.16800000001,703.428,904.9079999999999,63.072000000000003,1671.4079999999999,5787.732,9935.5920000000006,615.82799999999997,16339.152,18706.98,7944.4439999999995,1178.22,27829.644,10295.627999999999,6887.9879999999994,758.61599999999999,17942.231999999996,null,null,null,null,null,2027,15723.324000000001,6880.9800000000005,30186.959999999999,1011.7799999999999,3094.9079999999994,6992.232,5536.32,389310.16800000001,1671.4079999999999,16339.152,27829.644,17942.231999999996,0,522519.10800000007]
[22,2028,7634.34,8114.387999999999,702.55200000000002,16451.28,3992.808,2691.9479999999999,294.33600000000001,6979.0919999999996,22762.86,7952.3279999999995,1335.8999999999999,32051.088000000003,226.00800000000001,785.77200000000005,45.552,1057.3320000000001,1179.972,1875.5159999999998,136.65600000000001,3192.1439999999998,4658.5679999999993,2320.5239999999999,310.10399999999998,7289.195999999999,3271.86,2206.6439999999998,240.9,5719.4039999999995,232115.47200000001,151102.992,15407.088,398625.55200000003,713.06400000000008,915.42,66.575999999999993,1695.06,6351,10632.887999999999,695.54399999999998,17679.432000000001,19662.696,8406.9719999999998,1236.9119999999998,29306.579999999998,10717.86,7195.4639999999999,789.27599999999995,18702.600000000002,null,null,null,null,null,2028,16451.28,6979.0919999999996,32051.088000000003,1057.3320000000001,3192.1439999999998,7289.195999999999,5719.4039999999995,398625.55200000003,1695.06,17679.432000000001,29306.579999999998,18702.600000000002,0,538748.76000000013]
[23,2029,8081.0999999999995,8465.6639999999989,734.08799999999997,17280.851999999999,4040.9879999999998,2727.8639999999996,296.964,7065.8159999999989,24328.271999999997,8285.2079999999987,1415.616,34029.095999999998,235.64399999999998,821.68799999999999,47.304000000000002,1104.636,1215.8880000000001,1935.0840000000001,140.16,3291.1320000000001,4772.4479999999994,2506.2360000000003,323.24399999999997,7601.927999999999,3382.2360000000003,2282.8560000000002,248.78399999999999,5913.8760000000002,235427.628,156157.51200000002,16453.907999999999,408039.04800000001,722.69999999999993,925.93200000000002,70.08,1718.712,6966.8279999999995,11377.487999999999,784.02,19128.335999999999,20666.591999999997,8895.7800000000007,1299.1080000000002,30861.479999999996,11157.612000000001,7516.08,820.81200000000001,19494.504000000004,null,null,null,null,null,2029,17280.851999999999,7065.8159999999989,34029.095999999998,1104.636,3291.1320000000001,7601.927999999999,5913.8760000000002,408039.04800000001,1718.712,19128.335999999999,30861.479999999996,19494.504000000004,0,555529.41599999997]
[24,2030,8589.18,8868.6239999999998,770.88,18228.684000000001,4057.6319999999996,2741.88,297.83999999999997,7097.3519999999999,25999.68,8629.4760000000006,1500.588,36129.744000000006,246.15600000000001,857.60400000000004,49.932000000000002,1153.692,1207.1280000000002,1922.82,139.28399999999999,3269.2320000000004,4888.08,2704.212,335.50799999999998,7927.7999999999993,3482.9760000000001,2353.8119999999999,255.792,6092.5800000000008,237074.508,160226.53200000001,17415.755999999998,414716.79600000003,734.08799999999997,938.19599999999991,74.459999999999994,1746.7439999999999,7640.4720000000007,12172.02,882.13199999999995,20694.624000000003,21722.171999999999,9411.7440000000006,1363.9319999999998,32497.847999999998,11615.76,7850.7120000000004,853.22400000000005,20319.696,null,null,null,null,null,2030,18228.684000000001,7097.3519999999999,36129.744000000006,1153.692,3269.2320000000004,7927.7999999999993,6092.5800000000008,414716.79600000003,1746.7439999999999,20694.624000000003,32497.847999999998,20319.696,0,569874.79200000013]
[25,2031,8604.9479999999985,8791.5360000000001,768.25199999999995,18164.735999999997,4017.3360000000002,2864.52,302.21999999999997,7184.076,27559.835999999999,9147.1920000000009,1590.8159999999998,38297.843999999997,254.04,885.63599999999997,51.684000000000005,1191.3599999999999,1291.2239999999999,2056.848,148.91999999999999,3496.9920000000002,5063.28,2832.1080000000002,349.524,8244.9120000000003,3657.2999999999997,2498.3519999999999,269.80799999999999,6425.46,248902.25999999998,170044.74,18367.968000000001,437314.96799999999,754.23599999999988,963.6,76.211999999999989,1794.0479999999998,8310.612000000001,13090.944000000001,952.21199999999999,22353.768000000004,22820.675999999999,9882.155999999999,1432.26,34135.091999999997,12080.915999999999,8164.32,887.38799999999992,21132.623999999996,null,null,null,null,null,2031,18164.735999999997,7184.076,38297.843999999997,1191.3599999999999,3496.9920000000002,8244.9120000000003,6425.46,437314.96799999999,1794.0479999999998,22353.768000000004,34135.091999999997,21132.623999999996,0,599735.87999999989]
[26,2040,11838.264000000001,11001.684000000001,1007.4,23847.348000000005,3355.9560000000001,3851.7719999999999,318.86399999999998,7526.5919999999996,35003.207999999999,11617.512000000001,2020.0559999999998,48640.775999999998,380.18399999999997,1326.2640000000001,77.088000000000008,1783.5360000000001,1495.3319999999999,2382.7199999999998,172.572,4050.6239999999998,6978.2160000000003,4294.152,497.56799999999998,11769.936,4508.7719999999999,3391.8719999999998,346.89600000000002,8247.5400000000009,284372.37599999999,213928.83599999998,21885.108,520186.31999999995,857.60400000000004,1095,86.724000000000004,2039.328,13334.472,19000.439999999999,1436.6399999999999,33771.551999999996,35563.847999999998,15330.875999999998,2221.5360000000001,53116.259999999995,17195.004000000001,11621.016,1263.1919999999998,30079.212,null,null,null,null,null,2040,23847.348000000005,7526.5919999999996,48640.775999999998,1783.5360000000001,4050.6239999999998,11769.936,8247.5400000000009,520186.31999999995,2039.328,33771.551999999996,53116.259999999995,30079.212,0,745059.02399999998]
[27,2050,13951.175999999999,11668.32,1127.4119999999998,26746.907999999999,2430.0239999999999,4892.46,327.62399999999997,7650.1080000000002,36177.048000000003,12007.332,2088.384,50272.764000000003,593.05200000000002,2068.2359999999999,120.01199999999999,2781.3,1779.1559999999999,2833.86,204.98399999999998,4818,9944.3520000000008,6789,737.59199999999998,17470.944,5823.6479999999992,4870.5599999999995,470.41200000000003,11164.619999999999,343566.32400000002,287346.39600000001,27763.067999999999,658675.78799999994,1023.168,1306.992,103.36800000000001,2433.5279999999998,21276.288,27185.784,2148.828,50610.9,58224.216,24973.008000000002,3619.6319999999996,86816.856,25452.18,17202.011999999999,1869.384,44523.575999999994,null,null,null,null,null,2050,26746.907999999999,7650.1080000000002,50272.764000000003,2781.3,4818,17470.944,11164.619999999999,658675.78799999994,2433.5279999999998,50610.9,86816.856,44523.575999999994,0,963965.29200000002]
[]
["$/MWh",null,"Demand Marginals"]
[]
[]
[null,null,{"$f":"$C$7&\"FinaleShp\"","v":"ANrFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),C38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":511},{"$f":"$E$3","v":3},null,{"$f":"G$7&\"FinaleShp\"","v":"BOrFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),G38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"K$7&\"FinaleShp\"","v":"DRrFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),K38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"O$7&\"FinaleShp\"","v":"LErFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),O38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"S$7&\"FinaleShp\"","v":"MArFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),S38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"W$7&\"FinaleShp\"","v":"MOrFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),W38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"AA$7&\"FinaleShp\"","v":"NArFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),AA38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"AE$7&\"FinaleShp\"","v":"SArFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),AE38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"AI$7&\"FinaleShp\"","v":"SWrFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),AI38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"AM$7&\"FinaleShp\"","v":"TArFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),AM38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"AQ$7&\"FinaleShp\"","v":"ZArFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),AQ38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"AU$7&\"FinaleShp\"","v":"ZIrFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),AU38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"discount",0.4]
[null,null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"alpha",0.2]
[null,null,"Industry","Urban","Rural","Avg",{"$f":"C41","v":"Industry"},{"$f":"D41","v":"Urban"},"Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg",null,null,null,null,null,null,{"$f":"BE9","v":"Angola"},{"$f":"BF9","v":"Botswana"},"Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia","Zimbabwe",0,"Avg","Market Price",null,null,null,null,null,{"$f":"BE41","v":"Angola"},"Botswana","Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia","Zimbabwe"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$5+A42,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$38,1,1,50),C$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$38+$A42,1,1,50))/-8.76","v":289.90867579908678},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$38,1,1,50),D$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$38+$A42,1,1,50))/-8.76","v":360.10045662100458},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$38,1,1,50),E$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$38+$A42,1,1,50))/-8.76","v":453.89840182648402},{"$f":"SUMPRODUCT(C42:E42,C10:E10)/F10","v":337.41732042950434},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),G$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":289.90867579908678},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),H$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":360.10045662100458},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),I$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":453.89840182648402},{"$f":"SUMPRODUCT(G42:I42,G10:I10)/J10","v":324.30142797248976},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),K$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":289.90867579908678},360.10045662100458,453.89840182648402,{"$f":"SUMPRODUCT(K42:M42,K10:M10)/N10","v":325.82210626461227},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),O$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":289.90867579908678},360.10045662100458,453.89840182648402,{"$f":"SUMPRODUCT(O42:Q42,O10:Q10)/R10","v":353.89555206633366},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),S$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":289.90867579908678},360.10045662100458,453.89840182648402,{"$f":"SUMPRODUCT(S42:U42,S10:U10)/V10","v":333.65269296363539},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),W$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":289.90867579908678},360.10045662100458,453.89840182648402,{"$f":"SUMPRODUCT(W42:Y42,W10:Y10)/Z10","v":302.29307866877804},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),AA$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":289.90867579908678},360.10045662100458,453.89840182648402,{"$f":"SUMPRODUCT(AA42:AC42,AA10:AC10)/AD10","v":316.12599866324359},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),AE$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":289.90867579908678},360.10045662100458,453.89840182648402,{"$f":"SUMPRODUCT(AE42:AG42,AE10:AG10)/AH10","v":313.16641736268991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),AI$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":289.90867579908678},360.10045662100458,453.89840182648402,{"$f":"SUMPRODUCT(AI42:AK42,AI10:AK10)/AL10","v":334.89098733100553},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),AM$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":289.90867579908678},360.10045662100458,453.89840182648402,{"$f":"SUMPRODUCT(AM42:AO42,AM10:AO10)/AP10","v":345.71617451607386},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),AQ$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":289.90867579908678},360.10045662100458,453.89840182648402,{"$f":"SUMPRODUCT(AQ42:AS42,AQ10:AS10)/AT10","v":315.39144685143896},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),AU$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":289.90867579908678},360.10045662100458,453.89840182648402,{"$f":"SUMPRODUCT(AU42:AW42,AU10:AW10)/AX10","v":327.26024442896266},null,null,null,null,1,{"$f":"B42","v":2010},{"$f":"SUMIF($C$4:$BB$4,BE$4&\"Sum\",$C42:$BB42)","v":337.41732042950434},{"$f":"SUMIF($C$4:$BB$4,BF$4&\"Sum\",$C42:$BB42)","v":324.30142797248976},325.82210626461227,353.89555206633366,333.65269296363539,302.29307866877804,316.12599866324359,313.16641736268991,334.89098733100553,345.71617451607386,315.39144685143896,327.26024442896266,0,{"$f":"SUMPRODUCT(BE10:BQ10,BE42:BQ42)/BR10","v":315.23555511941635},70,2011,2015,{"$f":"SUMIF($BD$42:$BD$65,BT42,$BC$42:$BC$65)","v":2},{"$f":"SUMIF($BD$42:$BD$65,BU42,$BC$42:$BC$65)","v":6},{"$f":"BT42&\"-\"&BU42","v":"2011-2015"},{"$f":"AVERAGE(OFFSET(BE$41,$BV42,0,$BW42-$BV42+1,1))","v":352.63080199731206},331.33157694223615,331.60762344156132,378.92635718650058,350.28451299060401,302.0315421229551,321.78688195647976,316.67722956858194,351.59900859489784,365.94426322605341,320.00583162049963,336.17873276835985]
[{"$f":"A42+1","v":5},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$5+A43,0)","v":2011},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$38,1,1,50),C$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$38+$A43,1,1,50))/-8.76","v":357.42123287671234},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$38,1,1,50),D$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$38+$A43,1,1,50))/-8.76","v":501.80593607305934},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$38,1,1,50),E$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$38+$A43,1,1,50))/-8.76","v":539.33447488584477},{"$f":"SUMPRODUCT(C43:E43,C11:E11)/F11","v":451.3107585608463},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),G$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A43,1,1,50))/-8.76","v":357.42123287671234},501.80593607305934,539.33447488584477,{"$f":"SUMPRODUCT(G43:I43,G11:I11)/J11","v":424.2022570538245},357.42123287671234,501.80593607305934,539.33447488584477,426.18811286100225,357.42123287671234,501.80593607305934,539.33447488584477,485.06307718393384,357.42123287671234,501.80593607305934,539.33447488584477,445.35933830614061,357.42123287671234,501.80593607305934,539.33447488584477,382.13236223941794,357.42123287671234,501.80593607305934,539.33447488584477,409.2757474676676,357.42123287671234,501.80593607305934,539.33447488584477,403.06487843191252,357.42123287671234,501.80593607305934,539.33447488584477,447.32410133856797,357.42123287671234,501.80593607305934,539.33447488584477,468.17569257077525,357.42123287671234,501.80593607305934,539.33447488584477,407.49762856506754,357.42123287671234,501.80593607305934,539.33447488584477,430.28966999113425,null,null,null,null,{"$f":"BC42+1","v":2},{"$f":"B43","v":2011},{"$f":"SUMIF($C$4:$BB$4,BE$4&\"Sum\",$C43:$BB43)","v":451.3107585608463},424.2022570538245,426.18811286100225,485.06307718393384,445.35933830614061,382.13236223941794,409.2757474676676,403.06487843191252,447.32410133856797,468.17569257077525,407.49762856506754,430.28966999113425,0,{"$f":"SUMPRODUCT(BE11:BQ11,BE43:BQ43)/BR11","v":407.27530418728907},75,{"$f":"BU42+1","v":2016},{"$f":"BT43+BU42-BT42","v":2020},{"$f":"SUMIF($BD$42:$BD$65,BT43,$BC$42:$BC$65)","v":7},11,{"$f":"BT43&\"-\"&BU43","v":"2016-2020"},127.12239360763787,116.90826242744841,112.7528998324663,141.56742860810354,129.77846848615212,105.53220995355056,115.41613840206597,111.79446260675347,127.56302877680778,134.19482376813968,110.63101057182125,117.83816914680169]
[{"$f":"A43+1","v":6},2012,295.2591324200913,423.88242009132421,497.28310502283102,378.57626944927398,295.2591324200913,423.88242009132421,497.28310502283102,354.50589429709504,295.2591324200913,423.88242009132421,497.28310502283102,355.44897937205383,295.2591324200913,423.88242009132421,497.28310502283102,408.33026340616635,295.2591324200913,423.88242009132421,497.28310502283102,374.8685937146364,295.2591324200913,423.88242009132421,497.28310502283102,319.49610233554,295.2591324200913,423.88242009132421,497.28310502283102,342.67465010419897,295.2591324200913,423.88242009132421,497.28310502283102,336.96656309694578,295.2591324200913,423.88242009132421,497.28310502283102,376.43707550096781,295.2591324200913,423.88242009132421,497.28310502283102,393.62312111253311,295.2591324200913,423.88242009132421,497.28310502283102,340.62514302301287,295.2591324200913,423.88242009132421,497.28310502283102,359.97070970187406,null,null,null,null,{"$f":"BC43+1","v":3},2012,378.57626944927398,354.50589429709504,355.44897937205383,408.33026340616635,374.8685937146364,319.49610233554,342.67465010419897,336.96656309694578,376.43707550096781,393.62312111253311,340.62514302301287,359.97070970187406,0,340.68106889909114,80,{"$f":"BU43+1","v":2021},{"$f":"BT44+BU43-BT43","v":2025},12,16,{"$f":"BT44&\"-\"&BU44","v":"2021-2025"},147.0489350276805,138.81079032034114,131.48232330432683,161.99109058160738,151.89667585196401,131.00085145983175,138.81242504996044,136.1618942041145,148.2768291393009,153.91798596317352,132.10693203343664,138.59604096822994]
[7,2013,385.83561643835617,513.64840182648413,858.48858447488578,473.51876246681746,385.83561643835617,513.64840182648413,858.48858447488578,449.84106757990872,385.83561643835617,513.64840182648413,858.48858447488578,450.15664089259059,385.83561643835617,513.64840182648413,858.48858447488578,503.08607883937367,385.83561643835617,513.64840182648413,858.48858447488578,471.17113197211938,385.83561643835617,513.64840182648413,858.48858447488578,417.24070390525634,385.83561643835617,513.64840182648413,858.48858447488578,439.27525016507178,385.83561643835617,513.64840182648413,858.48858447488578,433.37155539127548,385.83561643835617,513.64840182648413,858.48858447488578,473.18498152540474,385.83561643835617,513.64840182648413,858.48858447488578,488.67322402055669,385.83561643835617,513.64840182648413,858.48858447488578,435.49028317148441,385.83561643835617,513.64840182648413,858.48858447488578,455.37300188115,null,null,null,null,4,2013,473.51876246681746,449.84106757990872,450.15664089259059,503.08607883937367,471.17113197211938,417.24070390525634,439.27525016507178,433.37155539127548,473.18498152540474,488.67322402055669,435.49028317148441,455.37300188115,0,437.01847464135136,{"$f":"BS44*(1-$BT$40)+BR45*$BT$40*(1-$BT$39)","v":116.44221695696217},2026,2030,17,21,"2026-2030",155.01855012459541,147.85709952552315,138.71415617506153,171.58350248587996,161.25916020438046,143.45461894856004,147.85886031008266,147.0787345903895,157.77917202492793,161.84436776034354,141.32961101894273,147.7976160314692]
[8,2014,164.17808219178085,245.98515981735159,145.32876712328766,212.33953544302474,164.17808219178085,245.98515981735159,145.32876712328766,196.98964315528411,164.17808219178085,245.98515981735159,145.32876712328766,196.37256112847365,164.17808219178085,245.98515981735159,145.32876712328766,231.02604296388543,164.17808219178085,245.98515981735159,145.32876712328766,211.96493494310158,164.17808219178085,245.98515981735159,145.32876712328766,178.27747443915032,164.17808219178085,245.98515981735159,145.32876712328766,191.46283336437682,164.17808219178085,245.98515981735159,145.32876712328766,187.75620428232881,164.17808219178085,245.98515981735159,145.32876712328766,212.55536723954106,164.17808219178085,245.98515981735159,145.32876712328766,221.78988012370209,164.17808219178085,245.98515981735159,145.32876712328766,190.73537207443636,164.17808219178085,245.98515981735159,145.32876712328766,200.45368089575018,null,null,null,null,5,2014,212.33953544302474,196.98964315528411,196.37256112847365,231.02604296388543,211.96493494310158,178.27747443915032,191.46283336437682,187.75620428232881,212.55536723954106,221.78988012370209,190.73537207443636,200.45368089575018,0,190.08150574388665,{"$f":"BS45*(1-$BT$40)+BR46*$BT$40*(1-$BT$39)","v":115.96355425483614}]
[9,2015,197.78995433789956,284.79566210045664,153.67351598173516,247.408684066598,197.78995433789956,284.79566210045664,153.67351598173516,231.11902262506851,197.78995433789956,284.79566210045664,153.67351598173516,229.87182295368635,197.78995433789956,284.79566210045664,153.67351598173516,267.12632353914364,197.78995433789956,284.79566210045664,153.67351598173516,248.05856601702229,197.78995433789956,284.79566210045664,153.67351598173516,213.01106769541087,197.78995433789956,284.79566210045664,153.67351598173516,226.24592868108377,197.78995433789956,284.79566210045664,153.67351598173516,222.22694664044701,197.78995433789956,284.79566210045664,153.67351598173516,248.49351737000788,197.78995433789956,284.79566210045664,153.67351598173516,257.45939830270015,197.78995433789956,284.79566210045664,153.67351598173516,225.68073126849677,197.78995433789956,284.79566210045664,153.67351598173516,234.80660137189082,null,null,null,null,6,2015,247.408684066598,231.11902262506851,229.87182295368635,267.12632353914364,248.05856601702229,213.01106769541087,226.24592868108377,222.22694664044701,248.49351737000788,257.45939830270015,225.68073126849677,234.80660137189082,0,224.66295513502189,119.73039802007155]
[10,2016,86.945205479452056,152.57305936073058,177.13356164383563,127.03055054467443,86.945205479452056,152.57305936073058,177.13356164383563,115.41744006952379,86.945205479452056,152.57305936073058,177.13356164383563,113.4519661227618,86.945205479452056,152.57305936073058,177.13356164383563,141.89568271182142,86.945205479452056,152.57305936073058,177.13356164383563,128.21959232048232,86.945205479452056,152.57305936073058,177.13356164383563,102.34205283212231,86.945205479452056,152.57305936073058,177.13356164383563,112.39579693447784,86.945205479452056,152.57305936073058,177.13356164383563,109.16819562183103,86.945205479452056,152.57305936073058,177.13356164383563,127.87710846725889,86.945205479452056,152.57305936073058,177.13356164383563,134.58134730243174,86.945205479452056,152.57305936073058,177.13356164383563,109.82508422613938,86.945205479452056,152.57305936073058,177.13356164383563,117.61587574836285,null,null,null,null,7,2016,127.03055054467443,115.41744006952379,113.4519661227618,141.89568271182142,128.21959232048232,102.34205283212231,112.39579693447784,109.16819562183103,127.87710846725889,134.58134730243174,109.82508422613938,117.61587574836285,0,110.81858531326286,109.08254865364879]
[11,2017,67.714611872146108,129.46232876712327,189.29452054794521,106.17214027889409,67.714611872146108,129.46232876712327,189.29452054794521,95.826525184080722,67.714611872146108,129.46232876712327,189.29452054794521,92.948195566289797,67.714611872146108,129.46232876712327,189.29452054794521,120.05047238746685,67.714611872146108,129.46232876712327,189.29452054794521,108.00771727992461,67.714611872146108,129.46232876712327,189.29452054794521,84.208712005772227,67.714611872146108,129.46232876712327,189.29452054794521,93.655331259453391,67.714611872146108,129.46232876712327,189.29452054794521,90.245971976107725,67.714611872146108,129.46232876712327,189.29452054794521,106.60104223179165,67.714611872146108,129.46232876712327,189.29452054794521,112.93500753143182,67.714611872146108,129.46232876712327,189.29452054794521,90.028053792655768,67.714611872146108,129.46232876712327,189.29452054794521,97.321453401978815,null,null,null,null,8,2017,106.17214027889409,95.826525184080722,92.948195566289797,120.05047238746685,108.00771727992461,84.208712005772227,93.655331259453391,90.245971976107725,106.60104223179165,112.93500753143182,90.028053792655768,97.321453401978815,0,91.687390564136919,98.26852579061547]
[12,2018,87.679223744292244,152.34931506849315,202.7214611872146,127.16242443611694,87.679223744292244,152.34931506849315,202.7214611872146,116.93857079402308,87.679223744292244,152.34931506849315,202.7214611872146,112.80825118180061,87.679223744292244,152.34931506849315,202.7214611872146,141.6057077625571,87.679223744292244,152.34931506849315,202.7214611872146,129.81327750462319,87.679223744292244,152.34931506849315,202.7214611872146,105.53969661494735,87.679223744292244,152.34931506849315,202.7214611872146,115.43409958630414,87.679223744292244,152.34931506849315,202.7214611872146,111.71957672509637,87.679223744292244,152.34931506849315,202.7214611872146,127.50745694893396,87.679223744292244,152.34931506849315,202.7214611872146,134.15048059893039,87.679223744292244,152.34931506849315,202.7214611872146,110.63434883019484,87.679223744292244,152.34931506849315,202.7214611872146,117.87800042755507,null,null,null,null,9,2018,127.16242443611694,116.93857079402308,112.80825118180061,141.6057077625571,129.81327750462319,105.53969661494735,115.43409958630414,111.71957672509637,127.50745694893396,134.15048059893039,110.63434883019484,117.87800042755507,0,113.03948781259838,92.179559170004183]
[13,2019,97.945205479452056,163.7203196347032,204.52168949771689,137.29069581817268,97.945205479452056,163.7203196347032,204.52168949771689,127.51511506166221,97.945205479452056,163.7203196347032,204.52168949771689,122.17357013406161,97.945205479452056,163.7203196347032,204.52168949771689,151.88644893640716,97.945205479452056,163.7203196347032,204.52168949771689,140.73880321297281,97.945205479452056,163.7203196347032,204.52168949771689,116.69600928863885,97.945205479452056,163.7203196347032,204.52168949771689,126.75081271510953,97.945205479452056,163.7203196347032,204.52168949771689,122.89948181128754,97.945205479452056,163.7203196347032,204.52168949771689,137.59918108345661,97.945205479452056,163.7203196347032,204.52168949771689,144.36118941660274,97.945205479452056,163.7203196347032,204.52168949771689,120.81305300164074,97.945205479452056,163.7203196347032,204.52168949771689,127.83861323718951,null,null,null,null,10,2019,137.29069581817268,127.51511506166221,122.17357013406161,151.88644893640716,140.73880321297281,116.69600928863885,126.75081271510953,122.89948181128754,137.59918108345661,144.36118941660274,120.81305300164074,127.83861323718951,0,124.02112813637355,88.626182712368177]
[14,2020,99.510273972602747,164.92694063926942,199.46917808219177,137.95615696033116,99.510273972602747,164.92694063926942,199.46917808219177,128.84366102795221,99.510273972602747,164.92694063926942,199.46917808219177,122.38251615741765,99.510273972602747,164.92694063926942,199.46917808219177,152.3988312422652,99.510273972602747,164.92694063926942,199.46917808219177,142.11295211275771,99.510273972602747,164.92694063926942,199.46917808219177,118.87457902627213,99.510273972602747,164.92694063926942,199.46917808219177,128.84465151498495,99.510273972602747,164.92694063926942,199.46917808219177,124.93908689944475,99.510273972602747,164.92694063926942,199.46917808219177,138.23035515259784,99.510273972602747,164.92694063926942,199.46917808219177,144.94609399130169,99.510273972602747,164.92694063926942,199.46917808219177,121.85451300847552,99.510273972602747,164.92694063926942,199.46917808219177,128.53690291892229,null,null,null,null,11,2020,137.95615696033116,128.84366102795221,122.38251615741765,152.3988312422652,142.11295211275771,118.87457902627213,128.84465151498495,124.93908689944475,138.23035515259784,144.94609399130169,121.85451300847552,128.53690291892229,0,125.821799332783,85.999562089828501]
[15,2021,103.77739726027397,169.0662100456621,200.67465753424659,141.78307244934825,103.77739726027397,169.0662100456621,200.67465753424659,132.95030730320562,103.77739726027397,169.0662100456621,200.67465753424659,126.17682529305338,103.77739726027397,169.0662100456621,200.67465753424659,156.4091858544642,103.77739726027397,169.0662100456621,200.67465753424659,146.18925978024436,103.77739726027397,169.0662100456621,200.67465753424659,123.67038175128447,103.77739726027397,169.0662100456621,200.67465753424659,132.9455391981009,103.77739726027397,169.0662100456621,200.67465753424659,129.48122730127719,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),AI$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A53,1,1,50))/-8.76","v":103.77739726027397},169.0662100456621,200.67465753424659,142.37275520646645,103.77739726027397,169.0662100456621,200.67465753424659,148.77286793729471,103.77739726027397,169.0662100456621,200.67465753424659,126.037561654813,103.77739726027397,169.0662100456621,200.67465753424659,132.66848102446011,null,null,null,null,12,2021,141.78307244934825,132.95030730320562,126.17682529305338,156.4091858544642,146.18925978024436,123.67038175128447,132.9455391981009,129.48122730127719,142.37275520646645,148.77286793729471,126.037561654813,132.66848102446011,0,130.26673644161119,84.43165804485615]
[16,2022,106.99086757990868,171.94977168949771,201.72260273972603,144.4968736429671,106.99086757990868,171.94977168949771,201.72260273972603,135.95412068421265,106.99086757990868,171.94977168949771,201.72260273972603,128.90040316211309,106.99086757990868,171.94977168949771,201.72260273972603,159.31984170145219,106.99086757990868,171.94977168949771,201.72260273972603,149.11974031468156,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),W$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A54,1,1,50))/-8.76","v":106.99086757990868},171.94977168949771,201.72260273972603,127.41643385466342,106.99086757990868,171.94977168949771,201.72260273972603,135.96891736384208,106.99086757990868,171.94977168949771,201.72260273972603,132.91218652592877,106.99086757990868,171.94977168949771,201.72260273972603,145.43431870041402,106.99086757990868,171.94977168949771,201.72260273972603,151.43971876503534,106.99086757990868,171.94977168949771,201.72260273972603,129.14543769906197,106.99086757990868,171.94977168949771,201.72260273972603,135.7131836283647,null,null,null,null,13,2022,144.4968736429671,135.95412068421265,128.90040316211309,159.31984170145219,149.11974031468156,127.41643385466342,135.96891736384208,132.91218652592877,145.43431870041402,151.43971876503534,129.14543769906197,135.7131836283647,0,133.60026901818745,83.577358718067416]
[17,2023,113.02625570776256,177.98515981735162,203.3447488584475,150.10085473754012,113.02625570776256,177.98515981735162,203.3447488584475,141.82269659421186,113.02625570776256,177.98515981735162,203.3447488584475,134.44240765172304,113.02625570776256,177.98515981735162,203.3447488584475,165.11344354247703,113.02625570776256,177.98515981735162,203.3447488584475,154.98267045164158,113.02625570776256,177.98515981735162,203.3447488584475,133.96145255847523,113.02625570776256,177.98515981735162,203.3447488584475,141.82382715620147,113.02625570776256,177.98515981735162,203.3447488584475,139.20703311655137,113.02625570776256,177.98515981735162,203.3447488584475,151.40609654851218,113.02625570776256,177.98515981735162,203.3447488584475,157.06166531260939,113.02625570776256,177.98515981735162,203.3447488584475,135.07443012521418,113.02625570776256,177.98515981735162,203.3447488584475,141.60192743334463,null,null,null,null,14,2023,150.10085473754012,141.82269659421186,134.44240765172304,165.11344354247703,154.98267045164158,133.96145255847523,141.82382715620147,139.20703311655137,151.40609654851218,157.06166531260939,135.07443012521418,141.60192743334463,0,139.79360755507003,83.637119881062347]
[18,2024,117.06849315068493,181.70091324200914,204.64840182648402,153.62180309352783,117.06849315068493,181.70091324200914,204.64840182648402,145.63502437172153,117.06849315068493,181.70091324200914,204.64840182648402,137.97422242417576,117.06849315068493,181.70091324200914,204.64840182648402,168.81403828418473,117.06849315068493,181.70091324200914,204.64840182648402,158.73377890705552,117.06849315068493,181.70091324200914,204.64840182648402,138.51401220074737,117.06849315068493,181.70091324200914,204.64840182648402,145.64086041895195,117.06849315068493,181.70091324200914,204.64840182648402,143.42868597277462,117.06849315068493,181.70091324200914,204.64840182648402,155.24377045619659,117.06849315068493,181.70091324200914,204.64840182648402,160.52607971454054,117.06849315068493,181.70091324200914,204.64840182648402,138.9885494793044,117.06849315068493,181.70091324200914,204.64840182648402,145.45109453701096,null,null,null,null,15,2024,153.62180309352783,145.63502437172153,137.97422242417576,168.81403828418473,158.73377890705552,138.51401220074737,145.64086041895195,143.42868597277462,155.24377045619659,160.52607971454054,138.9885494793044,145.45109453701096,0,143.91299329720357,84.179255100514311]
[19,2025,109.28196347031962,172.20319634703196,208.39041095890411,145.24207121501922,109.28196347031962,172.20319634703196,208.39041095890411,137.69180264835396,109.28196347031962,172.20319634703196,208.39041095890411,129.91775799056882,109.28196347031962,172.20319634703196,208.39041095890411,160.29894352545878,109.28196347031962,172.20319634703196,208.39041095890411,150.45792980619709,109.28196347031962,172.20319634703196,208.39041095890411,131.44197693398826,109.28196347031962,172.20319634703196,208.39041095890411,137.68298111270593,109.28196347031962,172.20319634703196,208.39041095890411,135.78033810404051,109.28196347031962,172.20319634703196,208.39041095890411,146.92720478491523,109.28196347031962,172.20319634703196,208.39041095890411,151.78959808638771,109.28196347031962,172.20319634703196,208.39041095890411,131.28868120878965,109.28196347031962,172.20319634703196,208.39041095890411,137.54551821796935,null,null,null,null,16,2025,145.24207121501922,137.69180264835396,129.91775799056882,160.29894352545878,150.45792980619709,131.44197693398826,137.68298111270593,135.78033810404051,146.92720478491523,151.78959808638771,131.28868120878965,137.54551821796935,0,136.18243251431483,83.685295982129219]
[20,2026,118.04337899543378,185.08561643835617,211.26141552511416,155.58001483579258,118.04337899543378,185.08561643835617,211.26141552511416,147.80439297237632,118.04337899543378,185.08561643835617,211.26141552511416,139.1957649122881,118.04337899543378,185.08561643835617,211.26141552511416,171.85544291411728,118.04337899543378,185.08561643835617,211.26141552511416,161.38994641230161,118.04337899543378,185.08561643835617,211.26141552511416,141.86813853441174,118.04337899543378,185.08561643835617,211.26141552511416,147.80044844305235,118.04337899543378,185.08561643835617,211.26141552511416,146.26014155013038,118.04337899543378,185.08561643835617,211.26141552511416,157.78967092215109,118.04337899543378,185.08561643835617,211.26141552511416,162.61836646014231,118.04337899543378,185.08561643835617,211.26141552511416,141.04594055466234,118.04337899543378,185.08561643835617,211.26141552511416,147.67923588599581,null,null,null,null,17,2026,155.58001483579258,147.80439297237632,139.1957649122881,171.85544291411728,161.38994641230161,141.86813853441174,147.80044844305235,146.26014155013038,157.78967092215109,162.61836646014231,141.04594055466234,147.67923588599581,0,146.55919763388874,84.535340501770023]
[21,2027,117.79794520547946,183.86187214611874,216.31735159817353,154.82996502520714,117.79794520547946,183.86187214611874,216.31735159817353,147.41621309755297,117.79794520547946,183.86187214611874,216.31735159817353,138.60722292009532,117.79794520547946,183.86187214611874,216.31735159817353,171.13891458617491,117.79794520547946,183.86187214611874,216.31735159817353,160.80928932297829,117.79794520547946,183.86187214611874,216.31735159817353,142.29278390648366,117.79794520547946,183.86187214611874,216.31735159817353,147.42395905583493,117.79794520547946,183.86187214611874,216.31735159817353,146.24287261872905,117.79794520547946,183.86187214611874,216.31735159817353,157.28297339727945,117.79794520547946,183.86187214611874,216.31735159817353,161.68365194227954,117.79794520547946,183.86187214611874,216.31735159817353,140.82801713166006,117.79794520547946,183.86187214611874,216.31735159817353,147.32526009027197,null,null,null,null,18,2027,154.82996502520714,147.41621309755297,138.60722292009532,171.13891458617491,160.80928932297829,142.29278390648366,147.42395905583493,146.24287261872905,157.28297339727945,161.68365194227954,140.82801713166006,147.32526009027197,0,146.4366511568798,85.200670540241603]
[22,2028,118.73972602739727,182.82876712328766,219.08904109589042,154.63626161611742,118.73972602739727,182.82876712328766,219.08904109589042,147.69202841859658,118.73972602739727,182.82876712328766,219.08904109589042,138.82371587510536,118.73972602739727,182.82876712328766,219.08904109589042,170.69170137667257,118.73972602739727,182.82876712328766,219.08904109589042,160.69063989594454,118.73972602739727,182.82876712328766,219.08904109589042,143.41170384223446,118.73972602739727,182.82876712328766,219.08904109589042,147.69306592085471,118.73972602739727,182.82876712328766,219.08904109589042,146.91187037603649,118.73972602739727,182.82876712328766,219.08904109589042,157.29248876145979,118.73972602739727,182.82876712328766,219.08904109589042,161.23254819498723,118.73972602739727,182.82876712328766,219.08904109589042,141.35983543627404,118.73972602739727,182.82876712328766,219.08904109589042,147.63162843668795,null,null,null,null,19,2028,154.63626161611742,147.69202841859658,138.82371587510536,170.69170137667257,160.69063989594454,143.41170384223446,147.69306592085471,146.91187037603649,157.29248876145979,161.23254819498723,141.35983543627404,147.63162843668795,0,146.99149142914032,85.799515403690123]
[23,2029,116.175799086758,181.52283105022832,221.22716894977171,152.65102415089257,116.175799086758,181.52283105022832,221.22716894977171,145.81912563248181,116.175799086758,181.52283105022832,221.22716894977171,136.45627177401363,116.175799086758,181.52283105022832,221.22716894977171,169.28308691731939,116.175799086758,181.52283105022832,221.22716894977171,159.07167685768911,116.175799086758,181.52283105022832,221.22716894977171,142.18660963376661,116.175799086758,181.52283105022832,221.22716894977171,145.82014130833994,116.175799086758,181.52283105022832,221.22716894977171,145.4203911459964,116.175799086758,181.52283105022832,221.22716894977171,155.66403679034067,116.175799086758,181.52283105022832,221.22716894977171,159.34983403679232,116.175799086758,181.52283105022832,221.22716894977171,139.43410993251135,116.175799086758,181.52283105022832,221.22716894977171,145.79342593173951,null,null,null,null,20,2029,152.65102415089257,145.81912563248181,136.45627177401363,169.28308691731939,159.07167685768911,142.18660963376661,145.82014130833994,145.4203911459964,155.66403679034067,159.34983403679232,139.43410993251135,145.79342593173951,0,145.38146692487661,86.085388353937304]
[24,2030,120.29109589041096,188.26598173515981,215.66324200913243,157.39548499496726,120.29109589041096,188.26598173515981,215.66324200913243,150.55373750660809,120.29109589041096,188.26598173515981,215.66324200913243,140.48780539380516,120.29109589041096,188.26598173515981,215.66324200913243,174.9483666351158,120.29109589041096,188.26598173515981,215.66324200913243,164.33424853298877,120.29109589041096,188.26598173515981,215.66324200913243,147.51385882590378,120.29109589041096,188.26598173515981,215.66324200913243,150.55668682233141,120.29109589041096,188.26598173515981,215.66324200913243,150.55839726105523,120.29109589041096,188.26598173515981,215.66324200913243,160.86669025340859,120.29109589041096,188.26598173515981,215.66324200913243,164.33743816751632,120.29109589041096,188.26598173515981,215.66324200913243,143.98015203960585,120.29109589041096,188.26598173515981,215.66324200913243,150.55852981265076,null,null,null,null,21,2030,157.39548499496726,150.55373750660809,140.48780539380516,174.9483666351158,164.33424853298877,147.51385882590378,150.55668682233141,150.55839726105523,160.86669025340859,164.33743816751632,143.98015203960585,150.55852981265076,0,150.38144626337495,86.914084234754839]
[25,2031,111.61415525114155,182.9337899543379,217.04680365296804,150.59121382221025,111.61415525114155,182.9337899543379,217.04680365296804,144.48691091241241,111.61415525114155,182.9337899543379,217.04680365296804,133.02784987060892,111.61415525114155,182.9337899543379,217.04680365296804,169.20582947219987,111.61415525114155,182.9337899543379,217.04680365296804,158.05254515881077,111.61415525114155,182.9337899543379,217.04680365296804,140.58185666505597,111.61415525114155,182.9337899543379,217.04680365296804,143.77187220837106,111.61415525114155,182.9337899543379,217.04680365296804,143.77429904022858,111.61415525114155,182.9337899543379,217.04680365296804,154.3994279974672,111.61415525114155,182.9337899543379,217.04680365296804,157.87193053985348,111.61415525114155,182.9337899543379,217.04680365296804,136.68509166461305,111.61415525114155,182.9337899543379,217.04680365296804,143.59484950851351,null,null,null,null,22,2031,150.59121382221025,144.48691091241241,133.02784987060892,169.20582947219987,158.05254515881077,140.58185666505597,143.77187220837106,143.77429904022858,154.3994279974672,157.87193053985348,136.68509166461305,143.59484950851351,0,143.54034153834519,86.756108372405293]
[26,2040,113.31849315068493,186.5296803652968,222.32191780821918,151.69829106364364,113.31849315068493,186.5296803652968,222.32191780821918,155.40262219607493,113.31849315068493,186.5296803652968,222.32191780821918,135.33139993490238,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),O$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A64,1,1,50))/-8.76","v":113.31849315068493},186.5296803652968,222.32191780821918,172.47077154596263,113.31849315068493,186.5296803652968,222.32191780821918,161.02785817691296,113.31849315068493,186.5296803652968,222.32191780821918,144.636979674316,113.31849315068493,186.5296803652968,222.32191780821918,148.01196878099407,113.31849315068493,186.5296803652968,222.32191780821918,148.0128614762495,113.31849315068493,186.5296803652968,222.32191780821918,157.26407865728319,113.31849315068493,186.5296803652968,222.32191780821918,159.14533137239295,113.31849315068493,186.5296803652968,222.32191780821918,139.00830386024921,113.31849315068493,186.5296803652968,222.32191780821918,146.18107718380386,null,null,null,null,23,2040,151.69829106364364,155.40262219607493,135.33139993490238,172.47077154596263,161.02785817691296,144.636979674316,148.01196878099407,148.0128614762495,157.26407865728319,159.14533137239295,139.00830386024921,146.18107718380386,0,147.26756542579636,87.076994549019801]
[27,2050,110.54452054794521,163.21689497716895,220.64269406392694,138.16356802812496,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),G$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A65,1,1,50))/-8.76","v":110.54452054794521},163.21689497716895,220.64269406392694,148.94506195206654,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),K$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A65,1,1,50))/-8.76","v":110.54452054794521},163.21689497716895,220.64269406392694,127.69857937391309,110.54452054794521,163.21689497716895,220.64269406392694,154.46355229568903,110.54452054794521,163.21689497716895,220.64269406392694,146.2096303445413,110.54452054794521,163.21689497716895,220.64269406392694,135.66052355270554,110.54452054794521,163.21689497716895,220.64269406392694,138.16171325132427,110.54452054794521,163.21689497716895,220.64269406392694,138.16338914828918,110.54452054794521,163.21689497716895,220.64269406392694,143.51023945481623,110.54452054794521,163.21689497716895,220.64269406392694,143.51215858639148,110.54452054794521,163.21689497716895,220.64269406392694,130.28610736606265,110.54452054794521,163.21689497716895,220.64269406392694,135.51750522015573,null,null,null,null,24,2050,138.16356802812496,148.94506195206654,127.69857937391309,154.46355229568903,146.2096303445413,135.66052355270554,138.16171325132427,138.16338914828918,143.51023945481623,143.51215858639148,130.28610736606265,135.51750522015573,0,137.20773215245597,86.126523497510561]
[]
[]
[]
["GWh",null,"Demand met by Grid"]
[]
[]
[null,null,{"$f":"C$7&\"TerElcOut\"","v":"ANrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&C$7&\"!$A$12:$A$540\"),C72,INDIRECT(\"Raw\"&C$7&\"!$B$12:$B$540\"))","v":313},{"$f":"D72+2","v":315},null,{"$f":"G$7&\"TerElcOut\"","v":"BOrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&G$7&\"!$A$12:$A$540\"),G72,INDIRECT(\"Raw\"&G$7&\"!$B$12:$B$540\"))","v":313},{"$f":"H72+2","v":315},null,{"$f":"K$7&\"TerElcOut\"","v":"DRrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&K$7&\"!$A$12:$A$540\"),K72,INDIRECT(\"Raw\"&K$7&\"!$B$12:$B$540\"))","v":313},{"$f":"L72+2","v":315},null,{"$f":"O$7&\"TerElcOut\"","v":"LErTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&O$7&\"!$A$12:$A$540\"),O72,INDIRECT(\"Raw\"&O$7&\"!$B$12:$B$540\"))","v":313},{"$f":"P72+2","v":315},null,{"$f":"S$7&\"TerElcOut\"","v":"MArTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&S$7&\"!$A$12:$A$540\"),S72,INDIRECT(\"Raw\"&S$7&\"!$B$12:$B$540\"))","v":313},{"$f":"T72+2","v":315},null,{"$f":"W$7&\"TerElcOut\"","v":"MOrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&W$7&\"!$A$12:$A$540\"),W72,INDIRECT(\"Raw\"&W$7&\"!$B$12:$B$540\"))","v":313},{"$f":"X72+2","v":315},null,{"$f":"AA$7&\"TerElcOut\"","v":"NArTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AA$7&\"!$A$12:$A$540\"),AA72,INDIRECT(\"Raw\"&AA$7&\"!$B$12:$B$540\"))","v":313},{"$f":"AB72+2","v":315},null,{"$f":"AE$7&\"TerElcOut\"","v":"SArTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AE$7&\"!$A$12:$A$540\"),AE72,INDIRECT(\"Raw\"&AE$7&\"!$B$12:$B$540\"))","v":313},{"$f":"AF72+2","v":315},null,{"$f":"AI$7&\"TerElcOut\"","v":"SWrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AI$7&\"!$A$12:$A$540\"),AI72,INDIRECT(\"Raw\"&AI$7&\"!$B$12:$B$540\"))","v":313},{"$f":"AJ72+2","v":315},null,{"$f":"AM$7&\"TerElcOut\"","v":"TArTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AM$7&\"!$A$12:$A$540\"),AM72,INDIRECT(\"Raw\"&AM$7&\"!$B$12:$B$540\"))","v":313},{"$f":"AN72+2","v":315},null,{"$f":"AQ$7&\"TerElcOut\"","v":"ZArTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AQ$7&\"!$A$12:$A$540\"),AQ72,INDIRECT(\"Raw\"&AQ$7&\"!$B$12:$B$540\"))","v":313},{"$f":"AR72+2","v":315},null,{"$f":"AU$7&\"TerElcOut\"","v":"ZIrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AU$7&\"!$A$12:$A$540\"),AU72,INDIRECT(\"Raw\"&AU$7&\"!$B$12:$B$540\"))","v":313},{"$f":"AV72+2","v":315}]
[]
[null,null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural"]
[null,null,"Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$5+A76,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$72,1,1,50),C$74,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$72+$A76,1,1,50))*8.76","v":1412.2872},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&D$7&\"!$C$1\"),E$72,1,1,50),D$74,OFFSET(INDIRECT(\"Raw\"&D$7&\"!$C$1\"),D$72+$A76,1,1,50))*8.76","v":3277.9919999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&E$7&\"!$C$1\"),E$72,1,1,50),E$74,OFFSET(INDIRECT(\"Raw\"&E$7&\"!$C$1\"),D$72+$A76,1,1,50))*8.76","v":81.993599999999986},{"$f":"SUM(C76:E76)","v":4772.2727999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),I$72,1,1,50),G$74,OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),H$72+$A76,1,1,50))*8.76","v":1952.7791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&H$7&\"!$C$1\"),I$72,1,1,50),H$74,OFFSET(INDIRECT(\"Raw\"&H$7&\"!$C$1\"),H$72+$A76,1,1,50))*8.76","v":1653.0119999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&I$7&\"!$C$1\"),I$72,1,1,50),I$74,OFFSET(INDIRECT(\"Raw\"&I$7&\"!$C$1\"),H$72+$A76,1,1,50))*8.76","v":64.823999999999998},{"$f":"SUM(G76:I76)","v":3670.6151999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),M$72,1,1,50),K$74,OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),L$72+$A76,1,1,50))*8.76","v":3893.8199999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&L$7&\"!$C$1\"),M$72,1,1,50),L$74,OFFSET(INDIRECT(\"Raw\"&L$7&\"!$C$1\"),L$72+$A76,1,1,50))*8.76","v":3546.0480000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&M$7&\"!$C$1\"),M$72,1,1,50),M$74,OFFSET(INDIRECT(\"Raw\"&M$7&\"!$C$1\"),L$72+$A76,1,1,50))*8.76","v":142.78800000000001},{"$f":"SUM(K76:M76)","v":7582.6560000000009},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&O$7&\"!$C$1\"),Q$72,1,1,50),O$74,OFFSET(INDIRECT(\"Raw\"&O$7&\"!$C$1\"),P$72+$A76,1,1,50))*8.76","v":50.37},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&P$7&\"!$C$1\"),Q$72,1,1,50),P$74,OFFSET(INDIRECT(\"Raw\"&P$7&\"!$C$1\"),P$72+$A76,1,1,50))*8.76","v":422.40719999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&Q$7&\"!$C$1\"),Q$72,1,1,50),Q$74,OFFSET(INDIRECT(\"Raw\"&Q$7&\"!$C$1\"),P$72+$A76,1,1,50))*8.76","v":7.4459999999999997},{"$f":"SUM(O76:Q76)","v":480.22320000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&S$7&\"!$C$1\"),U$72,1,1,50),S$74,OFFSET(INDIRECT(\"Raw\"&S$7&\"!$C$1\"),T$72+$A76,1,1,50))*8.76","v":488.98320000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&T$7&\"!$C$1\"),U$72,1,1,50),T$74,OFFSET(INDIRECT(\"Raw\"&T$7&\"!$C$1\"),T$72+$A76,1,1,50))*8.76","v":766.5},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&U$7&\"!$C$1\"),U$72,1,1,50),U$74,OFFSET(INDIRECT(\"Raw\"&U$7&\"!$C$1\"),T$72+$A76,1,1,50))*8.76","v":21.023999999999997},{"$f":"SUM(S76:U76)","v":1276.5072},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&W$7&\"!$C$1\"),Y$72,1,1,50),W$74,OFFSET(INDIRECT(\"Raw\"&W$7&\"!$C$1\"),X$72+$A76,1,1,50))*8.76","v":2712.9719999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&X$7&\"!$C$1\"),Y$72,1,1,50),X$74,OFFSET(INDIRECT(\"Raw\"&X$7&\"!$C$1\"),X$72+$A76,1,1,50))*8.76","v":450.26399999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&Y$7&\"!$C$1\"),Y$72,1,1,50),Y$74,OFFSET(INDIRECT(\"Raw\"&Y$7&\"!$C$1\"),X$72+$A76,1,1,50))*8.76","v":49.756799999999998},{"$f":"SUM(W76:Y76)","v":3212.9928},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AC$72,1,1,50),AA$74,OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AB$72+$A76,1,1,50))*8.76","v":2068.7615999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AB$7&\"!$C$1\"),AC$72,1,1,50),AB$74,OFFSET(INDIRECT(\"Raw\"&AB$7&\"!$C$1\"),AB$72+$A76,1,1,50))*8.76","v":1070.6471999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AC$7&\"!$C$1\"),AC$72,1,1,50),AC$74,OFFSET(INDIRECT(\"Raw\"&AC$7&\"!$C$1\"),AB$72+$A76,1,1,50))*8.76","v":51.859200000000001},{"$f":"SUM(AA76:AC76)","v":3191.2679999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AE$7&\"!$C$1\"),AG$72,1,1,50),AE$74,OFFSET(INDIRECT(\"Raw\"&AE$7&\"!$C$1\"),AF$72+$A76,1,1,50))*8.76","v":160086.372},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AF$7&\"!$C$1\"),AG$72,1,1,50),AF$74,OFFSET(INDIRECT(\"Raw\"&AF$7&\"!$C$1\"),AF$72+$A76,1,1,50))*8.76","v":68139.66},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AG$7&\"!$C$1\"),AG$72,1,1,50),AG$74,OFFSET(INDIRECT(\"Raw\"&AG$7&\"!$C$1\"),AF$72+$A76,1,1,50))*8.76","v":3731.7599999999998},{"$f":"SUM(AE76:AG76)","v":231957.79200000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AI$7&\"!$C$1\"),AK$72,1,1,50),AI$74,OFFSET(INDIRECT(\"Raw\"&AI$7&\"!$C$1\"),AJ$72+$A76,1,1,50))*8.76","v":404.01119999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AJ$7&\"!$C$1\"),AK$72,1,1,50),AJ$74,OFFSET(INDIRECT(\"Raw\"&AJ$7&\"!$C$1\"),AJ$72+$A76,1,1,50))*8.76","v":642.10799999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AK$7&\"!$C$1\"),AK$72,1,1,50),AK$74,OFFSET(INDIRECT(\"Raw\"&AK$7&\"!$C$1\"),AJ$72+$A76,1,1,50))*8.76","v":19.272000000000002},{"$f":"SUM(AI76:AK76)","v":1065.3911999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AM$7&\"!$C$1\"),AO$72,1,1,50),AM$74,OFFSET(INDIRECT(\"Raw\"&AM$7&\"!$C$1\"),AN$72+$A76,1,1,50))*8.76","v":902.28},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AN$7&\"!$C$1\"),AO$72,1,1,50),AN$74,OFFSET(INDIRECT(\"Raw\"&AN$7&\"!$C$1\"),AN$72+$A76,1,1,50))*8.76","v":2980.152},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AO$7&\"!$C$1\"),AO$72,1,1,50),AO$74,OFFSET(INDIRECT(\"Raw\"&AO$7&\"!$C$1\"),AN$72+$A76,1,1,50))*8.76","v":69.204000000000008},{"$f":"SUM(AM76:AO76)","v":3951.636},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AS$72,1,1,50),AQ$74,OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AR$72+$A76,1,1,50))*8.76","v":7370.4012000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AR$7&\"!$C$1\"),AS$72,1,1,50),AR$74,OFFSET(INDIRECT(\"Raw\"&AR$7&\"!$C$1\"),AR$72+$A76,1,1,50))*8.76","v":3680.9519999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AS$7&\"!$C$1\"),AS$72,1,1,50),AS$74,OFFSET(INDIRECT(\"Raw\"&AS$7&\"!$C$1\"),AR$72+$A76,1,1,50))*8.76","v":178.79159999999999},{"$f":"SUM(AQ76:AS76)","v":11230.1448},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AU$7&\"!$C$1\"),AW$72,1,1,50),AU$74,OFFSET(INDIRECT(\"Raw\"&AU$7&\"!$C$1\"),AV$72+$A76,1,1,50))*8.76","v":4249.2132000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AV$7&\"!$C$1\"),AW$72,1,1,50),AV$74,OFFSET(INDIRECT(\"Raw\"&AV$7&\"!$C$1\"),AV$72+$A76,1,1,50))*8.76","v":4282.7640000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AW$7&\"!$C$1\"),AW$72,1,1,50),AW$74,OFFSET(INDIRECT(\"Raw\"&AW$7&\"!$C$1\"),AV$72+$A76,1,1,50))*8.76","v":154.17600000000002},{"$f":"SUM(AU76:AW76)","v":8686.1532000000007}]
[5,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$5+A77,0)","v":2011},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$72,1,1,50),C$74,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$72+$A77,1,1,50))*8.76","v":1314.5255999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&D$7&\"!$C$1\"),E$72,1,1,50),D$74,OFFSET(INDIRECT(\"Raw\"&D$7&\"!$C$1\"),D$72+$A77,1,1,50))*8.76","v":3539.9160000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&E$7&\"!$C$1\"),E$72,1,1,50),E$74,OFFSET(INDIRECT(\"Raw\"&E$7&\"!$C$1\"),D$72+$A77,1,1,50))*8.76","v":94.17},{"$f":"SUM(C77:E77)","v":4948.6116000000002},2146.8132000000001,1734.48,76.124399999999994,{"$f":"SUM(G77:I77)","v":3957.4176000000002},4396.6439999999993,3744.0239999999999,164.7756,8305.4436000000005,58.078800000000001,431.9556,9.1980000000000004,499.23239999999998,609.87120000000004,952.21199999999999,27.944399999999998,1590.0276000000001,2852.2560000000003,510.70799999999997,57.290399999999998,3420.2544000000003,2103.8015999999998,1092.1967999999999,57.290399999999998,3253.2887999999994,164413.81200000001,70143.948000000004,4244.22,238801.98,423.28319999999997,669.17639999999994,21.9,1114.3596,987.25199999999995,3082.6439999999998,78.226799999999997,4148.1228000000001,7705.7339999999995,3837.0551999999998,187.2012,11729.990399999999,4510.7867999999999,4359.2388000000001,171.08279999999999,9041.108400000001]
[6,2012,1590.9036000000001,3793.9560000000001,104.06880000000001,5488.9283999999998,2247.2027999999996,1743.24,83.9208,4074.3635999999997,4955.5320000000002,3944.6280000000002,191.0556,9091.2155999999995,66.838799999999992,442.20479999999998,9.8112000000000013,518.85479999999995,640.53120000000001,1007.4,31.097999999999999,1679.0291999999999,3011.6880000000001,579.91200000000003,67.013999999999996,3658.6140000000005,2155.4856,1118.3016,64.561199999999999,3338.3483999999999,169189.764,72340.956000000006,4796.0999999999995,246326.82,440.01479999999998,705.09239999999988,25.053599999999999,1170.1607999999999,1126.5359999999998,3334.9319999999998,91.366799999999998,4552.8347999999996,8106.0659999999998,4015.6716000000001,41.171999999999997,12162.909600000001,4788.2160000000003,4426.7783999999992,185.97479999999999,9400.9691999999995]
[7,2013,1810.3416,4049.748,123.1656,5983.2552000000005,2411.6280000000002,1808.94,91.279200000000003,4311.8472000000002,5576.616,4145.232,223.73039999999997,9945.5784000000003,73.759199999999993,454.46879999999999,10.687199999999999,538.91519999999991,671.19119999999998,1061.712,35.915999999999997,1768.8191999999999,3111.5519999999997,644.73599999999999,77.088000000000008,3833.3759999999997,2194.6428000000001,1140.99,69.291600000000003,3404.9244000000003,175072.97999999998,75014.507999999987,5325.0288,255412.51679999995,458.32319999999999,736.62840000000006,27.769199999999998,1222.7208000000001,1307.8680000000002,3673.0680000000002,109.85039999999999,5090.7864000000009,8589.0048000000006,4253.9435999999996,50.282400000000003,12893.230800000001,5096.4803999999995,4522.2623999999996,203.232,9821.9748]
[8,2014,2732.5944,4318.68,44.062800000000003,7095.3371999999999,2581.6596,1856.2439999999999,104.33159999999999,4542.2352000000001,6265.152,4344.96,177.03960000000001,10787.151600000001,83.395199999999988,467.60880000000003,6.1319999999999997,557.13599999999997,731.98559999999998,1118.652,11.5632,1862.2008000000001,3221.9279999999999,715.69200000000001,62.809199999999997,4000.4292,2251.7580000000003,1178.6580000000001,56.589599999999997,3487.0056,179170.908,76924.187999999995,5917.2048000000004,262012.3008,474.96719999999999,764.66039999999998,24.002400000000002,1263.6300000000001,1500.588,4007.7,43.099199999999996,5551.3871999999992,9077.4624000000003,4504.4796000000006,29.871600000000001,13611.813600000001,5411.49,4616.8703999999998,76.562399999999997,10104.9228]
[9,2015,3030.4344000000001,4585.8599999999997,30.046800000000001,7646.3411999999998,2709.2927999999997,1858.8719999999998,115.0188,4683.1835999999994,7029.0239999999994,4542.0599999999995,124.4796,11695.563599999999,92.155199999999994,481.62479999999994,0.35039999999999999,574.13040000000001,762.64559999999994,1174.7159999999999,15.855600000000001,1953.2171999999998,3333.18,793.65599999999995,46.603200000000001,4173.4391999999989,2319.2975999999999,1222.4580000000001,47.391599999999997,3589.1471999999999,185285.38799999998,79700.232000000004,6608.3688000000002,271593.98879999999,488.10719999999998,786.56040000000007,19.272000000000002,1293.9395999999999,1719.588,4372.116,49.143599999999999,6140.8476000000001,9541.9175999999989,4769.0315999999993,20.848799999999997,14331.797999999999,5748.4872000000005,4710.6023999999998,106.25880000000001,10565.348399999999]
[10,2016,3317.7624000000001,4793.4720000000007,53.173200000000001,8164.4076000000014,2770.4375999999997,1891.2840000000001,134.20320000000001,4795.9247999999998,7875.24,4708.5,100.2144,12683.954400000001,103.98119999999999,494.76479999999998,1.4016,600.14760000000001,794.1816,1229.904,17.957999999999998,2042.0436,3416.4,861.98400000000004,39.157199999999996,4317.5411999999997,2354.3375999999998,1298.67,32.674799999999998,3685.6823999999997,188413.584,85571.183999999994,6872.0447999999997,280856.81279999996,515.26319999999998,798.82439999999997,17.432400000000001,1331.5199999999998,1931.58,4693.6079999999993,42.135599999999997,6667.3235999999988,10213.722,4880.2835999999998,63.5976,15157.6032,6101.5151999999998,4781.5583999999999,104.06880000000001,10987.142400000001]
[11,2017,3626.9904000000001,5005.4639999999999,89.001599999999996,8721.4560000000001,3035.9531999999999,2062.1039999999998,165.9144,5263.9715999999989,8812.56,4862.6760000000004,71.131199999999993,13746.367200000001,116.2452,507.90479999999997,2.5403999999999995,626.69039999999995,824.84159999999997,1284.2159999999999,21.462,2130.5196000000001,3518.8919999999998,940.82400000000007,46.427999999999997,4506.1440000000002,2386.7495999999996,1377.51,32.1492,3796.4087999999992,191769.54,91890.647999999986,7154.9928,290815.18079999997,547.67520000000002,815.46839999999997,15.5928,1378.7363999999998,2226.7919999999999,5178.0360000000001,32.674799999999998,7437.5027999999993,10877.5548,4985.4035999999996,135.95519999999999,15998.9136,6472.9391999999998,4849.0103999999992,122.20199999999998,11444.151599999999]
[12,2018,3958.9944,5219.2079999999996,90.052799999999991,9268.2551999999996,3208.788,2168.1,194.82239999999999,5571.7103999999999,9850.619999999999,4999.3320000000003,128.68439999999998,14978.636399999999,128.50919999999999,520.16880000000003,4.1171999999999995,652.79520000000002,857.25360000000001,1340.28,21.549599999999998,2219.0831999999996,3613.5,1022.292,45.114000000000004,4680.9059999999999,2424.4175999999998,1464.2339999999999,43.449599999999997,3932.1011999999996,195587.14799999999,98812.800000000003,6731.2715999999991,301131.21959999995,574.83120000000008,823.35239999999999,13.7532,1411.9368000000002,2493.9719999999998,5556.4679999999998,33.200400000000002,8083.6403999999993,11582.472,5082.6396000000004,148.7448,16813.856400000001,6865.3872000000001,4912.0824000000002,116.6832,11894.1528]
[13,2019,4315.5263999999997,5436.4560000000001,63.51,9815.492400000001,3469.2227999999996,2331.9119999999998,231.61440000000002,6032.7492000000002,10998.18,5113.2120000000004,101.178,16212.57,141.5616,534.1848,4.38,680.12639999999999,888.78959999999995,1396.3440000000001,22.425599999999999,2307.5592000000001,3710.7360000000003,1109.8920000000001,33.550800000000002,4854.1788000000006,2462.0855999999999,1555.338,49.581600000000002,4067.0052000000001,199598.35200000001,106254.42,6921.1008000000002,312773.87280000001,604.61519999999996,833.86439999999993,11.913600000000001,1450.3932,2763.7799999999997,5905.116,35.828399999999995,8704.724400000001,12331.1016,5171.9915999999994,108.3612,17611.454399999999,7277.9832000000006,4970.7744000000002,88.738799999999998,12337.4964]
[14,2020,4675.5623999999998,5629.1760000000004,70.167599999999993,10374.906000000001,3527.0387999999998,2358.192,256.14239999999995,6141.3731999999991,12267.504000000001,5199.9359999999997,119.0484,17586.488400000002,155.57760000000002,548.90159999999992,5.1683999999999992,709.64760000000001,921.20159999999998,1453.2840000000001,16.643999999999998,2391.1295999999998,3808.848,1204.5,35.215199999999996,5048.5631999999996,2498.8775999999998,1654.0631999999998,48.5304,4201.471199999999,202588.13999999998,113572.52399999999,7223.3208000000004,323383.98479999998,628.2672,834.74040000000002,10.774799999999999,1473.7823999999998,3058.9919999999997,6274.7879999999996,36.353999999999999,9370.1339999999982,13125.984,5251.7075999999997,124.0416,18501.733199999999,7712.4791999999998,5023.3344000000006,83.833200000000005,12819.6468]
[15,2021,4999.6823999999997,5929.6439999999993,74.635199999999998,11003.961599999999,3583.1027999999997,2416.8839999999996,261.48599999999999,6261.4727999999986,13365.132,5534.5679999999993,122.28960000000001,19021.989599999997,162.58559999999997,576.05759999999998,4.9931999999999999,743.63639999999998,954.48959999999988,1508.4719999999998,17.344799999999999,2480.3063999999995,3908.712,1313.124,36.879599999999996,5258.7156000000004,2583.8495999999996,1717.5731999999998,50.37,4351.7927999999993,206637.01199999999,118024.356,8018.7287999999999,332680.0968,637.90319999999997,847.96799999999996,9.1104000000000003,1494.9816000000001,3331.4279999999999,6658.4759999999997,41.785199999999996,10031.689199999999,13797,5605.4363999999996,130.69919999999999,19533.135599999998,8031.3432000000003,5270.9796000000006,87.862799999999993,13390.185600000003]
[16,2022,5339.5703999999996,6239.7479999999996,79.278000000000006,11658.5964,3639.1668,2457.1799999999998,254.47800000000001,6350.8247999999994,14559.119999999999,5889.347999999999,140.4228,20588.890799999997,169.59359999999998,604.35239999999999,5.2559999999999993,779.20199999999988,984.27359999999999,1555.7759999999998,18.0456,2558.0951999999997,4011.2039999999997,1430.508,36.353999999999999,5478.0659999999998,2671.4495999999999,1787.8283999999999,52.297199999999997,4511.5752000000002,210069.18,122244.924,8820.2687999999998,341134.37280000001,644.91120000000001,855.85199999999998,6.6575999999999995,1507.4207999999999,3626.64,7064.94,48.004800000000003,10739.584800000001,14505.684000000001,5982.2039999999997,137.1816,20625.069599999999,8363.3472000000002,5537.1959999999999,92.680800000000005,13993.224]
[17,2023,5696.1023999999998,6556.86,83.745599999999996,12336.708000000001,3693.4787999999999,2496.6,216.37199999999999,6406.4507999999996,15859.104000000001,6264.2759999999998,143.4888,22266.8688,177.4776,631.59599999999989,5.4311999999999996,814.50479999999993,1014.0576,1604.8319999999999,17.607599999999998,2636.4971999999998,4114.5720000000001,1554.8999999999999,37.843200000000003,5707.3152,2762.5536000000002,1857.12,54.049199999999999,4673.7228000000005,213233.29199999999,126424.31999999999,7904.4108000000006,347562.02279999998,653.6712,865.48799999999994,7.2707999999999995,1526.43,3984.0480000000002,7565.1360000000004,55.1004,11604.2844,15250.284,6332.6039999999994,144.102,21726.989999999998,8709.3672000000006,5784.2279999999992,96.36,14589.9552]
[18,2024,6067.5263999999997,6881.8559999999998,87.862799999999993,13037.245199999999,3747.7907999999998,2536.02,212.86799999999999,6496.6787999999997,17273.844000000001,6661.1039999999994,154.96440000000001,24089.912400000001,185.36160000000001,659.62799999999993,5.1683999999999992,850.1579999999999,1044.7175999999999,1655.6399999999999,18.133199999999999,2718.4908,4219.692,1688.9280000000001,39.42,5948.04,2857.1616000000004,1922.82,55.976399999999998,4835.9579999999996,216358.86,130695.696,7861.7496000000001,354916.30559999996,662.43119999999999,875.12400000000002,7.7964000000000002,1545.3516,4375.62,8100.3720000000003,54.487199999999994,12530.4792,16033.428,6703.152,151.2852,22887.8652,9068.5272000000004,6042.6479999999992,100.2144,15211.3896]
[19,2025,6455.5944,7214.7359999999999,92.330399999999997,13762.6608,3800.3507999999997,2574.5639999999999,209.36399999999998,6584.2787999999991,18640.403999999999,7015.884,175.63800000000001,25831.925999999999,193.2456,689.41200000000003,5.9568000000000003,888.61440000000005,1076.2536,1708.2,18.658799999999999,2803.1124,4327.4399999999996,1831.7159999999999,40.996799999999993,6200.1527999999989,2952.6455999999998,1988.52,57.553200000000004,4998.7188000000006,220773.9,132205.91999999998,6806.1696000000002,359785.98959999997,672.06719999999996,884.76,8.2343999999999991,1565.0616,4803.9839999999995,8672.4,71.306399999999996,13547.690399999998,16855.991999999998,7093.847999999999,158.81879999999998,24108.658799999997,9443.4552000000003,6312.4560000000001,104.244,15860.155200000001]
[20,2026,6825.2663999999995,7516.08,86.373599999999996,14427.72,3852.9107999999997,2613.1080000000002,205.85999999999999,6671.8787999999995,19924.62,7317.2279999999992,176.6892,27418.537199999999,202.00559999999999,719.19599999999991,6.2195999999999998,927.42119999999989,1109.5416,1762.5119999999999,19.096800000000002,2891.1504,4436.0639999999994,1984.1399999999999,42.661200000000001,6462.8651999999993,3059.5175999999997,2062.98,59.743200000000002,5182.2407999999996,225103.96799999999,132926.0796,7175.5788000000002,365205.62640000001,681.70319999999992,895.27200000000005,8.76,1585.7351999999998,5273.5199999999995,9282.9719999999998,80.942400000000006,14637.434399999998,17721.48,7507.32,166.79039999999998,25395.590400000001,9833.2752,6594.5279999999993,108.44880000000001,16536.251999999997]
[21,2027,7196.6903999999995,7807.7879999999996,86.724000000000004,15091.2024,3907.2227999999996,2652.5280000000002,202.35599999999999,6762.1067999999996,21297.311999999998,7629.96,198.06359999999998,29125.335599999999,210.76559999999998,751.60799999999995,6.4824000000000002,968.85599999999988,1142.8296,1817.7,19.622400000000003,2980.152,4546.4399999999996,2147.076,44.413200000000003,6737.9291999999996,3161.1336000000001,2133.9359999999997,62.020800000000001,5357.0904,228758.63999999998,134927.7396,8168.0867999999991,371854.46639999998,691.33920000000001,904.9079999999999,9.3732000000000006,1605.6203999999998,5787.732,9935.5920000000006,79.453199999999995,15802.7772,18629.891999999996,7944.4439999999995,175.11239999999998,26749.448399999994,10239.7392,6887.9879999999994,112.74119999999999,17240.468400000002]
[22,2028,7590.0144,8114.387999999999,89.877600000000001,15794.279999999999,3961.5347999999999,2691.9479999999999,198.41399999999999,6851.8967999999995,22762.86,7952.3279999999995,210.06479999999999,30925.252800000002,220.4016,785.77200000000005,6.7451999999999996,1012.9188,1177.8696,1875.5159999999998,20.323199999999996,3073.7087999999994,4658.5679999999993,2320.5239999999999,46.077599999999997,7025.1695999999984,3264.5016000000001,2206.6439999999998,63.860399999999998,5535.0059999999994,232115.47200000001,132934.57680000001,8802.3107999999993,373852.35959999997,700.97519999999997,915.42,9.8987999999999996,1626.2939999999999,6351,10632.887999999999,89.702399999999997,17073.590399999997,19585.608,8406.9719999999998,183.78479999999999,28176.364800000003,10661.971199999998,7195.4639999999999,117.29640000000001,17974.731599999999]
[23,2029,8036.7744000000002,8465.6639999999989,93.469200000000001,16595.907599999999,4009.7148000000002,2727.8639999999996,195.26039999999998,6932.8391999999994,24328.271999999997,8285.2079999999987,222.5916,32836.071599999996,230.0376,821.68799999999999,7.008,1058.7336,1213.7855999999999,1935.0840000000001,21.199199999999998,3170.0688,4772.4479999999994,2506.2360000000003,48.004800000000003,7326.688799999999,3374.8775999999998,2282.8560000000002,65.962800000000001,5723.6963999999998,235427.628,130929.15,8528.1227999999992,374884.9008,710.61120000000005,925.93200000000002,10.424399999999999,1646.9676000000002,6966.8279999999995,10410.9972,99.77640000000001,17477.601599999998,20589.504000000001,8895.7800000000007,193.07039999999998,29678.3544,11101.723199999999,7516.08,121.9392,18739.742399999999]
[24,2030,8568.0684000000001,8868.6239999999998,107.0472,17543.739600000001,4038.4476,2741.88,193.07039999999998,6973.3980000000001,25999.68,8629.4760000000006,223.02959999999999,34852.185600000004,243.52799999999999,857.60400000000004,6.57,1107.702,1207.1280000000002,1922.82,20.673599999999997,3150.6216000000004,4888.08,2704.212,49.8444,7642.1363999999994,3482.9760000000001,2353.8119999999999,67.802400000000006,5904.5904,237074.508,129038.3916,8687.73,374800.62959999999,728.83199999999999,938.19599999999991,11.037599999999999,1678.0655999999999,7640.4720000000007,10178.331600000001,121.6764,17940.480000000003,21713.674800000001,9411.7440000000006,221.54039999999998,31346.959200000001,11604.81,7850.7120000000004,126.7572,19582.279200000001]
[25,2031,8604.9479999999985,8791.5360000000001,105.55800000000001,17502.041999999998,4015.4087999999997,2864.52,181.76999999999998,7061.6988000000001,27559.835999999999,9147.1920000000009,250.18559999999999,36957.213599999995,253.2516,885.63599999999997,6.6575999999999995,1145.5452,1291.2239999999999,2056.848,22.162799999999997,3370.2348000000002,5063.28,2832.1080000000002,45.114000000000004,7940.5019999999995,3657.2999999999997,2498.3519999999999,71.569199999999995,6227.2212,248902.25999999998,120812.66399999999,8706.3888000000006,378421.31280000001,753.62279999999998,963.6,9.8112000000000013,1727.0340000000001,8310.612000000001,9670.6020000000008,152.0736,18133.2876,22820.675999999999,9882.155999999999,265.60320000000002,32968.4352,12080.7408,8164.32,114.4932,20359.554]
[26,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$5+A98,0)","v":2040},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$72,1,1,50),C$74,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$72+$A98,1,1,50))*8.76","v":11838.264000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&D$7&\"!$C$1\"),E$72,1,1,50),D$74,OFFSET(INDIRECT(\"Raw\"&D$7&\"!$C$1\"),D$72+$A98,1,1,50))*8.76","v":7668.7667999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&E$7&\"!$C$1\"),E$72,1,1,50),E$74,OFFSET(INDIRECT(\"Raw\"&E$7&\"!$C$1\"),D$72+$A98,1,1,50))*8.76","v":124.30439999999999},19631.335200000001,3355.9560000000001,3851.7719999999999,186.85079999999999,7394.5788000000002,35003.207999999999,11617.512000000001,317.63759999999996,46938.357600000003,380.18399999999997,711.57479999999998,4.4676,1096.2264,1495.3319999999999,2382.7199999999998,22.250399999999999,3900.3023999999996,6978.2160000000003,4294.152,64.210800000000006,11336.578800000001,4508.7719999999999,3391.8719999999998,54.574800000000003,7955.2188000000006,284372.37599999999,111738.0048,8587.6031999999996,404697.984,857.60400000000004,1095,11.2128,1963.8168000000001,13334.472,7812.2555999999995,462.44039999999995,21609.167999999998,35563.847999999998,7988.3315999999995,777.01200000000006,44329.191599999998,17195.004000000001,11621.016,170.46960000000001,28986.489600000001]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$72,1,1,50),C$74,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$72+$A99,1,1,50))*8.76","v":13951.175999999999},6843.1367999999993,139.1088,20933.421600000001,2430.0239999999999,4892.46,192.01920000000001,7514.5032000000001,36177.048000000003,12007.332,328.41239999999999,48512.792400000006,593.05200000000002,1453.5468000000001,17.8704,2064.4692,1779.1559999999999,2126.0519999999997,30.4848,3935.6927999999998,9944.3520000000008,6789,109.58759999999999,16842.939599999998,5823.6479999999992,2853.1319999999996,71.744399999999999,8748.5243999999984,343566.32400000002,201353.33040000001,9766.3488000000016,554686.00320000004,1023.168,1306.992,15.33,2345.4899999999998,21276.288,10202.6844,641.31959999999992,32120.291999999998,58224.216,9372.2363999999998,1509.1728000000001,69105.625199999995,25452.18,9531.5807999999997,535.23599999999999,35518.996800000001]
[]
[]
[null,null,"Share of Distributed Demand"]
[null,null,{"$f":"OFFSET($BD$9,0,C6)","v":"Angola"},null,null,null,{"$f":"OFFSET($BD$9,0,G6)","v":"Botswana"},null,null,null,{"$f":"OFFSET($BD$9,0,K6)","v":"Democratic Republic of Congo"},null,null,null,{"$f":"OFFSET($BD$9,0,O6)","v":"Lesotho"},null,null,null,{"$f":"OFFSET($BD$9,0,T6)","v":"Malawi"},null,null,null,{"$f":"OFFSET($BD$9,0,W6)","v":"Mozambique"},null,null,null,{"$f":"OFFSET($BD$9,0,AA6)","v":"Namibia"},null,null,null,{"$f":"OFFSET($BD$9,0,AE6)","v":"South Africa"},null,null,null,{"$f":"OFFSET($BD$9,0,AI6)","v":"Swaziland"},null,null,null,{"$f":"OFFSET($BD$9,0,AM6)","v":"Tanzania"},null,null,null,{"$f":"OFFSET($BD$9,0,AQ6)","v":"Zambia"},null,null,null,{"$f":"OFFSET($BD$9,0,AU6)","v":"Zimbabwe"}]
[null,null,"Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg",null,null,null,null,null,null,{"$f":"BE41","v":"Angola"},{"$f":"BF41","v":"Botswana"},"Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia",{"$f":"BP41","v":"Zimbabwe"},{"$f":"BQ41","v":0}]
[1,{"$f":"B76","v":2010},{"$f":"1-C76/C10","v":0.20267062314540052},{"$f":"1-D76/D10","v":0},2.5000000000000022E-2,{"$f":"1-F76/F10","v":7.0341296928327468E-2},{"$f":"1-G76/G10","v":6.1524743646901303E-3},0,0,{"$f":"1-J76/J10","v":3.2825880114177863E-3},{"$f":"1-K76/K10","v":0},0,0,0,5.7377049180327822E-2,3.7190082644628086E-3,5.555555555555558E-2,1.0469314079422309E-2,6.1848739495798388E-2,0,0,2.4631860776438974E-2,0,0,3.5087719298246833E-3,5.4525627044665903E-5,3.5443037974683955E-3,2.2857142857143353E-3,1.3333333333333308E-2,3.2831737346101786E-3,0,0,0,0,1.6631130063965882E-2,0,0,6.3725490196079315E-3,0,0,0,0,9.2204427696656044E-3,0,9.2233009708739822E-3,6.217054263565891E-3,1.0465116279069764E-2,0,1.1235955056179692E-2,5.3465743805798382E-3,null,null,null,null,null,{"$f":"BD42","v":2010},{"$f":"SUMIF($C$4:$BB$4,BE$4&\"Sum\",$C105:$BB105)","v":7.0341296928327468E-2},{"$f":"SUMIF($C$4:$BB$4,BF$4&\"Sum\",$C105:$BB105)","v":3.2825880114177863E-3},0,1.0469314079422309E-2,2.4631860776438974E-2,5.4525627044665903E-5,3.2831737346101786E-3,0,6.3725490196079315E-3,0,6.217054263565891E-3,{"$f":"SUMIF($C$4:$BB$4,BP$4&\"Sum\",$C105:$BB105)","v":5.3465743805798382E-3},0]
[{"$f":"A105+1","v":2},{"$f":"B77","v":2011},{"$f":"1-C77/C11","v":0.34270696452036797},0,8.119658119658113E-2,0.1229467473994722,1.0617682680661988E-2,1.0494752623688153E-2,1.2500000000000178E-2,1.0600087604029751E-2,0,0,3.0412371134020622E-2,6.2190365763659106E-4,5.2857142857142825E-2,9.8393574297188646E-3,4.5454545454545525E-2,1.5716753022452568E-2,5.0204638472032603E-2,0,3.3333333333333326E-2,2.045331894225566E-2,0,0,3.8235294117647034E-2,6.6547222933210914E-4,3.4854771784232907E-3,6.5338645418325791E-3,3.8235294117647034E-2,5.1433163675330684E-3,0,0,0,0,1.5885947046843207E-2,5.3385416666665853E-3,0,9.2679127725857624E-3,0,0,1.8681318681318615E-2,3.5887692632463608E-4,1.2960053859964238E-2,1.0347943967464968E-2,2.4200913242009126E-2,1.2288854466327326E-2,1.1840337747073604E-2,4.7399999999999665E-3,3.7931034482758696E-2,8.9398886114843146E-3,null,null,null,null,null,{"$f":"BD43","v":2011},{"$f":"SUMIF($C$4:$BB$4,BE$4&\"Sum\",$C106:$BB106)","v":0.1229467473994722},1.0600087604029751E-2,6.2190365763659106E-4,1.5716753022452568E-2,2.045331894225566E-2,6.6547222933210914E-4,5.1433163675330684E-3,0,9.2679127725857624E-3,3.5887692632463608E-4,1.2288854466327326E-2,8.9398886114843146E-3,0]
[{"$f":"A106+1","v":3},2012,0.28947574334898274,0,0.15744680851063819,0.1084376778599887,9.9189502122736251E-3,1.0442565887618049E-2,2.2448979591836671E-2,1.0404255319149236E-2,0,0,4.3421052631579027E-2,9.5302271852126808E-4,4.6250000000000124E-2,1.5984405458089657E-2,6.666666666666643E-2,2.0991735537190026E-2,4.7916666666666496E-2,0,8.9743589743589758E-2,2.0592743995912044E-2,0,0,4.3750000000000067E-2,8.3732057416263661E-4,3.402187120291611E-3,1.4208494208494238E-2,4.2857142857142816E-2,7.8365009112212336E-3,0,0,0,0,2.6550387596899316E-2,5.0679851668730125E-3,1.379310344827589E-2,1.3441654357459476E-2,0,0,4.3119266055045791E-2,9.0349865436378796E-4,1.548037025215443E-2,2.1118940849882528E-2,0.79828326180257514,3.0066363953894393E-2,1.2822828246342732E-2,1.1076320939334749E-2,8.0952380952380998E-2,1.3449163449163581E-2,null,null,null,null,null,2012,0.1084376778599887,1.0404255319149236E-2,9.5302271852126808E-4,2.0991735537190026E-2,2.0592743995912044E-2,8.3732057416263661E-4,7.8365009112212336E-3,0,1.3441654357459476E-2,9.0349865436378796E-4,3.0066363953894393E-2,1.3449163449163581E-2,0]
[4,2013,0.27462267462267453,0,0.15808383233532941,0.10587773268752454,1.7136736879685754E-2,1.0067114093959662E-2,7.7876106194690209E-2,1.5560000000000018E-2,0,0,4.3445692883895215E-2,1.0206775186977213E-3,6.4444444444444526E-2,1.7424242424242342E-2,0.12857142857142856,2.6582278481012689E-2,4.5828144458281428E-2,0,6.8181818181818343E-2,1.932977173385142E-2,0,0,4.3478260869565077E-2,9.1324200913234233E-4,3.8568588469184428E-3,1.9201807228915624E-2,6.9411764705882284E-2,1.0463340122199516E-2,0,0,1.5897684960336833E-2,3.3668763821503855E-4,2.5698324022346508E-2,4.8520710059171135E-3,3.9393939393939426E-2,1.3568904593639464E-2,0,0,4.9999999999999933E-2,1.1344104503264729E-3,1.0815173527037869E-2,1.9959636730575214E-2,0.7685483870967742,2.624545153820701E-2,1.0729467777588986E-2,1.0844989461582744E-2,0.10769230769230764,1.3001760563380316E-2,null,null,null,null,null,2013,0.10587773268752454,1.5560000000000018E-2,1.0206775186977213E-3,2.6582278481012689E-2,1.932977173385142E-2,9.1324200913234233E-4,1.0463340122199516E-2,3.3668763821503855E-4,1.3568904593639464E-2,1.1344104503264729E-3,2.624545153820701E-2,1.3001760563380316E-2,0]
[5,2014,1.5962145110410164E-2,0,0.74467005076142123,2.377967940219361E-2,1.5664662658650519E-2,9.8130841121495394E-3,6.9531250000000044E-2,1.4595210946408144E-2,0,0,0.34806451612903222,8.6862018998550283E-3,5.7425742574257588E-2,1.6942909760589098E-2,0.5625,3.6363636363636376E-2,2.8639618138425194E-3,0,0.74117647058823533,1.8559556786703513E-2,0,0,0.31714285714285717,7.2391304347825258E-3,3.2958511050792394E-3,1.8599562363238342E-2,0.32000000000000006,1.5920889987638964E-2,0,0,1.4329490733984929E-2,3.2820965310709216E-4,2.4820143884892065E-2,4.6750285062713282E-3,0.23888888888888893,1.8039482641252547E-2,0,0,0.68662420382165612,1.6726144297905421E-2,8.5725220053577411E-3,1.887044457164655E-2,0.87083333333333335,2.6220467506423262E-2,1.065022421524664E-2,1.0625117326825695E-2,0.69965635738831611,2.7541729893778344E-2,null,null,null,null,null,2014,2.377967940219361E-2,1.4595210946408144E-2,8.6862018998550283E-3,3.6363636363636376E-2,1.8559556786703513E-2,7.2391304347825258E-3,1.5920889987638964E-2,3.2820965310709216E-4,1.8039482641252547E-2,1.6726144297905421E-2,2.6220467506423262E-2,2.7541729893778344E-2,0]
[6,2015,1.4415954415954335E-2,0,0.85086956521739132,2.7442896935932937E-2,1.0620601407549723E-2,9.7993467102194254E-3,6.2142857142857166E-2,1.162876687003167E-2,0,0,0.60417827298050142,1.5986143867924518E-2,6.9026548672566412E-2,1.6457960644007175E-2,0.97777777777777775,5.0144927536232009E-2,2.7491408934707806E-3,0,0.68245614035087721,1.8185821224130372E-2,0,0,0.55666666666666664,1.3827364934796194E-2,3.1626506024097223E-3,1.7945109078113752E-2,0.48476190476190484,2.0277379244380667E-2,0,0,1.2850039256738999E-2,3.1663426163275332E-4,2.4168126094570974E-2,4.5454545454545192E-3,0.44999999999999996,2.3727693324520849E-2,0,0,0.69838709677419364,1.8193277310924238E-2,1.1829810396443818E-2,1.784232365145233E-2,0.91530249110320283,{"$f":"1-AT81/AT15","v":2.8877544963495039E-2},9.6287352852398866E-3,1.0415899889584024E-2,0.62676923076923075,2.6168752523213712E-2,null,null,null,null,null,2015,2.7442896935932937E-2,1.162876687003167E-2,1.5986143867924518E-2,5.0144927536232009E-2,1.8185821224130372E-2,1.3827364934796194E-2,2.0277379244380667E-2,3.1663426163275332E-4,2.3727693324520849E-2,1.8193277310924238E-2,2.8877544963495039E-2,2.6168752523213712E-2,0]
[7,2016,1.3183949973944786E-2,0,0.7839857651245552,2.824522990303413E-2,1.0450563204005059E-2,9.633027522935711E-3,5.4320987654320807E-2,1.1412062116287647E-2,0,0,0.74,2.199257007767641E-2,5.0400000000000111E-2,1.6027874564459865E-2,0.92380952380952386,4.8472222222222028E-2,2.6402640264026056E-3,0,0.69852941176470584,2.0957580848383173E-2,{"$f":"1-W82/W16","v":0},0,0.68521126760563389,1.9359331476323183E-2,3.1157270029675832E-3,1.6909814323607386E-2,0.6991935483870968,2.7865064695009489E-2,0,0,1.2363086994838124E-2,3.0619467370951448E-4,2.2923588039867049E-2,4.475982532751055E-3,0.51463414634146332,2.5016035920461976E-2,0,0,0.76305418719211826,1.994591810455848E-2,6.6876810359515204E-3,1.7442680776014186E-2,0.81336760925449869,2.7746249367870957E-2,9.0766823161189114E-3,1.026291931097012E-2,0.68981723237597903,2.9751682524947753E-2,null,null,null,null,null,2016,2.824522990303413E-2,1.1412062116287647E-2,2.199257007767641E-2,4.8472222222222028E-2,2.0957580848383173E-2,1.9359331476323183E-2,2.7865064695009489E-2,3.0619467370951448E-4,2.5016035920461976E-2,1.994591810455848E-2,2.7746249367870957E-2,2.9751682524947753E-2,0]
[8,2017,1.207349081364828E-2,0,0.69940828402366861,2.8019135019037411E-2,9.8000000000000309E-3,8.8421052631579844E-3,4.3434343434343492E-2,1.0521982545694364E-2,0,0,0.8470809792843691,2.7865196382108826E-2,4.5323741007194274E-2,1.5619694397283501E-2,0.88400000000000001,4.9933598937582979E-2,2.5423728813560587E-3,0,0.69753086419753085,2.3645122440786759E-2,0,0,0.68452380952380953,2.1867275147366416E-2,3.0735455543361434E-3,1.5957446808510634E-2,0.74335664335664342,3.1336611533303804E-2,0,0,1.1879990321800094E-2,2.9571276714279726E-4,2.1596244131455333E-2,4.3850267379679231E-3,0.57619047619047614,2.6051980198019908E-2,0,0,0.83495575221238938,2.1742136190805339E-2,6.3775306073456939E-3,1.7081174438687508E-2,0.6950884086444008,2.8325175569269945E-2,8.5603112840466622E-3,1.012160228898451E-2,0.68651685393258433,3.1571534469977847E-2,null,null,null,null,null,2017,2.8019135019037411E-2,1.0521982545694364E-2,2.7865196382108826E-2,4.9933598937582979E-2,2.3645122440786759E-2,2.1867275147366416E-2,3.1336611533303804E-2,2.9571276714279726E-4,2.6051980198019908E-2,2.1742136190805339E-2,2.8325175569269945E-2,3.1571534469977847E-2,0]
[9,2018,1.1072210065645405E-2,0,0.74427860696517412,3.2003659652332872E-2,9.4645754461870624E-3,8.4134615384616751E-3,3.7229437229437279E-2,1.0054474708171113E-2,0,0,0.76793048973143763,2.7642877452374148E-2,4.1176470588235259E-2,1.5257048092868875E-2,0.83793103448275863,5.0700636942675126E-2,2.4464831804279497E-3,0,0.73829787234042554,2.7562380038387957E-2,0,0,0.73724489795918369,2.6330174927113759E-2,3.0259365994238507E-3,1.5026517383618154E-2,0.69939393939393946,3.2190599396291542E-2,0,0,0.10867648764644489,2.7180629775975795E-3,2.0597014925372914E-2,4.3432203389831558E-3,0.63488372093023249,2.7278213639106652E-2,0,0,0.84593495934959351,2.2053836371343838E-2,6.0888521386153194E-3,1.6759871208269717E-2,0.73592534992223946,3.2906736534488723E-2,8.074927224401951E-3,9.9929378531072865E-3,0.73933463796477494,3.5393577720943425E-2,null,null,null,null,null,2018,3.2003659652332872E-2,1.0054474708171113E-2,2.7642877452374148E-2,5.0700636942675126E-2,2.7562380038387957E-2,2.6330174927113759E-2,3.2190599396291542E-2,2.7180629775975795E-3,2.7278213639106652E-2,2.2053836371343838E-2,3.2906736534488723E-2,3.5393577720943425E-2,0]
[10,2019,1.0166767128792498E-2,0,0.84672304439746293,3.8701098146877166E-2,8.9339339339340462E-3,7.8270592620202084E-3,3.150183150183139E-2,9.3929804372842041E-3,0,0,0.84579439252336452,3.3096494436027357E-2,3.8095238095238182E-2,1.4862681744749695E-2,0.84848484848484851,5.317073170731712E-2,2.3598820058998715E-3,0,0.76296296296296295,3.118793674144904E-2,0,0,0.83053097345132743,3.2763134927561444E-2,2.9797800638524663E-3,1.4158800666296489E-2,0.69893617021276588,3.4380199667221278E-2,0,0,0.12203578175352814,3.0663472438614559E-3,1.9602272727272885E-2,4.2887029288702916E-3,0.69090909090909092,2.8345070422535201E-2,0,0,0.84566037735849053,2.2054915854738621E-2,5.8196200296630751E-3,1.6475095785440708E-2,0.84361567635903922,4.0500167040519397E-2,7.62064022933584E-3,9.8761123713138055E-3,0.82594501718213054,4.0932924753149469E-2,null,null,null,null,null,2019,3.8701098146877166E-2,9.3929804372842041E-3,3.3096494436027357E-2,5.317073170731712E-2,3.118793674144904E-2,3.2763134927561444E-2,3.4380199667221278E-2,3.0663472438614559E-3,2.8345070422535201E-2,2.2054915854738621E-2,4.0500167040519397E-2,4.0932924753149469E-2,0]
[11,2020,9.3912397921306345E-3,0,0.85436363636363644,4.2098026528631372E-2,8.7887740029541916E-3,7.7405086619978247E-3,2.8571428571428692E-2,9.2283776144715945E-3,0,0,0.84539249146757678,3.5693357029636497E-2,3.4782608695652084E-2,1.1671924290221014E-2,0.84473684210526323,5.3621495327102808E-2,2.2770398481973819E-3,0,0.84552845528455289,3.7517630465444429E-2,0,0,0.84478764478764479,3.6576395854229449E-2,2.9360363509264298E-3,1.1930926216640492E-2,0.73867924528301887,3.7680577849117491E-2,0,0,0.11752996575342456,2.9660398965045687E-3,1.8878248974008027E-2,4.2842215256008176E-3,0.72666666666666668,2.9197922677438037E-2,0,0,0.85438596491228069,2.2257769652650916E-2,5.5747279001857608E-3,1.6229077781424461E-2,0.8518828451882845,4.5089971968532372E-2,7.1944068561118346E-3,9.7737869107233921E-3,0.85455927051671732,4.4571391264607851E-2,null,null,null,null,null,2020,4.2098026528631372E-2,9.2283776144715945E-3,3.5693357029636497E-2,5.3621495327102808E-2,3.7517630465444429E-2,3.6576395854229449E-2,3.7680577849117491E-2,2.9660398965045687E-3,2.9197922677438037E-2,2.2257769652650916E-2,4.5089971968532372E-2,4.4571391264607851E-2,0]
[12,2021,8.7877735324766171E-3,0,0.85310344827586204,4.1611352712291105E-2,8.6524478914203895E-3,0,2.4509803921568651E-2,6.0075093867335561E-3,0,0,0.85305263157894728,3.5977802441731432E-2,3.3333333333333437E-2,6.6465256797584304E-3,0.85384615384615392,4.9384098544232979E-2,2.197802197802301E-3,0,0.84409448818897637,3.7266235974158568E-2,0,0,0.8434944237918216,3.6420545746388422E-2,2.8397565922922974E-3,8.7462082912034278E-3,0.73744292237442921,3.6314258001939992E-2,0,0,0.10712056184159191,2.8833985349331348E-3,1.8598382749326126E-2,0,0.78333333333333333,2.9237770193401569E-2,0,0,0.85323076923076924,2.3642254241623362E-2,5.5562571031695374E-3,8.2300061996281038E-3,0.85139442231075702,4.2753498755044417E-2,6.9107452339687292E-3,5.4380165289255045E-3,0.85336257309941521,4.2615558060879133E-2,null,null,null,null,null,2021,4.1611352712291105E-2,6.0075093867335561E-3,3.5977802441731432E-2,4.9384098544232979E-2,3.7266235974158568E-2,3.6420545746388422E-2,3.6314258001939992E-2,2.8833985349331348E-3,2.9237770193401569E-2,2.3642254241623362E-2,4.2753498755044417E-2,4.2615558060879133E-2,0]
[13,2022,8.2329970712659017E-3,0,0.85188216039279863,4.1145533141210389E-2,8.520286396181409E-3,0,6.2903225806451579E-2,7.5564681724847871E-3,0,0,0.84376218323586749,3.5524641963149972E-2,3.2000000000000028E-2,1.5918958031836405E-3,0.85365853658536583,4.5600858369098662E-2,2.1314387211367469E-3,0,0.84274809160305342,3.7190900098912016E-2,0,0,0.85178571428571426,3.6737523105360381E-2,2.7468933943753937E-3,3.4667968750000666E-3,0.73700440528634359,3.4277142321395004E-2,0,0,9.8343333034834779E-2,2.812140704341104E-3,1.8399999999999972E-2,0,0.85384615384615392,3.2715008431703163E-2,0,0,0.85189189189189185,2.5065606361829085E-2,5.2862377605574773E-3,0,0.85142314990512336,4.0171218915613705E-2,6.6382270315265002E-3,0,0.85140449438202248,4.0254746455179014E-2,null,null,null,null,null,2022,4.1145533141210389E-2,7.5564681724847871E-3,3.5524641963149972E-2,4.5600858369098662E-2,3.7190900098912016E-2,3.6737523105360381E-2,3.4277142321395004E-2,2.812140704341104E-3,3.2715008431703163E-2,2.5065606361829085E-2,4.0171218915613705E-2,4.0254746455179014E-2,0]
[14,2023,7.7216542041813607E-3,0,0.85132192846034216,4.0732920100810532E-2,8.3960489181561515E-3,0,0.21587301587301588,1.3981394094647381E-2,0,0,0.85216606498194947,3.5815347267003084E-2,3.0622009569377884E-2,0,0.85238095238095246,4.3415637860082179E-2,2.068965517241339E-3,0,0.85111111111111115,3.751199232491198E-2,0,0,0.85154639175257729,3.6640544137217179E-2,2.6565464895634827E-3,0,0.73632478632478637,3.2759245830311645E-2,0,0,0.2545807517554729,7.7072943812804828E-3,1.815789473684204E-2,0,0.85178571428571426,3.4090909090909061E-2,0,0,0.85130023640661934,2.6464319835379002E-2,5.0294336171915477E-3,0,0.85140018066847334,3.9890837301126525E-2,6.3761742954225875E-3,0,0.85135135135135132,3.9990777566430213E-2,null,null,null,null,null,2023,4.0732920100810532E-2,1.3981394094647381E-2,3.5815347267003084E-2,4.3415637860082179E-2,3.751199232491198E-2,3.6640544137217179E-2,3.2759245830311645E-2,7.7072943812804828E-3,3.4090909090909061E-2,2.6464319835379002E-2,3.9890837301126525E-2,3.9990777566430213E-2,0]
[15,2024,7.2524007453059758E-3,0,0.85140740740740739,4.0321124580861345E-2,8.2753824756606198E-3,0,0.23824451410658298,1.483793836344327E-2,0,0,0.85209030100334449,3.5734072022160612E-2,2.9357798165137505E-2,0,0.86590909090909096,4.3842364532019729E-2,2.0083682008368298E-3,0,0.8510791366906475,3.7437965260545991E-2,{"$f":"1-W90/W24","v":0},0,0.85148514851485146,3.6606129398410903E-2,2.5688073394494193E-3,0,0.73595041322314048,3.2679165936569277E-2,0,0,0.3136586111960844,1.0021575684716511E-2,1.7922077922077895E-2,0,0.85166666666666668,3.5483870967741971E-2,0,0,0.87095435684647304,2.8511274110296192E-2,4.7849491599151195E-3,0,0.85137693631669542,3.9599338356919644E-2,6.1251920122886716E-3,0,0.85142857142857142,3.9781021897810076E-2,null,null,null,null,null,2024,4.0321124580861345E-2,1.483793836344327E-2,3.5734072022160612E-2,4.3842364532019729E-2,3.7437965260545991E-2,3.6606129398410903E-2,3.2679165936569277E-2,1.0021575684716511E-2,3.5483870967741971E-2,2.8511274110296192E-2,3.9599338356919644E-2,3.9781021897810076E-2,0]
[16,2025,6.8194070080862534E-3,0,0.85133991537376585,3.9975557592422883E-2,8.161865569273008E-3,0,0.26006191950464397,1.5675746464117513E-2,0,0,0.84335937500000002,3.5314708191572897E-2,2.8193832599118895E-2,0,0.85217391304347823,4.3018867924528359E-2,1.9496344435417923E-3,0,0.85104895104895106,3.7334536702767762E-2,0,0,0.85142857142857142,3.6509665123876878E-2,2.4859425865640938E-3,0,0.73614457831325297,3.2502543234994685E-2,0,2.7019360329054831E-2,0.45157055128114632,2.513250558386726E-2,1.7669654289372616E-2,0,0.85079365079365077,3.6353829557713047E-2,0,0,0.85145985401459856,2.9286969620888836E-2,4.5525090532850809E-3,0,0.8513934426229508,3.9329098017313657E-2,5.8834378458134662E-3,0,0.85143570536828961,3.9562887910455702E-2,null,null,null,null,null,2025,3.9975557592422883E-2,1.5675746464117513E-2,3.5314708191572897E-2,4.3018867924528359E-2,3.7334536702767762E-2,3.6509665123876878E-2,3.2502543234994685E-2,2.513250558386726E-2,3.6353829557713047E-2,2.9286969620888836E-2,3.9329098017313657E-2,3.9562887910455702E-2,0]
[17,2026,6.452435603162554E-3,0,0.86675675675675679,4.0321640834401595E-2,8.0514208389715902E-3,0,0.28134556574923553,1.6490185950413294E-2,0,0,0.85136330140014738,3.55969804344477E-2,2.700421940928277E-2,0,0.8520833333333333,4.2766726943942124E-2,{"$f":"1-S92/S26","v":1.891252955082745E-3},0,0.85170068027210877,3.7222870478412995E-2,0,0,0.85152439024390247,3.6476426799007422E-2,2.3993144815768197E-3,0,0.73565891472868217,3.2417402682368368E-2,0,5.83038035956982E-2,0.46465590484282071,3.8081152545188401E-2,1.7424242424242564E-2,0,0.85074626865671643,3.763955342902725E-2,0,0,0.85144694533762055,3.0721039503451397E-2,4.3311349542277666E-3,0,0.85136612021857927,3.9066591534356321E-2,5.6515191779609175E-3,0,0.85138055222088838,3.9338422391857586E-2,null,null,null,null,null,2026,4.0321640834401595E-2,1.6490185950413294E-2,3.55969804344477E-2,4.2766726943942124E-2,3.7222870478412995E-2,3.6476426799007422E-2,3.2417402682368368E-2,3.8081152545188401E-2,3.763955342902725E-2,3.0721039503451397E-2,3.9066591534356321E-2,3.9338422391857586E-2,0]
[18,2027,{"$f":"1-C93/C27","v":6.1214614081780416E-3},0,0.87142857142857144,4.0202796813192943E-2,7.9403914590748803E-3,0,0.30211480362537768,1.7275620623806609E-2,0,0,0.84276773296244789,3.5168311085316373E-2,2.5910931174089158E-2,0,0.85199999999999998,4.2424242424242364E-2,1.8362662586073331E-3,0,0.85165562913907278,3.7078969714123833E-2,0,0,0.85131964809384164,3.6369330994738269E-2,2.3223666021563449E-3,0,0.73483146067415728,3.2373417721518916E-2,0,7.6819663877634281E-2,0.4326213946695876,4.4837517832311047E-2,1.7185554171855522E-2,0,0.85138888888888886,3.9360587002096548E-2,0,0,0.87098150782361305,3.2827578811923663E-2,4.1208147974715059E-3,0,0.85137546468401493,3.8814567660298005E-2,5.428401259252813E-3,0,0.8513856812933025,3.9112391368030131E-2,null,null,null,null,null,2027,4.0202796813192943E-2,1.7275620623806609E-2,3.5168311085316373E-2,4.2424242424242364E-2,3.7078969714123833E-2,3.6369330994738269E-2,3.2373417721518916E-2,4.4837517832311047E-2,3.9360587002096548E-2,3.2827578811923663E-2,3.8814567660298005E-2,3.9112391368030131E-2,0]
[19,2028,5.8060814687320716E-3,0,0.87206982543640899,3.9936102236421744E-2,7.832382623957912E-3,0,0.32589285714285721,1.8225178862809055E-2,0,0,0.84275409836065573,3.5126270908494628E-2,2.4806201550387597E-2,0,0.85192307692307689,4.2004971002485569E-2,1.7817371937639548E-3,0,0.85128205128205137,3.7102085620197678E-2,0,0,0.85141242937853101,3.6221607979810222E-2,2.2489959839357976E-3,0,0.73490909090909096,3.2240771940572843E-2,0,0.12023861976207584,0.42868433022515351,6.214652391375064E-2,1.6953316953317144E-2,0,0.85131578947368425,4.056847545219644E-2,0,0,0.87103274559193955,3.4268159746308813E-2,3.9205203599750327E-3,0,0.8514164305949008,3.8565236885368281E-2,5.2145484266451492E-3,0,0.8513873473917869,3.8918032786885437E-2,null,null,null,null,null,2028,3.9936102236421744E-2,1.8225178862809055E-2,3.5126270908494628E-2,4.2004971002485569E-2,3.7102085620197678E-2,3.6221607979810222E-2,3.2240771940572843E-2,6.214652391375064E-2,4.056847545219644E-2,3.4268159746308813E-2,3.8565236885368281E-2,3.8918032786885437E-2,0]
[20,2029,5.485094850948391E-3,0,0.87267303102625293,3.9636031834541563E-2,7.7389984825492197E-3,0,0.34247787610619473,1.8819737168360939E-2,0,0,0.84275990099009901,3.5058950728517835E-2,2.3791821561338189E-2,0,0.85185185185185186,4.1554321966693064E-2,1.7291066282422163E-3,0,0.84875,3.6784668618578653E-2,0,0,0.85149051490514904,3.6206499193362496E-2,2.1756021756023092E-3,0,0.73485915492957743,3.2158198785365188E-2,0,0.16155714622297535,0.48169621466219459,8.1252388374359663E-2,1.6727272727272591E-2,0,0.85125000000000006,4.1743119266054896E-2,0,8.4947643979057519E-2,0.87273743016759775,8.6297856750320645E-2,3.7300779925396599E-3,0,0.8513823331085637,3.83366449049104E-2,5.0090288136925842E-3,0,0.85144076840981864,3.8716635211647588E-2,null,null,null,null,null,2029,3.9636031834541563E-2,1.8819737168360939E-2,3.5058950728517835E-2,4.1554321966693064E-2,3.6784668618578653E-2,3.6206499193362496E-2,3.2158198785365188E-2,8.1252388374359663E-2,4.1743119266054896E-2,8.6297856750320645E-2,3.83366449049104E-2,3.8716635211647588E-2,0]
[21,2030,2.4579296277409401E-3,0,0.86113636363636359,3.7575087702436449E-2,4.7279792746113269E-3,0,0.35176470588235298,1.7464823500370263E-2,0,0,0.85137186223000583,3.5360294830763306E-2,1.067615658362997E-2,0,0.86842105263157898,3.9863325740318922E-2,0,0,0.85157232704402519,3.6280814576634568E-2,0,0,0.85143603133159274,3.6033149171270651E-2,0,0,0.73493150684931507,3.0855499640546458E-2,0,0.1946502867577512,0.5011568834565665,9.6249215814254274E-2,7.1599045346061319E-3,0,0.85176470588235298,3.9317953861584765E-2,0,0.16379273119827265,0.86206554121151935,0.13308499830680665,3.9117635197793987E-4,0,0.83757225433526017,3.5414308048951293E-2,9.4268476621428565E-4,0,0.8514373716632444,3.6290739782721126E-2,null,null,null,null,null,2030,3.7575087702436449E-2,1.7464823500370263E-2,3.5360294830763306E-2,3.9863325740318922E-2,3.6280814576634568E-2,3.6033149171270651E-2,3.0855499640546458E-2,9.6249215814254274E-2,{"$f":"SUMIF($C$4:$BB$4,BM$4&\"Sum\",$C125:$BB125)","v":3.9317953861584765E-2},0.13308499830680665,3.5414308048951293E-2,3.6290739782721126E-2,0]
[22,2031,0,0,0.86259977194982895,3.6482445987654266E-2,4.7972088966430348E-4,0,0.39855072463768115,1.7034507986830816E-2,0,0,0.84273127753303967,3.5005375237311065E-2,3.1034482758620641E-3,0,0.87118644067796613,3.8455882352941062E-2,0,0,0.85117647058823531,3.6247494989979923E-2,0,0,0.87092731829573933,3.6920951976200711E-2,0,0,0.73474025974025969,3.0852079072937966E-2,0,0.2895242510882724,0.52600152613506301,0.13467102548385668,8.130081300811165E-4,0,0.87126436781609196,3.7353515624999778E-2,0,0.26127542826552463,0.840294388224471,0.18880398150325273,0,0,0.81455657492354738,3.4177637488130852E-2,1.4502211587275049E-5,0,0.87097729516288247,{"$f":"1-AX97/AX31","v":3.6581827225998786E-2},null,null,null,null,null,2031,{"$f":"SUMIF($C$4:$BB$4,BE$4&\"Sum\",$C126:$BB126)","v":3.6482445987654266E-2},1.7034507986830816E-2,3.5005375237311065E-2,3.8455882352941062E-2,3.6247494989979923E-2,3.6920951976200711E-2,3.0852079072937966E-2,0.13467102548385668,3.7353515624999778E-2,0.18880398150325273,3.4177637488130852E-2,3.6581827225998786E-2,0]
[23,2040,{"$f":"1-C98/C32","v":0},0.30294609443427034,0.87660869565217392,0.1767916835029204,0,0,0.41401098901098898,1.7539571694599521E-2,0,0,0.84275802254986987,3.4999819904188878E-2,0,0.46347424042272134,0.94204545454545452,0.38536345776031433,0,0,0.87106598984771577,3.7110726643598713E-2,0,0,0.87095070422535215,3.6818993748139239E-2,0,0,0.84267676767676769,3.5443441317047353E-2,0,0.47768609931575556,0.60760517151663129,0.22201340473544162,0,0,0.87070707070707076,3.7027491408934687E-2,0,0.58883817427385887,0.67810975609756097,0.36013695787507782,0,0.47893834638020683,0.65023659305993697,0.1654308567658942,0,0,0.86504854368932038,3.6328159128636739E-2,null,null,null,null,null,2040,0.1767916835029204,1.7539571694599521E-2,3.4999819904188878E-2,0.38536345776031433,3.7110726643598713E-2,3.6818993748139239E-2,3.5443441317047353E-2,0.22201340473544162,3.7027491408934687E-2,0.36013695787507782,0.1654308567658942,3.6328159128636739E-2,0]
[24,2050,0,0.41352852852852862,0.87661227661227659,0.21735171781351315,0,0,0.41390374331550794,1.7725867399519091E-2,0,0,0.8427432885906041,3.5008451096900095E-2,0,0.2972045743329097,0.85109489051094889,0.257732283464567,0,0.24976816074188579,0.85128205128205126,0.18312727272727281,0,0,0.85142517814726837,3.5945647813878989E-2,0,0.41420863309352518,0.84748603351955309,0.2164064338956454,0,0.29926620551732963,0.64822516012999709,0.15787704162582628,0,0,0.85169491525423724,3.617710583153344E-2,0,0.62470516208029903,0.70154912352221777,0.36534833405452194,0,0.62470534586782667,0.58305905130687319,0.20400682097955725,0,0.44590314202780468,0.71368322399250239,0.20224294652343278,null,null,null,null,null,2050,0.21735171781351315,1.7725867399519091E-2,3.5008451096900095E-2,0.257732283464567,0.18312727272727281,3.5945647813878989E-2,0.2164064338956454,0.15787704162582628,3.617710583153344E-2,0.36534833405452194,0.20400682097955725,0.20224294652343278,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(BE131,$C$103:$BB$103)","v":1},{"$f":"MATCH(BF131,$C$103:$BB$103)","v":5},9,13,17,21,25,29,33,37,41,45]
[null,null,"Detailed Distributed Demand",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030,null,{"$f":"BE104","v":"Angola"},{"$f":"BF104","v":"Botswana"},"Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia","Zimbabwe"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($B$105:$B$128,BC131,$A$105:$A$128)","v":21},"Industry",{"$f":"OFFSET($B$104,$BC$132,BE$130)","v":2.4579296277409401E-3},{"$f":"OFFSET($B$104,$BC$132,BF$130)","v":4.7279792746113269E-3},0,1.067615658362997E-2,0,0,0,0,7.1599045346061319E-3,0,3.9117635197793987E-4,9.4268476621428565E-4]
[null,null,{"$f":"C$7&\"TerElcOut\"","v":"ANrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&C$7&\"!$A$12:$A$540\"),C133,INDIRECT(\"Raw\"&C$7&\"!$B$12:$B$540\"))","v":313},{"$f":"D133+2","v":315},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Urban",{"$f":"OFFSET($B$104,$BC$132,BE$130+1)","v":0},{"$f":"OFFSET($B$104,$BC$132,BF$130+1)","v":0},0,0,0,0,0,0.1946502867577512,0,0.16379273119827265,{"$f":"OFFSET($B$104,$BC$132,BO$130+1)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rural",{"$f":"OFFSET($B$104,$BC$132+2,BE$130+2)","v":0.87660869565217392},{"$f":"OFFSET($B$104,$BC$132+2,BF$130+2)","v":0.41401098901098898},0.84275802254986987,0.94204545454545452,0.87106598984771577,0.87095070422535215,0.84267676767676769,0.60760517151663129,0.87070707070707076,0.67810975609756097,0.65023659305993697,{"$f":"OFFSET($B$104,$BC$132+2,BP$130+2)","v":0.86504854368932038}]
[24,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$5+A135,0)","v":2030},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$133,1,1,50),C$134,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$133+$A135,1,1,50))*8.76","v":0}]

{"sheet":"Sum","index":7,"n_rows":153,"n_cols":55,"rows_kept":153,"cut":false,"hidden":false,"merged":[]}
[null,null,"C","O","G","N","H","B","S","T","W","Total","I","Exp",null,"*","O","B","H","S",null,"Z"]
[null,"RE",0,0,0,0,1,1,1,1,1,null,null,null,null,null,0,1,1,1]
[null,{"$f":"VLOOKUP($B$4,OtherParams!$B$31:$E$43,4,FALSE)","v":"Angola"},null,null,null,null,null,null,"Burkina","Cote d'Ivoire","Gambia","Ghana","Guinea","Guinea-Bissau","Liberia","Mali","Niger","Nigeria","Senegal","Sierra Leone","Togo/Benin"]
[null,1,{"$f":"VLOOKUP($B$4,OtherParams!$B$31:$E$43,3,FALSE)","v":"ANr"},null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13]
[null,null,"Electricity Energy Balance",null,null,null,null,null,"BUR","CIV","GAM","GHA","GUI","GBI","LIB","MAL","NIG","NGA","SEN","SIE","TBN"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","dom. System dmd","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy","Losses (GWh)","Losses (%)","RE share","w RE","W Dom share"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent.","Imports","Exports","Imports Net","dom. System dmd","Dist. Petrole","Dist. Biomasse","Mini Hydro","Dist. Solaire PV","Total Decent","non desservie","Pertes (GWh)","Pertes (%)","RE share","w RE","W Dom share"]
[null,null,"Cent.",{"$f":"C4&\"SecElcOut\"","v":"ANrSecElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D8,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":280},1,null,null,null,null,null,null,{"$f":"C4&\"FinaleElc\"","v":"ANrFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),M8,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":478},3,null,"Decent.",{"$f":"$C$4&\"TerElcOut\"","v":"ANrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),R8,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":313},2]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","dom. System dmd","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy","Losses (GWh)","Losses (%)","RE share","w RE","W Dom share","Share of Trade","Total Gen",null,null,null,null,null,null,null,null,null,null,{"$f":"C9","v":"Coal"},{"$f":"D9","v":"Oil"},"Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O9","v":"Net Imports"},{"$f":"Q9","v":"Dist. Oil"},"Dist. Biomass","Mini Hydro","Dist.Solar PV","Final Demand","Total"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A10,0)","v":2010},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":263463.83280000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":2425.1184000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":4325.0748000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":36887.921999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":1584.684},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":0},{"$f":"SUM(C10:K10)","v":321470.45040000003},{"$f":"TransRaw!EJ9*8.76","v":37801.502399999998},{"$f":"TransRaw!EJ36*8.76","v":38395.868399999992},{"$f":"M10-N10","v":-594.36599999999453},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A10,1,1,50)))*8.76","v":281622.61200000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A10,1,1,50)))*8.76","v":544.95960000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A10,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A10,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A10,1,1,50)))*8.76","v":0},{"$f":"SUM(Q10:T10)","v":544.95960000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A10,1,1,50)))*8.76","v":0},{"$f":"U10+L10+O10-P10","v":39798.43200000003},0.05,{"$f":"SUMPRODUCT($C$2:$T$2,C10:T10)/(L10+U10)","v":0.11947442515251054},{"$f":"(SUMPRODUCT($C$2:$K$2,C10:K10)*(1-X10)+SUMPRODUCT($Q$2:$T$2,Q10:T10))/P10","v":0.1297799755511109},{"$f":"(L10*(1-X10)+U10)/P10","v":1.0863541294049215},{"$f":"N10/AC10","v":0.11923612102911468},{"$f":"L10+U10","v":322015.41000000003},null,null,null,null,null,null,null,null,null,2010,{"$f":"SUMIF($B$10:$B$33,$AM10,C$10:C$33)","v":263463.83280000003},{"$f":"SUMIF($B$10:$B$33,$AM10,D$10:D$33)","v":2425.1184000000003},4325.0748000000003,12783.818399999998,36887.921999999999,1584.684,0,0,0,{"$f":"SUMIF($B$10:$B$33,$AM10,O$10:O$33)","v":-594.36599999999453},{"$f":"SUMIF($B$10:$B$33,$AM10,Q$10:Q$33)","v":544.95960000000002},0,0,0,{"$f":"SUMIF($B$10:$B$33,$AM10,P$10:P$33)","v":281622.61200000002},{"$f":"SUM(AN10:BA10)","v":321421.04400000005}]
[{"$f":"A10+1","v":5},2011,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":270253.00799999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":2451.2231999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":4661.3711999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":39333.013199999987},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":2149.7040000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":0},{"$f":"SUM(C11:K11)","v":331632.13799999998},{"$f":"TransRaw!EJ10*8.76","v":35417.030399999996},{"$f":"TransRaw!EJ37*8.76","v":35994.577199999992},-577.54679999999644,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A11,1,1,50)))*8.76","v":291850.788},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A11,1,1,50)))*8.76","v":1040.9508000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A11,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A11,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A11,1,1,50)))*8.76","v":0},{"$f":"SUM(Q11:T11)","v":1040.9508000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A11,1,1,50)))*8.76","v":0},{"$f":"U11+L11+O11-P11","v":40244.753999999957},0.05,0.12469513945247016,0.13502989527648623,{"$f":"(L11*(1-X11)+U11)/P11","v":1.0830585179026482},{"$f":"N11/AC11","v":0.10819804309942126},{"$f":"L11+U11","v":332673.08879999997},null,null,null,null,null,null,null,null,null,2015,{"$f":"SUMIF($B$10:$B$33,$AM11,C$10:C$33)","v":303302.38559999998},0,9339.2111999999979,12783.818399999998,44673.80999999999,2546.7072000000003,2614.86,840.43439999999998,4890.9708000000001,{"$f":"SUMIF($B$10:$B$33,$AM11,O$10:O$33)","v":-602.86319999999978},614.51400000000001,0,986.90160000000003,0,{"$f":"SUMIF($B$10:$B$33,$AM11,P$10:P$33)","v":339842.44800000003},{"$f":"SUM(AN11:BA11)","v":381990.75}]
[{"$f":"A11+1","v":6},2012,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":278968.59479999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":2404.62},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":5239.1808000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":40774.4712},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":2505.8856000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":0},342676.57079999993,{"$f":"TransRaw!EJ11*8.76","v":33496.925999999999},{"$f":"TransRaw!EJ38*8.76","v":34041.009599999998},-544.08359999999811,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A12,1,1,50)))*8.76","v":302783.26800000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A12,1,1,50)))*8.76","v":1161.9263999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A12,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A12,1,1,50)))*8.76","v":158.20559999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A12,1,1,50)))*8.76","v":0},1320.1319999999998,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A12,1,1,50)))*8.76","v":0},40669.351199999859,0.05,0.12627610103941966,0.13631712489476136,1.0795275327433214,9.8957371750715534E-2,343996.70279999991,null,null,null,null,null,null,null,null,null,2020,345308.42519999994,0,9909.0491999999977,12783.818399999998,78174.853199999998,3116.1071999999995,3493.2251999999999,1120.5791999999999,4897.8912,{"$f":"SUMIF($B$10:$B$33,$AM12,O$10:O$33)","v":-1101.0444000000061},571.8528,0,3773.0196000000001,0,416347.908,{"$f":"SUM(AN12:BA12)","v":462047.77679999993}]
[7,2013,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":287834.766},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":2447.0183999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":5993.5920000000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":41908.803599999985},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":2546.7072000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":976.30199999999991},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":1666.1519999999998},356157.15960000001,{"$f":"TransRaw!EJ12*8.76","v":35179.546800000004},{"$f":"TransRaw!EJ39*8.76","v":35760.6852},-581.13839999999618,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A13,1,1,50)))*8.76","v":315689.37599999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A13,1,1,50)))*8.76","v":1298.4948000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A13,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A13,1,1,50)))*8.76","v":162.93600000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A13,1,1,50)))*8.76","v":0},1461.4308000000001,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A13,1,1,50)))*8.76","v":0},41348.076000000001,0.05,0.1321544854453405,0.14224743046151794,1.0764085149954492,9.9996717620304112E-2,357618.59039999999,null,null,null,null,null,null,null,null,null,2030,346594.56839999999,0,13297.8552,12783.818399999998,133465.43279999998,8762.8031999999985,18623.234400000001,1120.5791999999999,44052.112799999995,{"$f":"SUMIF($B$10:$B$33,$AM13,O$10:O$33)","v":-4955.3568000000087},110.46359999999999,0,6103.004399999998,41138.624400000001,569874.79200000002,{"$f":"SUM(AN13:BA13)","v":621097.1399999999}]
[8,2014,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":294520.04759999993},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":8214.9528000000009},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":43790.626799999991},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":2546.7072000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":1701.3671999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":280.14479999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":3174.0984000000003},367011.76319999993,{"$f":"TransRaw!EJ13*8.76","v":34116.9588},{"$f":"TransRaw!EJ40*8.76","v":34686.972000000002},-570.01320000000123,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A14,1,1,50)))*8.76","v":326208.38399999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A14,1,1,50)))*8.76","v":591.65039999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A14,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A14,1,1,50)))*8.76","v":741.00839999999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A14,1,1,50)))*8.76","v":0},1332.6587999999999,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A14,1,1,50)))*8.76","v":0},41566.024799999956,0.05,0.14180736745349712,0.15223184938128384,1.0729148943026552,9.4169939676730083E-2,368344.4219999999,null,null,null,null,null,null,null,null,null,2050,373453.16640000005,0,11587.465200000002,24340.7988,184959.34079999998,6570,2076.6455999999998,217042.31519999995,66568.378799999991,{"$f":"SUMIF($B$10:$B$33,$AM14,O$10:O$33)","v":-7329.4919999999984},146.0292,0,8047.811999999999,153444.62759999998,963965.29200000013,{"$f":"SUM(AN14:BA14)","v":1040907.0876}]
[9,2015,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":303302.38559999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":9339.2111999999979},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":44673.80999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":2546.7072000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":2614.86},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":840.43439999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":4890.9708000000001},380992.19760000001,{"$f":"TransRaw!EJ14*8.76","v":40774.296000000002},{"$f":"TransRaw!EJ41*8.76","v":41377.159200000002},-602.86319999999978,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A15,1,1,50)))*8.76","v":339842.44800000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A15,1,1,50)))*8.76","v":614.51400000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A15,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A15,1,1,50)))*8.76","v":986.90160000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A15,1,1,50)))*8.76","v":0},1601.4156,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A15,1,1,50)))*8.76","v":0},42148.301999999967,0.05,0.14781659193677305,0.15823610380772674,1.0697427748048707,0.10814911115196839,382593.61320000002]
[10,2016,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":323276.9376},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":2119.2192},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":49081.754399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":2554.6787999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":3493.2251999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":4892.2848000000004},399322.49759999994,{"$f":"TransRaw!EJ15*8.76","v":67950.619200000001},{"$f":"TransRaw!EJ42*8.76","v":69147.848400000003},-1197.2292000000016,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A16,1,1,50)))*8.76","v":353158.52399999992},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A16,1,1,50)))*8.76","v":575.61959999999988},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A16,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A16,1,1,50)))*8.76","v":1292.7132000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A16,1,1,50)))*8.76","v":0},1868.3328000000001,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A16,1,1,50)))*8.76","v":0},46835.0772,0.05,0.15562478219591933,0.16813443664749264,1.0794719074089232,0.17235650259268742,401190.83039999992,null,null,null,null,null,null,null,null,null,"Shares"]
[11,2017,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":329663.85359999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":2115.4524000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":54665.203200000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":3116.1071999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":3493.2251999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":4893.6864000000005},411851.92559999996,{"$f":"TransRaw!EJ16*8.76","v":73368.504000000001},{"$f":"TransRaw!EJ43*8.76","v":74659.55279999999},-1291.0487999999896,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A17,1,1,50)))*8.76","v":368003.21999999991},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A17,1,1,50)))*8.76","v":577.45920000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A17,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A17,1,1,50)))*8.76","v":1559.7180000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A17,1,1,50)))*8.76","v":0},2137.1772000000001,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A17,1,1,50)))*8.76","v":0},44694.834000000032,0.05,0.16630514845522645,0.17794431021554652,1.0690028922029542,0.18034183096860007,413989.10279999994,null,null,null,null,null,null,null,null,null,{"$f":"AM10","v":2010},{"$f":"AN10/$BC10","v":0.81968445351698871},7.5449894935939532E-3,1.3456103390666604E-2,3.9772810892867348E-2,0.11476511164589458,4.9302434597281678E-3,0,0,0,-1.8491819720428586E-3,1.6954695723034236E-3,0,0,0]
[12,2018,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":333512.38439999992},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":2196.6576},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":64976.862000000008},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":3116.1071999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":3493.2251999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":4895.0004000000008},426094.63439999992,{"$f":"TransRaw!EJ17*8.76","v":65784.534},{"$f":"TransRaw!EJ44*8.76","v":66832.054799999998},-1047.5207999999984,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A18,1,1,50)))*8.76","v":383833.41599999985},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A18,1,1,50)))*8.76","v":579.29879999999991},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A18,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A18,1,1,50)))*8.76","v":2615.6484},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A18,1,1,50)))*8.76","v":0},3194.9472000000001,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A18,1,1,50)))*8.76","v":0},44408.644800000067,0.05,0.18686086464298213,0.19888141708850079,1.0629216552630738,0.15568058873199547,429289.58159999992,null,null,null,null,null,null,null,null,null,{"$f":"AM11","v":2015},{"$f":"AN11/$BC11","v":0.79400452916726383},0,2.4448788877741143E-2,3.3466303568869135E-2,0.11694997850078828,6.6669342124122122E-3,6.8453490038698581E-3,2.2001433280779705E-3,1.2803898523720797E-2,-1.5782141321484873E-3,1.6087143471406049E-3,0,2.5835746022645836E-3,0]
[13,2019,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":340182.68640000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":3828.558},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":73586.890800000008},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":3116.1071999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":3493.2251999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":4896.402},443008.2672,{"$f":"TransRaw!EJ18*8.76","v":57865.056000000004},{"$f":"TransRaw!EJ45*8.76","v":58880.515199999994},-1015.4591999999902,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A19,1,1,50)))*8.76","v":400747.22400000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A19,1,1,50)))*8.76","v":581.22599999999989},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A19,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A19,1,1,50)))*8.76","v":3318.288},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A19,1,1,50)))*8.76","v":0},3899.5140000000001,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A19,1,1,50)))*8.76","v":0},45145.097999999998,0.05,0.20033549686603666,0.21265482847112621,1.0599134377035635,0.13175092866340093,446907.78120000003,null,null,null,null,null,null,null,null,null,2020,{"$f":"AN12/$BC12","v":0.74734354873753395},0,2.1445940652776233E-2,2.766774139362118E-2,0.16919214229622501,6.744123349280446E-3,7.5603116720807479E-3,2.4252453020351815E-3,1.0600399884880478E-2,-2.3829665573233557E-3,1.2376486344344642E-3,0,8.1658646344556999E-3,0]
[14,2020,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":345308.42519999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":9909.0491999999977},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":78174.853199999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":3116.1071999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":3493.2251999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":4897.8912},458803.94879999995,{"$f":"TransRaw!EJ19*8.76","v":61727.865599999997},{"$f":"TransRaw!EJ46*8.76","v":62828.91},-1101.0444000000061,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A20,1,1,50)))*8.76","v":416347.908},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A20,1,1,50)))*8.76","v":571.8528},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A20,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A20,1,1,50)))*8.76","v":3773.0196000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A20,1,1,50)))*8.76","v":0},4344.8724000000002,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A20,1,1,50)))*8.76","v":0},45699.868799999938,0.05,0.2042014818367846,0.21625073903337586,1.0573095608300738,0.13565598599001683,463148.82119999995,null,null,null,null,null,null,null,null,null,2030,{"$f":"AN13/$BC13","v":0.55803600770082451},0,2.1410266355436771E-2,2.0582639295360465E-2,0.21488656798516251,1.410858726543162E-2,2.9984414998272257E-2,1.8041931411888325E-3,7.0926285057438851E-2,-7.9783925586905929E-3,1.7785237265784221E-4,0,9.8261672884212593E-3,6.6235411098495817E-2]
[15,2021,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":353262.06719999993},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":11959.327199999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":83988.952800000014},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":3116.1071999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":3493.2251999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":4899.7308000000003},474623.80799999996,{"$f":"TransRaw!EJ20*8.76","v":75133.468799999988},{"$f":"TransRaw!EJ47*8.76","v":76489.166399999987},-1355.6975999999995,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A21,1,1,50)))*8.76","v":430693.28399999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A21,1,1,50)))*8.76","v":460.6884},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A21,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A21,1,1,50)))*8.76","v":3980.5440000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A21,1,1,50)))*8.76","v":0},4441.2324000000008,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A21,1,1,50)))*8.76","v":0},47016.058799999941,0.05,0.20999056645002481,0.22235826050168919,1.0572114005845514,0.15966342761336672,479065.04039999994,null,null,null,null,null,null,null,null,null,2050,{"$f":"AN14/$BC14","v":0.35877665821362026},0,1.1132084062101071E-2,2.3384218524366208E-2,0.17769053838076679,6.3118025405594332E-3,1.9950345470200253E-3,0.20851266917629543,6.3952277386721865E-2,-7.0414469142481015E-3,1.4029033113483434E-4,0,7.7315373253492668E-3,0.14741433642631294]
[16,2022,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":360844.72319999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":11959.327199999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":89707.743600000016},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":3116.1071999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":3493.2251999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":7056.0923999999995},490081.6164,{"$f":"TransRaw!EJ21*8.76","v":89361.022800000006},{"$f":"TransRaw!EJ48*8.76","v":91278.937199999986},-1917.9143999999797,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A22,1,1,50)))*8.76","v":444476.26800000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A22,1,1,50)))*8.76","v":349.61160000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A22,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A22,1,1,50)))*8.76","v":4189.9956000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A22,1,1,50)))*8.76","v":11.5632},4551.1704,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A22,1,1,50)))*8.76","v":0},48238.604399999953,0.05,0.21974949760851559,0.2327922241733725,1.0577138529699857,0.18453879248588456,494632.7868]
[17,2023,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":363995.87039999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":11959.327199999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":95158.566000000021},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":4132.7928000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":3493.2251999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":10999.8444},503644.0235999999,{"$f":"TransRaw!EJ22*8.76","v":99450.002399999983},{"$f":"TransRaw!EJ49*8.76","v":102378.82080000002},-2928.8184000000329,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A23,1,1,50)))*8.76","v":458388.02399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A23,1,1,50)))*8.76","v":243.26519999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A23,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A23,1,1,50)))*8.76","v":4409.7839999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A23,1,1,50)))*8.76","v":1883.1371999999999},6536.1863999999996,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A23,1,1,50)))*8.76","v":0},48863.367599999881,0.05,0.23755905545611036,0.25186669889962049,1.0580512217308711,0.20067187788409127,510180.2099999999,null,null,null,null,null,null,null,null,null,null,{"$f":"AN9","v":"Coal"},{"$f":"AO9","v":"Oil"},"Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Net Imports","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV"]
[18,2024,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":358072.79639999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":11959.327199999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":100412.37599999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":6572.8031999999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":7634.6903999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":19410.408000000007},517966.79879999999,{"$f":"TransRaw!EJ23*8.76","v":99387.018000000011},{"$f":"TransRaw!EJ50*8.76","v":102512.06039999999},-3125.0423999999766,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A24,1,1,50)))*8.76","v":472731.64799999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A24,1,1,50)))*8.76","v":243.26519999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A24,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A24,1,1,50)))*8.76","v":4637.1059999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A24,1,1,50)))*8.76","v":2783.4023999999999},7663.7735999999995,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A24,1,1,50)))*8.76","v":0},49773.881999999983,0.05,0.2712387229476152,0.28729581134369064,1.0571160923416745,0.19502682260648505,525630.57239999995,null,null,null,null,null,null,null,null,null,2010,{"$f":"SUMIF($B$10:$B$33,$AM24,C$10:C$33)","v":263463.83280000003},{"$f":"SUMIF($B$10:$B$33,$AM24,D$10:D$33)","v":2425.1184000000003},{"$f":"SUMIF($B$10:$B$33,$AM24,E$10:E$33)","v":4325.0748000000003},{"$f":"SUMIF($B$10:$B$33,$AM24,F$10:F$33)","v":12783.818399999998},{"$f":"SUMIF($B$10:$B$33,$AM24,G$10:G$33)","v":36887.921999999999},{"$f":"SUMIF($B$10:$B$33,$AM24,H$10:H$33)","v":1584.684},{"$f":"SUMIF($B$10:$B$33,$AM24,I$10:I$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM24,J$10:J$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM24,K$10:K$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM24,O$10:O$33)","v":-594.36599999999453},{"$f":"SUMIF($B$10:$B$33,$AM24,Q$10:Q$33)","v":544.95960000000002},{"$f":"SUMIF($B$10:$B$33,$AM24,R$10:R$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM24,S$10:S$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM24,T$10:T$33)","v":0}]
[19,2025,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":346771.17},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":13076.227199999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":104710.73279999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":6572.8031999999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":16873.249200000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":27296.422799999997},529205.00280000002,{"$f":"TransRaw!EJ24*8.76","v":102828.6468},{"$f":"TransRaw!EJ51*8.76","v":106110.84359999999},-3282.1967999999906,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A25,1,1,50)))*8.76","v":489495.66},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A25,1,1,50)))*8.76","v":243.26519999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A25,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A25,1,1,50)))*8.76","v":4842.3527999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A25,1,1,50)))*8.76","v":8473.0223999999998},13558.6404,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A25,1,1,50)))*8.76","v":0},49985.786400000041,0.05,0.31300763145883448,0.33107642474296906,1.0547660280787781,0.19550101582780441,542763.64320000005,null,null,null,null,null,null,null,null,null,2015,{"$f":"SUMIF($B$10:$B$33,$AM25,C$10:C$33)","v":303302.38559999998},{"$f":"SUMIF($B$10:$B$33,$AM25,D$10:D$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM25,E$10:E$33)","v":9339.2111999999979},{"$f":"SUMIF($B$10:$B$33,$AM25,F$10:F$33)","v":12783.818399999998},{"$f":"SUMIF($B$10:$B$33,$AM25,G$10:G$33)","v":44673.80999999999},{"$f":"SUMIF($B$10:$B$33,$AM25,H$10:H$33)","v":2546.7072000000003},{"$f":"SUMIF($B$10:$B$33,$AM25,I$10:I$33)","v":2614.86},{"$f":"SUMIF($B$10:$B$33,$AM25,J$10:J$33)","v":840.43439999999998},{"$f":"SUMIF($B$10:$B$33,$AM25,K$10:K$33)","v":4890.9708000000001},{"$f":"SUMIF($B$10:$B$33,$AM25,O$10:O$33)","v":-602.86319999999978},{"$f":"SUMIF($B$10:$B$33,$AM25,Q$10:Q$33)","v":614.51400000000001},{"$f":"SUMIF($B$10:$B$33,$AM25,R$10:R$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM25,S$10:S$33)","v":986.90160000000003},{"$f":"SUMIF($B$10:$B$33,$AM25,T$10:T$33)","v":0}]
[20,2026,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":346762.58520000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":13076.227199999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":110447.6568},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":6830.5223999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":17815.7376},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":32632.489199999996},541469.61600000004,{"$f":"TransRaw!EJ25*8.76","v":107875.10760000002},{"$f":"TransRaw!EJ52*8.76","v":111526.0128},-3650.9051999999792,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A26,1,1,50)))*8.76","v":506337.636},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A26,1,1,50)))*8.76","v":237.30840000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A26,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A26,1,1,50)))*8.76","v":5095.2539999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A26,1,1,50)))*8.76","v":13662.6216},18995.184000000001,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A26,1,1,50)))*8.76","v":0},50476.258800000127,0.05,0.33473085339168485,0.35384000477499561,1.0534301250322227,0.19898843388558923,560464.80000000005,null,null,null,null,null,null,null,null,null,2030,346594.56839999999,0,13297.8552,12783.818399999998,133465.43279999998,8762.8031999999985,18623.234400000001,1120.5791999999999,44052.112799999995,-4955.3568000000087,110.46359999999999,0,6103.004399999998,41138.624400000001]
[21,2027,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":346758.46799999988},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":13803.745199999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":118290.74759999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":7299.7955999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":18610.532399999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":37012.138800000001},555679.82519999985,{"$f":"TransRaw!EJ26*8.76","v":113565.8664},{"$f":"TransRaw!EJ53*8.76","v":117653.80799999998},-4087.9415999999765,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A27,1,1,50)))*8.76","v":522519.10800000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A27,1,1,50)))*8.76","v":238.3596},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A27,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A27,1,1,50)))*8.76","v":5338.0811999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A27,1,1,50)))*8.76","v":16667.301599999999},22243.742399999999,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A27,1,1,50)))*8.76","v":0},51316.517999999807,0.05,0.35357474215592111,0.37361789019972058,1.0528602072481525,0.20358022166943726,577923.56759999983,null,null,null,null,null,null,null,null,null,2050,373453.16640000005,0,11587.465200000002,24340.7988,184959.34079999998,6570,2076.6455999999998,217042.31519999995,66568.378799999991,-7329.4919999999984,146.0292,0,8047.811999999999,153444.62759999998]
[22,2028,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":346754.5259999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":15709.483199999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":123351.75},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":7793.7719999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":18610.532399999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":38592.880800000006},564717.34199999995,{"$f":"TransRaw!EJ27*8.76","v":117331.6152},{"$f":"TransRaw!EJ54*8.76","v":121701.0156},-4369.4003999999986,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A28,1,1,50)))*8.76","v":538748.75999999989},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A28,1,1,50)))*8.76","v":241.51319999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A28,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A28,1,1,50)))*8.76","v":5592.4716000000008},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A28,1,1,50)))*8.76","v":23993.114399999995},29827.099199999997,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A28,1,1,50)))*8.76","v":0},51426.280800000066,0.05,0.36844192834074724,0.38901551194289535,1.0511552251182907,0.20469624668319916,594544.4412]
[23,2029,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":346752.59879999992},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":16071.183599999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":127987.36679999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":8363.1720000000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":18610.532399999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":40086.460799999993},571775.71199999994,{"$f":"TransRaw!EJ28*8.76","v":120293.54640000001},{"$f":"TransRaw!EJ55*8.76","v":124872.048},-4578.5015999999887,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A29,1,1,50)))*8.76","v":555529.41599999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A29,1,1,50)))*8.76","v":255.44159999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A29,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A29,1,1,50)))*8.76","v":5855.9723999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A29,1,1,50)))*8.76","v":33346.3416},39457.755599999997,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A29,1,1,50)))*8.76","v":0},51125.550000000047,0.05,0.38507450536728433,0.40603073958553432,1.0488097753585022,0.20429517462502245,611233.46759999997]
[24,2030,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":346594.56839999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":13297.8552},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":133465.43279999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":8762.8031999999985},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":18623.234400000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":44052.112799999995},578700.4044,{"$f":"TransRaw!EJ29*8.76","v":126466.10519999999},{"$f":"TransRaw!EJ56*8.76","v":131421.462},-4955.3568000000087,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A30,1,1,50)))*8.76","v":569874.79200000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A30,1,1,50)))*8.76","v":110.46359999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A30,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A30,1,1,50)))*8.76","v":6103.004399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A30,1,1,50)))*8.76","v":41138.624400000001},47352.092400000001,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A30,1,1,50)))*8.76","v":0},51222.347999999882,0.05,0.40454401586854277,0.42634730732220211,1.0478046844016218,0.20992083359102739,626052.49679999996]
[25,2031,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":338904.16439999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":8019.8675999999987},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":158042.75159999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":8762.8031999999985},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":18325.657199999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":1089.4811999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":44419.331999999995},590347.87559999991,{"$f":"TransRaw!EJ30*8.76","v":147895.25520000001},{"$f":"TransRaw!EJ57*8.76","v":154953.44999999998},-7058.1947999999684,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A31,1,1,50)))*8.76","v":599735.88},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A31,1,1,50)))*8.76","v":62.721600000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A31,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A31,1,1,50)))*8.76","v":6228.2723999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A31,1,1,50)))*8.76","v":61630.892400000004},67921.886400000003,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A31,1,1,50)))*8.76","v":0},51475.687199999928,0.05,0.45346027910059161,0.47848927888056303,1.0483821115054843,0.23539505981439873,658269.76199999987]
[26,2040,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":376885.33439999993},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":10683.345600000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":17403.054},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":184702.41},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":6766.9247999999989},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":14803.699200000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":2680.56},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":52090.201199999996},666015.52920000011,{"$f":"TransRaw!EJ31*8.76","v":173059.58159999998},{"$f":"TransRaw!EJ58*8.76","v":182727.90599999999},-9668.3244000000122,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A32,1,1,50)))*8.76","v":745059.02399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A32,1,1,50)))*8.76","v":103.01760000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A32,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A32,1,1,50)))*8.76","v":7603.7676000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A32,1,1,50)))*8.76","v":137514.83040000001},145221.61560000002,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A32,1,1,50)))*8.76","v":0},56509.796400000108,0.05,0.50067035983680708,0.52762290070591766,1.0441271674873374,0.22524598037858481,811237.14480000013]
[27,2050,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":373453.16640000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":11587.465200000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":24340.7988},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":184959.34079999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":6570},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":2076.6455999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":217042.31519999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":66568.378799999991},886598.11079999991,{"$f":"TransRaw!EJ32*8.76","v":136204.59720000002},{"$f":"TransRaw!EJ59*8.76","v":143534.08920000002},-7329.4919999999984,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A33,1,1,50)))*8.76","v":963965.29200000013},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A33,1,1,50)))*8.76","v":146.0292},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A33,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A33,1,1,50)))*8.76","v":8047.811999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A33,1,1,50)))*8.76","v":153444.62759999998},161638.46879999997,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A33,1,1,50)))*8.76","v":0},76941.795599999721,0.05,0.60931771742188878,0.63783238990310021,1.0414344607544228,0.13692909787098984,1048236.5795999998]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N10/P10","v":0.13633801677828339}]
[null,null,"Capacity Balance"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap","Exports Cap","Sytem peak","Reserve Margin","Oil","Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Backstop"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent. Cap","Imports Cap","Exports Cap","Pointe","Marge de reserve","Petrole","Biomasse","Mini Hydro","Dist. Solaire PV","Total Decent","Backstop"]
[null,null,"Cent.",{"$f":"$C$4&\"SecTotCap\"","v":"ANrSecTotCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D39,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":346},1,null,null,null,null,null,null,null,{"$f":"$C$4&\"TerTotCap\"","v":"ANrTerTotCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),N39,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":379},2,"Decent.","SENTerTotCap",{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),R39,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":0}]
["MW",null,{"$f":"OFFSET(C$37,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro",{"$f":"OFFSET(H$6,lang,0)","v":"Biomass"},"Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap","Exports Cap","Sytem peak","Reserve Margin",{"$f":"Q9","v":"Dist. Oil"},"Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Backstop",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AN23","v":"Coal"},{"$f":"AO23","v":"Oil"},"Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Import/Export Cap","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Peak Cent. Sys."]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A41,0)","v":2010},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":36517.020000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":2913},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":1096},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":10212.6},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":361.78999999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":0},{"$f":"SUM(C41:K41)","v":52900.41},{"$f":"TransRaw!EJ63","v":23880},{"$f":"M41","v":23880},{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A41,1)+OFFSET(RawBOr!$C$1,$O$39+$A41,1)+OFFSET(RawDRr!$C$1,$O$39+$A41,1)+OFFSET(RawLEr!$C$1,$O$39+$A41,1)+OFFSET(RawMAr!$C$1,$O$39+$A41,1)+OFFSET(RawMOr!$C$1,$O$39+$A41,1)+OFFSET(RawNAr!$C$1,$O$39+$A41,1)+OFFSET(RawSAr!$C$1,$O$39+$A41,1)+OFFSET(RawTAr!$C$1,$O$39+$A41,1)+OFFSET(RawSWr!$C$1,$O$39+$A41,1)+OFFSET(RawZAr!$C$1,$O$39+$A41,1)+OFFSET(RawZIr!$C$1,$O$39+$A41,1))/(1-X10)","v":46542.494736842105},{"$f":"L41/O41-1","v":0.13660452236405574},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A41,1,1,50)))","v":384.86},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A41,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A41,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A41,1,1,50)))","v":0},{"$f":"SUM(Q41:T41)","v":384.86},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A41,1,1,50)))","v":2186.54},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2010,{"$f":"SUMIF($B$41:$B$64,$AM41,C$41:C$64)","v":36517.020000000004},2913,1096,1800,10212.6,361.78999999999996,0,0,0,{"$f":"SUMIF($B$41:$B$64,$AM41,M$41:M$64)","v":23880},{"$f":"SUMIF($B$41:$B$64,$AM41,Q$41:Q$64)","v":384.86},0,0,0,{"$f":"SUMIF($B$41:$B$64,$AM41,O$41:O$64)","v":46542.494736842105}]
[{"$f":"A41+1","v":5},2011,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":37196.020000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":2913},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":1114},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":10763.6},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":620.79},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":0},{"$f":"SUM(C42:K42)","v":54407.41},{"$f":"TransRaw!EJ64","v":23880},{"$f":"M42","v":23880},{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A42,1)+OFFSET(RawBOr!$C$1,$O$39+$A42,1)+OFFSET(RawDRr!$C$1,$O$39+$A42,1)+OFFSET(RawLEr!$C$1,$O$39+$A42,1)+OFFSET(RawMAr!$C$1,$O$39+$A42,1)+OFFSET(RawMOr!$C$1,$O$39+$A42,1)+OFFSET(RawNAr!$C$1,$O$39+$A42,1)+OFFSET(RawSAr!$C$1,$O$39+$A42,1)+OFFSET(RawTAr!$C$1,$O$39+$A42,1)+OFFSET(RawSWr!$C$1,$O$39+$A42,1)+OFFSET(RawZAr!$C$1,$O$39+$A42,1)+OFFSET(RawZIr!$C$1,$O$39+$A42,1))/(1-X11)","v":46810.231578947372},{"$f":"L42/O42-1","v":0.16229739022417955},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A42,1,1,50)))","v":642.21},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A42,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A42,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A42,1,1,50)))","v":0},{"$f":"SUM(Q42:T42)","v":642.21},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A42,1,1,50)))","v":0},null,null,{"$f":"SUMPRODUCT($C$2:$T$2,C42:T42)/(L42+U42)","v":0.20680233578360757},null,null,null,null,null,null,null,null,null,null,null,null,null,2020,50236.070000000007,2973,3511.9799999999996,1800,21277.87,711.43,1594.66,200,1889,{"$f":"SUMIF($B$41:$B$64,$AM42,M$41:M$64)","v":35718.78},810.57999999999993,0,967.16000000000008,0,{"$f":"SUMIF($B$41:$B$64,$AM42,O$41:O$64)","v":63254.778947368424}]
[{"$f":"A42+1","v":6},2012,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":38099.020000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":1341},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":11182.6},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":702.09999999999991},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":0},56097.72,{"$f":"TransRaw!EJ65","v":23880},23880,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A43,1)+OFFSET(RawBOr!$C$1,$O$39+$A43,1)+OFFSET(RawDRr!$C$1,$O$39+$A43,1)+OFFSET(RawLEr!$C$1,$O$39+$A43,1)+OFFSET(RawMAr!$C$1,$O$39+$A43,1)+OFFSET(RawMOr!$C$1,$O$39+$A43,1)+OFFSET(RawNAr!$C$1,$O$39+$A43,1)+OFFSET(RawSAr!$C$1,$O$39+$A43,1)+OFFSET(RawTAr!$C$1,$O$39+$A43,1)+OFFSET(RawSWr!$C$1,$O$39+$A43,1)+OFFSET(RawZAr!$C$1,$O$39+$A43,1)+OFFSET(RawZIr!$C$1,$O$39+$A43,1))/(1-X12)","v":47144.673684210524},0.18990578608645636,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A43,1,1,50)))","v":801.16},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A43,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A43,1,1,50)))","v":40.020000000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A43,1,1,50)))","v":0},841.18,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A43,1,1,50)))","v":1009.8799999999999},null,null,{"$f":"SUMPRODUCT($C$2:$T$2,C43:T43)/(L43+U43)","v":0.20943010841445833},null,null,null,null,null,null,null,null,null,null,null,null,null,2030,49744.38,2440,11703.69,1800,32615.519999999997,2000.6399999999999,8501.6,200,16780.070000000003,45406.299999999996,95.07,0,1591.74,20750.300000000003,{"$f":"SUMIF($B$41:$B$64,$AM43,O$41:O$64)","v":81513.652631578938}]
[7,2013,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":39022.020000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":1361},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":11542.6},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":711.43},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":445.65999999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":634},58489.710000000006,{"$f":"TransRaw!EJ66","v":23880},23880,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A44,1)+OFFSET(RawBOr!$C$1,$O$39+$A44,1)+OFFSET(RawDRr!$C$1,$O$39+$A44,1)+OFFSET(RawLEr!$C$1,$O$39+$A44,1)+OFFSET(RawMAr!$C$1,$O$39+$A44,1)+OFFSET(RawMOr!$C$1,$O$39+$A44,1)+OFFSET(RawNAr!$C$1,$O$39+$A44,1)+OFFSET(RawSAr!$C$1,$O$39+$A44,1)+OFFSET(RawTAr!$C$1,$O$39+$A44,1)+OFFSET(RawSWr!$C$1,$O$39+$A44,1)+OFFSET(RawZAr!$C$1,$O$39+$A44,1)+OFFSET(RawZIr!$C$1,$O$39+$A44,1))/(1-X13)","v":47927.30526315789},0.22038386424703749,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A44,1,1,50)))","v":960.50000000000011},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A44,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A44,1,1,50)))","v":40.020000000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A44,1,1,50)))","v":0},1000.5200000000001,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A44,1,1,50)))","v":0},null,null,0.22480514867735424,null,null,null,null,null,null,null,null,null,null,null,null,null,2040,48627.090000000011,2068,15063.099999999999,3659.1,43220.11,1544.9599999999998,2540.5100000000002,478.41,16821.22,63001,2.5300000000000002,0,1839.27,65447.95,92561.294736842116]
[8,2014,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":40094.020000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":3483.3199999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":13469.869999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":711.43},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":776.66},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":50},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":1236},64594.30000000001,{"$f":"TransRaw!EJ67","v":23880},23880,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A45,1)+OFFSET(RawBOr!$C$1,$O$39+$A45,1)+OFFSET(RawDRr!$C$1,$O$39+$A45,1)+OFFSET(RawLEr!$C$1,$O$39+$A45,1)+OFFSET(RawMAr!$C$1,$O$39+$A45,1)+OFFSET(RawMOr!$C$1,$O$39+$A45,1)+OFFSET(RawNAr!$C$1,$O$39+$A45,1)+OFFSET(RawSAr!$C$1,$O$39+$A45,1)+OFFSET(RawTAr!$C$1,$O$39+$A45,1)+OFFSET(RawSWr!$C$1,$O$39+$A45,1)+OFFSET(RawZAr!$C$1,$O$39+$A45,1)+OFFSET(RawZIr!$C$1,$O$39+$A45,1))/(1-X14)","v":49380.336842105266},0.30809759776531553,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A45,1,1,50)))","v":960.62000000000012},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A45,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A45,1,1,50)))","v":180.44},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A45,1,1,50)))","v":0},1141.0600000000002,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A45,1,1,50)))","v":0},null,null,0.24985639387994518,null,null,null,null,null,null,null,null,null,null,null,null,null,2050,50067.490000000005,1450.6,10557.29,8891.64,43146.080000000002,1408.76,948.02,38736.460000000006,25330.480000000007,{"$f":"SUMIF($B$41:$B$64,$AM45,M$41:M$64)","v":52967.76},0,0,2036.4700000000003,33727.449999999997,{"$f":"SUMIF($B$41:$B$64,$AM45,O$41:O$64)","v":126273.26315789476}]
[9,2015,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":42363.020000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":3506.4599999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":13677},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":711.43},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":1193.6600000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":150},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":1889},68263.570000000007,{"$f":"TransRaw!EJ68","v":29901.02},29901.02,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A46,1)+OFFSET(RawBOr!$C$1,$O$39+$A46,1)+OFFSET(RawDRr!$C$1,$O$39+$A46,1)+OFFSET(RawLEr!$C$1,$O$39+$A46,1)+OFFSET(RawMAr!$C$1,$O$39+$A46,1)+OFFSET(RawMOr!$C$1,$O$39+$A46,1)+OFFSET(RawNAr!$C$1,$O$39+$A46,1)+OFFSET(RawSAr!$C$1,$O$39+$A46,1)+OFFSET(RawTAr!$C$1,$O$39+$A46,1)+OFFSET(RawSWr!$C$1,$O$39+$A46,1)+OFFSET(RawZAr!$C$1,$O$39+$A46,1)+OFFSET(RawZIr!$C$1,$O$39+$A46,1))/(1-X15)","v":51266.452631578955},0.33154463583757332,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A46,1,1,50)))","v":963.0200000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A46,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A46,1,1,50)))","v":253.09},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A46,1,1,50)))","v":0},1216.1100000000001,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A46,1,1,50)))","v":0},null,null,0.2572576615206057]
[10,2016,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":43781.060000000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":3511.9799999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":15261.880000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":711.43},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":1594.66},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":1889},71723.010000000009,{"$f":"TransRaw!EJ69","v":31582.84},31582.84,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A47,1)+OFFSET(RawBOr!$C$1,$O$39+$A47,1)+OFFSET(RawDRr!$C$1,$O$39+$A47,1)+OFFSET(RawLEr!$C$1,$O$39+$A47,1)+OFFSET(RawMAr!$C$1,$O$39+$A47,1)+OFFSET(RawMOr!$C$1,$O$39+$A47,1)+OFFSET(RawNAr!$C$1,$O$39+$A47,1)+OFFSET(RawSAr!$C$1,$O$39+$A47,1)+OFFSET(RawTAr!$C$1,$O$39+$A47,1)+OFFSET(RawSWr!$C$1,$O$39+$A47,1)+OFFSET(RawZAr!$C$1,$O$39+$A47,1)+OFFSET(RawZIr!$C$1,$O$39+$A47,1))/(1-X16)","v":53472.631578947381},0.34130316541664185,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A47,1,1,50)))","v":970.7600000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A47,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A47,1,1,50)))","v":312.15000000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A47,1,1,50)))","v":0},1282.9100000000001,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A47,1,1,50)))","v":0},null,null,0.27352740709246592]
[11,2017,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":45978.420000000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":3511.9799999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":16446.730000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":711.43},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":1594.66},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":1889},75105.22,{"$f":"TransRaw!EJ70","v":32822.199999999997},32822.199999999997,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A48,1)+OFFSET(RawBOr!$C$1,$O$39+$A48,1)+OFFSET(RawDRr!$C$1,$O$39+$A48,1)+OFFSET(RawLEr!$C$1,$O$39+$A48,1)+OFFSET(RawMAr!$C$1,$O$39+$A48,1)+OFFSET(RawMOr!$C$1,$O$39+$A48,1)+OFFSET(RawNAr!$C$1,$O$39+$A48,1)+OFFSET(RawSAr!$C$1,$O$39+$A48,1)+OFFSET(RawTAr!$C$1,$O$39+$A48,1)+OFFSET(RawSWr!$C$1,$O$39+$A48,1)+OFFSET(RawZAr!$C$1,$O$39+$A48,1)+OFFSET(RawZIr!$C$1,$O$39+$A48,1))/(1-X17)","v":55845.378947368416},0.34487797228098427,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A48,1,1,50)))","v":972.34},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A48,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A48,1,1,50)))","v":377.70000000000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A48,1,1,50)))","v":0},1350.04,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A48,1,1,50)))","v":0},null,null,0.27754166292809684,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AN40","v":"Coal"},{"$f":"AO40","v":"Oil"},"Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Import/Export Cap","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Peak Cent. Sys."]
[12,2018,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":47034.720000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":3511.9799999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":18557.82},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":711.43},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":1594.66},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":1889},78272.609999999986,{"$f":"TransRaw!EJ71","v":33929.880000000005},33929.880000000005,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A49,1)+OFFSET(RawBOr!$C$1,$O$39+$A49,1)+OFFSET(RawDRr!$C$1,$O$39+$A49,1)+OFFSET(RawLEr!$C$1,$O$39+$A49,1)+OFFSET(RawMAr!$C$1,$O$39+$A49,1)+OFFSET(RawMOr!$C$1,$O$39+$A49,1)+OFFSET(RawNAr!$C$1,$O$39+$A49,1)+OFFSET(RawSAr!$C$1,$O$39+$A49,1)+OFFSET(RawTAr!$C$1,$O$39+$A49,1)+OFFSET(RawSWr!$C$1,$O$39+$A49,1)+OFFSET(RawZAr!$C$1,$O$39+$A49,1)+OFFSET(RawZIr!$C$1,$O$39+$A49,1))/(1-X18)","v":58236.505263157887},0.34404716846080263,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A49,1,1,50)))","v":972.7700000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A49,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A49,1,1,50)))","v":620},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A49,1,1,50)))","v":0},1592.77,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A49,1,1,50)))","v":0},null,null,0.29515805221236041,null,null,null,null,null,null,null,null,null,null,null,null,null,2010,{"$f":"SUMIF($B$41:$B$64,$AM49,C$41:C$64)","v":36517.020000000004},2913,1096,1800,10212.6,361.78999999999996,0,0,0,{"$f":"SUMIF($B$41:$B$64,$AM49,M$41:M$64)","v":23880},{"$f":"SUMIF($B$41:$B$64,$AM49,Q$41:Q$64)","v":384.86},0,0,0,{"$f":"SUMIF($B$41:$B$64,$AM49,O$41:O$64)","v":46542.494736842105}]
[13,2019,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":49014.05},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":3511.9799999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":19659.87},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":711.43},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":1594.66},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":1889},81353.989999999991,{"$f":"TransRaw!EJ72","v":34158.899999999994},34158.899999999994,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A50,1)+OFFSET(RawBOr!$C$1,$O$39+$A50,1)+OFFSET(RawDRr!$C$1,$O$39+$A50,1)+OFFSET(RawLEr!$C$1,$O$39+$A50,1)+OFFSET(RawMAr!$C$1,$O$39+$A50,1)+OFFSET(RawMOr!$C$1,$O$39+$A50,1)+OFFSET(RawNAr!$C$1,$O$39+$A50,1)+OFFSET(RawSAr!$C$1,$O$39+$A50,1)+OFFSET(RawTAr!$C$1,$O$39+$A50,1)+OFFSET(RawSWr!$C$1,$O$39+$A50,1)+OFFSET(RawZAr!$C$1,$O$39+$A50,1)+OFFSET(RawZIr!$C$1,$O$39+$A50,1))/(1-X19)","v":60810.315789473687},0.33783205931126625,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A50,1,1,50)))","v":958.75},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A50,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A50,1,1,50)))","v":837.40000000000009},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A50,1,1,50)))","v":0},1796.15,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A50,1,1,50)))","v":0},null,null,0.29936642319543905,null,null,null,null,null,null,null,null,null,null,null,null,null,2015,42363.020000000004,2973,3506.4599999999996,1800,13677,711.43,1193.6600000000001,150,1889,{"$f":"SUMIF($B$41:$B$64,$AM50,M$41:M$64)","v":29901.02},963.0200000000001,0,253.09,0,{"$f":"SUMIF($B$41:$B$64,$AM50,O$41:O$64)","v":51266.452631578955}]
[14,2020,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":50236.070000000007},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":3511.9799999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":21277.87},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":711.43},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":1594.66},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":1889},84194.01,{"$f":"TransRaw!EJ73","v":35718.78},35718.78,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A51,1)+OFFSET(RawBOr!$C$1,$O$39+$A51,1)+OFFSET(RawDRr!$C$1,$O$39+$A51,1)+OFFSET(RawLEr!$C$1,$O$39+$A51,1)+OFFSET(RawMAr!$C$1,$O$39+$A51,1)+OFFSET(RawMOr!$C$1,$O$39+$A51,1)+OFFSET(RawNAr!$C$1,$O$39+$A51,1)+OFFSET(RawSAr!$C$1,$O$39+$A51,1)+OFFSET(RawTAr!$C$1,$O$39+$A51,1)+OFFSET(RawSWr!$C$1,$O$39+$A51,1)+OFFSET(RawZAr!$C$1,$O$39+$A51,1)+OFFSET(RawZIr!$C$1,$O$39+$A51,1))/(1-X20)","v":63254.778947368424},0.33103002494173928,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A51,1,1,50)))","v":810.57999999999993},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A51,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A51,1,1,50)))","v":967.16000000000008},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A51,1,1,50)))","v":0},1777.74,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A51,1,1,50)))","v":0},null,null,0.30987062610683158,null,null,null,null,null,null,null,null,null,null,null,null,null,2030,49744.38,2440,11703.69,1800,32615.519999999997,2000.6399999999999,8501.6,200,16780.070000000003,45406.299999999996,95.07,0,1591.74,20750.300000000003,81513.652631578938]
[15,2021,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":51268.130000000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":3511.9799999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":22479.870000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":711.43},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":1594.66},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":1889},86428.07,{"$f":"TransRaw!EJ74","v":36479.399999999994},36479.399999999994,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A52,1)+OFFSET(RawBOr!$C$1,$O$39+$A52,1)+OFFSET(RawDRr!$C$1,$O$39+$A52,1)+OFFSET(RawLEr!$C$1,$O$39+$A52,1)+OFFSET(RawMAr!$C$1,$O$39+$A52,1)+OFFSET(RawMOr!$C$1,$O$39+$A52,1)+OFFSET(RawNAr!$C$1,$O$39+$A52,1)+OFFSET(RawSAr!$C$1,$O$39+$A52,1)+OFFSET(RawTAr!$C$1,$O$39+$A52,1)+OFFSET(RawSWr!$C$1,$O$39+$A52,1)+OFFSET(RawZAr!$C$1,$O$39+$A52,1)+OFFSET(RawZIr!$C$1,$O$39+$A52,1))/(1-X21)","v":65741.157894736854},0.31467215923374114,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A52,1,1,50)))","v":667.12},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A52,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A52,1,1,50)))","v":1024.02},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A52,1,1,50)))","v":0},1691.1399999999999,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A52,1,1,50)))","v":0},null,null,0.31660497183304298,null,null,null,null,null,null,null,null,null,null,null,null,null,2050,50067.490000000005,1450.6,10557.29,8891.64,43146.080000000002,1408.76,948.02,38736.460000000006,25330.480000000007,52967.76,0,0,2036.4700000000003,33727.449999999997,126273.26315789476]
[16,2022,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":52252.070000000007},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":4511.9799999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":23729.760000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":711.43},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":1594.66},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":2708.82},90481.72,{"$f":"TransRaw!EJ75","v":37979.72},37979.72,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A53,1)+OFFSET(RawBOr!$C$1,$O$39+$A53,1)+OFFSET(RawDRr!$C$1,$O$39+$A53,1)+OFFSET(RawLEr!$C$1,$O$39+$A53,1)+OFFSET(RawMAr!$C$1,$O$39+$A53,1)+OFFSET(RawMOr!$C$1,$O$39+$A53,1)+OFFSET(RawNAr!$C$1,$O$39+$A53,1)+OFFSET(RawSAr!$C$1,$O$39+$A53,1)+OFFSET(RawTAr!$C$1,$O$39+$A53,1)+OFFSET(RawSWr!$C$1,$O$39+$A53,1)+OFFSET(RawZAr!$C$1,$O$39+$A53,1)+OFFSET(RawZIr!$C$1,$O$39+$A53,1))/(1-X22)","v":68174.336842105258},0.32721085662423999,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A53,1,1,50)))","v":529.54999999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A53,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A53,1,1,50)))","v":1077.8600000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A53,1,1,50)))","v":5.88},1613.2900000000002,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A53,1,1,50)))","v":0},null,null,0.32605903403452591]
[17,2023,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":53924.420000000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":5511.98},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":24887.599999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":943.55000000000007},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":1594.66},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":4208.82},96044.03,{"$f":"TransRaw!EJ76","v":40136.94},40136.94,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A54,1)+OFFSET(RawBOr!$C$1,$O$39+$A54,1)+OFFSET(RawDRr!$C$1,$O$39+$A54,1)+OFFSET(RawLEr!$C$1,$O$39+$A54,1)+OFFSET(RawMAr!$C$1,$O$39+$A54,1)+OFFSET(RawMOr!$C$1,$O$39+$A54,1)+OFFSET(RawNAr!$C$1,$O$39+$A54,1)+OFFSET(RawSAr!$C$1,$O$39+$A54,1)+OFFSET(RawTAr!$C$1,$O$39+$A54,1)+OFFSET(RawSWr!$C$1,$O$39+$A54,1)+OFFSET(RawZAr!$C$1,$O$39+$A54,1)+OFFSET(RawZIr!$C$1,$O$39+$A54,1))/(1-X23)","v":70238.294736842116},0.36740264495091735,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A54,1,1,50)))","v":529.54999999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A54,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A54,1,1,50)))","v":1138.8499999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A54,1,1,50)))","v":957.95999999999992},2626.3599999999997,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A54,1,1,50)))","v":0},null,null,0.34388675265193536]
[18,2024,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":53924.420000000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":6511.98},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":25858.949999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":1500.6399999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":3485.25},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":7408.49},103662.73000000001,{"$f":"TransRaw!EJ77","v":41005.24},41005.24,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A55,1)+OFFSET(RawBOr!$C$1,$O$39+$A55,1)+OFFSET(RawDRr!$C$1,$O$39+$A55,1)+OFFSET(RawLEr!$C$1,$O$39+$A55,1)+OFFSET(RawMAr!$C$1,$O$39+$A55,1)+OFFSET(RawMOr!$C$1,$O$39+$A55,1)+OFFSET(RawNAr!$C$1,$O$39+$A55,1)+OFFSET(RawSAr!$C$1,$O$39+$A55,1)+OFFSET(RawTAr!$C$1,$O$39+$A55,1)+OFFSET(RawSWr!$C$1,$O$39+$A55,1)+OFFSET(RawZAr!$C$1,$O$39+$A55,1)+OFFSET(RawZIr!$C$1,$O$39+$A55,1))/(1-X24)","v":72418.715789473688},0.43143562917291822,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A55,1,1,50)))","v":529.54999999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A55,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A55,1,1,50)))","v":1203.56},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A55,1,1,50)))","v":1415.94},3149.05,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A55,1,1,50)))","v":0},null,null,0.3845346458976715]
[19,2025,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":52024.420000000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":2782},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":6842.98},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":26758.949999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":1500.6399999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":7702.72},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":10408.49},110020.20000000001,{"$f":"TransRaw!EJ78","v":41601.839999999997},41601.839999999997,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A56,1)+OFFSET(RawBOr!$C$1,$O$39+$A56,1)+OFFSET(RawDRr!$C$1,$O$39+$A56,1)+OFFSET(RawLEr!$C$1,$O$39+$A56,1)+OFFSET(RawMAr!$C$1,$O$39+$A56,1)+OFFSET(RawMOr!$C$1,$O$39+$A56,1)+OFFSET(RawNAr!$C$1,$O$39+$A56,1)+OFFSET(RawSAr!$C$1,$O$39+$A56,1)+OFFSET(RawTAr!$C$1,$O$39+$A56,1)+OFFSET(RawSWr!$C$1,$O$39+$A56,1)+OFFSET(RawZAr!$C$1,$O$39+$A56,1)+OFFSET(RawZIr!$C$1,$O$39+$A56,1))/(1-X25)","v":74055.37894736843},0.48564765401027765,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A56,1,1,50)))","v":521.80999999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A56,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A56,1,1,50)))","v":1251.03},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A56,1,1,50)))","v":4304.82},6077.66,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A56,1,1,50)))","v":0},null,null,0.44898889609162468]
[20,2026,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":52024.420000000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":2440},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":7842.98},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":27938.969999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":1559.4699999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":8132.97},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":12438.23},114377.04000000001,{"$f":"TransRaw!EJ79","v":42387.92},42387.92,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A57,1)+OFFSET(RawBOr!$C$1,$O$39+$A57,1)+OFFSET(RawDRr!$C$1,$O$39+$A57,1)+OFFSET(RawLEr!$C$1,$O$39+$A57,1)+OFFSET(RawMAr!$C$1,$O$39+$A57,1)+OFFSET(RawMOr!$C$1,$O$39+$A57,1)+OFFSET(RawNAr!$C$1,$O$39+$A57,1)+OFFSET(RawSAr!$C$1,$O$39+$A57,1)+OFFSET(RawTAr!$C$1,$O$39+$A57,1)+OFFSET(RawSWr!$C$1,$O$39+$A57,1)+OFFSET(RawZAr!$C$1,$O$39+$A57,1)+OFFSET(RawZIr!$C$1,$O$39+$A57,1))/(1-X26)","v":75830.357894736837},0.50832784092581185,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A57,1,1,50)))","v":520.23},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A57,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A57,1,1,50)))","v":1325.92},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A57,1,1,50)))","v":6910.52},8756.67,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A57,1,1,50)))","v":0},null,null,0.47514267214071598]
[21,2027,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":52024.420000000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":2440},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":8940.69},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":29654.75},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":1666.62},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":8495.7900000000009},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":14103.900000000001},119326.17000000001,{"$f":"TransRaw!EJ80","v":43713.46},43713.46,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A58,1)+OFFSET(RawBOr!$C$1,$O$39+$A58,1)+OFFSET(RawDRr!$C$1,$O$39+$A58,1)+OFFSET(RawLEr!$C$1,$O$39+$A58,1)+OFFSET(RawMAr!$C$1,$O$39+$A58,1)+OFFSET(RawMOr!$C$1,$O$39+$A58,1)+OFFSET(RawNAr!$C$1,$O$39+$A58,1)+OFFSET(RawSAr!$C$1,$O$39+$A58,1)+OFFSET(RawTAr!$C$1,$O$39+$A58,1)+OFFSET(RawSWr!$C$1,$O$39+$A58,1)+OFFSET(RawZAr!$C$1,$O$39+$A58,1)+OFFSET(RawZIr!$C$1,$O$39+$A58,1))/(1-X27)","v":77937.831578947371},0.53104298108586967,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A58,1,1,50)))","v":522.73},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A58,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A58,1,1,50)))","v":1394.5400000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A58,1,1,50)))","v":8438.9699999999993},10356.24,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A58,1,1,50)))","v":0},null,null,0.49316302804674894]
[22,2028,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":52024.420000000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":2440},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":9460.8700000000008},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":30662.85},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":1779.4099999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":8495.7900000000009},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":14704.570000000002},121567.91000000003,{"$f":"TransRaw!EJ81","v":44302.62},44302.62,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A59,1)+OFFSET(RawBOr!$C$1,$O$39+$A59,1)+OFFSET(RawDRr!$C$1,$O$39+$A59,1)+OFFSET(RawLEr!$C$1,$O$39+$A59,1)+OFFSET(RawMAr!$C$1,$O$39+$A59,1)+OFFSET(RawMOr!$C$1,$O$39+$A59,1)+OFFSET(RawNAr!$C$1,$O$39+$A59,1)+OFFSET(RawSAr!$C$1,$O$39+$A59,1)+OFFSET(RawTAr!$C$1,$O$39+$A59,1)+OFFSET(RawSWr!$C$1,$O$39+$A59,1)+OFFSET(RawZAr!$C$1,$O$39+$A59,1)+OFFSET(RawZIr!$C$1,$O$39+$A59,1))/(1-X28)","v":79239.189473684208},0.53418921631415017,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A59,1,1,50)))","v":527.29999999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A59,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A59,1,1,50)))","v":1463.23},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A59,1,1,50)))","v":12144.94},14135.470000000001,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A59,1,1,50)))","v":0},null,null,0.51178378902574118]
[23,2029,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":52024.420000000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":2440},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":10522.45},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":31562.85},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":1909.4},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":8495.7900000000009},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":15272.02},124226.93000000001,{"$f":"TransRaw!EJ82","v":44866.979999999996},44866.979999999996,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A60,1)+OFFSET(RawBOr!$C$1,$O$39+$A60,1)+OFFSET(RawDRr!$C$1,$O$39+$A60,1)+OFFSET(RawLEr!$C$1,$O$39+$A60,1)+OFFSET(RawMAr!$C$1,$O$39+$A60,1)+OFFSET(RawMOr!$C$1,$O$39+$A60,1)+OFFSET(RawNAr!$C$1,$O$39+$A60,1)+OFFSET(RawSAr!$C$1,$O$39+$A60,1)+OFFSET(RawTAr!$C$1,$O$39+$A60,1)+OFFSET(RawSWr!$C$1,$O$39+$A60,1)+OFFSET(RawZAr!$C$1,$O$39+$A60,1)+OFFSET(RawZIr!$C$1,$O$39+$A60,1))/(1-X29)","v":80210.136842105261},0.54876845858700385,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A60,1,1,50)))","v":174.51999999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A60,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A60,1,1,50)))","v":1534.67},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A60,1,1,50)))","v":16830.400000000001},18539.59,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A60,1,1,50)))","v":0},null,null,0.53097273786599264]
[24,2030,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":49744.38},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":2440},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":11703.69},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":32615.519999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":2000.6399999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":8501.6},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":16780.070000000003},125785.90000000001,{"$f":"TransRaw!EJ83","v":45406.299999999996},45406.299999999996,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A61,1)+OFFSET(RawBOr!$C$1,$O$39+$A61,1)+OFFSET(RawDRr!$C$1,$O$39+$A61,1)+OFFSET(RawLEr!$C$1,$O$39+$A61,1)+OFFSET(RawMAr!$C$1,$O$39+$A61,1)+OFFSET(RawMOr!$C$1,$O$39+$A61,1)+OFFSET(RawNAr!$C$1,$O$39+$A61,1)+OFFSET(RawSAr!$C$1,$O$39+$A61,1)+OFFSET(RawTAr!$C$1,$O$39+$A61,1)+OFFSET(RawSWr!$C$1,$O$39+$A61,1)+OFFSET(RawZAr!$C$1,$O$39+$A61,1)+OFFSET(RawZIr!$C$1,$O$39+$A61,1))/(1-X30)","v":81513.652631578938},0.54312677617969607,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A61,1,1,50)))","v":95.07},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A61,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A61,1,1,50)))","v":1591.74},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A61,1,1,50)))","v":20750.300000000003},22437.110000000004,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A61,1,1,50)))","v":0},null,null,0.55618807093446554]
[25,2031,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":44614.68},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":2246.6799999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":16482.099999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":37433.68},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":1638.8500000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":7948.78},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":94.44},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":16261.55},128520.76000000001,{"$f":"TransRaw!EJ84","v":55714},55714,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A62,1)+OFFSET(RawBOr!$C$1,$O$39+$A62,1)+OFFSET(RawDRr!$C$1,$O$39+$A62,1)+OFFSET(RawLEr!$C$1,$O$39+$A62,1)+OFFSET(RawMAr!$C$1,$O$39+$A62,1)+OFFSET(RawMOr!$C$1,$O$39+$A62,1)+OFFSET(RawNAr!$C$1,$O$39+$A62,1)+OFFSET(RawSAr!$C$1,$O$39+$A62,1)+OFFSET(RawTAr!$C$1,$O$39+$A62,1)+OFFSET(RawSWr!$C$1,$O$39+$A62,1)+OFFSET(RawZAr!$C$1,$O$39+$A62,1)+OFFSET(RawZIr!$C$1,$O$39+$A62,1))/(1-X31)","v":82542.842105263146},0.55701883678906161,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A62,1,1,50)))","v":54.530000000000008},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A62,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A62,1,1,50)))","v":1640.0300000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A62,1,1,50)))","v":31119.54},32814.1,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A62,1,1,50)))","v":0},null,null,0.59588405134513389]
[26,2040,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":48627.090000000011},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":2068},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":15063.099999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":3659.1},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":43220.11},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":1544.9599999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":2540.5100000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":478.41},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":16821.22},134022.5,{"$f":"TransRaw!EJ85","v":63001},63001,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A63,1)+OFFSET(RawBOr!$C$1,$O$39+$A63,1)+OFFSET(RawDRr!$C$1,$O$39+$A63,1)+OFFSET(RawLEr!$C$1,$O$39+$A63,1)+OFFSET(RawMAr!$C$1,$O$39+$A63,1)+OFFSET(RawMOr!$C$1,$O$39+$A63,1)+OFFSET(RawNAr!$C$1,$O$39+$A63,1)+OFFSET(RawSAr!$C$1,$O$39+$A63,1)+OFFSET(RawTAr!$C$1,$O$39+$A63,1)+OFFSET(RawSWr!$C$1,$O$39+$A63,1)+OFFSET(RawZAr!$C$1,$O$39+$A63,1)+OFFSET(RawZIr!$C$1,$O$39+$A63,1))/(1-X32)","v":92561.294736842116},0.44793242554606483,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A63,1,1,50)))","v":2.5300000000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A63,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A63,1,1,50)))","v":1839.27},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A63,1,1,50)))","v":65447.95},67289.75,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A63,1,1,50)))","v":0},null,null,0.65516345875623561]
[27,2050,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":50067.490000000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":1450.6},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":10557.29},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":8891.64},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":43146.080000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":1408.76},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":948.02},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":38736.460000000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":25330.480000000007},180536.82000000004,{"$f":"TransRaw!EJ86","v":52967.76},52967.76,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A64,1)+OFFSET(RawBOr!$C$1,$O$39+$A64,1)+OFFSET(RawDRr!$C$1,$O$39+$A64,1)+OFFSET(RawLEr!$C$1,$O$39+$A64,1)+OFFSET(RawMAr!$C$1,$O$39+$A64,1)+OFFSET(RawMOr!$C$1,$O$39+$A64,1)+OFFSET(RawNAr!$C$1,$O$39+$A64,1)+OFFSET(RawSAr!$C$1,$O$39+$A64,1)+OFFSET(RawTAr!$C$1,$O$39+$A64,1)+OFFSET(RawSWr!$C$1,$O$39+$A64,1)+OFFSET(RawZAr!$C$1,$O$39+$A64,1)+OFFSET(RawZIr!$C$1,$O$39+$A64,1))/(1-X33)","v":126273.26315789476},0.42973116782650167,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A64,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A64,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A64,1,1,50)))","v":2036.4700000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A64,1,1,50)))","v":33727.449999999997},35763.919999999998,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A64,1,1,50)))","v":0},null,null,0.67190579190806277]
[]
[null,null,"New Capacity"]
[null,null,"Cent.",{"$f":"$C$4&\"SecNewCap\"","v":"ANrSecNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D67,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":412},1,null,null,null,null,null,null,null,null,null,null,"Decent.",{"$f":"$C$4&\"TerNewCap\"","v":"ANrTerNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),R67,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":445},2]
[null,null,{"$f":"OFFSET(C$37,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap",null,null,null,{"$f":"Q40","v":"Dist. Oil"},{"$f":"OFFSET(R$37,lang,0)","v":"Biomass"},"Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A69,0)","v":2010},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":380},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":288},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":277},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":432},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":361.78999999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":0},{"$f":"SUM(C69:K69)","v":1738.79},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A69,1,1,50))","v":0},null,null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A69,0)","v":2010},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A69,1,1,50)))","v":384.86},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A69,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A69,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A69,1,1,50)))","v":0}]
[{"$f":"A69+1","v":5},2011,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A70,1,1,50)))","v":679},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A70,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A70,1,1,50)))","v":18},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A70,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A70,1,1,50)))","v":551},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A70,1,1,50)))","v":259},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A70,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A70,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A70,1,1,50)))","v":0},{"$f":"SUM(C70:K70)","v":1507},{"$f":"M42-M41","v":0},null,null,2011,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A70,1,1,50)))","v":257.36},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A70,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A70,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A70,1,1,50)))","v":0},{"$f":"SUM(Q70:T70)","v":257.36}]
[{"$f":"A70+1","v":6},2012,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A71,1,1,50)))","v":903},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A71,1,1,50)))","v":60},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A71,1,1,50)))","v":227},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A71,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A71,1,1,50)))","v":419},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A71,1,1,50)))","v":81.31},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A71,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A71,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A71,1,1,50)))","v":0},1690.31,{"$f":"M43-M42","v":0},null,null,2012,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A71,1,1,50)))","v":158.94999999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A71,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A71,1,1,50)))","v":40.020000000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A71,1,1,50)))","v":0},198.97]
[7,2013,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A72,1,1,50)))","v":923},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A72,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A72,1,1,50)))","v":20},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A72,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A72,1,1,50)))","v":360},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A72,1,1,50)))","v":9.33},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A72,1,1,50)))","v":445.65999999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A72,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A72,1,1,50)))","v":634},2391.9899999999998,0,null,null,2013,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A72,1,1,50)))","v":159.35999999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A72,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A72,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A72,1,1,50)))","v":0},159.35999999999999]
[8,2014,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A73,1,1,50)))","v":1072},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A73,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A73,1,1,50)))","v":2122.3199999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A73,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A73,1,1,50)))","v":1927.27},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A73,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A73,1,1,50)))","v":331},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A73,1,1,50)))","v":50},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A73,1,1,50)))","v":602},6104.59,0,null,null,2014,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A73,1,1,50)))","v":0.12},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A73,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A73,1,1,50)))","v":140.41999999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A73,1,1,50)))","v":0},140.54]
[9,2015,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A74,1,1,50)))","v":2269},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A74,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A74,1,1,50)))","v":23.14},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A74,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A74,1,1,50)))","v":207.13},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A74,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A74,1,1,50)))","v":417},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A74,1,1,50)))","v":100},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A74,1,1,50)))","v":653},3669.27,6021.02,null,null,2015,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A74,1,1,50)))","v":2.4},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A74,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A74,1,1,50)))","v":72.650000000000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A74,1,1,50)))","v":0},75.050000000000011]
[10,2016,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A75,1,1,50)))","v":1418.04},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A75,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A75,1,1,50)))","v":5.52},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A75,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A75,1,1,50)))","v":1584.88},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A75,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A75,1,1,50)))","v":401},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A75,1,1,50)))","v":50},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A75,1,1,50)))","v":0},3459.44,1681.8199999999997,null,null,2016,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A75,1,1,50)))","v":7.74},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A75,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A75,1,1,50)))","v":59.03},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A75,1,1,50)))","v":0},66.77]
[11,2017,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A76,1,1,50)))","v":2197.36},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A76,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A76,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A76,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A76,1,1,50)))","v":1184.8499999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A76,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A76,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A76,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A76,1,1,50)))","v":0},3382.21,1239.3599999999969,null,null,2017,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A76,1,1,50)))","v":1.57},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A76,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A76,1,1,50)))","v":65.56},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A76,1,1,50)))","v":0},67.13]
[12,2018,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A77,1,1,50)))","v":1056.29},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A77,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A77,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A77,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A77,1,1,50)))","v":2111.09},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A77,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A77,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A77,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A77,1,1,50)))","v":0},3167.38,1107.6800000000076,null,null,2018,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A77,1,1,50)))","v":0.43},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A77,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A77,1,1,50)))","v":242.29},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A77,1,1,50)))","v":0},242.72]
[13,2019,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A78,1,1,50)))","v":1979.34},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A78,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A78,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A78,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A78,1,1,50)))","v":1102.05},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A78,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A78,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A78,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A78,1,1,50)))","v":0},3081.39,229.01999999998952,null,null,2019,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A78,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A78,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A78,1,1,50)))","v":217.41},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A78,1,1,50)))","v":0},217.41]
[14,2020,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A79,1,1,50)))","v":1222.0100000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A79,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A79,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A79,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A79,1,1,50)))","v":1618},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A79,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A79,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A79,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A79,1,1,50)))","v":0},2840.01,1559.8800000000047,null,null,2020,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A79,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A79,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A79,1,1,50)))","v":129.75},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A79,1,1,50)))","v":0},129.75]
[15,2021,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A80,1,1,50)))","v":1032.07},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A80,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A80,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A80,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A80,1,1,50)))","v":1202},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A80,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A80,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A80,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A80,1,1,50)))","v":0},2234.0699999999997,760.61999999999534,null,null,2021,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A80,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A80,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A80,1,1,50)))","v":56.879999999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A80,1,1,50)))","v":0},56.879999999999995]
[16,2022,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A81,1,1,50)))","v":983.94},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A81,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A81,1,1,50)))","v":1000},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A81,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A81,1,1,50)))","v":1249.8899999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A81,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A81,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A81,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A81,1,1,50)))","v":819.82},4053.65,1500.320000000007,null,null,2022,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A81,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A81,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A81,1,1,50)))","v":53.840000000000011},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A81,1,1,50)))","v":5.88},59.720000000000013]
[17,2023,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A82,1,1,50)))","v":1672.36},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A82,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A82,1,1,50)))","v":1000},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A82,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A82,1,1,50)))","v":1157.8400000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A82,1,1,50)))","v":232.12},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A82,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A82,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A82,1,1,50)))","v":1500},5562.32,2157.2200000000012,null,null,2023,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A82,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A82,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A82,1,1,50)))","v":60.970000000000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A82,1,1,50)))","v":952.07999999999993},1013.05]
[18,2024,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A83,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A83,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A83,1,1,50)))","v":1000},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A83,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A83,1,1,50)))","v":971.35},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A83,1,1,50)))","v":557.09},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A83,1,1,50)))","v":1890.59},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A83,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A83,1,1,50)))","v":3199.67},7618.7,868.29999999999563,null,null,2024,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A83,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A83,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A83,1,1,50)))","v":64.73},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A83,1,1,50)))","v":457.99},522.72]
[19,2025,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A84,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A84,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A84,1,1,50)))","v":1150},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A84,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A84,1,1,50)))","v":900},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A84,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A84,1,1,50)))","v":4217.47},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A84,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A84,1,1,50)))","v":3000},9267.4700000000012,596.59999999999854,null,null,2025,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A84,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A84,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A84,1,1,50)))","v":47.480000000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A84,1,1,50)))","v":2888.87},2936.35]
[20,2026,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A85,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A85,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A85,1,1,50)))","v":1000},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A85,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A85,1,1,50)))","v":1180.02},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A85,1,1,50)))","v":58.83},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A85,1,1,50)))","v":430.24},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A85,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A85,1,1,50)))","v":2029.7400000000002},4698.83,786.08000000000175,null,null,2026,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A85,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A85,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A85,1,1,50)))","v":74.900000000000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A85,1,1,50)))","v":2605.6999999999998},2680.6]
[21,2027,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A86,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A86,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A86,1,1,50)))","v":1097.71},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A86,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A86,1,1,50)))","v":1715.78},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A86,1,1,50)))","v":107.15},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A86,1,1,50)))","v":362.82},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A86,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A86,1,1,50)))","v":1665.65},4949.1100000000006,1325.5400000000009,null,null,2027,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A86,1,1,50)))","v":2.93},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A86,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A86,1,1,50)))","v":68.66},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A86,1,1,50)))","v":1528.45},1600.04]
[22,2028,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A87,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A87,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A87,1,1,50)))","v":520.17999999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A87,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A87,1,1,50)))","v":1008.1},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A87,1,1,50)))","v":112.79},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A87,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A87,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A87,1,1,50)))","v":600.66},2241.73,589.16000000000349,null,null,2028,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A87,1,1,50)))","v":4.5600000000000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A87,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A87,1,1,50)))","v":68.679999999999993},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A87,1,1,50)))","v":3705.97},3779.2099999999996]
[23,2029,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A88,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A88,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A88,1,1,50)))","v":1061.58},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A88,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A88,1,1,50)))","v":900},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A88,1,1,50)))","v":129.99},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A88,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A88,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A88,1,1,50)))","v":567.45000000000005},2659.0199999999995,564.35999999999331,null,null,2029,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A88,1,1,50)))","v":18.060000000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A88,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A88,1,1,50)))","v":71.429999999999993},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A88,1,1,50)))","v":4685.4699999999993},4774.9599999999991]
[24,2030,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A89,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A89,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A89,1,1,50)))","v":1181.24},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A89,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A89,1,1,50)))","v":1052.67},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A89,1,1,50)))","v":91.24},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A89,1,1,50)))","v":5.81},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A89,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A89,1,1,50)))","v":1508.05},3839.0099999999993,539.31999999999971,null,null,2030,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A89,1,1,50)))","v":29.73},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A89,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A89,1,1,50)))","v":57.089999999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A89,1,1,50)))","v":3919.91},4006.73]
[25,2031,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A90,1,1,50)))","v":478.79},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A90,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A90,1,1,50)))","v":1063.5899999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A90,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A90,1,1,50)))","v":963.63},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A90,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A90,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A90,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A90,1,1,50)))","v":68.45},2574.4599999999996,10307.700000000004,null,null,2031,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A90,1,1,50)))","v":5.0600000000000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A90,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A90,1,1,50)))","v":9.67},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A90,1,1,50)))","v":2073.85},2088.58]
[26,2040,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A91,1,1,50)))","v":2582.2599999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A91,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A91,1,1,50)))","v":232.3},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A91,1,1,50)))","v":195.69},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A91,1,1,50)))","v":609.08999999999992},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A91,1,1,50)))","v":22.19},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A91,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A91,1,1,50)))","v":49.83},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A91,1,1,50)))","v":574.07999999999993},4265.4400000000005,7287,null,null,2040,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A91,1,1,50)))","v":13.73},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A91,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A91,1,1,50)))","v":62.620000000000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A91,1,1,50)))","v":4563.0899999999992},4639.4399999999996]
[27,2050,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A92,1,1,50)))","v":1558.8000000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A92,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A92,1,1,50)))","v":346.76},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A92,1,1,50)))","v":523.25},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A92,1,1,50)))","v":22.6},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A92,1,1,50)))","v":58.79},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A92,1,1,50)))","v":82.95},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A92,1,1,50)))","v":3826.3},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A92,1,1,50)))","v":1797.4099999999999},8216.86,-10033.239999999998,null,null,2050,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A92,1,1,50)))","v":18.86},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A92,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A92,1,1,50)))","v":109.66},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A92,1,1,50)))","v":3269.0600000000004},3397.5800000000004]
[null,null,null,null,null,null,null,null,null,null,"total 2030",{"$f":"SUM(L69:L89)","v":80156.289999999994},null,null,null,null,null,null,null,"total 2030",{"$f":"SUM(U69:U89)","v":22985.32},{"$f":"U93+L93","v":103141.60999999999}]
[null,null,"Primary Energy",null,null,null,null,null,null,null,null,"CO2 Emissions"]
["English",null,{"$f":"C99","v":"Biomass"},{"$f":"D99","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["French",null,{"$f":"C95","v":"Biomass"},{"$f":"D95","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
[null,null,{"$f":"$C$4&\"Primaire\"","v":"ANrPrimaire"},null,{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),C97,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":247},4]
[null,"emiss fact kt/PJ",0,96.25,{"$f":"D98*0.15","v":14.4375},56.126331811263313,0,73.33,74.069999999999993,80.67]
[null,null,{"$f":"RawZAr!D5","v":"Biomass"},{"$f":"RawZAr!E5","v":"Coal"},{"$f":"RawZAr!F5","v":"CoalCCS"},{"$f":"RawZAr!G5","v":"Gas"},{"$f":"RawZAr!H5","v":"Nuclear"},{"$f":"RawZAr!I5","v":"Oil"},{"$f":"RawZAr!J5","v":"OHF"},{"$f":"RawZAr!K5","v":"Crude"},null,"CO2"]
[null,"PJ",{"$f":"OFFSET(C$95,lang,0)","v":"Biomass"},"Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",null,"kT"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A101,0)","v":2010},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A101,1,1,50)))*8.76*3.6/1000","v":15.012397440000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A101,1,1,50)))*8.76*3.6/1000","v":2752.3378281600003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A101,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A101,1,1,50)))*8.76*3.6/1000","v":58.140084959999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A101,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A101,1,1,50)))*8.76*3.6/1000","v":32.511093120000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A101,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A101,1,1,50)))*8.76*3.6/1000","v":0},null,{"$f":"SUMPRODUCT($C$98:$J$98,C101:J101)","v":270559.74411888962}]
[{"$f":"A101+1","v":5},2011,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A102,1,1,50)))*8.76*3.6/1000","v":20.365318080000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A102,1,1,50)))*8.76*3.6/1000","v":2838.0955651200002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A102,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A102,1,1,50)))*8.76*3.6/1000","v":62.990006400000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A102,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A102,1,1,50)))*8.76*3.6/1000","v":39.359766240000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A102,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A102,1,1,50)))*8.76*3.6/1000","v":0},null,{"$f":"SUMPRODUCT($C$98:$J$98,C102:J102)","v":279588.34780117922}]
[{"$f":"A102+1","v":6},2012,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A103,1,1,50)))*8.76*3.6/1000","v":23.739354719999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A103,1,1,50)))*8.76*3.6/1000","v":2940.07037472},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A103,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A103,1,1,50)))*8.76*3.6/1000","v":70.693305120000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A103,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A103,1,1,50)))*8.76*3.6/1000","v":41.489076960000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A103,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A103,1,1,50)))*8.76*3.6/1000","v":0},null,289991.92348027678]
[7,2013,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A104,1,1,50)))*8.76*3.6/1000","v":24.126616800000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A104,1,1,50)))*8.76*3.6/1000","v":3035.4305083200006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A104,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A104,1,1,50)))*8.76*3.6/1000","v":80.650797120000007},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A104,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A104,1,1,50)))*8.76*3.6/1000","v":42.910404479999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A104,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A104,1,1,50)))*8.76*3.6/1000","v":0},null,299833.43978631846]
[8,2014,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A105,1,1,50)))*8.76*3.6/1000","v":24.126616800000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A105,1,1,50)))*8.76*3.6/1000","v":3102.02791776},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A105,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A105,1,1,50)))*8.76*3.6/1000","v":64.087459199999984},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A105,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A105,1,1,50)))*8.76*3.6/1000","v":8.3384337599999974},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A105,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A105,1,1,50)))*8.76*3.6/1000","v":0},null,302778.63843202079]
[9,2015,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A106,1,1,50)))*8.76*3.6/1000","v":24.126616800000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A106,1,1,50)))*8.76*3.6/1000","v":3167.4941308799998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A106,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A106,1,1,50)))*8.76*3.6/1000","v":79.422469919999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A106,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A106,1,1,50)))*8.76*3.6/1000","v":8.5714848000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A106,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A106,1,1,50)))*8.76*3.6/1000","v":0},null,309957.54897758394]
[10,2016,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A107,1,1,50)))*8.76*3.6/1000","v":24.202303200000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A107,1,1,50)))*8.76*3.6/1000","v":3390.90713856},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A107,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A107,1,1,50)))*8.76*3.6/1000","v":15.922526400000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A107,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A107,1,1,50)))*8.76*3.6/1000","v":8.2696852800000009},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A107,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A107,1,1,50)))*8.76*3.6/1000","v":0},null,327874.90110798238]
[11,2017,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A108,1,1,50)))*8.76*3.6/1000","v":29.520849600000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A108,1,1,50)))*8.76*3.6/1000","v":3422.2794667199996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A108,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A108,1,1,50)))*8.76*3.6/1000","v":15.890044319999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A108,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A108,1,1,50)))*8.76*3.6/1000","v":8.2876607999999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A108,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A108,1,1,50)))*8.76*3.6/1000","v":0},null,330893.98273826396]
[12,2018,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A109,1,1,50)))*8.76*3.6/1000","v":29.520849600000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A109,1,1,50)))*8.76*3.6/1000","v":3447.2708006399998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A109,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A109,1,1,50)))*8.76*3.6/1000","v":16.579736639999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A109,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A109,1,1,50)))*8.76*3.6/1000","v":8.3081591999999986},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A109,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A109,1,1,50)))*8.76*3.6/1000","v":0},null,333339.61167573597]
[13,2019,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A110,1,1,50)))*8.76*3.6/1000","v":29.520849600000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A110,1,1,50)))*8.76*3.6/1000","v":3487.2622329600008},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A110,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A110,1,1,50)))*8.76*3.6/1000","v":29.181206879999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A110,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A110,1,1,50)))*8.76*3.6/1000","v":8.3270807999999974},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A110,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A110,1,1,50)))*8.76*3.6/1000","v":0},null,337897.44885746407]
[14,2020,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A111,1,1,50)))*8.76*3.6/1000","v":29.520849600000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A111,1,1,50)))*8.76*3.6/1000","v":3524.6790662399999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A111,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A111,1,1,50)))*8.76*3.6/1000","v":72.98344944000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A111,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A111,1,1,50)))*8.76*3.6/1000","v":8.0978140799999991},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A111,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A111,1,1,50)))*8.76*3.6/1000","v":0},null,343940.46613208641]
[15,2021,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A112,1,1,50)))*8.76*3.6/1000","v":29.520849600000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A112,1,1,50)))*8.76*3.6/1000","v":3602.0665180800002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A112,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A112,1,1,50)))*8.76*3.6/1000","v":90.391006080000011},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A112,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A112,1,1,50)))*8.76*3.6/1000","v":5.5528588800000014},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A112,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A112,1,1,50)))*8.76*3.6/1000","v":0},null,352179.40910687036]
[16,2022,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A113,1,1,50)))*8.76*3.6/1000","v":29.520849600000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A113,1,1,50)))*8.76*3.6/1000","v":3675.8446747200005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A113,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A113,1,1,50)))*8.76*3.6/1000","v":90.391006080000011},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A113,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A113,1,1,50)))*8.76*3.6/1000","v":3.0539462400000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A113,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A113,1,1,50)))*8.76*3.6/1000","v":0},null,359097.31141957926]
[17,2023,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A114,1,1,50)))*8.76*3.6/1000","v":39.152574719999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A114,1,1,50)))*8.76*3.6/1000","v":3678.2489793599998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A114,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A114,1,1,50)))*8.76*3.6/1000","v":90.391006080000011},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A114,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A114,1,1,50)))*8.76*3.6/1000","v":2.5954128000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A114,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A114,1,1,50)))*8.76*3.6/1000","v":0},null,359295.10148402397]
[18,2024,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A115,1,1,50)))*8.76*3.6/1000","v":62.268778079999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A115,1,1,50)))*8.76*3.6/1000","v":3616.00669152},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A115,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A115,1,1,50)))*8.76*3.6/1000","v":90.391006080000011},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A115,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A115,1,1,50)))*8.76*3.6/1000","v":2.5954128000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A115,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A115,1,1,50)))*8.76*3.6/1000","v":0},null,353304.28127942397]
[19,2025,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A116,1,1,50)))*8.76*3.6/1000","v":62.268778079999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A116,1,1,50)))*8.76*3.6/1000","v":3501.8961983999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A116,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A116,1,1,50)))*8.76*3.6/1000","v":90.391006080000011},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A116,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A116,1,1,50)))*8.76*3.6/1000","v":2.5954128000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A116,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A116,1,1,50)))*8.76*3.6/1000","v":0},null,342321.14631662396]
[20,2026,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A117,1,1,50)))*8.76*3.6/1000","v":64.709979840000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A117,1,1,50)))*8.76*3.6/1000","v":3501.8961983999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A117,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A117,1,1,50)))*8.76*3.6/1000","v":90.391006080000011},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A117,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A117,1,1,50)))*8.76*3.6/1000","v":2.4604387200000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A117,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A117,1,1,50)))*8.76*3.6/1000","v":0},null,342311.24866733758]
[21,2027,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A118,1,1,50)))*8.76*3.6/1000","v":69.15592512000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A118,1,1,50)))*8.76*3.6/1000","v":3501.8961983999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A118,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A118,1,1,50)))*8.76*3.6/1000","v":95.847364799999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A118,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A118,1,1,50)))*8.76*3.6/1000","v":2.4840907199999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A118,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A118,1,1,50)))*8.76*3.6/1000","v":0},null,342619.22846849757]
[22,2028,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A119,1,1,50)))*8.76*3.6/1000","v":73.836182880000024},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A119,1,1,50)))*8.76*3.6/1000","v":3501.8961983999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A119,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A119,1,1,50)))*8.76*3.6/1000","v":110.14074144000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A119,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A119,1,1,50)))*8.76*3.6/1000","v":2.5556774399999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A119,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A119,1,1,50)))*8.76*3.6/1000","v":0},null,343426.71272267523]
[23,2029,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A120,1,1,50)))*8.76*3.6/1000","v":79.230100320000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A120,1,1,50)))*8.76*3.6/1000","v":3501.8961983999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A120,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A120,1,1,50)))*8.76*3.6/1000","v":112.85378351999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A120,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A120,1,1,50)))*8.76*3.6/1000","v":2.8704067200000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A120,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A120,1,1,50)))*8.76*3.6/1000","v":0},null,343602.06492077763]
[24,2030,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A121,1,1,50)))*8.76*3.6/1000","v":83.015997119999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A121,1,1,50)))*8.76*3.6/1000","v":3501.8961983999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A121,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A121,1,1,50)))*8.76*3.6/1000","v":89.645495040000014},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A121,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A121,1,1,50)))*8.76*3.6/1000","v":1.6581628800000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A121,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A121,1,1,50)))*8.76*3.6/1000","v":0},null,342210.57497999037]
[25,2031,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A122,1,1,50)))*8.76*3.6/1000","v":83.015997119999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A122,1,1,50)))*8.76*3.6/1000","v":3485.9102846400001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A122,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A122,1,1,50)))*8.76*3.6/1000","v":53.205016319999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A122,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A122,1,1,50)))*8.76*3.6/1000","v":1.3702391999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A122,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A122,1,1,50)))*8.76*3.6/1000","v":0},null,338605.54693713604]
[26,2040,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A123,1,1,50)))*8.76*3.6/1000","v":64.107642240000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A123,1,1,50)))*8.76*3.6/1000","v":3732.0033528000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A123,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A123,1,1,50)))*8.76*3.6/1000","v":110.8269648},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A123,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A123,1,1,50)))*8.76*3.6/1000","v":2.3166345600000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A123,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A123,1,1,50)))*8.76*3.6/1000","v":0},null,365595.51251928479]
[27,2050,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A124,1,1,50)))*8.76*3.6/1000","v":62.241972479999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A124,1,1,50)))*8.76*3.6/1000","v":3675.64662864},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A124,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A124,1,1,50)))*8.76*3.6/1000","v":178.40892816000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A124,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A124,1,1,50)))*8.76*3.6/1000","v":3.2857358399999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A124,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A124,1,1,50)))*8.76*3.6/1000","v":0},null,364035.36971574719]
[]
[]
[null,null,"Cost Summary"]
[null,null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom TnD Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv Dom TnD","LumpInv Trans","Total lumpInv"]
[null,null,"million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B101","v":2010},{"$f":"RawANr!T16+RawBOr!T16+RawDRr!T16+RawLEr!T16+RawMAr!T16+RawMOr!T16+RawNAr!T16+RawSAr!T16+RawSWr!T16+RawTAr!T16+RawZAr!T16+RawZIr!T16+RawTBw!T16","v":7568.0635130420123},{"$f":"RawANr!U16+RawBOr!U16+RawDRr!U16+RawLEr!U16+RawMAr!U16+RawMOr!U16+RawNAr!U16+RawSAr!U16+RawSWr!U16+RawTAr!U16+RawZAr!U16+RawZIr!U16+RawTBw!U16","v":232.84826427925367},{"$f":"RawANr!V16+RawBOr!V16+RawDRr!V16+RawLEr!V16+RawMAr!V16+RawMOr!V16+RawNAr!V16+RawSAr!V16+RawSWr!V16+RawTAr!V16+RawZAr!V16+RawZIr!V16+RawTBw!V16","v":11826.287060000001},{"$f":"RawANr!W16+RawBOr!W16+RawDRr!W16+RawLEr!W16+RawMAr!W16+RawMOr!W16+RawNAr!W16+RawSAr!W16+RawSWr!W16+RawTAr!W16+RawZAr!W16+RawZIr!W16+RawTBw!W16","v":0},{"$f":"RawANr!X16+RawBOr!X16+RawDRr!X16+RawLEr!X16+RawMAr!X16+RawMOr!X16+RawNAr!X16+RawSAr!X16+RawSWr!X16+RawTAr!X16+RawZAr!X16+RawZIr!X16+RawTBw!X16","v":19627.19883732127},{"$f":"RawANr!Y16+RawBOr!Y16+RawDRr!Y16+RawLEr!Y16+RawMAr!Y16+RawMOr!Y16+RawNAr!Y16+RawSAr!Y16+RawSWr!Y16+RawTAr!Y16+RawZAr!Y16+RawZIr!Y16+RawTBw!X16","v":15.590522945728729},{"$f":"RawANr!Z16+RawBOr!Z16+RawDRr!Z16+RawLEr!Z16+RawMAr!Z16+RawMOr!Z16+RawNAr!Z16+RawSAr!Z16+RawSWr!Z16+RawTAr!Z16+RawZAr!Z16+RawZIr!Z16+RawTBw!Y16","v":0},{"$f":"RawANr!AA16+RawBOr!AA16+RawDRr!AA16+RawLEr!AA16+RawMAr!AA16+RawMOr!AA16+RawNAr!AA16+RawSAr!AA16+RawSWr!AA16+RawTAr!AA16+RawZAr!AA16+RawZIr!AA16+RawTBw!Z16","v":2687.7107879999999},{"$f":"RawANr!AB16+RawBOr!AB16+RawDRr!AB16+RawLEr!AB16+RawMAr!AB16+RawMOr!AB16+RawNAr!AB16+RawSAr!AB16+RawSWr!AB16+RawTAr!AB16+RawZAr!AB16+RawZIr!AB16+RawTBw!AA16","v":2687.7107880000003},{"$f":"RawANr!AC16+RawBOr!AC16+RawDRr!AC16+RawLEr!AC16+RawMAr!AC16+RawMOr!AC16+RawNAr!AC16+RawSAr!AC16+RawSWr!AC16+RawTAr!AC16+RawZAr!AC16+RawZIr!AC16+RawTBw!AB16","v":19642.789360266997},{"$f":"RawANr!AD16+RawBOr!AD16+RawDRr!AD16+RawLEr!AD16+RawMAr!AD16+RawMOr!AD16+RawNAr!AD16+RawSAr!AD16+RawSWr!AD16+RawTAr!AD16+RawZAr!AD16+RawZIr!AD16+RawTBw!AC16","v":32148.700000000004},{"$f":"L130/M130*1000","v":610.99793647229887},{"$f":"N130/8.76","v":69.748622884965627},{"$f":"RawANr!AG16+RawBOr!AG16+RawDRr!AG16+RawLEr!AG16+RawMAr!AG16+RawMOr!AG16+RawNAr!AG16+RawSAr!AG16+RawSWr!AG16+RawTAr!AG16+RawZAr!AG16+RawZIr!AG16+RawTBw!AF16","v":2141.6556926350167},{"$f":"RawANr!AH16+RawBOr!AH16+RawDRr!AH16+RawLEr!AH16+RawMAr!AH16+RawMOr!AH16+RawNAr!AH16+RawSAr!AH16+RawSWr!AH16+RawTAr!AH16+RawZAr!AH16+RawZIr!AH16+RawTBw!AG16","v":253.97241400000001},{"$f":"RawANr!AI16+RawBOr!AI16+RawDRr!AI16+RawLEr!AI16+RawMAr!AI16+RawMOr!AI16+RawNAr!AI16+RawSAr!AI16+RawSWr!AI16+RawTAr!AI16+RawZAr!AI16+RawZIr!AI16+RawTBw!AG16","v":170.932514},{"$f":"RawANr!AJ16+RawBOr!AJ16+RawDRr!AJ16+RawLEr!AJ16+RawMAr!AJ16+RawMOr!AJ16+RawNAr!AJ16+RawSAr!AJ16+RawSWr!AJ16+RawTAr!AJ16+RawZAr!AJ16+RawZIr!AJ16+RawTBw!AH16","v":0},{"$f":"RawANr!AK16+RawBOr!AK16+RawDRr!AK16+RawLEr!AK16+RawMAr!AK16+RawMOr!AK16+RawNAr!AK16+RawSAr!AK16+RawSWr!AK16+RawTAr!AK16+RawZAr!AK16+RawZIr!AK16+RawTBw!AI16","v":2566.5606206350167}]
[null,{"$f":"B102","v":2011},{"$f":"RawANr!T17+RawBOr!T17+RawDRr!T17+RawLEr!T17+RawMAr!T17+RawMOr!T17+RawNAr!T17+RawSAr!T17+RawSWr!T17+RawTAr!T17+RawZAr!T17+RawZIr!T17+RawTBw!T17","v":7787.436436109735},{"$f":"RawANr!U17+RawBOr!U17+RawDRr!U17+RawLEr!U17+RawMAr!U17+RawMOr!U17+RawNAr!U17+RawSAr!U17+RawSWr!U17+RawTAr!U17+RawZAr!U17+RawZIr!U17+RawTBw!U17","v":333.85955746869877},{"$f":"RawANr!V17+RawBOr!V17+RawDRr!V17+RawLEr!V17+RawMAr!V17+RawMOr!V17+RawNAr!V17+RawSAr!V17+RawSWr!V17+RawTAr!V17+RawZAr!V17+RawZIr!V17+RawTBw!V17","v":12796.022400000002},{"$f":"RawANr!W17+RawBOr!W17+RawDRr!W17+RawLEr!W17+RawMAr!W17+RawMOr!W17+RawNAr!W17+RawSAr!W17+RawSWr!W17+RawTAr!W17+RawZAr!W17+RawZIr!W17+RawTBw!W17","v":0},{"$f":"RawANr!X17+RawBOr!X17+RawDRr!X17+RawLEr!X17+RawMAr!X17+RawMOr!X17+RawNAr!X17+RawSAr!X17+RawSWr!X17+RawTAr!X17+RawZAr!X17+RawZIr!X17+RawTBw!X17","v":20917.318393578436},{"$f":"RawANr!Y17+RawBOr!Y17+RawDRr!Y17+RawLEr!Y17+RawMAr!Y17+RawMOr!Y17+RawNAr!Y17+RawSAr!Y17+RawSWr!Y17+RawTAr!Y17+RawZAr!Y17+RawZIr!Y17+RawTBw!X17","v":114.13934609870233},{"$f":"RawANr!Z17+RawBOr!Z17+RawDRr!Z17+RawLEr!Z17+RawMAr!Z17+RawMOr!Z17+RawNAr!Z17+RawSAr!Z17+RawSWr!Z17+RawTAr!Z17+RawZAr!Z17+RawZIr!Z17+RawTBw!Y17","v":0},{"$f":"RawANr!AA17+RawBOr!AA17+RawDRr!AA17+RawLEr!AA17+RawMAr!AA17+RawMOr!AA17+RawNAr!AA17+RawSAr!AA17+RawSWr!AA17+RawTAr!AA17+RawZAr!AA17+RawZIr!AA17+RawTBw!Z17","v":2699.5932899999998},{"$f":"RawANr!AB17+RawBOr!AB17+RawDRr!AB17+RawLEr!AB17+RawMAr!AB17+RawMOr!AB17+RawNAr!AB17+RawSAr!AB17+RawSWr!AB17+RawTAr!AB17+RawZAr!AB17+RawZIr!AB17+RawTBw!AA17","v":2699.5932899999998},{"$f":"RawANr!AC17+RawBOr!AC17+RawDRr!AC17+RawLEr!AC17+RawMAr!AC17+RawMOr!AC17+RawNAr!AC17+RawSAr!AC17+RawSWr!AC17+RawTAr!AC17+RawZAr!AC17+RawZIr!AC17+RawTBw!AB17","v":21031.457739677135},{"$f":"RawANr!AD17+RawBOr!AD17+RawDRr!AD17+RawLEr!AD17+RawMAr!AD17+RawMOr!AD17+RawNAr!AD17+RawSAr!AD17+RawSWr!AD17+RawTAr!AD17+RawZAr!AD17+RawZIr!AD17+RawTBw!AC17","v":33316.300000000003},{"$f":"L131/M131*1000","v":631.26630927435326},{"$f":"N131/8.76","v":72.062364072414752},{"$f":"RawANr!AG17+RawBOr!AG17+RawDRr!AG17+RawLEr!AG17+RawMAr!AG17+RawMOr!AG17+RawNAr!AG17+RawSAr!AG17+RawSWr!AG17+RawTAr!AG17+RawZAr!AG17+RawZIr!AG17+RawTBw!AF17","v":810.52141170000084},{"$f":"RawANr!AH17+RawBOr!AH17+RawDRr!AH17+RawLEr!AH17+RawMAr!AH17+RawMOr!AH17+RawNAr!AH17+RawSAr!AH17+RawSWr!AH17+RawTAr!AH17+RawZAr!AH17+RawZIr!AH17+RawTBw!AG17","v":174.44260799999998},{"$f":"RawANr!AI17+RawBOr!AI17+RawDRr!AI17+RawLEr!AI17+RawMAr!AI17+RawMOr!AI17+RawNAr!AI17+RawSAr!AI17+RawSWr!AI17+RawTAr!AI17+RawZAr!AI17+RawZIr!AI17+RawTBw!AG17","v":1080.4767840000002},{"$f":"RawANr!AJ17+RawBOr!AJ17+RawDRr!AJ17+RawLEr!AJ17+RawMAr!AJ17+RawMOr!AJ17+RawNAr!AJ17+RawSAr!AJ17+RawSWr!AJ17+RawTAr!AJ17+RawZAr!AJ17+RawZIr!AJ17+RawTBw!AH17","v":0},{"$f":"RawANr!AK17+RawBOr!AK17+RawDRr!AK17+RawLEr!AK17+RawMAr!AK17+RawMOr!AK17+RawNAr!AK17+RawSAr!AK17+RawSWr!AK17+RawTAr!AK17+RawZAr!AK17+RawZIr!AK17+RawTBw!AI17","v":2065.4408037000007}]
[null,2012,{"$f":"RawANr!T18+RawBOr!T18+RawDRr!T18+RawLEr!T18+RawMAr!T18+RawMOr!T18+RawNAr!T18+RawSAr!T18+RawSWr!T18+RawTAr!T18+RawZAr!T18+RawZIr!T18+RawTBw!T18","v":7937.3517782665731},{"$f":"RawANr!U18+RawBOr!U18+RawDRr!U18+RawLEr!U18+RawMAr!U18+RawMOr!U18+RawNAr!U18+RawSAr!U18+RawSWr!U18+RawTAr!U18+RawZAr!U18+RawZIr!U18+RawTBw!U18","v":505.32605927092288},{"$f":"RawANr!V18+RawBOr!V18+RawDRr!V18+RawLEr!V18+RawMAr!V18+RawMOr!V18+RawNAr!V18+RawSAr!V18+RawSWr!V18+RawTAr!V18+RawZAr!V18+RawZIr!V18+RawTBw!V18","v":13915.598399999999},{"$f":"RawANr!W18+RawBOr!W18+RawDRr!W18+RawLEr!W18+RawMAr!W18+RawMOr!W18+RawNAr!W18+RawSAr!W18+RawSWr!W18+RawTAr!W18+RawZAr!W18+RawZIr!W18+RawTBw!W18","v":0},{"$f":"RawANr!X18+RawBOr!X18+RawDRr!X18+RawLEr!X18+RawMAr!X18+RawMOr!X18+RawNAr!X18+RawSAr!X18+RawSWr!X18+RawTAr!X18+RawZAr!X18+RawZIr!X18+RawTBw!X18","v":22358.276237537499},{"$f":"RawANr!Y18+RawBOr!Y18+RawDRr!Y18+RawLEr!Y18+RawMAr!Y18+RawMOr!Y18+RawNAr!Y18+RawSAr!Y18+RawSWr!Y18+RawTAr!Y18+RawZAr!Y18+RawZIr!Y18+RawTBw!X18","v":327.11691700545168},{"$f":"RawANr!Z18+RawBOr!Z18+RawDRr!Z18+RawLEr!Z18+RawMAr!Z18+RawMOr!Z18+RawNAr!Z18+RawSAr!Z18+RawSWr!Z18+RawTAr!Z18+RawZAr!Z18+RawZIr!Z18+RawTBw!Y18","v":0},{"$f":"RawANr!AA18+RawBOr!AA18+RawDRr!AA18+RawLEr!AA18+RawMAr!AA18+RawMOr!AA18+RawNAr!AA18+RawSAr!AA18+RawSWr!AA18+RawTAr!AA18+RawZAr!AA18+RawZIr!AA18+RawTBw!Z18","v":2723.2807679999996},{"$f":"RawANr!AB18+RawBOr!AB18+RawDRr!AB18+RawLEr!AB18+RawMAr!AB18+RawMOr!AB18+RawNAr!AB18+RawSAr!AB18+RawSWr!AB18+RawTAr!AB18+RawZAr!AB18+RawZIr!AB18+RawTBw!AA18","v":2723.2807680000001},{"$f":"RawANr!AC18+RawBOr!AC18+RawDRr!AC18+RawLEr!AC18+RawMAr!AC18+RawMOr!AC18+RawNAr!AC18+RawSAr!AC18+RawSWr!AC18+RawTAr!AC18+RawZAr!AC18+RawZIr!AC18+RawTBw!AB18","v":22685.393154542944},{"$f":"RawANr!AD18+RawBOr!AD18+RawDRr!AD18+RawLEr!AD18+RawMAr!AD18+RawMOr!AD18+RawNAr!AD18+RawSAr!AD18+RawSWr!AD18+RawTAr!AD18+RawZAr!AD18+RawZIr!AD18+RawTBw!AC18","v":34564.300000000003},656.32439119388914,74.922875707064975,{"$f":"RawANr!AG18+RawBOr!AG18+RawDRr!AG18+RawLEr!AG18+RawMAr!AG18+RawMOr!AG18+RawNAr!AG18+RawSAr!AG18+RawSWr!AG18+RawTAr!AG18+RawZAr!AG18+RawZIr!AG18+RawTBw!AF18","v":1467.2389108594232},{"$f":"RawANr!AH18+RawBOr!AH18+RawDRr!AH18+RawLEr!AH18+RawMAr!AH18+RawMOr!AH18+RawNAr!AH18+RawSAr!AH18+RawSWr!AH18+RawTAr!AH18+RawZAr!AH18+RawZIr!AH18+RawTBw!AG18","v":290.73240996000015},{"$f":"RawANr!AI18+RawBOr!AI18+RawDRr!AI18+RawLEr!AI18+RawMAr!AI18+RawMOr!AI18+RawNAr!AI18+RawSAr!AI18+RawSWr!AI18+RawTAr!AI18+RawZAr!AI18+RawZIr!AI18+RawTBw!AG18","v":2335.059045},{"$f":"RawANr!AJ18+RawBOr!AJ18+RawDRr!AJ18+RawLEr!AJ18+RawMAr!AJ18+RawMOr!AJ18+RawNAr!AJ18+RawSAr!AJ18+RawSWr!AJ18+RawTAr!AJ18+RawZAr!AJ18+RawZIr!AJ18+RawTBw!AH18","v":0},{"$f":"RawANr!AK18+RawBOr!AK18+RawDRr!AK18+RawLEr!AK18+RawMAr!AK18+RawMOr!AK18+RawNAr!AK18+RawSAr!AK18+RawSWr!AK18+RawTAr!AK18+RawZAr!AK18+RawZIr!AK18+RawTBw!AI18","v":4093.030365819423}]
[null,2013,{"$f":"RawANr!T19+RawBOr!T19+RawDRr!T19+RawLEr!T19+RawMAr!T19+RawMOr!T19+RawNAr!T19+RawSAr!T19+RawSWr!T19+RawTAr!T19+RawZAr!T19+RawZIr!T19+RawTBw!T19","v":8062.6328820722056},{"$f":"RawANr!U19+RawBOr!U19+RawDRr!U19+RawLEr!U19+RawMAr!U19+RawMOr!U19+RawNAr!U19+RawSAr!U19+RawSWr!U19+RawTAr!U19+RawZAr!U19+RawZIr!U19+RawTBw!U19","v":967.61830071818224},{"$f":"RawANr!V19+RawBOr!V19+RawDRr!V19+RawLEr!V19+RawMAr!V19+RawMOr!V19+RawNAr!V19+RawSAr!V19+RawSWr!V19+RawTAr!V19+RawZAr!V19+RawZIr!V19+RawTBw!V19","v":15163.39638},{"$f":"RawANr!W19+RawBOr!W19+RawDRr!W19+RawLEr!W19+RawMAr!W19+RawMOr!W19+RawNAr!W19+RawSAr!W19+RawSWr!W19+RawTAr!W19+RawZAr!W19+RawZIr!W19+RawTBw!W19","v":0},{"$f":"RawANr!X19+RawBOr!X19+RawDRr!X19+RawLEr!X19+RawMAr!X19+RawMOr!X19+RawNAr!X19+RawSAr!X19+RawSWr!X19+RawTAr!X19+RawZAr!X19+RawZIr!X19+RawTBw!X19","v":24193.647562790389},{"$f":"RawANr!Y19+RawBOr!Y19+RawDRr!Y19+RawLEr!Y19+RawMAr!Y19+RawMOr!Y19+RawNAr!Y19+RawSAr!Y19+RawSWr!Y19+RawTAr!Y19+RawZAr!Y19+RawZIr!Y19+RawTBw!X19","v":720.50634977399341},{"$f":"RawANr!Z19+RawBOr!Z19+RawDRr!Z19+RawLEr!Z19+RawMAr!Z19+RawMOr!Z19+RawNAr!Z19+RawSAr!Z19+RawSWr!Z19+RawTAr!Z19+RawZAr!Z19+RawZIr!Z19+RawTBw!Y19","v":0},{"$f":"RawANr!AA19+RawBOr!AA19+RawDRr!AA19+RawLEr!AA19+RawMAr!AA19+RawMOr!AA19+RawNAr!AA19+RawSAr!AA19+RawSWr!AA19+RawTAr!AA19+RawZAr!AA19+RawZIr!AA19+RawTBw!Z19","v":4164.0534645880261},{"$f":"RawANr!AB19+RawBOr!AB19+RawDRr!AB19+RawLEr!AB19+RawMAr!AB19+RawMOr!AB19+RawNAr!AB19+RawSAr!AB19+RawSWr!AB19+RawTAr!AB19+RawZAr!AB19+RawZIr!AB19+RawTBw!AA19","v":4164.0534645880261},{"$f":"RawANr!AC19+RawBOr!AC19+RawDRr!AC19+RawLEr!AC19+RawMAr!AC19+RawMOr!AC19+RawNAr!AC19+RawSAr!AC19+RawSWr!AC19+RawTAr!AC19+RawZAr!AC19+RawZIr!AC19+RawTBw!AB19","v":24914.153912564387},{"$f":"RawANr!AD19+RawBOr!AD19+RawDRr!AD19+RawLEr!AD19+RawMAr!AD19+RawMOr!AD19+RawNAr!AD19+RawSAr!AD19+RawSWr!AD19+RawTAr!AD19+RawZAr!AD19+RawZIr!AD19+RawTBw!AC19","v":36037.600000000006},691.33776701457316,78.919836417188719,{"$f":"RawANr!AG19+RawBOr!AG19+RawDRr!AG19+RawLEr!AG19+RawMAr!AG19+RawMOr!AG19+RawNAr!AG19+RawSAr!AG19+RawSWr!AG19+RawTAr!AG19+RawZAr!AG19+RawZIr!AG19+RawTBw!AF19","v":4605.3059549920408},{"$f":"RawANr!AH19+RawBOr!AH19+RawDRr!AH19+RawLEr!AH19+RawMAr!AH19+RawMOr!AH19+RawNAr!AH19+RawSAr!AH19+RawSWr!AH19+RawTAr!AH19+RawZAr!AH19+RawZIr!AH19+RawTBw!AG19","v":109.53775599999999},{"$f":"RawANr!AI19+RawBOr!AI19+RawDRr!AI19+RawLEr!AI19+RawMAr!AI19+RawMOr!AI19+RawNAr!AI19+RawSAr!AI19+RawSWr!AI19+RawTAr!AI19+RawZAr!AI19+RawZIr!AI19+RawTBw!AG19","v":4313.0717910000003},{"$f":"RawANr!AJ19+RawBOr!AJ19+RawDRr!AJ19+RawLEr!AJ19+RawMAr!AJ19+RawMOr!AJ19+RawNAr!AJ19+RawSAr!AJ19+RawSWr!AJ19+RawTAr!AJ19+RawZAr!AJ19+RawZIr!AJ19+RawTBw!AH19","v":0},{"$f":"RawANr!AK19+RawBOr!AK19+RawDRr!AK19+RawLEr!AK19+RawMAr!AK19+RawMOr!AK19+RawNAr!AK19+RawSAr!AK19+RawSWr!AK19+RawTAr!AK19+RawZAr!AK19+RawZIr!AK19+RawTBw!AI19","v":9027.9155019920418}]
[null,2014,{"$f":"RawANr!T20+RawBOr!T20+RawDRr!T20+RawLEr!T20+RawMAr!T20+RawMOr!T20+RawNAr!T20+RawSAr!T20+RawSWr!T20+RawTAr!T20+RawZAr!T20+RawZIr!T20+RawTBw!T20","v":8200.4581501568173},{"$f":"RawANr!U20+RawBOr!U20+RawDRr!U20+RawLEr!U20+RawMAr!U20+RawMOr!U20+RawNAr!U20+RawSAr!U20+RawSWr!U20+RawTAr!U20+RawZAr!U20+RawZIr!U20+RawTBw!U20","v":1998.2509651579653},{"$f":"RawANr!V20+RawBOr!V20+RawDRr!V20+RawLEr!V20+RawMAr!V20+RawMOr!V20+RawNAr!V20+RawSAr!V20+RawSWr!V20+RawTAr!V20+RawZAr!V20+RawZIr!V20+RawTBw!V20","v":15735.927511999998},{"$f":"RawANr!W20+RawBOr!W20+RawDRr!W20+RawLEr!W20+RawMAr!W20+RawMOr!W20+RawNAr!W20+RawSAr!W20+RawSWr!W20+RawTAr!W20+RawZAr!W20+RawZIr!W20+RawTBw!W20","v":0},{"$f":"RawANr!X20+RawBOr!X20+RawDRr!X20+RawLEr!X20+RawMAr!X20+RawMOr!X20+RawNAr!X20+RawSAr!X20+RawSWr!X20+RawTAr!X20+RawZAr!X20+RawZIr!X20+RawTBw!X20","v":25934.636627314783},{"$f":"RawANr!Y20+RawBOr!Y20+RawDRr!Y20+RawLEr!Y20+RawMAr!Y20+RawMOr!Y20+RawNAr!Y20+RawSAr!Y20+RawSWr!Y20+RawTAr!Y20+RawZAr!Y20+RawZIr!Y20+RawTBw!X20","v":1130.5902225958682},{"$f":"RawANr!Z20+RawBOr!Z20+RawDRr!Z20+RawLEr!Z20+RawMAr!Z20+RawMOr!Z20+RawNAr!Z20+RawSAr!Z20+RawSWr!Z20+RawTAr!Z20+RawZAr!Z20+RawZIr!Z20+RawTBw!Y20","v":0},{"$f":"RawANr!AA20+RawBOr!AA20+RawDRr!AA20+RawLEr!AA20+RawMAr!AA20+RawMOr!AA20+RawNAr!AA20+RawSAr!AA20+RawSWr!AA20+RawTAr!AA20+RawZAr!AA20+RawZIr!AA20+RawTBw!Z20","v":4022.4245594579816},{"$f":"RawANr!AB20+RawBOr!AB20+RawDRr!AB20+RawLEr!AB20+RawMAr!AB20+RawMOr!AB20+RawNAr!AB20+RawSAr!AB20+RawSWr!AB20+RawTAr!AB20+RawZAr!AB20+RawZIr!AB20+RawTBw!AA20","v":4022.4245594579816},{"$f":"RawANr!AC20+RawBOr!AC20+RawDRr!AC20+RawLEr!AC20+RawMAr!AC20+RawMOr!AC20+RawNAr!AC20+RawSAr!AC20+RawSWr!AC20+RawTAr!AC20+RawZAr!AC20+RawZIr!AC20+RawTBw!AB20","v":27065.226849910654},{"$f":"RawANr!AD20+RawBOr!AD20+RawDRr!AD20+RawLEr!AD20+RawMAr!AD20+RawMOr!AD20+RawNAr!AD20+RawSAr!AD20+RawSWr!AD20+RawTAr!AD20+RawZAr!AD20+RawZIr!AD20+RawTBw!AC20","v":37238.399999999994},726.80960647908228,82.969133159712584,{"$f":"RawANr!AG20+RawBOr!AG20+RawDRr!AG20+RawLEr!AG20+RawMAr!AG20+RawMOr!AG20+RawNAr!AG20+RawSAr!AG20+RawSWr!AG20+RawTAr!AG20+RawZAr!AG20+RawZIr!AG20+RawTBw!AF20","v":10145.64576745496},{"$f":"RawANr!AH20+RawBOr!AH20+RawDRr!AH20+RawLEr!AH20+RawMAr!AH20+RawMOr!AH20+RawNAr!AH20+RawSAr!AH20+RawSWr!AH20+RawTAr!AH20+RawZAr!AH20+RawZIr!AH20+RawTBw!AG20","v":623.3888203200006},{"$f":"RawANr!AI20+RawBOr!AI20+RawDRr!AI20+RawLEr!AI20+RawMAr!AI20+RawMOr!AI20+RawNAr!AI20+RawSAr!AI20+RawSWr!AI20+RawTAr!AI20+RawZAr!AI20+RawZIr!AI20+RawTBw!AG20","v":4496.1075119999996},{"$f":"RawANr!AJ20+RawBOr!AJ20+RawDRr!AJ20+RawLEr!AJ20+RawMAr!AJ20+RawMOr!AJ20+RawNAr!AJ20+RawSAr!AJ20+RawSWr!AJ20+RawTAr!AJ20+RawZAr!AJ20+RawZIr!AJ20+RawTBw!AH20","v":0},{"$f":"RawANr!AK20+RawBOr!AK20+RawDRr!AK20+RawLEr!AK20+RawMAr!AK20+RawMOr!AK20+RawNAr!AK20+RawSAr!AK20+RawSWr!AK20+RawTAr!AK20+RawZAr!AK20+RawZIr!AK20+RawTBw!AI20","v":15265.142099774963}]
[null,2015,{"$f":"RawANr!T21+RawBOr!T21+RawDRr!T21+RawLEr!T21+RawMAr!T21+RawMOr!T21+RawNAr!T21+RawSAr!T21+RawSWr!T21+RawTAr!T21+RawZAr!T21+RawZIr!T21+RawTBw!T21","v":8376.3537668537138},{"$f":"RawANr!U21+RawBOr!U21+RawDRr!U21+RawLEr!U21+RawMAr!U21+RawMOr!U21+RawNAr!U21+RawSAr!U21+RawSWr!U21+RawTAr!U21+RawZAr!U21+RawZIr!U21+RawTBw!U21","v":2844.4261852044419},{"$f":"RawANr!V21+RawBOr!V21+RawDRr!V21+RawLEr!V21+RawMAr!V21+RawMOr!V21+RawNAr!V21+RawSAr!V21+RawSWr!V21+RawTAr!V21+RawZAr!V21+RawZIr!V21+RawTBw!V21","v":16837.714582000001},{"$f":"RawANr!W21+RawBOr!W21+RawDRr!W21+RawLEr!W21+RawMAr!W21+RawMOr!W21+RawNAr!W21+RawSAr!W21+RawSWr!W21+RawTAr!W21+RawZAr!W21+RawZIr!W21+RawTBw!W21","v":0},{"$f":"RawANr!X21+RawBOr!X21+RawDRr!X21+RawLEr!X21+RawMAr!X21+RawMOr!X21+RawNAr!X21+RawSAr!X21+RawSWr!X21+RawTAr!X21+RawZAr!X21+RawZIr!X21+RawTBw!X21","v":28058.494534058151},{"$f":"RawANr!Y21+RawBOr!Y21+RawDRr!Y21+RawLEr!Y21+RawMAr!Y21+RawMOr!Y21+RawNAr!Y21+RawSAr!Y21+RawSWr!Y21+RawTAr!Y21+RawZAr!Y21+RawZIr!Y21+RawTBw!X21","v":1611.1022070079828},{"$f":"RawANr!Z21+RawBOr!Z21+RawDRr!Z21+RawLEr!Z21+RawMAr!Z21+RawMOr!Z21+RawNAr!Z21+RawSAr!Z21+RawSWr!Z21+RawTAr!Z21+RawZAr!Z21+RawZIr!Z21+RawTBw!Y21","v":22.227528156600361},{"$f":"RawANr!AA21+RawBOr!AA21+RawDRr!AA21+RawLEr!AA21+RawMAr!AA21+RawMOr!AA21+RawNAr!AA21+RawSAr!AA21+RawSWr!AA21+RawTAr!AA21+RawZAr!AA21+RawZIr!AA21+RawTBw!Z21","v":4954.1037399558645},{"$f":"RawANr!AB21+RawBOr!AB21+RawDRr!AB21+RawLEr!AB21+RawMAr!AB21+RawMOr!AB21+RawNAr!AB21+RawSAr!AB21+RawSWr!AB21+RawTAr!AB21+RawZAr!AB21+RawZIr!AB21+RawTBw!AA21","v":4954.1037399558645},{"$f":"RawANr!AC21+RawBOr!AC21+RawDRr!AC21+RawLEr!AC21+RawMAr!AC21+RawMOr!AC21+RawNAr!AC21+RawSAr!AC21+RawSWr!AC21+RawTAr!AC21+RawZAr!AC21+RawZIr!AC21+RawTBw!AB21","v":29691.824269222732},{"$f":"RawANr!AD21+RawBOr!AD21+RawDRr!AD21+RawLEr!AD21+RawMAr!AD21+RawMOr!AD21+RawNAr!AD21+RawSAr!AD21+RawSWr!AD21+RawTAr!AD21+RawZAr!AD21+RawZIr!AD21+RawTBw!AC21","v":38794.800000000003},765.35577626957036,87.369380852690682,{"$f":"RawANr!AG21+RawBOr!AG21+RawDRr!AG21+RawLEr!AG21+RawMAr!AG21+RawMOr!AG21+RawNAr!AG21+RawSAr!AG21+RawSWr!AG21+RawTAr!AG21+RawZAr!AG21+RawZIr!AG21+RawTBw!AF21","v":8474.8610816882956},{"$f":"RawANr!AH21+RawBOr!AH21+RawDRr!AH21+RawLEr!AH21+RawMAr!AH21+RawMOr!AH21+RawNAr!AH21+RawSAr!AH21+RawSWr!AH21+RawTAr!AH21+RawZAr!AH21+RawZIr!AH21+RawTBw!AG21","v":320.77737300000035},{"$f":"RawANr!AI21+RawBOr!AI21+RawDRr!AI21+RawLEr!AI21+RawMAr!AI21+RawMOr!AI21+RawNAr!AI21+RawSAr!AI21+RawSWr!AI21+RawTAr!AI21+RawZAr!AI21+RawZIr!AI21+RawTBw!AG21","v":5268.2723849999993},{"$f":"RawANr!AJ21+RawBOr!AJ21+RawDRr!AJ21+RawLEr!AJ21+RawMAr!AJ21+RawMOr!AJ21+RawNAr!AJ21+RawSAr!AJ21+RawSWr!AJ21+RawTAr!AJ21+RawZAr!AJ21+RawZIr!AJ21+RawTBw!AH21","v":242.42000000000002},{"$f":"RawANr!AK21+RawBOr!AK21+RawDRr!AK21+RawLEr!AK21+RawMAr!AK21+RawMOr!AK21+RawNAr!AK21+RawSAr!AK21+RawSWr!AK21+RawTAr!AK21+RawZAr!AK21+RawZIr!AK21+RawTBw!AI21","v":14306.330839688295}]
[null,2016,{"$f":"RawANr!T22+RawBOr!T22+RawDRr!T22+RawLEr!T22+RawMAr!T22+RawMOr!T22+RawNAr!T22+RawSAr!T22+RawSWr!T22+RawTAr!T22+RawZAr!T22+RawZIr!T22+RawTBw!T22","v":8458.2600977875627},{"$f":"RawANr!U22+RawBOr!U22+RawDRr!U22+RawLEr!U22+RawMAr!U22+RawMOr!U22+RawNAr!U22+RawSAr!U22+RawSWr!U22+RawTAr!U22+RawZAr!U22+RawZIr!U22+RawTBw!U22","v":3645.2694814121642},{"$f":"RawANr!V22+RawBOr!V22+RawDRr!V22+RawLEr!V22+RawMAr!V22+RawMOr!V22+RawNAr!V22+RawSAr!V22+RawSWr!V22+RawTAr!V22+RawZAr!V22+RawZIr!V22+RawTBw!V22","v":17794.413310000004},{"$f":"RawANr!W22+RawBOr!W22+RawDRr!W22+RawLEr!W22+RawMAr!W22+RawMOr!W22+RawNAr!W22+RawSAr!W22+RawSWr!W22+RawTAr!W22+RawZAr!W22+RawZIr!W22+RawTBw!W22","v":0},{"$f":"RawANr!X22+RawBOr!X22+RawDRr!X22+RawLEr!X22+RawMAr!X22+RawMOr!X22+RawNAr!X22+RawSAr!X22+RawSWr!X22+RawTAr!X22+RawZAr!X22+RawZIr!X22+RawTBw!X22","v":29897.942889199727},{"$f":"RawANr!Y22+RawBOr!Y22+RawDRr!Y22+RawLEr!Y22+RawMAr!Y22+RawMOr!Y22+RawNAr!Y22+RawSAr!Y22+RawSWr!Y22+RawTAr!Y22+RawZAr!Y22+RawZIr!Y22+RawTBw!X22","v":2157.0670037829427},{"$f":"RawANr!Z22+RawBOr!Z22+RawDRr!Z22+RawLEr!Z22+RawMAr!Z22+RawMOr!Z22+RawNAr!Z22+RawSAr!Z22+RawSWr!Z22+RawTAr!Z22+RawZAr!Z22+RawZIr!Z22+RawTBw!Y22","v":40.268483688704507},{"$f":"RawANr!AA22+RawBOr!AA22+RawDRr!AA22+RawLEr!AA22+RawMAr!AA22+RawMOr!AA22+RawNAr!AA22+RawSAr!AA22+RawSWr!AA22+RawTAr!AA22+RawZAr!AA22+RawZIr!AA22+RawTBw!Z22","v":7542.8235373881307},{"$f":"RawANr!AB22+RawBOr!AB22+RawDRr!AB22+RawLEr!AB22+RawMAr!AB22+RawMOr!AB22+RawNAr!AB22+RawSAr!AB22+RawSWr!AB22+RawTAr!AB22+RawZAr!AB22+RawZIr!AB22+RawTBw!AA22","v":7542.8235373881298},{"$f":"RawANr!AC22+RawBOr!AC22+RawDRr!AC22+RawLEr!AC22+RawMAr!AC22+RawMOr!AC22+RawNAr!AC22+RawSAr!AC22+RawSWr!AC22+RawTAr!AC22+RawZAr!AC22+RawZIr!AC22+RawTBw!AB22","v":32095.27837667138},{"$f":"RawANr!AD22+RawBOr!AD22+RawDRr!AD22+RawLEr!AD22+RawMAr!AD22+RawMOr!AD22+RawNAr!AD22+RawSAr!AD22+RawSWr!AD22+RawTAr!AD22+RawZAr!AD22+RawZIr!AD22+RawTBw!AC22","v":40314.899999999994},796.11454764048494,90.88065612334303,{"$f":"RawANr!AG22+RawBOr!AG22+RawDRr!AG22+RawLEr!AG22+RawMAr!AG22+RawMOr!AG22+RawNAr!AG22+RawSAr!AG22+RawSWr!AG22+RawTAr!AG22+RawZAr!AG22+RawZIr!AG22+RawTBw!AF22","v":8262.5280530707823},{"$f":"RawANr!AH22+RawBOr!AH22+RawDRr!AH22+RawLEr!AH22+RawMAr!AH22+RawMOr!AH22+RawNAr!AH22+RawSAr!AH22+RawSWr!AH22+RawTAr!AH22+RawZAr!AH22+RawZIr!AH22+RawTBw!AG22","v":262.16759365500019},{"$f":"RawANr!AI22+RawBOr!AI22+RawDRr!AI22+RawLEr!AI22+RawMAr!AI22+RawMOr!AI22+RawNAr!AI22+RawSAr!AI22+RawSWr!AI22+RawTAr!AI22+RawZAr!AI22+RawZIr!AI22+RawTBw!AG22","v":5985.8887090000017},{"$f":"RawANr!AJ22+RawBOr!AJ22+RawDRr!AJ22+RawLEr!AJ22+RawMAr!AJ22+RawMOr!AJ22+RawNAr!AJ22+RawSAr!AJ22+RawSWr!AJ22+RawTAr!AJ22+RawZAr!AJ22+RawZIr!AJ22+RawTBw!AH22","v":196.76},{"$f":"RawANr!AK22+RawBOr!AK22+RawDRr!AK22+RawLEr!AK22+RawMAr!AK22+RawMOr!AK22+RawNAr!AK22+RawSAr!AK22+RawSWr!AK22+RawTAr!AK22+RawZAr!AK22+RawZIr!AK22+RawTBw!AI22","v":14707.344355725785}]
[null,2017,{"$f":"RawANr!T23+RawBOr!T23+RawDRr!T23+RawLEr!T23+RawMAr!T23+RawMOr!T23+RawNAr!T23+RawSAr!T23+RawSWr!T23+RawTAr!T23+RawZAr!T23+RawZIr!T23+RawTBw!T23","v":8557.7503057462272},{"$f":"RawANr!U23+RawBOr!U23+RawDRr!U23+RawLEr!U23+RawMAr!U23+RawMOr!U23+RawNAr!U23+RawSAr!U23+RawSWr!U23+RawTAr!U23+RawZAr!U23+RawZIr!U23+RawTBw!U23","v":4455.3649584364312},{"$f":"RawANr!V23+RawBOr!V23+RawDRr!V23+RawLEr!V23+RawMAr!V23+RawMOr!V23+RawNAr!V23+RawSAr!V23+RawSWr!V23+RawTAr!V23+RawZAr!V23+RawZIr!V23+RawTBw!V23","v":18625.881170000004},{"$f":"RawANr!W23+RawBOr!W23+RawDRr!W23+RawLEr!W23+RawMAr!W23+RawMOr!W23+RawNAr!W23+RawSAr!W23+RawSWr!W23+RawTAr!W23+RawZAr!W23+RawZIr!W23+RawTBw!W23","v":0},{"$f":"RawANr!X23+RawBOr!X23+RawDRr!X23+RawLEr!X23+RawMAr!X23+RawMOr!X23+RawNAr!X23+RawSAr!X23+RawSWr!X23+RawTAr!X23+RawZAr!X23+RawZIr!X23+RawTBw!X23","v":31638.996434182656},{"$f":"RawANr!Y23+RawBOr!Y23+RawDRr!Y23+RawLEr!Y23+RawMAr!Y23+RawMOr!Y23+RawNAr!Y23+RawSAr!Y23+RawSWr!Y23+RawTAr!Y23+RawZAr!Y23+RawZIr!Y23+RawTBw!X23","v":2764.9429714857633},{"$f":"RawANr!Z23+RawBOr!Z23+RawDRr!Z23+RawLEr!Z23+RawMAr!Z23+RawMOr!Z23+RawNAr!Z23+RawSAr!Z23+RawSWr!Z23+RawTAr!Z23+RawZAr!Z23+RawZIr!Z23+RawTBw!Y23","v":45.771726985293711},{"$f":"RawANr!AA23+RawBOr!AA23+RawDRr!AA23+RawLEr!AA23+RawMAr!AA23+RawMOr!AA23+RawNAr!AA23+RawSAr!AA23+RawSWr!AA23+RawTAr!AA23+RawZAr!AA23+RawZIr!AA23+RawTBw!Z23","v":7336.6841898426173},{"$f":"RawANr!AB23+RawBOr!AB23+RawDRr!AB23+RawLEr!AB23+RawMAr!AB23+RawMOr!AB23+RawNAr!AB23+RawSAr!AB23+RawSWr!AB23+RawTAr!AB23+RawZAr!AB23+RawZIr!AB23+RawTBw!AA23","v":7336.6841898426173},{"$f":"RawANr!AC23+RawBOr!AC23+RawDRr!AC23+RawLEr!AC23+RawMAr!AC23+RawMOr!AC23+RawNAr!AC23+RawSAr!AC23+RawSWr!AC23+RawTAr!AC23+RawZAr!AC23+RawZIr!AC23+RawTBw!AB23","v":34449.71113265372},{"$f":"RawANr!AD23+RawBOr!AD23+RawDRr!AD23+RawLEr!AD23+RawMAr!AD23+RawMOr!AD23+RawNAr!AD23+RawSAr!AD23+RawSWr!AD23+RawTAr!AD23+RawZAr!AD23+RawZIr!AD23+RawTBw!AC23","v":42009.499999999993},820.04573090976385,93.612526359562082,{"$f":"RawANr!AG23+RawBOr!AG23+RawDRr!AG23+RawLEr!AG23+RawMAr!AG23+RawMOr!AG23+RawNAr!AG23+RawSAr!AG23+RawSWr!AG23+RawTAr!AG23+RawZAr!AG23+RawZIr!AG23+RawTBw!AF23","v":8360.9960332711034},{"$f":"RawANr!AH23+RawBOr!AH23+RawDRr!AH23+RawLEr!AH23+RawMAr!AH23+RawMOr!AH23+RawNAr!AH23+RawSAr!AH23+RawSWr!AH23+RawTAr!AH23+RawZAr!AH23+RawZIr!AH23+RawTBw!AG23","v":283.48316392000027},{"$f":"RawANr!AI23+RawBOr!AI23+RawDRr!AI23+RawLEr!AI23+RawMAr!AI23+RawMOr!AI23+RawNAr!AI23+RawSAr!AI23+RawSWr!AI23+RawTAr!AI23+RawZAr!AI23+RawZIr!AI23+RawTBw!AG23","v":6664.6749259999997},{"$f":"RawANr!AJ23+RawBOr!AJ23+RawDRr!AJ23+RawLEr!AJ23+RawMAr!AJ23+RawMOr!AJ23+RawNAr!AJ23+RawSAr!AJ23+RawSWr!AJ23+RawTAr!AJ23+RawZAr!AJ23+RawZIr!AJ23+RawTBw!AH23","v":60.019999999999996},{"$f":"RawANr!AK23+RawBOr!AK23+RawDRr!AK23+RawLEr!AK23+RawMAr!AK23+RawMOr!AK23+RawNAr!AK23+RawSAr!AK23+RawSWr!AK23+RawTAr!AK23+RawZAr!AK23+RawZIr!AK23+RawTBw!AI23","v":15369.174123191104}]
[null,2018,{"$f":"RawANr!T24+RawBOr!T24+RawDRr!T24+RawLEr!T24+RawMAr!T24+RawMOr!T24+RawNAr!T24+RawSAr!T24+RawSWr!T24+RawTAr!T24+RawZAr!T24+RawZIr!T24+RawTBw!T24","v":8631.1419463093844},{"$f":"RawANr!U24+RawBOr!U24+RawDRr!U24+RawLEr!U24+RawMAr!U24+RawMOr!U24+RawNAr!U24+RawSAr!U24+RawSWr!U24+RawTAr!U24+RawZAr!U24+RawZIr!U24+RawTBw!U24","v":5170.7973743695002},{"$f":"RawANr!V24+RawBOr!V24+RawDRr!V24+RawLEr!V24+RawMAr!V24+RawMOr!V24+RawNAr!V24+RawSAr!V24+RawSWr!V24+RawTAr!V24+RawZAr!V24+RawZIr!V24+RawTBw!V24","v":19431.587729999999},{"$f":"RawANr!W24+RawBOr!W24+RawDRr!W24+RawLEr!W24+RawMAr!W24+RawMOr!W24+RawNAr!W24+RawSAr!W24+RawSWr!W24+RawTAr!W24+RawZAr!W24+RawZIr!W24+RawTBw!W24","v":0},{"$f":"RawANr!X24+RawBOr!X24+RawDRr!X24+RawLEr!X24+RawMAr!X24+RawMOr!X24+RawNAr!X24+RawSAr!X24+RawSWr!X24+RawTAr!X24+RawZAr!X24+RawZIr!X24+RawTBw!X24","v":33233.527050678887},{"$f":"RawANr!Y24+RawBOr!Y24+RawDRr!Y24+RawLEr!Y24+RawMAr!Y24+RawMOr!Y24+RawNAr!Y24+RawSAr!Y24+RawSWr!Y24+RawTAr!Y24+RawZAr!Y24+RawZIr!Y24+RawTBw!X24","v":3366.5407243797213},{"$f":"RawANr!Z24+RawBOr!Z24+RawDRr!Z24+RawLEr!Z24+RawMAr!Z24+RawMOr!Z24+RawNAr!Z24+RawSAr!Z24+RawSWr!Z24+RawTAr!Z24+RawZAr!Z24+RawZIr!Z24+RawTBw!Y24","v":47.846675265897062},{"$f":"RawANr!AA24+RawBOr!AA24+RawDRr!AA24+RawLEr!AA24+RawMAr!AA24+RawMOr!AA24+RawNAr!AA24+RawSAr!AA24+RawSWr!AA24+RawTAr!AA24+RawZAr!AA24+RawZIr!AA24+RawTBw!Z24","v":6160.5493498895621},{"$f":"RawANr!AB24+RawBOr!AB24+RawDRr!AB24+RawLEr!AB24+RawMAr!AB24+RawMOr!AB24+RawNAr!AB24+RawSAr!AB24+RawSWr!AB24+RawTAr!AB24+RawZAr!AB24+RawZIr!AB24+RawTBw!AA24","v":6160.5493498895612},{"$f":"RawANr!AC24+RawBOr!AC24+RawDRr!AC24+RawLEr!AC24+RawMAr!AC24+RawMOr!AC24+RawNAr!AC24+RawSAr!AC24+RawSWr!AC24+RawTAr!AC24+RawZAr!AC24+RawZIr!AC24+RawTBw!AB24","v":36647.914450324504},{"$f":"RawANr!AD24+RawBOr!AD24+RawDRr!AD24+RawLEr!AD24+RawMAr!AD24+RawMOr!AD24+RawNAr!AD24+RawSAr!AD24+RawSWr!AD24+RawTAr!AD24+RawZAr!AD24+RawZIr!AD24+RawTBw!AC24","v":43816.599999999984},836.39338630392399,95.478697066657986,{"$f":"RawANr!AG24+RawBOr!AG24+RawDRr!AG24+RawLEr!AG24+RawMAr!AG24+RawMOr!AG24+RawNAr!AG24+RawSAr!AG24+RawSWr!AG24+RawTAr!AG24+RawZAr!AG24+RawZIr!AG24+RawTBw!AF24","v":6640.0279647540074},{"$f":"RawANr!AH24+RawBOr!AH24+RawDRr!AH24+RawLEr!AH24+RawMAr!AH24+RawMOr!AH24+RawNAr!AH24+RawSAr!AH24+RawSWr!AH24+RawTAr!AH24+RawZAr!AH24+RawZIr!AH24+RawTBw!AG24","v":1033.5130568950008},{"$f":"RawANr!AI24+RawBOr!AI24+RawDRr!AI24+RawLEr!AI24+RawMAr!AI24+RawMOr!AI24+RawNAr!AI24+RawSAr!AI24+RawSWr!AI24+RawTAr!AI24+RawZAr!AI24+RawZIr!AI24+RawTBw!AG24","v":6595.8413760000012},{"$f":"RawANr!AJ24+RawBOr!AJ24+RawDRr!AJ24+RawLEr!AJ24+RawMAr!AJ24+RawMOr!AJ24+RawNAr!AJ24+RawSAr!AJ24+RawSWr!AJ24+RawTAr!AJ24+RawZAr!AJ24+RawZIr!AJ24+RawTBw!AH24","v":22.63},{"$f":"RawANr!AK24+RawBOr!AK24+RawDRr!AK24+RawLEr!AK24+RawMAr!AK24+RawMOr!AK24+RawNAr!AK24+RawSAr!AK24+RawSWr!AK24+RawTAr!AK24+RawZAr!AK24+RawZIr!AK24+RawTBw!AI24","v":14292.012397649009}]
[null,2019,{"$f":"RawANr!T25+RawBOr!T25+RawDRr!T25+RawLEr!T25+RawMAr!T25+RawMOr!T25+RawNAr!T25+RawSAr!T25+RawSWr!T25+RawTAr!T25+RawZAr!T25+RawZIr!T25+RawTBw!T25","v":8717.1761906346219},{"$f":"RawANr!U25+RawBOr!U25+RawDRr!U25+RawLEr!U25+RawMAr!U25+RawMOr!U25+RawNAr!U25+RawSAr!U25+RawSWr!U25+RawTAr!U25+RawZAr!U25+RawZIr!U25+RawTBw!U25","v":5946.9001374069812},{"$f":"RawANr!V25+RawBOr!V25+RawDRr!V25+RawLEr!V25+RawMAr!V25+RawMOr!V25+RawNAr!V25+RawSAr!V25+RawSWr!V25+RawTAr!V25+RawZAr!V25+RawZIr!V25+RawTBw!V25","v":20514.990419999998},{"$f":"RawANr!W25+RawBOr!W25+RawDRr!W25+RawLEr!W25+RawMAr!W25+RawMOr!W25+RawNAr!W25+RawSAr!W25+RawSWr!W25+RawTAr!W25+RawZAr!W25+RawZIr!W25+RawTBw!W25","v":0},{"$f":"RawANr!X25+RawBOr!X25+RawDRr!X25+RawLEr!X25+RawMAr!X25+RawMOr!X25+RawNAr!X25+RawSAr!X25+RawSWr!X25+RawTAr!X25+RawZAr!X25+RawZIr!X25+RawTBw!X25","v":35179.066748041601},{"$f":"RawANr!Y25+RawBOr!Y25+RawDRr!Y25+RawLEr!Y25+RawMAr!Y25+RawMOr!Y25+RawNAr!Y25+RawSAr!Y25+RawSWr!Y25+RawTAr!Y25+RawZAr!Y25+RawZIr!Y25+RawTBw!X25","v":4011.14751786024},{"$f":"RawANr!Z25+RawBOr!Z25+RawDRr!Z25+RawLEr!Z25+RawMAr!Z25+RawMOr!Z25+RawNAr!Z25+RawSAr!Z25+RawSWr!Z25+RawTAr!Z25+RawZAr!Z25+RawZIr!Z25+RawTBw!Y25","v":48.726900784845022},{"$f":"RawANr!AA25+RawBOr!AA25+RawDRr!AA25+RawLEr!AA25+RawMAr!AA25+RawMOr!AA25+RawNAr!AA25+RawSAr!AA25+RawSWr!AA25+RawTAr!AA25+RawZAr!AA25+RawZIr!AA25+RawTBw!Z25","v":5218.3552983135723},{"$f":"RawANr!AB25+RawBOr!AB25+RawDRr!AB25+RawLEr!AB25+RawMAr!AB25+RawMOr!AB25+RawNAr!AB25+RawSAr!AB25+RawSWr!AB25+RawTAr!AB25+RawZAr!AB25+RawZIr!AB25+RawTBw!AA25","v":5218.3552983135723},{"$f":"RawANr!AC25+RawBOr!AC25+RawDRr!AC25+RawLEr!AC25+RawMAr!AC25+RawMOr!AC25+RawNAr!AC25+RawSAr!AC25+RawSWr!AC25+RawTAr!AC25+RawZAr!AC25+RawZIr!AC25+RawTBw!AB25","v":39238.941166686694},{"$f":"RawANr!AD25+RawBOr!AD25+RawDRr!AD25+RawLEr!AD25+RawMAr!AD25+RawMOr!AD25+RawNAr!AD25+RawSAr!AD25+RawSWr!AD25+RawTAr!AD25+RawZAr!AD25+RawZIr!AD25+RawTBw!AC25","v":45747.400000000009},857.73051947622571,97.914442862582845,{"$f":"RawANr!AG25+RawBOr!AG25+RawDRr!AG25+RawLEr!AG25+RawMAr!AG25+RawMOr!AG25+RawNAr!AG25+RawSAr!AG25+RawSWr!AG25+RawTAr!AG25+RawZAr!AG25+RawZIr!AG25+RawTBw!AF25","v":7352.961803783237},{"$f":"RawANr!AH25+RawBOr!AH25+RawDRr!AH25+RawLEr!AH25+RawMAr!AH25+RawMOr!AH25+RawNAr!AH25+RawSAr!AH25+RawSWr!AH25+RawTAr!AH25+RawZAr!AH25+RawZIr!AH25+RawTBw!AG25","v":917.75152854000112},{"$f":"RawANr!AI25+RawBOr!AI25+RawDRr!AI25+RawLEr!AI25+RawMAr!AI25+RawMOr!AI25+RawNAr!AI25+RawSAr!AI25+RawSWr!AI25+RawTAr!AI25+RawZAr!AI25+RawZIr!AI25+RawTBw!AG25","v":7067.3870360000001},{"$f":"RawANr!AJ25+RawBOr!AJ25+RawDRr!AJ25+RawLEr!AJ25+RawMAr!AJ25+RawMOr!AJ25+RawNAr!AJ25+RawSAr!AJ25+RawSWr!AJ25+RawTAr!AJ25+RawZAr!AJ25+RawZIr!AJ25+RawTBw!AH25","v":9.6},{"$f":"RawANr!AK25+RawBOr!AK25+RawDRr!AK25+RawLEr!AK25+RawMAr!AK25+RawMOr!AK25+RawNAr!AK25+RawSAr!AK25+RawSWr!AK25+RawTAr!AK25+RawZAr!AK25+RawZIr!AK25+RawTBw!AI25","v":15347.70036832324}]
[null,2020,{"$f":"RawANr!T26+RawBOr!T26+RawDRr!T26+RawLEr!T26+RawMAr!T26+RawMOr!T26+RawNAr!T26+RawSAr!T26+RawSWr!T26+RawTAr!T26+RawZAr!T26+RawZIr!T26+RawTBw!T26","v":8809.8307346318179},{"$f":"RawANr!U26+RawBOr!U26+RawDRr!U26+RawLEr!U26+RawMAr!U26+RawMOr!U26+RawNAr!U26+RawSAr!U26+RawSWr!U26+RawTAr!U26+RawZAr!U26+RawZIr!U26+RawTBw!U26","v":6648.9453284039291},{"$f":"RawANr!V26+RawBOr!V26+RawDRr!V26+RawLEr!V26+RawMAr!V26+RawMOr!V26+RawNAr!V26+RawSAr!V26+RawSWr!V26+RawTAr!V26+RawZAr!V26+RawZIr!V26+RawTBw!V26","v":22017.011609999998},{"$f":"RawANr!W26+RawBOr!W26+RawDRr!W26+RawLEr!W26+RawMAr!W26+RawMOr!W26+RawNAr!W26+RawSAr!W26+RawSWr!W26+RawTAr!W26+RawZAr!W26+RawZIr!W26+RawTBw!W26","v":0},{"$f":"RawANr!X26+RawBOr!X26+RawDRr!X26+RawLEr!X26+RawMAr!X26+RawMOr!X26+RawNAr!X26+RawSAr!X26+RawSWr!X26+RawTAr!X26+RawZAr!X26+RawZIr!X26+RawTBw!X26","v":37475.787673035746},{"$f":"RawANr!Y26+RawBOr!Y26+RawDRr!Y26+RawLEr!Y26+RawMAr!Y26+RawMOr!Y26+RawNAr!Y26+RawSAr!Y26+RawSWr!Y26+RawTAr!Y26+RawZAr!Y26+RawZIr!Y26+RawTBw!X26","v":4650.5896606866463},{"$f":"RawANr!Z26+RawBOr!Z26+RawDRr!Z26+RawLEr!Z26+RawMAr!Z26+RawMOr!Z26+RawNAr!Z26+RawSAr!Z26+RawSWr!Z26+RawTAr!Z26+RawZAr!Z26+RawZIr!Z26+RawTBw!Y26","v":57.37419960692646},{"$f":"RawANr!AA26+RawBOr!AA26+RawDRr!AA26+RawLEr!AA26+RawMAr!AA26+RawMOr!AA26+RawNAr!AA26+RawSAr!AA26+RawSWr!AA26+RawTAr!AA26+RawZAr!AA26+RawZIr!AA26+RawTBw!Z26","v":5403.2587465812467},{"$f":"RawANr!AB26+RawBOr!AB26+RawDRr!AB26+RawLEr!AB26+RawMAr!AB26+RawMOr!AB26+RawNAr!AB26+RawSAr!AB26+RawSWr!AB26+RawTAr!AB26+RawZAr!AB26+RawZIr!AB26+RawTBw!AA26","v":5403.2587465812467},{"$f":"RawANr!AC26+RawBOr!AC26+RawDRr!AC26+RawLEr!AC26+RawMAr!AC26+RawMOr!AC26+RawNAr!AC26+RawSAr!AC26+RawSWr!AC26+RawTAr!AC26+RawZAr!AC26+RawZIr!AC26+RawTBw!AB26","v":42183.751533329319},{"$f":"RawANr!AD26+RawBOr!AD26+RawDRr!AD26+RawLEr!AD26+RawMAr!AD26+RawMOr!AD26+RawNAr!AD26+RawSAr!AD26+RawSWr!AD26+RawTAr!AD26+RawZAr!AD26+RawZIr!AD26+RawTBw!AC26","v":47528.3},887.5501865905012,101.31851445097045,{"$f":"RawANr!AG26+RawBOr!AG26+RawDRr!AG26+RawLEr!AG26+RawMAr!AG26+RawMOr!AG26+RawNAr!AG26+RawSAr!AG26+RawSWr!AG26+RawTAr!AG26+RawZAr!AG26+RawZIr!AG26+RawTBw!AF26","v":7009.4605545923405},{"$f":"RawANr!AH26+RawBOr!AH26+RawDRr!AH26+RawLEr!AH26+RawMAr!AH26+RawMOr!AH26+RawNAr!AH26+RawSAr!AH26+RawSWr!AH26+RawTAr!AH26+RawZAr!AH26+RawZIr!AH26+RawTBw!AG26","v":542.12307187500062},{"$f":"RawANr!AI26+RawBOr!AI26+RawDRr!AI26+RawLEr!AI26+RawMAr!AI26+RawMOr!AI26+RawNAr!AI26+RawSAr!AI26+RawSWr!AI26+RawTAr!AI26+RawZAr!AI26+RawZIr!AI26+RawTBw!AG26","v":7010.7624619999997},{"$f":"RawANr!AJ26+RawBOr!AJ26+RawDRr!AJ26+RawLEr!AJ26+RawMAr!AJ26+RawMOr!AJ26+RawNAr!AJ26+RawSAr!AJ26+RawSWr!AJ26+RawTAr!AJ26+RawZAr!AJ26+RawZIr!AJ26+RawTBw!AH26","v":94.309999999999988},{"$f":"RawANr!AK26+RawBOr!AK26+RawDRr!AK26+RawLEr!AK26+RawMAr!AK26+RawMOr!AK26+RawNAr!AK26+RawSAr!AK26+RawSWr!AK26+RawTAr!AK26+RawZAr!AK26+RawZIr!AK26+RawTBw!AI26","v":14656.65608846734}]
[null,2021,{"$f":"RawANr!T27+RawBOr!T27+RawDRr!T27+RawLEr!T27+RawMAr!T27+RawMOr!T27+RawNAr!T27+RawSAr!T27+RawSWr!T27+RawTAr!T27+RawZAr!T27+RawZIr!T27+RawTBw!T27","v":8861.4817579195842},{"$f":"RawANr!U27+RawBOr!U27+RawDRr!U27+RawLEr!U27+RawMAr!U27+RawMOr!U27+RawNAr!U27+RawSAr!U27+RawSWr!U27+RawTAr!U27+RawZAr!U27+RawZIr!U27+RawTBw!U27","v":7142.7987258480616},{"$f":"RawANr!V27+RawBOr!V27+RawDRr!V27+RawLEr!V27+RawMAr!V27+RawMOr!V27+RawNAr!V27+RawSAr!V27+RawSWr!V27+RawTAr!V27+RawZAr!V27+RawZIr!V27+RawTBw!V27","v":23511.791589999997},{"$f":"RawANr!W27+RawBOr!W27+RawDRr!W27+RawLEr!W27+RawMAr!W27+RawMOr!W27+RawNAr!W27+RawSAr!W27+RawSWr!W27+RawTAr!W27+RawZAr!W27+RawZIr!W27+RawTBw!W27","v":0},{"$f":"RawANr!X27+RawBOr!X27+RawDRr!X27+RawLEr!X27+RawMAr!X27+RawMOr!X27+RawNAr!X27+RawSAr!X27+RawSWr!X27+RawTAr!X27+RawZAr!X27+RawZIr!X27+RawTBw!X27","v":39516.072073767653},{"$f":"RawANr!Y27+RawBOr!Y27+RawDRr!Y27+RawLEr!Y27+RawMAr!Y27+RawMOr!Y27+RawNAr!Y27+RawSAr!Y27+RawSWr!Y27+RawTAr!Y27+RawZAr!Y27+RawZIr!Y27+RawTBw!X27","v":5275.4875041027326},{"$f":"RawANr!Z27+RawBOr!Z27+RawDRr!Z27+RawLEr!Z27+RawMAr!Z27+RawMOr!Z27+RawNAr!Z27+RawSAr!Z27+RawSWr!Z27+RawTAr!Z27+RawZAr!Z27+RawZIr!Z27+RawTBw!Y27","v":62.732572453522145},{"$f":"RawANr!AA27+RawBOr!AA27+RawDRr!AA27+RawLEr!AA27+RawMAr!AA27+RawMOr!AA27+RawNAr!AA27+RawSAr!AA27+RawSWr!AA27+RawTAr!AA27+RawZAr!AA27+RawZIr!AA27+RawTBw!Z27","v":6458.1071416209006},{"$f":"RawANr!AB27+RawBOr!AB27+RawDRr!AB27+RawLEr!AB27+RawMAr!AB27+RawMOr!AB27+RawNAr!AB27+RawSAr!AB27+RawSWr!AB27+RawTAr!AB27+RawZAr!AB27+RawZIr!AB27+RawTBw!AA27","v":6458.1071416208997},{"$f":"RawANr!AC27+RawBOr!AC27+RawDRr!AC27+RawLEr!AC27+RawMAr!AC27+RawMOr!AC27+RawNAr!AC27+RawSAr!AC27+RawSWr!AC27+RawTAr!AC27+RawZAr!AC27+RawZIr!AC27+RawTBw!AB27","v":44854.292150323912},{"$f":"RawANr!AD27+RawBOr!AD27+RawDRr!AD27+RawLEr!AD27+RawMAr!AD27+RawMOr!AD27+RawNAr!AD27+RawSAr!AD27+RawSWr!AD27+RawTAr!AD27+RawZAr!AD27+RawZIr!AD27+RawTBw!AC27","v":49165.9},912.30491357473181,104.14439652679587,{"$f":"RawANr!AG27+RawBOr!AG27+RawDRr!AG27+RawLEr!AG27+RawMAr!AG27+RawMOr!AG27+RawNAr!AG27+RawSAr!AG27+RawSWr!AG27+RawTAr!AG27+RawZAr!AG27+RawZIr!AG27+RawTBw!AF27","v":5227.9694937060003},{"$f":"RawANr!AH27+RawBOr!AH27+RawDRr!AH27+RawLEr!AH27+RawMAr!AH27+RawMOr!AH27+RawNAr!AH27+RawSAr!AH27+RawSWr!AH27+RawTAr!AH27+RawZAr!AH27+RawZIr!AH27+RawTBw!AG27","v":235.38363156000025},{"$f":"RawANr!AI27+RawBOr!AI27+RawDRr!AI27+RawLEr!AI27+RawMAr!AI27+RawMOr!AI27+RawNAr!AI27+RawSAr!AI27+RawSWr!AI27+RawTAr!AI27+RawZAr!AI27+RawZIr!AI27+RawTBw!AG27","v":6851.3006100000021},{"$f":"RawANr!AJ27+RawBOr!AJ27+RawDRr!AJ27+RawLEr!AJ27+RawMAr!AJ27+RawMOr!AJ27+RawNAr!AJ27+RawSAr!AJ27+RawSWr!AJ27+RawTAr!AJ27+RawZAr!AJ27+RawZIr!AJ27+RawTBw!AH27","v":58.44},{"$f":"RawANr!AK27+RawBOr!AK27+RawDRr!AK27+RawLEr!AK27+RawMAr!AK27+RawMOr!AK27+RawNAr!AK27+RawSAr!AK27+RawSWr!AK27+RawTAr!AK27+RawZAr!AK27+RawZIr!AK27+RawTBw!AI27","v":12373.093735266}]
[null,2022,{"$f":"RawANr!T28+RawBOr!T28+RawDRr!T28+RawLEr!T28+RawMAr!T28+RawMOr!T28+RawNAr!T28+RawSAr!T28+RawSWr!T28+RawTAr!T28+RawZAr!T28+RawZIr!T28+RawTBw!T28","v":8939.7091549265242},{"$f":"RawANr!U28+RawBOr!U28+RawDRr!U28+RawLEr!U28+RawMAr!U28+RawMOr!U28+RawNAr!U28+RawSAr!U28+RawSWr!U28+RawTAr!U28+RawZAr!U28+RawZIr!U28+RawTBw!U28","v":7834.6313352379284},{"$f":"RawANr!V28+RawBOr!V28+RawDRr!V28+RawLEr!V28+RawMAr!V28+RawMOr!V28+RawNAr!V28+RawSAr!V28+RawSWr!V28+RawTAr!V28+RawZAr!V28+RawZIr!V28+RawTBw!V28","v":24684.371709999999},{"$f":"RawANr!W28+RawBOr!W28+RawDRr!W28+RawLEr!W28+RawMAr!W28+RawMOr!W28+RawNAr!W28+RawSAr!W28+RawSWr!W28+RawTAr!W28+RawZAr!W28+RawZIr!W28+RawTBw!W28","v":0},{"$f":"RawANr!X28+RawBOr!X28+RawDRr!X28+RawLEr!X28+RawMAr!X28+RawMOr!X28+RawNAr!X28+RawSAr!X28+RawSWr!X28+RawTAr!X28+RawZAr!X28+RawZIr!X28+RawTBw!X28","v":41458.712200164453},{"$f":"RawANr!Y28+RawBOr!Y28+RawDRr!Y28+RawLEr!Y28+RawMAr!Y28+RawMOr!Y28+RawNAr!Y28+RawSAr!Y28+RawSWr!Y28+RawTAr!Y28+RawZAr!Y28+RawZIr!Y28+RawTBw!X28","v":5889.7551444223427},{"$f":"RawANr!Z28+RawBOr!Z28+RawDRr!Z28+RawLEr!Z28+RawMAr!Z28+RawMOr!Z28+RawNAr!Z28+RawSAr!Z28+RawSWr!Z28+RawTAr!Z28+RawZAr!Z28+RawZIr!Z28+RawTBw!Y28","v":70.984686693659214},{"$f":"RawANr!AA28+RawBOr!AA28+RawDRr!AA28+RawLEr!AA28+RawMAr!AA28+RawMOr!AA28+RawNAr!AA28+RawSAr!AA28+RawSWr!AA28+RawTAr!AA28+RawZAr!AA28+RawZIr!AA28+RawTBw!Z28","v":7628.8524777683497},{"$f":"RawANr!AB28+RawBOr!AB28+RawDRr!AB28+RawLEr!AB28+RawMAr!AB28+RawMOr!AB28+RawNAr!AB28+RawSAr!AB28+RawSWr!AB28+RawTAr!AB28+RawZAr!AB28+RawZIr!AB28+RawTBw!AA28","v":7628.8524777683488},{"$f":"RawANr!AC28+RawBOr!AC28+RawDRr!AC28+RawLEr!AC28+RawMAr!AC28+RawMOr!AC28+RawNAr!AC28+RawSAr!AC28+RawSWr!AC28+RawTAr!AC28+RawZAr!AC28+RawZIr!AC28+RawTBw!AB28","v":47419.452031280453},{"$f":"RawANr!AD28+RawBOr!AD28+RawDRr!AD28+RawLEr!AD28+RawMAr!AD28+RawMOr!AD28+RawNAr!AD28+RawSAr!AD28+RawSWr!AD28+RawTAr!AD28+RawZAr!AD28+RawZIr!AD28+RawTBw!AC28","v":50739.3},934.57048148635181,106.68612802355615,{"$f":"RawANr!AG28+RawBOr!AG28+RawDRr!AG28+RawLEr!AG28+RawMAr!AG28+RawMOr!AG28+RawNAr!AG28+RawSAr!AG28+RawSWr!AG28+RawTAr!AG28+RawZAr!AG28+RawZIr!AG28+RawTBw!AF28","v":7198.1080609875098},{"$f":"RawANr!AH28+RawBOr!AH28+RawDRr!AH28+RawLEr!AH28+RawMAr!AH28+RawMOr!AH28+RawNAr!AH28+RawSAr!AH28+RawSWr!AH28+RawTAr!AH28+RawZAr!AH28+RawZIr!AH28+RawTBw!AG28","v":220.65174516000022},{"$f":"RawANr!AI28+RawBOr!AI28+RawDRr!AI28+RawLEr!AI28+RawMAr!AI28+RawMOr!AI28+RawNAr!AI28+RawSAr!AI28+RawSWr!AI28+RawTAr!AI28+RawZAr!AI28+RawZIr!AI28+RawTBw!AG28","v":6734.7524129999993},{"$f":"RawANr!AJ28+RawBOr!AJ28+RawDRr!AJ28+RawLEr!AJ28+RawMAr!AJ28+RawMOr!AJ28+RawNAr!AJ28+RawSAr!AJ28+RawSWr!AJ28+RawTAr!AJ28+RawZAr!AJ28+RawZIr!AJ28+RawTBw!AH28","v":90},{"$f":"RawANr!AK28+RawBOr!AK28+RawDRr!AK28+RawLEr!AK28+RawMAr!AK28+RawMOr!AK28+RawNAr!AK28+RawSAr!AK28+RawSWr!AK28+RawTAr!AK28+RawZAr!AK28+RawZIr!AK28+RawTBw!AI28","v":14243.512219147511}]
[null,2023,{"$f":"RawANr!T29+RawBOr!T29+RawDRr!T29+RawLEr!T29+RawMAr!T29+RawMOr!T29+RawNAr!T29+RawSAr!T29+RawSWr!T29+RawTAr!T29+RawZAr!T29+RawZIr!T29+RawTBw!T29","v":9110.8317111566066},{"$f":"RawANr!U29+RawBOr!U29+RawDRr!U29+RawLEr!U29+RawMAr!U29+RawMOr!U29+RawNAr!U29+RawSAr!U29+RawSWr!U29+RawTAr!U29+RawZAr!U29+RawZIr!U29+RawTBw!U29","v":8884.5655338200177},{"$f":"RawANr!V29+RawBOr!V29+RawDRr!V29+RawLEr!V29+RawMAr!V29+RawMOr!V29+RawNAr!V29+RawSAr!V29+RawSWr!V29+RawTAr!V29+RawZAr!V29+RawZIr!V29+RawTBw!V29","v":25346.424189999998},{"$f":"RawANr!W29+RawBOr!W29+RawDRr!W29+RawLEr!W29+RawMAr!W29+RawMOr!W29+RawNAr!W29+RawSAr!W29+RawSWr!W29+RawTAr!W29+RawZAr!W29+RawZIr!W29+RawTBw!W29","v":0},{"$f":"RawANr!X29+RawBOr!X29+RawDRr!X29+RawLEr!X29+RawMAr!X29+RawMOr!X29+RawNAr!X29+RawSAr!X29+RawSWr!X29+RawTAr!X29+RawZAr!X29+RawZIr!X29+RawTBw!X29","v":43341.82143497662},{"$f":"RawANr!Y29+RawBOr!Y29+RawDRr!Y29+RawLEr!Y29+RawMAr!Y29+RawMOr!Y29+RawNAr!Y29+RawSAr!Y29+RawSWr!Y29+RawTAr!Y29+RawZAr!Y29+RawZIr!Y29+RawTBw!X29","v":6395.8393610476551},{"$f":"RawANr!Z29+RawBOr!Z29+RawDRr!Z29+RawLEr!Z29+RawMAr!Z29+RawMOr!Z29+RawNAr!Z29+RawSAr!Z29+RawSWr!Z29+RawTAr!Z29+RawZAr!Z29+RawZIr!Z29+RawTBw!Y29","v":92.482361190798557},{"$f":"RawANr!AA29+RawBOr!AA29+RawDRr!AA29+RawLEr!AA29+RawMAr!AA29+RawMOr!AA29+RawNAr!AA29+RawSAr!AA29+RawSWr!AA29+RawTAr!AA29+RawZAr!AA29+RawZIr!AA29+RawTBw!Z29","v":8562.669708531399},{"$f":"RawANr!AB29+RawBOr!AB29+RawDRr!AB29+RawLEr!AB29+RawMAr!AB29+RawMOr!AB29+RawNAr!AB29+RawSAr!AB29+RawSWr!AB29+RawTAr!AB29+RawZAr!AB29+RawZIr!AB29+RawTBw!AA29","v":8562.669708531399},{"$f":"RawANr!AC29+RawBOr!AC29+RawDRr!AC29+RawLEr!AC29+RawMAr!AC29+RawMOr!AC29+RawNAr!AC29+RawSAr!AC29+RawSWr!AC29+RawTAr!AC29+RawZAr!AC29+RawZIr!AC29+RawTBw!AB29","v":49830.14315721509},{"$f":"RawANr!AD29+RawBOr!AD29+RawDRr!AD29+RawLEr!AD29+RawMAr!AD29+RawMOr!AD29+RawNAr!AD29+RawSAr!AD29+RawSWr!AD29+RawTAr!AD29+RawZAr!AD29+RawZIr!AD29+RawTBw!AC29","v":52327.4},952.27630566806477,108.70734082968777,{"$f":"RawANr!AG29+RawBOr!AG29+RawDRr!AG29+RawLEr!AG29+RawMAr!AG29+RawMOr!AG29+RawNAr!AG29+RawSAr!AG29+RawSWr!AG29+RawTAr!AG29+RawZAr!AG29+RawZIr!AG29+RawTBw!AF29","v":10872.687290228545},{"$f":"RawANr!AH29+RawBOr!AH29+RawDRr!AH29+RawLEr!AH29+RawMAr!AH29+RawMOr!AH29+RawNAr!AH29+RawSAr!AH29+RawSWr!AH29+RawTAr!AH29+RawZAr!AH29+RawZIr!AH29+RawTBw!AG29","v":247.43598379500023},{"$f":"RawANr!AI29+RawBOr!AI29+RawDRr!AI29+RawLEr!AI29+RawMAr!AI29+RawMOr!AI29+RawNAr!AI29+RawSAr!AI29+RawSWr!AI29+RawTAr!AI29+RawZAr!AI29+RawZIr!AI29+RawTBw!AG29","v":5548.6430920000003},{"$f":"RawANr!AJ29+RawBOr!AJ29+RawDRr!AJ29+RawLEr!AJ29+RawMAr!AJ29+RawMOr!AJ29+RawNAr!AJ29+RawSAr!AJ29+RawSWr!AJ29+RawTAr!AJ29+RawZAr!AJ29+RawZIr!AJ29+RawTBw!AH29","v":234.46},{"$f":"RawANr!AK29+RawBOr!AK29+RawDRr!AK29+RawLEr!AK29+RawMAr!AK29+RawMOr!AK29+RawNAr!AK29+RawSAr!AK29+RawSWr!AK29+RawTAr!AK29+RawZAr!AK29+RawZIr!AK29+RawTBw!AI29","v":16903.226366023548}]
[null,2024,{"$f":"RawANr!T30+RawBOr!T30+RawDRr!T30+RawLEr!T30+RawMAr!T30+RawMOr!T30+RawNAr!T30+RawSAr!T30+RawSWr!T30+RawTAr!T30+RawZAr!T30+RawZIr!T30+RawTBw!T30","v":9407.4381157639},{"$f":"RawANr!U30+RawBOr!U30+RawDRr!U30+RawLEr!U30+RawMAr!U30+RawMOr!U30+RawNAr!U30+RawSAr!U30+RawSWr!U30+RawTAr!U30+RawZAr!U30+RawZIr!U30+RawTBw!U30","v":10099.064474904155},{"$f":"RawANr!V30+RawBOr!V30+RawDRr!V30+RawLEr!V30+RawMAr!V30+RawMOr!V30+RawNAr!V30+RawSAr!V30+RawSWr!V30+RawTAr!V30+RawZAr!V30+RawZIr!V30+RawTBw!V30","v":25723.479709999996},{"$f":"RawANr!W30+RawBOr!W30+RawDRr!W30+RawLEr!W30+RawMAr!W30+RawMOr!W30+RawNAr!W30+RawSAr!W30+RawSWr!W30+RawTAr!W30+RawZAr!W30+RawZIr!W30+RawTBw!W30","v":0},{"$f":"RawANr!X30+RawBOr!X30+RawDRr!X30+RawLEr!X30+RawMAr!X30+RawMOr!X30+RawNAr!X30+RawSAr!X30+RawSWr!X30+RawTAr!X30+RawZAr!X30+RawZIr!X30+RawTBw!X30","v":45229.982300668053},{"$f":"RawANr!Y30+RawBOr!Y30+RawDRr!Y30+RawLEr!Y30+RawMAr!Y30+RawMOr!Y30+RawNAr!Y30+RawSAr!Y30+RawSWr!Y30+RawTAr!Y30+RawZAr!Y30+RawZIr!Y30+RawTBw!X30","v":6981.7827257166146},{"$f":"RawANr!Z30+RawBOr!Z30+RawDRr!Z30+RawLEr!Z30+RawMAr!Z30+RawMOr!Z30+RawNAr!Z30+RawSAr!Z30+RawSWr!Z30+RawTAr!Z30+RawZAr!Z30+RawZIr!Z30+RawTBw!Y30","v":100.84175291605744},{"$f":"RawANr!AA30+RawBOr!AA30+RawDRr!AA30+RawLEr!AA30+RawMAr!AA30+RawMOr!AA30+RawNAr!AA30+RawSAr!AA30+RawSWr!AA30+RawTAr!AA30+RawZAr!AA30+RawZIr!AA30+RawTBw!Z30","v":8629.3888832909324},{"$f":"RawANr!AB30+RawBOr!AB30+RawDRr!AB30+RawLEr!AB30+RawMAr!AB30+RawMOr!AB30+RawNAr!AB30+RawSAr!AB30+RawSWr!AB30+RawTAr!AB30+RawZAr!AB30+RawZIr!AB30+RawTBw!AA30","v":8629.3888832909324},{"$f":"RawANr!AC30+RawBOr!AC30+RawDRr!AC30+RawLEr!AC30+RawMAr!AC30+RawMOr!AC30+RawNAr!AC30+RawSAr!AC30+RawSWr!AC30+RawTAr!AC30+RawZAr!AC30+RawZIr!AC30+RawTBw!AB30","v":52312.606779300731},{"$f":"RawANr!AD30+RawBOr!AD30+RawDRr!AD30+RawLEr!AD30+RawMAr!AD30+RawMOr!AD30+RawNAr!AD30+RawSAr!AD30+RawSWr!AD30+RawTAr!AD30+RawZAr!AD30+RawZIr!AD30+RawTBw!AC30","v":53964.800000000003},969.38387206661992,110.66025936833562,{"$f":"RawANr!AG30+RawBOr!AG30+RawDRr!AG30+RawLEr!AG30+RawMAr!AG30+RawMOr!AG30+RawNAr!AG30+RawSAr!AG30+RawSWr!AG30+RawTAr!AG30+RawZAr!AG30+RawZIr!AG30+RawTBw!AF30","v":12574.955416657365},{"$f":"RawANr!AH30+RawBOr!AH30+RawDRr!AH30+RawLEr!AH30+RawMAr!AH30+RawMOr!AH30+RawNAr!AH30+RawSAr!AH30+RawSWr!AH30+RawTAr!AH30+RawZAr!AH30+RawZIr!AH30+RawTBw!AG30","v":260.10847516500024},{"$f":"RawANr!AI30+RawBOr!AI30+RawDRr!AI30+RawLEr!AI30+RawMAr!AI30+RawMOr!AI30+RawNAr!AI30+RawSAr!AI30+RawSWr!AI30+RawTAr!AI30+RawZAr!AI30+RawZIr!AI30+RawTBw!AG30","v":5898.3942800000004},{"$f":"RawANr!AJ30+RawBOr!AJ30+RawDRr!AJ30+RawLEr!AJ30+RawMAr!AJ30+RawMOr!AJ30+RawNAr!AJ30+RawSAr!AJ30+RawSWr!AJ30+RawTAr!AJ30+RawZAr!AJ30+RawZIr!AJ30+RawTBw!AH30","v":91.17},{"$f":"RawANr!AK30+RawBOr!AK30+RawDRr!AK30+RawLEr!AK30+RawMAr!AK30+RawMOr!AK30+RawNAr!AK30+RawSAr!AK30+RawSWr!AK30+RawTAr!AK30+RawZAr!AK30+RawZIr!AK30+RawTBw!AI30","v":18824.628171822369}]
[null,2025,{"$f":"RawANr!T31+RawBOr!T31+RawDRr!T31+RawLEr!T31+RawMAr!T31+RawMOr!T31+RawNAr!T31+RawSAr!T31+RawSWr!T31+RawTAr!T31+RawZAr!T31+RawZIr!T31+RawTBw!T31","v":9392.4786138984455},{"$f":"RawANr!U31+RawBOr!U31+RawDRr!U31+RawLEr!U31+RawMAr!U31+RawMOr!U31+RawNAr!U31+RawSAr!U31+RawSWr!U31+RawTAr!U31+RawZAr!U31+RawZIr!U31+RawTBw!U31","v":12056.922428860114},{"$f":"RawANr!V31+RawBOr!V31+RawDRr!V31+RawLEr!V31+RawMAr!V31+RawMOr!V31+RawNAr!V31+RawSAr!V31+RawSWr!V31+RawTAr!V31+RawZAr!V31+RawZIr!V31+RawTBw!V31","v":25652.68633},{"$f":"RawANr!W31+RawBOr!W31+RawDRr!W31+RawLEr!W31+RawMAr!W31+RawMOr!W31+RawNAr!W31+RawSAr!W31+RawSWr!W31+RawTAr!W31+RawZAr!W31+RawZIr!W31+RawTBw!W31","v":0},{"$f":"RawANr!X31+RawBOr!X31+RawDRr!X31+RawLEr!X31+RawMAr!X31+RawMOr!X31+RawNAr!X31+RawSAr!X31+RawSWr!X31+RawTAr!X31+RawZAr!X31+RawZIr!X31+RawTBw!X31","v":47102.087372758564},{"$f":"RawANr!Y31+RawBOr!Y31+RawDRr!Y31+RawLEr!Y31+RawMAr!Y31+RawMOr!Y31+RawNAr!Y31+RawSAr!Y31+RawSWr!Y31+RawTAr!Y31+RawZAr!Y31+RawZIr!Y31+RawTBw!X31","v":7457.287706558056},{"$f":"RawANr!Z31+RawBOr!Z31+RawDRr!Z31+RawLEr!Z31+RawMAr!Z31+RawMOr!Z31+RawNAr!Z31+RawSAr!Z31+RawSWr!Z31+RawTAr!Z31+RawZAr!Z31+RawZIr!Z31+RawTBw!Y31","v":106.2313004164492},{"$f":"RawANr!AA31+RawBOr!AA31+RawDRr!AA31+RawLEr!AA31+RawMAr!AA31+RawMOr!AA31+RawNAr!AA31+RawSAr!AA31+RawSWr!AA31+RawTAr!AA31+RawZAr!AA31+RawZIr!AA31+RawTBw!Z31","v":8879.9173535794216},{"$f":"RawANr!AB31+RawBOr!AB31+RawDRr!AB31+RawLEr!AB31+RawMAr!AB31+RawMOr!AB31+RawNAr!AB31+RawSAr!AB31+RawSWr!AB31+RawTAr!AB31+RawZAr!AB31+RawZIr!AB31+RawTBw!AA31","v":8879.9173535794216},{"$f":"RawANr!AC31+RawBOr!AC31+RawDRr!AC31+RawLEr!AC31+RawMAr!AC31+RawMOr!AC31+RawNAr!AC31+RawSAr!AC31+RawSWr!AC31+RawTAr!AC31+RawZAr!AC31+RawZIr!AC31+RawTBw!AB31","v":54665.606379733064},{"$f":"RawANr!AD31+RawBOr!AD31+RawDRr!AD31+RawLEr!AD31+RawMAr!AD31+RawMOr!AD31+RawNAr!AD31+RawSAr!AD31+RawSWr!AD31+RawTAr!AD31+RawZAr!AD31+RawZIr!AD31+RawTBw!AC31","v":55878.5},978.29409128256964,111.67740768065863,{"$f":"RawANr!AG31+RawBOr!AG31+RawDRr!AG31+RawLEr!AG31+RawMAr!AG31+RawMOr!AG31+RawNAr!AG31+RawSAr!AG31+RawSWr!AG31+RawTAr!AG31+RawZAr!AG31+RawZIr!AG31+RawTBw!AF31","v":14594.937422575013},{"$f":"RawANr!AH31+RawBOr!AH31+RawDRr!AH31+RawLEr!AH31+RawMAr!AH31+RawMOr!AH31+RawNAr!AH31+RawSAr!AH31+RawSWr!AH31+RawTAr!AH31+RawZAr!AH31+RawZIr!AH31+RawTBw!AG31","v":5247.4756732999995},{"$f":"RawANr!AI31+RawBOr!AI31+RawDRr!AI31+RawLEr!AI31+RawMAr!AI31+RawMOr!AI31+RawNAr!AI31+RawSAr!AI31+RawSWr!AI31+RawTAr!AI31+RawZAr!AI31+RawZIr!AI31+RawTBw!AG31","v":4697.9427470000001},{"$f":"RawANr!AJ31+RawBOr!AJ31+RawDRr!AJ31+RawLEr!AJ31+RawMAr!AJ31+RawMOr!AJ31+RawNAr!AJ31+RawSAr!AJ31+RawSWr!AJ31+RawTAr!AJ31+RawZAr!AJ31+RawZIr!AJ31+RawTBw!AH31","v":58.78},{"$f":"RawANr!AK31+RawBOr!AK31+RawDRr!AK31+RawLEr!AK31+RawMAr!AK31+RawMOr!AK31+RawNAr!AK31+RawSAr!AK31+RawSWr!AK31+RawTAr!AK31+RawZAr!AK31+RawZIr!AK31+RawTBw!AI31","v":24599.13584287501}]
[null,2026,{"$f":"RawANr!T32+RawBOr!T32+RawDRr!T32+RawLEr!T32+RawMAr!T32+RawMOr!T32+RawNAr!T32+RawSAr!T32+RawSWr!T32+RawTAr!T32+RawZAr!T32+RawZIr!T32+RawTBw!T32","v":9515.8117922849233},{"$f":"RawANr!U32+RawBOr!U32+RawDRr!U32+RawLEr!U32+RawMAr!U32+RawMOr!U32+RawNAr!U32+RawSAr!U32+RawSWr!U32+RawTAr!U32+RawZAr!U32+RawZIr!U32+RawTBw!U32","v":13418.79217566789},{"$f":"RawANr!V32+RawBOr!V32+RawDRr!V32+RawLEr!V32+RawMAr!V32+RawMOr!V32+RawNAr!V32+RawSAr!V32+RawSWr!V32+RawTAr!V32+RawZAr!V32+RawZIr!V32+RawTBw!V32","v":26345.399419999998},{"$f":"RawANr!W32+RawBOr!W32+RawDRr!W32+RawLEr!W32+RawMAr!W32+RawMOr!W32+RawNAr!W32+RawSAr!W32+RawSWr!W32+RawTAr!W32+RawZAr!W32+RawZIr!W32+RawTBw!W32","v":0},{"$f":"RawANr!X32+RawBOr!X32+RawDRr!X32+RawLEr!X32+RawMAr!X32+RawMOr!X32+RawNAr!X32+RawSAr!X32+RawSWr!X32+RawTAr!X32+RawZAr!X32+RawZIr!X32+RawTBw!X32","v":49280.003387952798},{"$f":"RawANr!Y32+RawBOr!Y32+RawDRr!Y32+RawLEr!Y32+RawMAr!Y32+RawMOr!Y32+RawNAr!Y32+RawSAr!Y32+RawSWr!Y32+RawTAr!Y32+RawZAr!Y32+RawZIr!Y32+RawTBw!X32","v":7941.07164221737},{"$f":"RawANr!Z32+RawBOr!Z32+RawDRr!Z32+RawLEr!Z32+RawMAr!Z32+RawMOr!Z32+RawNAr!Z32+RawSAr!Z32+RawSWr!Z32+RawTAr!Z32+RawZAr!Z32+RawZIr!Z32+RawTBw!Y32","v":113.88559482496746},{"$f":"RawANr!AA32+RawBOr!AA32+RawDRr!AA32+RawLEr!AA32+RawMAr!AA32+RawMOr!AA32+RawNAr!AA32+RawSAr!AA32+RawSWr!AA32+RawTAr!AA32+RawZAr!AA32+RawZIr!AA32+RawTBw!Z32","v":9427.889466852761},{"$f":"RawANr!AB32+RawBOr!AB32+RawDRr!AB32+RawLEr!AB32+RawMAr!AB32+RawMOr!AB32+RawNAr!AB32+RawSAr!AB32+RawSWr!AB32+RawTAr!AB32+RawZAr!AB32+RawZIr!AB32+RawTBw!AA32","v":9427.8894668527628},{"$f":"RawANr!AC32+RawBOr!AC32+RawDRr!AC32+RawLEr!AC32+RawMAr!AC32+RawMOr!AC32+RawNAr!AC32+RawSAr!AC32+RawSWr!AC32+RawTAr!AC32+RawZAr!AC32+RawZIr!AC32+RawTBw!AB32","v":57334.960624995147},{"$f":"RawANr!AD32+RawBOr!AD32+RawDRr!AD32+RawLEr!AD32+RawMAr!AD32+RawMOr!AD32+RawNAr!AD32+RawSAr!AD32+RawSWr!AD32+RawTAr!AD32+RawZAr!AD32+RawZIr!AD32+RawTBw!AC32","v":57801.1},991.93545840814704,113.23464137079304,{"$f":"RawANr!AG32+RawBOr!AG32+RawDRr!AG32+RawLEr!AG32+RawMAr!AG32+RawMOr!AG32+RawNAr!AG32+RawSAr!AG32+RawSWr!AG32+RawTAr!AG32+RawZAr!AG32+RawZIr!AG32+RawTBw!AF32","v":7440.456465085279},{"$f":"RawANr!AH32+RawBOr!AH32+RawDRr!AH32+RawLEr!AH32+RawMAr!AH32+RawMOr!AH32+RawNAr!AH32+RawSAr!AH32+RawSWr!AH32+RawTAr!AH32+RawZAr!AH32+RawZIr!AH32+RawTBw!AG32","v":6449.7670210499991},{"$f":"RawANr!AI32+RawBOr!AI32+RawDRr!AI32+RawLEr!AI32+RawMAr!AI32+RawMOr!AI32+RawNAr!AI32+RawSAr!AI32+RawSWr!AI32+RawTAr!AI32+RawZAr!AI32+RawZIr!AI32+RawTBw!AG32","v":4799.0930410000001},{"$f":"RawANr!AJ32+RawBOr!AJ32+RawDRr!AJ32+RawLEr!AJ32+RawMAr!AJ32+RawMOr!AJ32+RawNAr!AJ32+RawSAr!AJ32+RawSWr!AJ32+RawTAr!AJ32+RawZAr!AJ32+RawZIr!AJ32+RawTBw!AH32","v":83.48},{"$f":"RawANr!AK32+RawBOr!AK32+RawDRr!AK32+RawLEr!AK32+RawMAr!AK32+RawMOr!AK32+RawNAr!AK32+RawSAr!AK32+RawSWr!AK32+RawTAr!AK32+RawZAr!AK32+RawZIr!AK32+RawTBw!AI32","v":18772.79652713528}]
[null,2027,{"$f":"RawANr!T33+RawBOr!T33+RawDRr!T33+RawLEr!T33+RawMAr!T33+RawMOr!T33+RawNAr!T33+RawSAr!T33+RawSWr!T33+RawTAr!T33+RawZAr!T33+RawZIr!T33+RawTBw!T33","v":9648.4185763246751},{"$f":"RawANr!U33+RawBOr!U33+RawDRr!U33+RawLEr!U33+RawMAr!U33+RawMOr!U33+RawNAr!U33+RawSAr!U33+RawSWr!U33+RawTAr!U33+RawZAr!U33+RawZIr!U33+RawTBw!U33","v":14623.128906777629},{"$f":"RawANr!V33+RawBOr!V33+RawDRr!V33+RawLEr!V33+RawMAr!V33+RawMOr!V33+RawNAr!V33+RawSAr!V33+RawSWr!V33+RawTAr!V33+RawZAr!V33+RawZIr!V33+RawTBw!V33","v":27156.331619999997},{"$f":"RawANr!W33+RawBOr!W33+RawDRr!W33+RawLEr!W33+RawMAr!W33+RawMOr!W33+RawNAr!W33+RawSAr!W33+RawSWr!W33+RawTAr!W33+RawZAr!W33+RawZIr!W33+RawTBw!W33","v":0},{"$f":"RawANr!X33+RawBOr!X33+RawDRr!X33+RawLEr!X33+RawMAr!X33+RawMOr!X33+RawNAr!X33+RawSAr!X33+RawSWr!X33+RawTAr!X33+RawZAr!X33+RawZIr!X33+RawTBw!X33","v":51427.879103102299},{"$f":"RawANr!Y33+RawBOr!Y33+RawDRr!Y33+RawLEr!Y33+RawMAr!Y33+RawMOr!Y33+RawNAr!Y33+RawSAr!Y33+RawSWr!Y33+RawTAr!Y33+RawZAr!Y33+RawZIr!Y33+RawTBw!X33","v":8519.8023095530007},{"$f":"RawANr!Z33+RawBOr!Z33+RawDRr!Z33+RawLEr!Z33+RawMAr!Z33+RawMOr!Z33+RawNAr!Z33+RawSAr!Z33+RawSWr!Z33+RawTAr!Z33+RawZAr!Z33+RawZIr!Z33+RawTBw!Y33","v":127.55751431771014},{"$f":"RawANr!AA33+RawBOr!AA33+RawDRr!AA33+RawLEr!AA33+RawMAr!AA33+RawMOr!AA33+RawNAr!AA33+RawSAr!AA33+RawSWr!AA33+RawTAr!AA33+RawZAr!AA33+RawZIr!AA33+RawTBw!Z33","v":10024.183333212843},{"$f":"RawANr!AB33+RawBOr!AB33+RawDRr!AB33+RawLEr!AB33+RawMAr!AB33+RawMOr!AB33+RawNAr!AB33+RawSAr!AB33+RawSWr!AB33+RawTAr!AB33+RawZAr!AB33+RawZIr!AB33+RawTBw!AA33","v":10024.183333212843},{"$f":"RawANr!AC33+RawBOr!AC33+RawDRr!AC33+RawLEr!AC33+RawMAr!AC33+RawMOr!AC33+RawNAr!AC33+RawSAr!AC33+RawSWr!AC33+RawTAr!AC33+RawZAr!AC33+RawZIr!AC33+RawTBw!AB33","v":60075.238926973019},{"$f":"RawANr!AD33+RawBOr!AD33+RawDRr!AD33+RawLEr!AD33+RawMAr!AD33+RawMOr!AD33+RawNAr!AD33+RawSAr!AD33+RawSWr!AD33+RawTAr!AD33+RawZAr!AD33+RawZIr!AD33+RawTBw!AC33","v":59648.3},1007.1576042732655,114.97232925493898,{"$f":"RawANr!AG33+RawBOr!AG33+RawDRr!AG33+RawLEr!AG33+RawMAr!AG33+RawMOr!AG33+RawNAr!AG33+RawSAr!AG33+RawSWr!AG33+RawTAr!AG33+RawZAr!AG33+RawZIr!AG33+RawTBw!AF33","v":8341.0736137932272},{"$f":"RawANr!AH33+RawBOr!AH33+RawDRr!AH33+RawLEr!AH33+RawMAr!AH33+RawMOr!AH33+RawNAr!AH33+RawSAr!AH33+RawSWr!AH33+RawTAr!AH33+RawZAr!AH33+RawZIr!AH33+RawTBw!AG33","v":4233.774368190001},{"$f":"RawANr!AI33+RawBOr!AI33+RawDRr!AI33+RawLEr!AI33+RawMAr!AI33+RawMOr!AI33+RawNAr!AI33+RawSAr!AI33+RawSWr!AI33+RawTAr!AI33+RawZAr!AI33+RawZIr!AI33+RawTBw!AG33","v":5850.4578360000005},{"$f":"RawANr!AJ33+RawBOr!AJ33+RawDRr!AJ33+RawLEr!AJ33+RawMAr!AJ33+RawMOr!AJ33+RawNAr!AJ33+RawSAr!AJ33+RawSWr!AJ33+RawTAr!AJ33+RawZAr!AJ33+RawZIr!AJ33+RawTBw!AH33","v":149.10999999999999},{"$f":"RawANr!AK33+RawBOr!AK33+RawDRr!AK33+RawLEr!AK33+RawMAr!AK33+RawMOr!AK33+RawNAr!AK33+RawSAr!AK33+RawSWr!AK33+RawTAr!AK33+RawZAr!AK33+RawZIr!AK33+RawTBw!AI33","v":18574.41581798323}]
[null,2028,{"$f":"RawANr!T34+RawBOr!T34+RawDRr!T34+RawLEr!T34+RawMAr!T34+RawMOr!T34+RawNAr!T34+RawSAr!T34+RawSWr!T34+RawTAr!T34+RawZAr!T34+RawZIr!T34+RawTBw!T34","v":9717.1663941040006},{"$f":"RawANr!U34+RawBOr!U34+RawDRr!U34+RawLEr!U34+RawMAr!U34+RawMOr!U34+RawNAr!U34+RawSAr!U34+RawSWr!U34+RawTAr!U34+RawZAr!U34+RawZIr!U34+RawTBw!U34","v":15958.235586793198},{"$f":"RawANr!V34+RawBOr!V34+RawDRr!V34+RawLEr!V34+RawMAr!V34+RawMOr!V34+RawNAr!V34+RawSAr!V34+RawSWr!V34+RawTAr!V34+RawZAr!V34+RawZIr!V34+RawTBw!V34","v":28160.50215},{"$f":"RawANr!W34+RawBOr!W34+RawDRr!W34+RawLEr!W34+RawMAr!W34+RawMOr!W34+RawNAr!W34+RawSAr!W34+RawSWr!W34+RawTAr!W34+RawZAr!W34+RawZIr!W34+RawTBw!W34","v":0},{"$f":"RawANr!X34+RawBOr!X34+RawDRr!X34+RawLEr!X34+RawMAr!X34+RawMOr!X34+RawNAr!X34+RawSAr!X34+RawSWr!X34+RawTAr!X34+RawZAr!X34+RawZIr!X34+RawTBw!X34","v":53835.904130897208},{"$f":"RawANr!Y34+RawBOr!Y34+RawDRr!Y34+RawLEr!Y34+RawMAr!Y34+RawMOr!Y34+RawNAr!Y34+RawSAr!Y34+RawSWr!Y34+RawTAr!Y34+RawZAr!Y34+RawZIr!Y34+RawTBw!X34","v":8881.2662171179072},{"$f":"RawANr!Z34+RawBOr!Z34+RawDRr!Z34+RawLEr!Z34+RawMAr!Z34+RawMOr!Z34+RawNAr!Z34+RawSAr!Z34+RawSWr!Z34+RawTAr!Z34+RawZAr!Z34+RawZIr!Z34+RawTBw!Y34","v":133.27531258454292},{"$f":"RawANr!AA34+RawBOr!AA34+RawDRr!AA34+RawLEr!AA34+RawMAr!AA34+RawMOr!AA34+RawNAr!AA34+RawSAr!AA34+RawSWr!AA34+RawTAr!AA34+RawZAr!AA34+RawZIr!AA34+RawTBw!Z34","v":10441.888162616931},{"$f":"RawANr!AB34+RawBOr!AB34+RawDRr!AB34+RawLEr!AB34+RawMAr!AB34+RawMOr!AB34+RawNAr!AB34+RawSAr!AB34+RawSWr!AB34+RawTAr!AB34+RawZAr!AB34+RawZIr!AB34+RawTBw!AA34","v":10441.888162616931},{"$f":"RawANr!AC34+RawBOr!AC34+RawDRr!AC34+RawLEr!AC34+RawMAr!AC34+RawMOr!AC34+RawNAr!AC34+RawSAr!AC34+RawSWr!AC34+RawTAr!AC34+RawZAr!AC34+RawZIr!AC34+RawTBw!AB34","v":62850.445660599646},{"$f":"RawANr!AD34+RawBOr!AD34+RawDRr!AD34+RawLEr!AD34+RawMAr!AD34+RawMOr!AD34+RawNAr!AD34+RawSAr!AD34+RawSWr!AD34+RawTAr!AD34+RawZAr!AD34+RawZIr!AD34+RawTBw!AC34","v":61500.999999999993},1021.9418490853751,116.66002843440356,{"$f":"RawANr!AG34+RawBOr!AG34+RawDRr!AG34+RawLEr!AG34+RawMAr!AG34+RawMOr!AG34+RawNAr!AG34+RawSAr!AG34+RawSWr!AG34+RawTAr!AG34+RawZAr!AG34+RawZIr!AG34+RawTBw!AF34","v":3845.0499163829281},{"$f":"RawANr!AH34+RawBOr!AH34+RawDRr!AH34+RawLEr!AH34+RawMAr!AH34+RawMOr!AH34+RawNAr!AH34+RawSAr!AH34+RawSWr!AH34+RawTAr!AH34+RawZAr!AH34+RawZIr!AH34+RawTBw!AG34","v":9254.3965077799985},{"$f":"RawANr!AI34+RawBOr!AI34+RawDRr!AI34+RawLEr!AI34+RawMAr!AI34+RawMOr!AI34+RawNAr!AI34+RawSAr!AI34+RawSWr!AI34+RawTAr!AI34+RawZAr!AI34+RawZIr!AI34+RawTBw!AG34","v":3792.0025500000002},{"$f":"RawANr!AJ34+RawBOr!AJ34+RawDRr!AJ34+RawLEr!AJ34+RawMAr!AJ34+RawMOr!AJ34+RawNAr!AJ34+RawSAr!AJ34+RawSWr!AJ34+RawTAr!AJ34+RawZAr!AJ34+RawZIr!AJ34+RawTBw!AH34","v":62.36},{"$f":"RawANr!AK34+RawBOr!AK34+RawDRr!AK34+RawLEr!AK34+RawMAr!AK34+RawMOr!AK34+RawNAr!AK34+RawSAr!AK34+RawSWr!AK34+RawTAr!AK34+RawZAr!AK34+RawZIr!AK34+RawTBw!AI34","v":16953.80897416293}]
[null,2029,{"$f":"RawANr!T35+RawBOr!T35+RawDRr!T35+RawLEr!T35+RawMAr!T35+RawMOr!T35+RawNAr!T35+RawSAr!T35+RawSWr!T35+RawTAr!T35+RawZAr!T35+RawZIr!T35+RawTBw!T35","v":9798.6015138970142},{"$f":"RawANr!U35+RawBOr!U35+RawDRr!U35+RawLEr!U35+RawMAr!U35+RawMOr!U35+RawNAr!U35+RawSAr!U35+RawSWr!U35+RawTAr!U35+RawZAr!U35+RawZIr!U35+RawTBw!U35","v":17417.373603533881},{"$f":"RawANr!V35+RawBOr!V35+RawDRr!V35+RawLEr!V35+RawMAr!V35+RawMOr!V35+RawNAr!V35+RawSAr!V35+RawSWr!V35+RawTAr!V35+RawZAr!V35+RawZIr!V35+RawTBw!V35","v":28922.89503},{"$f":"RawANr!W35+RawBOr!W35+RawDRr!W35+RawLEr!W35+RawMAr!W35+RawMOr!W35+RawNAr!W35+RawSAr!W35+RawSWr!W35+RawTAr!W35+RawZAr!W35+RawZIr!W35+RawTBw!W35","v":0},{"$f":"RawANr!X35+RawBOr!X35+RawDRr!X35+RawLEr!X35+RawMAr!X35+RawMOr!X35+RawNAr!X35+RawSAr!X35+RawSWr!X35+RawTAr!X35+RawZAr!X35+RawZIr!X35+RawTBw!X35","v":56138.870147430884},{"$f":"RawANr!Y35+RawBOr!Y35+RawDRr!Y35+RawLEr!Y35+RawMAr!Y35+RawMOr!Y35+RawNAr!Y35+RawSAr!Y35+RawSWr!Y35+RawTAr!Y35+RawZAr!Y35+RawZIr!Y35+RawTBw!X35","v":9143.616013162924},{"$f":"RawANr!Z35+RawBOr!Z35+RawDRr!Z35+RawLEr!Z35+RawMAr!Z35+RawMOr!Z35+RawNAr!Z35+RawSAr!Z35+RawSWr!Z35+RawTAr!Z35+RawZAr!Z35+RawZIr!Z35+RawTBw!Y35","v":138.72537558936233},{"$f":"RawANr!AA35+RawBOr!AA35+RawDRr!AA35+RawLEr!AA35+RawMAr!AA35+RawMOr!AA35+RawNAr!AA35+RawSAr!AA35+RawSWr!AA35+RawTAr!AA35+RawZAr!AA35+RawZIr!AA35+RawTBw!Z35","v":10749.6587466315},{"$f":"RawANr!AB35+RawBOr!AB35+RawDRr!AB35+RawLEr!AB35+RawMAr!AB35+RawMOr!AB35+RawNAr!AB35+RawSAr!AB35+RawSWr!AB35+RawTAr!AB35+RawZAr!AB35+RawZIr!AB35+RawTBw!AA35","v":10749.6587466315},{"$f":"RawANr!AC35+RawBOr!AC35+RawDRr!AC35+RawLEr!AC35+RawMAr!AC35+RawMOr!AC35+RawNAr!AC35+RawSAr!AC35+RawSWr!AC35+RawTAr!AC35+RawZAr!AC35+RawZIr!AC35+RawTBw!AB35","v":65421.211536183175},{"$f":"RawANr!AD35+RawBOr!AD35+RawDRr!AD35+RawLEr!AD35+RawMAr!AD35+RawMOr!AD35+RawNAr!AD35+RawSAr!AD35+RawSWr!AD35+RawTAr!AD35+RawZAr!AD35+RawZIr!AD35+RawTBw!AC35","v":63416.6},1031.6102020004728,117.76372168955169,{"$f":"RawANr!AG35+RawBOr!AG35+RawDRr!AG35+RawLEr!AG35+RawMAr!AG35+RawMOr!AG35+RawNAr!AG35+RawSAr!AG35+RawSWr!AG35+RawTAr!AG35+RawZAr!AG35+RawZIr!AG35+RawTBw!AF35","v":3772.9427387032024},{"$f":"RawANr!AH35+RawBOr!AH35+RawDRr!AH35+RawLEr!AH35+RawMAr!AH35+RawMOr!AH35+RawNAr!AH35+RawSAr!AH35+RawSWr!AH35+RawTAr!AH35+RawZAr!AH35+RawZIr!AH35+RawTBw!AG35","v":10454.498749065},{"$f":"RawANr!AI35+RawBOr!AI35+RawDRr!AI35+RawLEr!AI35+RawMAr!AI35+RawMOr!AI35+RawNAr!AI35+RawSAr!AI35+RawSWr!AI35+RawTAr!AI35+RawZAr!AI35+RawZIr!AI35+RawTBw!AG35","v":2699.2633860000001},{"$f":"RawANr!AJ35+RawBOr!AJ35+RawDRr!AJ35+RawLEr!AJ35+RawMAr!AJ35+RawMOr!AJ35+RawNAr!AJ35+RawSAr!AJ35+RawSWr!AJ35+RawTAr!AJ35+RawZAr!AJ35+RawZIr!AJ35+RawTBw!AH35","v":59.44},{"$f":"RawANr!AK35+RawBOr!AK35+RawDRr!AK35+RawLEr!AK35+RawMAr!AK35+RawMOr!AK35+RawNAr!AK35+RawSAr!AK35+RawSWr!AK35+RawTAr!AK35+RawZAr!AK35+RawZIr!AK35+RawTBw!AI35","v":16986.144873768204}]
[null,2030,{"$f":"RawANr!T36+RawBOr!T36+RawDRr!T36+RawLEr!T36+RawMAr!T36+RawMOr!T36+RawNAr!T36+RawSAr!T36+RawSWr!T36+RawTAr!T36+RawZAr!T36+RawZIr!T36+RawTBw!T36","v":9551.33558631093},{"$f":"RawANr!U36+RawBOr!U36+RawDRr!U36+RawLEr!U36+RawMAr!U36+RawMOr!U36+RawNAr!U36+RawSAr!U36+RawSWr!U36+RawTAr!U36+RawZAr!U36+RawZIr!U36+RawTBw!U36","v":18836.687150127789},{"$f":"RawANr!V36+RawBOr!V36+RawDRr!V36+RawLEr!V36+RawMAr!V36+RawMOr!V36+RawNAr!V36+RawSAr!V36+RawSWr!V36+RawTAr!V36+RawZAr!V36+RawZIr!V36+RawTBw!V36","v":29140.072019999996},{"$f":"RawANr!W36+RawBOr!W36+RawDRr!W36+RawLEr!W36+RawMAr!W36+RawMOr!W36+RawNAr!W36+RawSAr!W36+RawSWr!W36+RawTAr!W36+RawZAr!W36+RawZIr!W36+RawTBw!W36","v":0},{"$f":"RawANr!X36+RawBOr!X36+RawDRr!X36+RawLEr!X36+RawMAr!X36+RawMOr!X36+RawNAr!X36+RawSAr!X36+RawSWr!X36+RawTAr!X36+RawZAr!X36+RawZIr!X36+RawTBw!X36","v":57528.094756438717},{"$f":"RawANr!Y36+RawBOr!Y36+RawDRr!Y36+RawLEr!Y36+RawMAr!Y36+RawMOr!Y36+RawNAr!Y36+RawSAr!Y36+RawSWr!Y36+RawTAr!Y36+RawZAr!Y36+RawZIr!Y36+RawTBw!X36","v":9459.4214749627954},{"$f":"RawANr!Z36+RawBOr!Z36+RawDRr!Z36+RawLEr!Z36+RawMAr!Z36+RawMOr!Z36+RawNAr!Z36+RawSAr!Z36+RawSWr!Z36+RawTAr!Z36+RawZAr!Z36+RawZIr!Z36+RawTBw!Y36","v":143.43274831256943},{"$f":"RawANr!AA36+RawBOr!AA36+RawDRr!AA36+RawLEr!AA36+RawMAr!AA36+RawMOr!AA36+RawNAr!AA36+RawSAr!AA36+RawSWr!AA36+RawTAr!AA36+RawZAr!AA36+RawZIr!AA36+RawTBw!Z36","v":11422.376018522631},{"$f":"RawANr!AB36+RawBOr!AB36+RawDRr!AB36+RawLEr!AB36+RawMAr!AB36+RawMOr!AB36+RawNAr!AB36+RawSAr!AB36+RawSWr!AB36+RawTAr!AB36+RawZAr!AB36+RawZIr!AB36+RawTBw!AA36","v":11422.376018522633},{"$f":"RawANr!AC36+RawBOr!AC36+RawDRr!AC36+RawLEr!AC36+RawMAr!AC36+RawMOr!AC36+RawNAr!AC36+RawSAr!AC36+RawSWr!AC36+RawTAr!AC36+RawZAr!AC36+RawZIr!AC36+RawTBw!AB36","v":67130.948979714085},{"$f":"RawANr!AD36+RawBOr!AD36+RawDRr!AD36+RawLEr!AD36+RawMAr!AD36+RawMOr!AD36+RawNAr!AD36+RawSAr!AD36+RawSWr!AD36+RawTAr!AD36+RawZAr!AD36+RawZIr!AD36+RawTBw!AC36","v":65054.200000000004},1031.9233651280638,117.79947090503012,{"$f":"RawANr!AG36+RawBOr!AG36+RawDRr!AG36+RawLEr!AG36+RawMAr!AG36+RawMOr!AG36+RawNAr!AG36+RawSAr!AG36+RawSWr!AG36+RawTAr!AG36+RawZAr!AG36+RawZIr!AG36+RawTBw!AF36","v":5580.5925080900315},{"$f":"RawANr!AH36+RawBOr!AH36+RawDRr!AH36+RawLEr!AH36+RawMAr!AH36+RawMOr!AH36+RawNAr!AH36+RawSAr!AH36+RawSWr!AH36+RawTAr!AH36+RawZAr!AH36+RawZIr!AH36+RawTBw!AG36","v":8893.3584238200001},{"$f":"RawANr!AI36+RawBOr!AI36+RawDRr!AI36+RawLEr!AI36+RawMAr!AI36+RawMOr!AI36+RawNAr!AI36+RawSAr!AI36+RawSWr!AI36+RawTAr!AI36+RawZAr!AI36+RawZIr!AI36+RawTBw!AG36","v":2998.8872019999999},{"$f":"RawANr!AJ36+RawBOr!AJ36+RawDRr!AJ36+RawLEr!AJ36+RawMAr!AJ36+RawMOr!AJ36+RawNAr!AJ36+RawSAr!AJ36+RawSWr!AJ36+RawTAr!AJ36+RawZAr!AJ36+RawZIr!AJ36+RawTBw!AH36","v":51.339999999999996},{"$f":"RawANr!AK36+RawBOr!AK36+RawDRr!AK36+RawLEr!AK36+RawMAr!AK36+RawMOr!AK36+RawNAr!AK36+RawSAr!AK36+RawSWr!AK36+RawTAr!AK36+RawZAr!AK36+RawZIr!AK36+RawTBw!AI36","v":17524.178133910031}]
[null,2031,{"$f":"RawANr!T37+RawBOr!T37+RawDRr!T37+RawLEr!T37+RawMAr!T37+RawMOr!T37+RawNAr!T37+RawSAr!T37+RawSWr!T37+RawTAr!T37+RawZAr!T37+RawZIr!T37+RawTBw!T37","v":8732.0371401906559},{"$f":"RawANr!U37+RawBOr!U37+RawDRr!U37+RawLEr!U37+RawMAr!U37+RawMOr!U37+RawNAr!U37+RawSAr!U37+RawSWr!U37+RawTAr!U37+RawZAr!U37+RawZIr!U37+RawTBw!U37","v":19765.54338986965},{"$f":"RawANr!V37+RawBOr!V37+RawDRr!V37+RawLEr!V37+RawMAr!V37+RawMOr!V37+RawNAr!V37+RawSAr!V37+RawSWr!V37+RawTAr!V37+RawZAr!V37+RawZIr!V37+RawTBw!V37","v":28512.489925999998},{"$f":"RawANr!W37+RawBOr!W37+RawDRr!W37+RawLEr!W37+RawMAr!W37+RawMOr!W37+RawNAr!W37+RawSAr!W37+RawSWr!W37+RawTAr!W37+RawZAr!W37+RawZIr!W37+RawTBw!W37","v":0},{"$f":"RawANr!X37+RawBOr!X37+RawDRr!X37+RawLEr!X37+RawMAr!X37+RawMOr!X37+RawNAr!X37+RawSAr!X37+RawSWr!X37+RawTAr!X37+RawZAr!X37+RawZIr!X37+RawTBw!X37","v":57010.070456060297},{"$f":"RawANr!Y37+RawBOr!Y37+RawDRr!Y37+RawLEr!Y37+RawMAr!Y37+RawMOr!Y37+RawNAr!Y37+RawSAr!Y37+RawSWr!Y37+RawTAr!Y37+RawZAr!Y37+RawZIr!Y37+RawTBw!X37","v":9569.9355689389249},{"$f":"RawANr!Z37+RawBOr!Z37+RawDRr!Z37+RawLEr!Z37+RawMAr!Z37+RawMOr!Z37+RawNAr!Z37+RawSAr!Z37+RawSWr!Z37+RawTAr!Z37+RawZAr!Z37+RawZIr!Z37+RawTBw!Y37","v":176.47237992691385},{"$f":"RawANr!AA37+RawBOr!AA37+RawDRr!AA37+RawLEr!AA37+RawMAr!AA37+RawMOr!AA37+RawNAr!AA37+RawSAr!AA37+RawSWr!AA37+RawTAr!AA37+RawZAr!AA37+RawZIr!AA37+RawTBw!Z37","v":13443.158300878084},{"$f":"RawANr!AB37+RawBOr!AB37+RawDRr!AB37+RawLEr!AB37+RawMAr!AB37+RawMOr!AB37+RawNAr!AB37+RawSAr!AB37+RawSWr!AB37+RawTAr!AB37+RawZAr!AB37+RawZIr!AB37+RawTBw!AA37","v":13443.158300878085},{"$f":"RawANr!AC37+RawBOr!AC37+RawDRr!AC37+RawLEr!AC37+RawMAr!AC37+RawMOr!AC37+RawNAr!AC37+RawSAr!AC37+RawSWr!AC37+RawTAr!AC37+RawZAr!AC37+RawZIr!AC37+RawTBw!AB37","v":66756.478404926136},{"$f":"RawANr!AD37+RawBOr!AD37+RawDRr!AD37+RawLEr!AD37+RawMAr!AD37+RawMOr!AD37+RawNAr!AD37+RawSAr!AD37+RawSWr!AD37+RawTAr!AD37+RawZAr!AD37+RawZIr!AD37+RawTBw!AC37","v":68463},975.07381220405375,111.30979591370478,{"$f":"RawANr!AG37+RawBOr!AG37+RawDRr!AG37+RawLEr!AG37+RawMAr!AG37+RawMOr!AG37+RawNAr!AG37+RawSAr!AG37+RawSWr!AG37+RawTAr!AG37+RawZAr!AG37+RawZIr!AG37+RawTBw!AF37","v":4285.4290180384078},{"$f":"RawANr!AH37+RawBOr!AH37+RawDRr!AH37+RawLEr!AH37+RawMAr!AH37+RawMOr!AH37+RawNAr!AH37+RawSAr!AH37+RawSWr!AH37+RawTAr!AH37+RawZAr!AH37+RawZIr!AH37+RawTBw!AG37","v":4865.0165816600002},{"$f":"RawANr!AI37+RawBOr!AI37+RawDRr!AI37+RawLEr!AI37+RawMAr!AI37+RawMOr!AI37+RawNAr!AI37+RawSAr!AI37+RawSWr!AI37+RawTAr!AI37+RawZAr!AI37+RawZIr!AI37+RawTBw!AG37","v":1206.8290689999999},{"$f":"RawANr!AJ37+RawBOr!AJ37+RawDRr!AJ37+RawLEr!AJ37+RawMAr!AJ37+RawMOr!AJ37+RawNAr!AJ37+RawSAr!AJ37+RawSWr!AJ37+RawTAr!AJ37+RawZAr!AJ37+RawZIr!AJ37+RawTBw!AH37","v":360.34000000000003},{"$f":"RawANr!AK37+RawBOr!AK37+RawDRr!AK37+RawLEr!AK37+RawMAr!AK37+RawMOr!AK37+RawNAr!AK37+RawSAr!AK37+RawSWr!AK37+RawTAr!AK37+RawZAr!AK37+RawZIr!AK37+RawTBw!AI37","v":10717.614668698407}]
[null,2040,{"$f":"RawANr!T38+RawBOr!T38+RawDRr!T38+RawLEr!T38+RawMAr!T38+RawMOr!T38+RawNAr!T38+RawSAr!T38+RawSWr!T38+RawTAr!T38+RawZAr!T38+RawZIr!T38+RawTBw!T38","v":8711.6240053523197},{"$f":"RawANr!U38+RawBOr!U38+RawDRr!U38+RawLEr!U38+RawMAr!U38+RawMOr!U38+RawNAr!U38+RawSAr!U38+RawSWr!U38+RawTAr!U38+RawZAr!U38+RawZIr!U38+RawTBw!U38","v":20800.212917510275},{"$f":"RawANr!V38+RawBOr!V38+RawDRr!V38+RawLEr!V38+RawMAr!V38+RawMOr!V38+RawNAr!V38+RawSAr!V38+RawSWr!V38+RawTAr!V38+RawZAr!V38+RawZIr!V38+RawTBw!V38","v":32009.397869999997},{"$f":"RawANr!W38+RawBOr!W38+RawDRr!W38+RawLEr!W38+RawMAr!W38+RawMOr!W38+RawNAr!W38+RawSAr!W38+RawSWr!W38+RawTAr!W38+RawZAr!W38+RawZIr!W38+RawTBw!W38","v":0},{"$f":"RawANr!X38+RawBOr!X38+RawDRr!X38+RawLEr!X38+RawMAr!X38+RawMOr!X38+RawNAr!X38+RawSAr!X38+RawSWr!X38+RawTAr!X38+RawZAr!X38+RawZIr!X38+RawTBw!X38","v":61521.23479286259},{"$f":"RawANr!Y38+RawBOr!Y38+RawDRr!Y38+RawLEr!Y38+RawMAr!Y38+RawMOr!Y38+RawNAr!Y38+RawSAr!Y38+RawSWr!Y38+RawTAr!Y38+RawZAr!Y38+RawZIr!Y38+RawTBw!X38","v":9831.4738862330669},{"$f":"RawANr!Z38+RawBOr!Z38+RawDRr!Z38+RawLEr!Z38+RawMAr!Z38+RawMOr!Z38+RawNAr!Z38+RawSAr!Z38+RawSWr!Z38+RawTAr!Z38+RawZAr!Z38+RawZIr!Z38+RawTBw!Y38","v":187.21663266757233},{"$f":"RawANr!AA38+RawBOr!AA38+RawDRr!AA38+RawLEr!AA38+RawMAr!AA38+RawMOr!AA38+RawNAr!AA38+RawSAr!AA38+RawSWr!AA38+RawTAr!AA38+RawZAr!AA38+RawZIr!AA38+RawTBw!Z38","v":15911.396874715801},{"$f":"RawANr!AB38+RawBOr!AB38+RawDRr!AB38+RawLEr!AB38+RawMAr!AB38+RawMOr!AB38+RawNAr!AB38+RawSAr!AB38+RawSWr!AB38+RawTAr!AB38+RawZAr!AB38+RawZIr!AB38+RawTBw!AA38","v":15911.3968747158},{"$f":"RawANr!AC38+RawBOr!AC38+RawDRr!AC38+RawLEr!AC38+RawMAr!AC38+RawMOr!AC38+RawNAr!AC38+RawSAr!AC38+RawSWr!AC38+RawTAr!AC38+RawZAr!AC38+RawZIr!AC38+RawTBw!AB38","v":71539.925311763218},{"$f":"RawANr!AD38+RawBOr!AD38+RawDRr!AD38+RawLEr!AD38+RawMAr!AD38+RawMOr!AD38+RawNAr!AD38+RawSAr!AD38+RawSWr!AD38+RawTAr!AD38+RawZAr!AD38+RawZIr!AD38+RawTBw!AC38","v":85052.4},841.12764968141073,96.019138091485246,{"$f":"RawANr!AG38+RawBOr!AG38+RawDRr!AG38+RawLEr!AG38+RawMAr!AG38+RawMOr!AG38+RawNAr!AG38+RawSAr!AG38+RawSWr!AG38+RawTAr!AG38+RawZAr!AG38+RawZIr!AG38+RawTBw!AF38","v":100213.21087417472},{"$f":"RawANr!AH38+RawBOr!AH38+RawDRr!AH38+RawLEr!AH38+RawMAr!AH38+RawMOr!AH38+RawNAr!AH38+RawSAr!AH38+RawSWr!AH38+RawTAr!AH38+RawZAr!AH38+RawZIr!AH38+RawTBw!AG38","v":90844.423960210013},{"$f":"RawANr!AI38+RawBOr!AI38+RawDRr!AI38+RawLEr!AI38+RawMAr!AI38+RawMOr!AI38+RawNAr!AI38+RawSAr!AI38+RawSWr!AI38+RawTAr!AI38+RawZAr!AI38+RawZIr!AI38+RawTBw!AG38","v":26755.904623500002},{"$f":"RawANr!AJ38+RawBOr!AJ38+RawDRr!AJ38+RawLEr!AJ38+RawMAr!AJ38+RawMOr!AJ38+RawNAr!AJ38+RawSAr!AJ38+RawSWr!AJ38+RawTAr!AJ38+RawZAr!AJ38+RawZIr!AJ38+RawTBw!AH38","v":117.17999999999999},{"$f":"RawANr!AK38+RawBOr!AK38+RawDRr!AK38+RawLEr!AK38+RawMAr!AK38+RawMOr!AK38+RawNAr!AK38+RawSAr!AK38+RawSWr!AK38+RawTAr!AK38+RawZAr!AK38+RawZIr!AK38+RawTBw!AI38","v":217930.71945788476}]
[null,{"$f":"B124","v":2050},{"$f":"RawANr!T39+RawBOr!T39+RawDRr!T39+RawLEr!T39+RawMAr!T39+RawMOr!T39+RawNAr!T39+RawSAr!T39+RawSWr!T39+RawTAr!T39+RawZAr!T39+RawZIr!T39+RawTBw!T39","v":12722.398000201491},{"$f":"RawANr!U39+RawBOr!U39+RawDRr!U39+RawLEr!U39+RawMAr!U39+RawMOr!U39+RawNAr!U39+RawSAr!U39+RawSWr!U39+RawTAr!U39+RawZAr!U39+RawZIr!U39+RawTBw!U39","v":14764.868631428119},{"$f":"RawANr!V39+RawBOr!V39+RawDRr!V39+RawLEr!V39+RawMAr!V39+RawMOr!V39+RawNAr!V39+RawSAr!V39+RawSWr!V39+RawTAr!V39+RawZAr!V39+RawZIr!V39+RawTBw!V39","v":33635.139970000004},{"$f":"RawANr!W39+RawBOr!W39+RawDRr!W39+RawLEr!W39+RawMAr!W39+RawMOr!W39+RawNAr!W39+RawSAr!W39+RawSWr!W39+RawTAr!W39+RawZAr!W39+RawZIr!W39+RawTBw!W39","v":0},{"$f":"RawANr!X39+RawBOr!X39+RawDRr!X39+RawLEr!X39+RawMAr!X39+RawMOr!X39+RawNAr!X39+RawSAr!X39+RawSWr!X39+RawTAr!X39+RawZAr!X39+RawZIr!X39+RawTBw!X39","v":61122.406601629606},{"$f":"RawANr!Y39+RawBOr!Y39+RawDRr!Y39+RawLEr!Y39+RawMAr!Y39+RawMOr!Y39+RawNAr!Y39+RawSAr!Y39+RawSWr!Y39+RawTAr!Y39+RawZAr!Y39+RawZIr!Y39+RawTBw!X39","v":10506.816403229157},{"$f":"RawANr!Z39+RawBOr!Z39+RawDRr!Z39+RawLEr!Z39+RawMAr!Z39+RawMOr!Z39+RawNAr!Z39+RawSAr!Z39+RawSWr!Z39+RawTAr!Z39+RawZAr!Z39+RawZIr!Z39+RawTBw!Y39","v":192.0624575296973},{"$f":"RawANr!AA39+RawBOr!AA39+RawDRr!AA39+RawLEr!AA39+RawMAr!AA39+RawMOr!AA39+RawNAr!AA39+RawSAr!AA39+RawSWr!AA39+RawTAr!AA39+RawZAr!AA39+RawZIr!AA39+RawTBw!Z39","v":12362.092106177577},{"$f":"RawANr!AB39+RawBOr!AB39+RawDRr!AB39+RawLEr!AB39+RawMAr!AB39+RawMOr!AB39+RawNAr!AB39+RawSAr!AB39+RawSWr!AB39+RawTAr!AB39+RawZAr!AB39+RawZIr!AB39+RawTBw!AA39","v":12362.092106177577},{"$f":"RawANr!AC39+RawBOr!AC39+RawDRr!AC39+RawLEr!AC39+RawMAr!AC39+RawMOr!AC39+RawNAr!AC39+RawSAr!AC39+RawSWr!AC39+RawTAr!AC39+RawZAr!AC39+RawZIr!AC39+RawTBw!AB39","v":71821.285462388463},{"$f":"RawANr!AD39+RawBOr!AD39+RawDRr!AD39+RawLEr!AD39+RawMAr!AD39+RawMOr!AD39+RawNAr!AD39+RawSAr!AD39+RawSWr!AD39+RawTAr!AD39+RawZAr!AD39+RawZIr!AD39+RawTBw!AC39","v":110041.70000000001},652.67335439554699,74.506090684423171,{"$f":"RawANr!AG39+RawBOr!AG39+RawDRr!AG39+RawLEr!AG39+RawMAr!AG39+RawMOr!AG39+RawNAr!AG39+RawSAr!AG39+RawSWr!AG39+RawTAr!AG39+RawZAr!AG39+RawZIr!AG39+RawTBw!AF39","v":233582.7409681986},{"$f":"RawANr!AH39+RawBOr!AH39+RawDRr!AH39+RawLEr!AH39+RawMAr!AH39+RawMOr!AH39+RawNAr!AH39+RawSAr!AH39+RawSWr!AH39+RawTAr!AH39+RawZAr!AH39+RawZIr!AH39+RawTBw!AG39","v":57940.642430700005},{"$f":"RawANr!AI39+RawBOr!AI39+RawDRr!AI39+RawLEr!AI39+RawMAr!AI39+RawMOr!AI39+RawNAr!AI39+RawSAr!AI39+RawSWr!AI39+RawTAr!AI39+RawZAr!AI39+RawZIr!AI39+RawTBw!AG39","v":82065.587570000003},{"$f":"RawANr!AJ39+RawBOr!AJ39+RawDRr!AJ39+RawLEr!AJ39+RawMAr!AJ39+RawMOr!AJ39+RawNAr!AJ39+RawSAr!AJ39+RawSWr!AJ39+RawTAr!AJ39+RawZAr!AJ39+RawZIr!AJ39+RawTBw!AH39","v":52.85},{"$f":"RawANr!AK39+RawBOr!AK39+RawDRr!AK39+RawLEr!AK39+RawMAr!AK39+RawMOr!AK39+RawNAr!AK39+RawSAr!AK39+RawSWr!AK39+RawTAr!AK39+RawZAr!AK39+RawZIr!AK39+RawTBw!AI39","v":373641.8209688986}]

{"sheet":"ByCountry","index":8,"n_rows":289,"n_cols":33,"rows_kept":289,"cut":false,"hidden":false,"merged":[]}
[null,null,"C","O","G","N","H","B","S","T","W","Total","I","Exp",null,"Ele","B","O","H","S",null,"Z"]
[null,"RE",0,0,0,0,1,1,1,1,1,null,null,null,null,null,0,1,1,1]
[null,{"$f":"VLOOKUP($F$4,OtherParams!$B$31:$E$43,4,FALSE)","v":"Angola"}]
[null,{"$f":"Map!O3","v":2030},{"$f":"SUMIF(OtherParams!$B$45:$B$68,B4,OtherParams!$C$45:$C$68)","v":24},null,null,1,{"$f":"VLOOKUP($F$4,OtherParams!$B$31:$E$43,3,FALSE)","v":"ANr"}]
[null,null,"Electricity Energy Balance"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","Industry","Total demand","Dist. Oil","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy","Losses (GWh)","Losses (%)","RE share","w RE","W Dom share"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent.","Imports","Exports","Imports Net","Industry","Total demand","Dist. Oil","Mini Hydro","Dist. Solaire PV","Total Decent","non desservie","Pertes (GWh)","Pertes (%)","RE share","w RE","W Dom share"]
[null,null,"Cent.",{"$f":"G4&\"SecElcOut\"","v":"ANrSecElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),D8,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":280},1,null,null,null,null,null,null,{"$f":"G4&\"FinaleElc\"","v":"ANrFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$550\"),M8,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$550\"))","v":478},3,null,null,"Decent.",{"$f":"$G$4&\"TerElcOut\"","v":"ANrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),S8,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":313},2]
[null,"GWh",{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","Industry","Total demand","Dist. Oil","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy","Losses (GWh)","Losses (%)","RE share","w RE","W Dom share","Dom share","Country Share",null,"share of wind","share of cent.PV"]
[{"$f":"VLOOKUP(B10,OtherParams!$D$31:$E$43,2,FALSE)","v":"Angola"},{"$f":"OtherParams!D31","v":"ANr"},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$E$8+$C$4,1,1,50))*8.76","v":0},0,4822.6428000000005,0,4668.6419999999989,2190,319.1268,0,0,{"$f":"SUM(C10:K10)","v":12000.411599999999},{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B10,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":10904.885999999999},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B10,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":3507.1536000000001},{"$f":"M10-N10","v":7397.732399999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$O$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$N$8+$C$4,1,1,50))*8.76","v":8589.18},{"$f":"(SUMIF(OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$O$8,1,1,50),\"Urb\",OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$N$8+$C$4,1,1,50))+SUMIF(OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$O$8,1,1,50),\"Rur\",OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$N$8+$C$4,1,1,50))+SUMIF(OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$O$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$N$8+$C$4,1,1,50)))*8.76","v":18228.684000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$U$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$T$8+$C$4,1,1,50))*8.76","v":38.456400000000002},646.48799999999994,0,{"$f":"SUM(R10:T10)","v":684.94439999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$U$8,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$T$8+$C$4,1,1,50))*8.76","v":0},{"$f":"U10+L10+O10-Q10","v":1854.4043999999994},{"$f":"W10/(L10+O10)","v":9.5597001445086677E-2},{"$f":"SUMPRODUCT($C$2:$T$2,C10:T10)/(L10+U10)","v":0.61982597886886259},{"$f":"(SUMPRODUCT($C$2:$K$2,C10:K10)*(1-X10)+SUMPRODUCT($R$2:$T$2,R10:T10))/Q10","v":0.39369490554852454},{"$f":"(L10*(1-X10)+U10)/Q10","v":0.63296684691737293},{"$f":"1-O10/(L10+O10+U10)","v":0.63164368683454097},{"$f":"(U10+L10)/(U$24+L$24)","v":2.0262447741746629E-2},null,{"$f":"K10/($L10)","v":0},{"$f":"I10/($L10)","v":2.6592987860516386E-2}]
[{"$f":"VLOOKUP(B11,OtherParams!$D$31:$E$43,2,FALSE)","v":"Botswana"},{"$f":"OtherParams!D32","v":"BOr"},19979.545200000004,0,0.26279999999999998,0,0,0,0,0,0,{"$f":"SUM(C11:K11)","v":19979.808000000005},{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B11,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":28.645199999999999},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B11,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":12323.305199999999},-12294.659999999998,4057.6319999999996,{"$f":"(SUMIF(OFFSET(INDIRECT(\"Raw\"&$B11&\"!$C$1\"),$O$8,1,1,50),\"Urb\",OFFSET(INDIRECT(\"Raw\"&$B11&\"!$C$1\"),$N$8+$C$4,1,1,50))+SUMIF(OFFSET(INDIRECT(\"Raw\"&$B11&\"!$C$1\"),$O$8,1,1,50),\"Rur\",OFFSET(INDIRECT(\"Raw\"&$B11&\"!$C$1\"),$N$8+$C$4,1,1,50))+SUMIF(OFFSET(INDIRECT(\"Raw\"&$B11&\"!$C$1\"),$O$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&$B11&\"!$C$1\"),$N$8+$C$4,1,1,50)))*8.76","v":7097.3519999999999},19.1844,0,104.76960000000001,{"$f":"SUM(R11:T11)","v":123.95400000000001},0,{"$f":"U11+L11+O11-Q11","v":711.75000000000819},{"$f":"W11/(L11+O11)","v":9.2613701128463316E-2},6.1657116712782395E-3,{"$f":"(SUMPRODUCT($C$2:$K$2,C11:K11)*(1-X11)+SUMPRODUCT($R$2:$T$2,R11:T11))/Q11","v":1.7464823500370281E-2},{"$f":"(L11*(1-X11)+U11)/Q11","v":2.5718546907753663},{"$f":"1-O11/(L11+O11+U11)","v":2.5744012563800531},{"$f":"(U11+L11)/(U$24+L$24)","v":3.2111942852649289E-2},null,{"$f":"K11/($L11)","v":0},{"$f":"I11/($L11)","v":0}]
[{"$f":"VLOOKUP(B12,OtherParams!$D$31:$E$43,2,FALSE)","v":"DRC"},{"$f":"OtherParams!D33","v":"DRr"},0,0,0,0,72429.169200000004,0,0,0,0,72429.169200000004,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B12,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":0},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B12,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":34617.592799999999},-34617.592799999999,25999.68,36129.743999999999,0,1277.5583999999999,0,1277.5583999999999,0,2959.390800000001,7.8266792389010284E-2,1,1.8831555753983504,1.8831555753983504,1.8856065240922137,0.11773250322735553,null,0,0]
[{"$f":"VLOOKUP(B13,OtherParams!$D$31:$E$43,2,FALSE)","v":"Lesotho"},{"$f":"OtherParams!D34","v":"LEr"},0,0,0,0,603.65159999999992,0,0,0,59.305199999999992,662.95679999999993,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B13,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":712.18799999999999},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B13,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":126.40679999999999},585.78120000000001,246.15600000000001,1153.6920000000002,2.6279999999999997,43.362000000000002,0,45.99,0,141.03599999999983,0.11294282707821805,1,0.54960126686955535,0.54960126686955535,0.54756427604871449,1.1324079108760131E-3,null,8.9455602536997886E-2,0]
[{"$f":"VLOOKUP(B14,OtherParams!$D$31:$E$43,2,FALSE)","v":"Malawi"},{"$f":"OtherParams!D35","v":"MAr"},0,0,0,0,2878.098,876,0,0,0,3754.098,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B14,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":0},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B14,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":243.44039999999998},-243.44039999999998,1207.1280000000002,3269.2320000000004,0,118.61039999999998,0,118.61039999999998,0,360.0359999999996,0.10255514522407415,1,1.0668274183124944,1.0668274183124944,1.0670769973449192,6.1859163884737016E-3,null,0,0]
[{"$f":"VLOOKUP(B15,OtherParams!$D$31:$E$43,2,FALSE)","v":"Mozambique"},{"$f":"OtherParams!D36","v":"MOr"},9247.8444,0,3093.0683999999997,0,20637.946799999998,0,0,0,0,32978.859599999996,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B15,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":1212.5592000000001},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B15,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":25727.1564},-24514.5972,4888.08,7927.8,0,285.66359999999997,0,285.66359999999997,0,822.12599999999566,9.7129077661864086E-2,0.62900677319793963,2.3864206542144579,3.791886397829396,3.8016919457375997,5.3133760139969129E-2,null,0,0]
[{"$f":"VLOOKUP(B16,OtherParams!$D$31:$E$43,2,FALSE)","v":"Namibia"},{"$f":"OtherParams!D37","v":"NAr"},3236.7323999999999,0,140.24759999999998,0,2403.6563999999998,0,0,0,0,5780.6363999999994,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B16,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":18321.277199999997},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B16,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":17616.184799999999},705.09239999999772,3482.9760000000001,6092.58,0,187.9896,0,187.9896,0,581.13839999999709,8.9602636483967282E-2,0.43421149189109853,0.39002722153150854,0.89463999455153809,0.8943478945710388,9.533746819169301E-3,null,0,0]
[{"$f":"VLOOKUP(B17,OtherParams!$D$31:$E$43,2,FALSE)","v":"South Africa"},{"$f":"OtherParams!D38","v":"SAr"},282889.04520000005,0,575.09400000000005,12783.818399999998,1121.7180000000001,569.4,17496.610799999999,1120.5791999999999,42104.764799999997,358661.03040000005,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B17,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":53532.359999999993},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B17,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":716.48040000000003},52815.879599999993,237074.508,414716.79599999997,0,876,39040.166400000002,39916.166400000002,0,36676.280400000047,8.9133264853184693E-2,0.25673631111251766,0.23333069503125814,0.88399739706910907,0.88299359834842162,0.63665139718679253,null,0.11739431170719124,4.8783138721501862E-2]
[{"$f":"VLOOKUP(B18,OtherParams!$D$31:$E$43,2,FALSE)","v":"Swaziland"},{"$f":"OtherParams!D39","v":"SWr"},7042.7772000000004,0,8.7599999999999997E-2,0,134.1156,747.40319999999997,0,0,0,7924.3836000000001,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B18,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":10696.135199999999},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B18,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":16757.7048},-6061.5696000000007,734.08799999999997,1746.7439999999997,5.2559999999999993,63.422400000000003,0,68.678399999999996,0,184.74839999999949,9.9177051493063481E-2,0.11887774672584799,0.49393085911862106,4.1260453733643931,4.1382829153249592,1.276739896551116E-2,null,0,0]
[{"$f":"VLOOKUP(B19,OtherParams!$D$31:$E$43,2,FALSE)","v":"Tanzania"},{"$f":"OtherParams!D40","v":"TAr"},1541.3219999999999,0,4662.9479999999994,0,4696.4987999999994,4380,807.49680000000001,0,946.69319999999993,17034.9588,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B19,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":2894.7419999999997},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B19,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":0},2894.7419999999997,7640.4720000000007,20694.624,25.491600000000002,735.05160000000001,1993.6884,2754.2316000000001,0,1989.3083999999981,9.9816270197091883E-2,0.68648186840427794,0.60420722987373832,0.87408325706342249,0.87238799918130594,3.1609474446871969E-2,null,5.557355383800517E-2,4.7402333605878755E-2]
[{"$f":"VLOOKUP(B20,OtherParams!$D$31:$E$43,2,FALSE)","v":"Zambia"},{"$f":"OtherParams!D41","v":"ZAr"},2311.9392000000003,0,0.70079999999999998,0,19829.223599999998,0,0,0,0,22141.863599999997,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B20,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":16819.375199999999},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B20,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":4578.2388000000001},12241.136399999999,21722.171999999999,32497.848000000002,8.4971999999999994,1142.3915999999999,0,1150.8887999999999,0,3036.0407999999989,8.830063694267512E-2,0.90071418094840527,0.59170623624189744,0.65658537577694875,0.65550811314521817,3.7205749548254168E-2,null,0,0]
[{"$f":"VLOOKUP(B21,OtherParams!$D$31:$E$43,2,FALSE)","v":"Zimbabwe"},{"$f":"OtherParams!D42","v":"ZIr"},20345.362799999999,0,2.8031999999999999,0,4062.7127999999998,0,0,0,941.3495999999999,25352.2284,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B21,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":11343.9372},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B21,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":15207.797999999999},-3863.8607999999986,11615.76,20319.696,10.95,726.46680000000003,0,737.41680000000008,0,1906.0884000000005,8.8703266598994718E-2,0.22006735453803719,0.26071268580272039,1.1732862403727,1.1738458688549143,4.1673254772330456E-2,null,3.7130842510080884E-2,0]
[]
[]
["Total","Total",{"$f":"SUM(C10:C23)","v":346594.56840000005},{"$f":"SUM(D10:D23)","v":0},13297.855200000002,12783.818399999998,133465.43279999998,8762.8032000000003,18623.234400000001,1120.5791999999999,44052.112800000003,{"$f":"SUM(L10:L23)","v":578700.40440000012},{"$f":"SUM(M10:M23)","v":126466.10519999999},{"$f":"SUM(N10:N23)","v":131421.462},{"$f":"SUM(O10:O23)","v":-4955.356800000005},{"$f":"SUM(P10:P23)","v":327257.83200000005},{"$f":"SUM(Q10:Q23)","v":569874.79200000002},{"$f":"SUM(R10:R23)","v":110.4636},{"$f":"SUM(S10:S23)","v":6103.0043999999998},{"$f":"SUM(T10:T23)","v":41138.624400000001},{"$f":"SUM(U10:U23)","v":47352.092399999994},0,51222.348000000049]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Capacity Balance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE Potential"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap","Exports Cap","Sytem peak","Reserve Margin","Biomass","Oil","Mini Hydro","Dist.Solar PV","Total Decent","Backstop"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent. Cap","Imports Cap","Exports Cap","Pointe","Marge de reserve","Biomass","Petrole","Mini Hydro","Dist. Solaire PV","Total Decent","Backstop"]
[null,null,"Cent.",{"$f":"$G$4&\"SecTotCap\"","v":"ANrSecTotCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),D39,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":346},1,null,null,null,null,null,null,null,{"$f":"$G$4&\"TerTotCap\"","v":"ANrTerTotCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),N39,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":379},2,"Decent.","SENTerTotCap",{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),R39,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":0}]
[null,"MW",{"$f":"OFFSET(C$37,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro",{"$f":"OFFSET(H$6,lang,0)","v":"Biomass"},"Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap","Exports Cap","Sytem peak","Reserve Margin","Biomass","Oil","Mini Hydro","Dist.Solar PV","Total Decent","Backstop",null,null,{"$f":"S40","v":"Mini Hydro"},"Wind30","Wind25","Biomass"]
[null,{"$f":"B10","v":"ANr"},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$F$39,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$E$39+$C$4,1,1,50))","v":0},288,876.9,0,1729,500,145.66,0,0,{"$f":"SUM(C41:K41)","v":3539.56},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$F$39,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$E$39+$C$4,1,1,50))","v":0},0,{"$f":"OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$O$39+$C$4,1)/(1-X10)","v":3247.5787947331364},{"$f":"L41/O41-1","v":8.9907350590043622E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$P$39,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$O$39+$C$4,1,1,50))","v":0},22.4,175.69,0,{"$f":"SUM(Q41:T41)","v":198.09},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$P$39,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$O$39+$C$4,1,1,50))","v":0},null,null,{"$f":"S41/OtherParams!F31","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K41/(OtherParams!K31+eps))","v":0},{"$f":"MAX(0,(K41-OtherParams!K31)/(OtherParams!J31+eps))","v":0},{"$f":"MIN(1,H41/(OtherParams!I31+eps))","v":1}]
[null,{"$f":"B11","v":"BOr"},2592.5299999999997,0,36.81,0,0,0,0,0,0,{"$f":"SUM(C42:K42)","v":2629.3399999999997},0,0,1191.2236291690235,{"$f":"L42/O42-1","v":1.2072597752566248},0,18.82,0,53.31,{"$f":"SUM(Q42:T42)","v":72.13},0,null,null,{"$f":"S42/OtherParams!F32","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K42/(OtherParams!K32+eps))","v":0},{"$f":"MAX(0,(K42-OtherParams!K32)/(OtherParams!J32+eps))","v":0},{"$f":"MIN(1,H42/(OtherParams!I32+eps))","v":0}]
[null,"DRr",0,0,0,0,14273,0,0,0,0,14273,0,0,5482.8446651049626,1.603210718486908,0,0,341.04,0,341.04,0,null,null,{"$f":"S43/OtherParams!F33","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K43/(OtherParams!K33+eps))","v":0},{"$f":"MAX(0,(K43-OtherParams!K33)/(OtherParams!J33+eps))","v":0},{"$f":"MIN(1,H43/(OtherParams!I33+eps))","v":0}]
[null,"LEr",0,0,0,0,263,0,0,0,40,303,0,0,241.76570185844204,0.25327950851114389,0,5.24,12.01,0,17.25,0,null,null,{"$f":"S44/OtherParams!F34","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K44/(OtherParams!K34+eps))","v":1},{"$f":"MAX(0,(K44-OtherParams!K34)/(OtherParams!J34+eps))","v":4000000000},{"$f":"MIN(1,H44/(OtherParams!I34+eps))","v":0}]
[null,"MAr",0,0,0,0,891.6,200,0,0,0,1091.5999999999999,0,0,638.67991102708106,0.7091503602243634,0,0,31.66,0,31.66,0,null,null,{"$f":"S45/OtherParams!F35","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K45/(OtherParams!K35+eps))","v":0},{"$f":"MAX(0,(K45-OtherParams!K35)/(OtherParams!J35+eps))","v":0},{"$f":"MIN(1,H45/(OtherParams!I35+eps))","v":1}]
[null,"MOr",1200,0,410,0,3697,0,0,0,0,5307,0,0,1331.6521445683688,2.9852749996660495,0,0,76.25,0,76.25,0,null,null,{"$f":"S46/OtherParams!F36","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K46/(OtherParams!K36+eps))","v":0},{"$f":"MAX(0,(K46-OtherParams!K36)/(OtherParams!J36+eps))","v":0},{"$f":"MIN(1,H46/(OtherParams!I36+eps))","v":0}]
[null,"NAr",420,24,137.47,0,690,0,0,0,0,1271.47,0,0,1045.1370337071978,0.21655817274982425,0,0,44.26,0,44.26,0,null,null,{"$f":"S47/OtherParams!F37","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K47/(OtherParams!K37+eps))","v":0},{"$f":"MAX(0,(K47-OtherParams!K37)/(OtherParams!J37+eps))","v":0},{"$f":"MIN(1,H47/(OtherParams!I37+eps))","v":0}]
[null,"SAr",41477.979999999996,2058,8524.2099999999991,1800,3577,130,7987.31,200,16021.630000000001,81776.13,0,0,59344.246435003857,0.37799592905041646,0,0,200,19682.810000000001,19882.810000000001,0,null,null,{"$f":"S48/OtherParams!F38","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K48/(OtherParams!K38+eps))","v":1},{"$f":"MAX(0,(K48-OtherParams!K38)/(OtherParams!J38+eps))","v":1602163000000},{"$f":"MIN(1,H48/(OtherParams!I38+eps))","v":1}]
[null,"SWr",913.87,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B49&\"!$C$1\"),$F$39,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&$B49&\"!$C$1\"),$E$39+$C$4,1,1,50))","v":20.079999999999998},0,62,170.64,0,0,0,1166.5900000000001,0,0,317.82050010440582,2.6705939346793826,0,11.63,16.920000000000002,0,28.550000000000004,0,null,null,{"$f":"S49/OtherParams!F39","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K49/(OtherParams!K39+eps))","v":0},{"$f":"MAX(0,(K49-OtherParams!K39)/(OtherParams!J39+eps))","v":0},{"$f":"MIN(1,H49/(OtherParams!I39+eps))","v":1}]
[null,"TAr",200,60,1134.0999999999999,0,1333,1000,368.63,0,360.22,4455.95,0,0,3593.1331492829554,0.24012938426432306,0,32.89,200,1014.18,1247.07,0,null,null,{"$f":"S50/OtherParams!F40","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K50/(OtherParams!K40+eps))","v":1},{"$f":"MAX(0,(K50-OtherParams!K40)/(OtherParams!J40+eps))","v":36022000000},{"$f":"MIN(1,H50/(OtherParams!I40+eps))","v":1}]
[null,"ZAr",300,10,113.68,0,5049.92,0,0,0,0,5473.6,0,0,5184.570913978795,5.5747927999579838E-2,0,0,300,0,300,0,null,null,{"$f":"S51/OtherParams!F41","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K51/(OtherParams!K41+eps))","v":0},{"$f":"MAX(0,(K51-OtherParams!K41)/(OtherParams!J41+eps))","v":0},{"$f":"MIN(1,H51/(OtherParams!I41+eps))","v":0}]
[null,"ZIr",2640,0,450.44,0,1050,0,0,0,358.22,4498.6600000000008,0,0,3426.479965912446,0.31291005485334611,0,4.09,193.91,0,198,0,null,null,{"$f":"S52/OtherParams!F42","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K52/(OtherParams!K42+eps))","v":1},{"$f":"MAX(0,(K52-OtherParams!K42)/(OtherParams!J42+eps))","v":35822000000},{"$f":"MIN(1,H52/(OtherParams!I42+eps))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S53/OtherParams!F43","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K53/(OtherParams!K43+eps))","v":0},{"$f":"MAX(0,(K53-OtherParams!K43)/(OtherParams!J43+eps))","v":0},{"$f":"MIN(1,H53/(OtherParams!I43+eps))","v":0}]
[]
[null,"Total",{"$f":"SUM(C41:C54)","v":49744.38},{"$f":"SUM(D41:D54)","v":2440},11703.69,1800,32615.519999999997,2000.6399999999999,8501.6,200,16780.070000000003,125785.90000000001,0,0,85045.132844450665,null,0,95.070000000000007,1591.74,20750.300000000003,22437.11,0]
[]
[null,null,null,null,{"$f":"D140+1","v":3},{"$f":"E57+1","v":4},5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"New Capacity"]
[null,null,"Cent.",{"$f":"$G$4&\"SecNewCap\"","v":"ANrSecNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$540\"),D67,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$540\"))","v":412},1,null,null,null,null,null,null,null,null,null,null,"Decent.",{"$f":"$G$4&\"TerNewCap\"","v":"ANrTerNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$540\"),R67,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$540\"))","v":445},2]
[null,null,{"$f":"OFFSET(C$37,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap",null,null,null,{"$f":"OFFSET(Q$37,lang,0)","v":"Biomass"},"Oil","Mini Hydro","Dist.Solar PV","Total Decent","Backstop"]
[null,{"$f":"B41","v":"ANr"},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B69&\"!$C$1\"),$F$67,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$B69&\"!$C$1\"),$E$67+$C$4,1,1,50))","v":0},0,112.4,0,0,91.24,0,0,0,{"$f":"SUM(C69:K69)","v":203.64},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B69&\"!$C$1\"),$F$67,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&$B69&\"!$C$1\"),$E$67+$C$4,1,1,50))","v":0},null,null,null,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B69&\"!$C$1\"),$T$67,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$B69&\"!$C$1\"),$S$67+$C$4,1,1,50))","v":0},10.14,0,0,{"$f":"SUM(Q69:T69)","v":10.14},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B69&\"!$C$1\"),$T$67,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$B69&\"!$C$1\"),$S$67+$C$4,1,1,50))","v":0}]
[null,{"$f":"B42","v":"BOr"},0,0,0,0,0,0,0,0,0,{"$f":"SUM(C70:K70)","v":0},0,null,null,null,0,0,0,1.6,{"$f":"SUM(Q70:T70)","v":1.6},0]
[null,"DRr",0,0,0,0,900,0,0,0,0,900,0,null,null,null,0,0,26.32,0,26.32,0]
[null,"LEr",0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,1.26,0,1.26,0]
[null,"MAr",0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0]
[null,"MOr",0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,2.79,0,2.79,0]
[null,"NAr",0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,1.21,0,1.21,0]
[null,"SAr",0,0,1000,0,0,0,0,0,1500,2500,0,null,null,null,0,0,0,3395.79,3395.79,0]
[null,"SWr",0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,1,0,1,0]
[null,"TAr",0,0,68.84,0,0,0,5.81,0,8.0500000000000007,82.7,0,null,null,null,0,19.59,12.39,522.52,554.5,0]
[null,"ZAr",0,0,0,0,152.66999999999999,0,0,0,0,152.66999999999999,0,null,null,null,0,0,4.75,0,4.75,0]
[null,"ZIr",0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,7.37,0,7.37,0]
[]
[]
[null,"Total",{"$f":"SUM(C69:C82)","v":0},{"$f":"SUM(D69:D82)","v":0},1181.24,0,1052.67,91.24,5.81,0,1508.05,3839.0099999999998,0,0,0,0,0,29.73,57.089999999999996,3919.91,4006.73,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Primary Energy",null,null,null,null,null,null,null,null,"CO2 Emissions"]
["English",null,{"$f":"C99","v":"Biomass"},{"$f":"D99","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF"]
["French",null,{"$f":"C95","v":"Biomass"},{"$f":"D95","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF"]
[null,null,{"$f":"$G$4&\"Primaire\"","v":"ANrPrimaire"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),C97,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":247},4]
[null,"emiss fact kt/PJ",0,96.25,56.126331811263313,0,73.33,74.069999999999993,80.67]
[null,null,{"$f":"RawZAr!D5","v":"Biomass"},{"$f":"RawZAr!E5","v":"Coal"},{"$f":"RawZAr!F5","v":"CoalCCS"},{"$f":"RawZAr!G5","v":"Gas"},{"$f":"RawZAr!H5","v":"Nuclear"},{"$f":"RawZAr!I5","v":"Oil"},{"$f":"RawZAr!J5","v":"OHF"},null,null,"CO2"]
[null,"PJ",{"$f":"OFFSET(C$95,lang,0)","v":"Biomass"},"Coal","CoalCCS","Gas","Nuclear","Oil","OHF",null,null,"kT"]
[null,{"$f":"B69","v":"ANr"},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B101&\"!$C$1\"),$E$97,1,1,50),C$99,OFFSET(INDIRECT(\"Raw\"&$B101&\"!$C$1\"),$D$97+$C$4,1,1,50))*8.76*3.6/1000","v":20.747219040000001},0,0,36.172738080000002,0,0.60738336000000004,0,null,null,{"$f":"SUMPRODUCT($C$98:$I$98,C101:I101)","v":44.9888854752}]
[null,{"$f":"B70","v":"BOr"},0,207.30631104,0,2.8382399999999997E-3,0,0.1971,0,null,null,19967.831634599999]
[null,"DRr",0,0,0,0,0,0,0,null,null,0]
[null,"LEr",0,0,0,0,0,2.6805599999999999E-2,0,null,null,1.9854907919999998]
[null,"MAr",8.2990137600000011,0,0,0,0,0,0,null,null,0]
[null,"MOr",0,89.979145919999993,0,21.009283200000002,0,0,0,null,null,8660.4927947999986]
[null,"NAr",0,33.592147199999999,0,0.95680224000000003,0,0,0,null,null,3233.2441680000002]
[null,"SAr",5.394232800000001,2850.2517470399998,0,4.3131787199999998,143.81803583999999,0,0,null,null,284882.90722074721]
[null,"SWr",7.08077808,68.524574399999992,0,1.5767999999999999E-3,0,5.4241919999999999E-2,0,null,null,6599.5079850143993]
[null,"TAr",41.494753439999997,18.495864000000001,0,27.147450240000001,0,0.57269376000000005,0,null,null,1822.6463368032]
[null,"ZAr",0,22.494944159999999,0,8.5147199999999999E-3,0,8.7354719999999997E-2,0,null,null,2171.6087395104]
[null,"ZIr",0,211.25146463999999,0,3.3112799999999998E-2,0,0.11258351999999999,0,null,null,20341.292532926396]
[]
[]
[null,"Total",{"$f":"SUM(C101:C114)","v":83.015997120000009},{"$f":"SUM(D101:D114)","v":3501.8961983999998},0,89.64549504,143.81803583999999,1.6581628800000001,0,0,0,347726.50578866887]
[]
[]
[null,null,1,{"$f":"C118+1","v":2},{"$f":"D118+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18]
[null,null,"Cost Summary"]
[null,null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$B122&\"!$s$14\"),0,C$118)","v":"Total O&M"},{"$f":"OFFSET(INDIRECT(\"Raw\"&$B122&\"!$s$14\"),0,D$118)","v":"Total Inv."},"Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",0,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans",{"$f":"OFFSET(INDIRECT(\"Raw\"&$B122&\"!$s$14\"),0,T$118)","v":"Total lumpInv"}]
[null,null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$B122&\"!$s$14\"),1,C$118)","v":"million $"},{"$f":"OFFSET(INDIRECT(\"Raw\"&$B122&\"!$s$14\"),1,D$118)","v":"million $"},"million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B101","v":"ANr"},{"$f":"OFFSET(INDIRECT(\"Raw\"&$B122&\"!$s$15\"),$C$4-3,C$118)","v":159.08115092838895},{"$f":"OFFSET(INDIRECT(\"Raw\"&$B122&\"!$s$15\"),$C$4-3,D$118)","v":635.00620465236068},430.08727000000005,0,1224.1746255807495,459.17430032676111,12.342412198498371,999.94184576030568,304.82104341462366,2390.812140451691,2080.9,1148.9317797355427,131.15659586022178,293.40746528940031,7.0158659999999999,345.51654500000001,0,645.93987628940033]
[null,{"$f":"B102","v":"BOr"},{"$f":"OFFSET(INDIRECT(\"Raw\"&$B123&\"!$s$15\"),$C$4-3,C$118)","v":154.99027072601254},482.89935393282229,1617.1919400000002,0,2255.0815646588348,131.53046952124774,37.886831828842723,2.5429670421741508,1071.0687862033924,1355.9730468477069,810.2,1673.6275572052664,191.05337411019022,0,0,36.604683000000009,7.5949999999999998,44.199683000000007]
[null,"DRr",519.41322527787031,2325.1100712091929,0,0,2844.5232964870629,699.15127685172706,7.2503992615426682,0,3008.7563766236422,542.16859597669009,4124.4000000000005,131.45393171775046,15.0061565887843,1800,99.455331360000102,515.41820800000005,0,2414.87353936]
[null,"LEr",12.979934578570051,49.976727663602396,0,0,62.956662242172449,33.903355054173929,2.2106497147745019,62.272237838150836,10.986531263045807,150.35637358622591,131.70000000000002,1141.6581137906294,130.32626869756044,0,4.7611594800000052,27.450012999999998,0,32.211172480000002]
[null,"MAr",62.994015230154247,156.91330921784885,24.73704,0,244.6443644480031,87.358979226566362,0,0,21.15839943174241,310.84494424282707,373.20000000000005,832.91785702793948,95.081947149308164,0,0,0.55565000000000009,0,0.55565000000000009]
[null,"MOr",366.02191914895673,543.17155486700517,1165.5673200000001,0,2074.7607940159619,174.90580065040606,2.2106497147745019,108.45678298134963,2236.0522384703122,124.28178889217997,905,137.32794352727069,15.676705882108527,0,10.54256742000001,143.24196800000001,0,153.78453542000003]
[null,"NAr",82.262777309318409,153.54649037076845,283.15584000000001,0,518.96510768008693,120.48725516598333,24.152104577716781,1723.065740265019,1531.0945696022077,855.57563808659825,695.5,1230.1590770475891,140.42911838442799,0,4.5722245800000039,78.710329999999999,0,83.28255458000001]
[null,"SAr",7262.8146017178033,11531.269848059143,22372.050019999999,0,41166.134469776945,6141.1132558941417,9.2744595043318476,4819.9275498588395,62.272237838150836,52074.177497196106,47342.1,1099.9549554666166,125.56563418568683,3009.6990000000028,7384.3604039999991,770.27057200000013,0,11164.329976000001]
[null,"SWr",50.449028862167921,302.56385114118262,555.68839000000003,0,908.70127000335049,32.069698284283604,0,944.76555188414989,1456.4805665683555,429.05595360342863,199.39999999999998,2151.7349729359512,245.6318462255652,0,3.7786980000000034,22.995077999999999,0,26.773776000000002]
[null,"TAr",266.21145020071981,1098.7188374033954,867.10789999999997,0,2232.0381876041151,554.80242821799447,0,267.6587016994979,0,3054.4993175216077,2362.4,1292.9644926860854,147.59868637969012,68.458320700000073,1333.0743532199999,97.275227999999998,0,1498.8079019199999]
[null,"ZAr",298.87631211355358,936.49435083659762,175.70375999999999,0,1411.0744229501513,630.40965916328878,21.508218865335078,1486.6763967757288,397.91343271002302,3151.7552650444813,3709.7999999999997,849.57552025566918,96.983506878501046,409.02772210062722,17.948815500000016,606.50592899999992,18.074999999999999,1051.5574666006271]
[null,"ZIr",315.24090021741415,621.01655077386624,1648.7825399999999,0,2585.0399909912803,394.51499660622187,26.597022646752951,1007.0682444174165,1321.7718363971362,2691.4484182645356,2319.6000000000004,1160.3071297915742,132.45515180269112,0,27.849004260000026,354.34299800000002,25.669999999999998,407.86200226000005]
[]
[]
[]
[null,null,null,null,null,null,null,"hydro",4]
[null,null,"Projects Count",null,null,null,null,"solarpv",9]
[null,null,null,{"$f":"$G$4&\"SecTotCap\"","v":"ANrSecTotCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),D139,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":346},null,"char",4]
[null,"Tech type",1,{"$f":"C140+1","v":2},{"$f":"D140+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,{"$f":"B122","v":"ANr"},{"$f":"MID(OFFSET(INDIRECT(\"Raw\"&$B141&\"!$C$1\"),$E$139+2,C$140),3,$H$139)","v":"Ielc"},{"$f":"MID(OFFSET(INDIRECT(\"Raw\"&$B141&\"!$C$1\"),$E$139+2,D$140),3,$H$139)","v":"GASE"},{"$f":"MID(OFFSET(INDIRECT(\"Raw\"&$B141&\"!$C$1\"),$E$139+2,E$140),3,$H$139)","v":"ODSE"},"HYDE","HYDE","ODSN","ODSN","ODSN","ODSN","ODSN","ODSN","HYDN","HYDN","HYDN","HYDN","ODSN","OHFN","GASN","GASN","COCN","COAN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON","NUot"]
[null,{"$f":"B123","v":"BOr"},{"$f":"MID(OFFSET(INDIRECT(\"Raw\"&$B142&\"!$C$1\"),$E$139+2,C$140),3,$H$139)","v":"Ielc"},"COAE","COAN","COAN","ODSN","OHFN","GASN","GASN","COCN","COAN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON","NUot","","","","","","","","","","",""]
[null,"DRr","Ielc","HYDE","HYDE","HYDE","HYDU","HYDU","HYDU","ODSN","OHFN","GASN","GASN","COAN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON","NUot","","","","","","","","",""]
[null,"LEr","Ielc","HYDE","HYDN","HYDN","ODSN","OHFN","GASN","GASN","COAN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON","NUot","","","","","","","","","","","",""]
[null,"MAr","Ielc","ODSE","HYDE","HYDE","HYDE","HYDN","HYDN","HYDN","HYDN","HYDN","ODSN","OHFN","GASN","GASN","COAN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON","NUot","","","","","",""]
[null,"MOr","Ielc","ODSE","HYDE","HYDE","GASN","COAN","COAN","HYDN","HYDN","HYDN","HYDN","HYDN","ODSN","OHFN","GASN","GASN","COCN","COAN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON","NUot","","",""]
[null,"NAr","Ielc","COAE","ODSE","HYDE","GASN","COAN","HYDN","ODSN","OHFN","GASN","GASN","COCN","COAN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON","NUot","","","","","","","",""]
[null,"SAr","Ielc","COAE","COAE","ODSE","HYDE","NUCE","PSGE","COAN","COAN","PSGN","PSGN","ODSN","OHFN","GASN","GASN","COAN","COCN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON","NUot","","","",""]
[null,"SWr","Ielc","HYDE","COAN","ODSN","OHFN","GASN","GASN","COAN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON","NUot","","","","","","","","","","","","",""]
[null,"TAr","Ielc","GASE","ODSE","HYDE","HYDE","GASN","COAN","COAN","HYDN","HYDN","HYDN",{"$f":"MID(OFFSET(INDIRECT(\"Raw\"&$B150&\"!$C$1\"),$E$139+2,N$140),3,$H$139)","v":"HYDN"},"HYDN","HYDN","ODSN","OHFN","GASN","GASN","COAN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON","NUot","",""]
[null,"ZAr","Ielc","ODSE","HYDE","HYDE","COAN","HYDN","HYDN","HYDN","HYDN","HYDN","HYDN","HYDN","HYDN","HYDN","HYDN","HYDN","HYDN","ODSN","OHFN","GASN","GASN","COAN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON"]
[null,"ZIr","Ielc","COAE","HYDE","COAN","COAN","GASN","HYDN","HYDN","ODSN","OHFN","GASN","GASN","COCN","COAN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON","NUot","","","","","","",""]
[]
[null,null,null,"HYDN"]
[null,"Criteria",{"$f":"D154","v":"HYDN"},"SOLNUPVst"]
[null,{"$f":"B141","v":"ANr"},{"$f":"IF(C141=$C$155,1,0)","v":0},0,0,0,0,0,0,0,0,0,0,1,{"$f":"IF(O141=$C$155,1,0)","v":1},{"$f":"IF(P141=$C$155,1,0)","v":1},1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0]
[null,{"$f":"B142","v":"BOr"},{"$f":"IF(C142=$C$155,1,0)","v":0},0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRr",{"$f":"IF(C143=$C$155,1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"LEr",{"$f":"IF(C144=$C$155,1,0)","v":0},0,1,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"MAr",{"$f":"IF(C145=$C$155,1,0)","v":0},0,0,0,0,1,1,1,1,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"MOr",{"$f":"IF(C146=$C$155,1,0)","v":0},0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0]
[null,"NAr",{"$f":"IF(C147=$C$155,1,0)","v":0},0,0,0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SAr",{"$f":"IF(C148=$C$155,1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SWr",{"$f":"IF(C149=$C$155,1,0)","v":0},0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TAr",{"$f":"IF(C150=$C$155,1,0)","v":0},0,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[null,"ZAr",{"$f":"IF(C151=$C$155,1,0)","v":0},0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0]
[null,{"$f":"B152","v":"ZIr"},{"$f":"IF(C152=$C$155,1,0)","v":0},0,0,0,0,0,1,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Capacity (MW)",null,{"$f":"D139","v":"ANrSecTotCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),D169,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":346}]
[null,{"$f":"B156","v":"ANr"},null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$B170&\"!$C$1\"),$E$169+$C$4,D$140)","v":72},{"$f":"OFFSET(INDIRECT(\"Raw\"&$B170&\"!$C$1\"),$E$169+$C$4,E$140)","v":0},448,26,83,80,60,20,38,7,260,135,860,0,0,0,112.4,692.5,0,0,0,0,500,0,0,0,145.66,0,0,0]
[null,{"$f":"B157","v":"BOr"},null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$B171&\"!$C$1\"),$E$169+$C$4,D$140)","v":132},1200,1260.53,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRr",null,1784,398,151,240,0,11700,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"LEr",null,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"MAr",null,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"MOr",null,0,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"NAr",null,120,24,330,16.93,300,360,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SAr",null,28190.98,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,8264.2099999999991,260,0,0,0,0,130,0,8590.34,7431.29,7987.31,0,200,0,0,0,0,0]
[null,"SWr",null,62,913.87,0,0,20.079999999999998,0,0,0,0,170.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TAr",null,100,60,384,177,400,0,200,358,21,53,{"$f":"OFFSET(INDIRECT(\"Raw\"&$B179&\"!$C$1\"),$E$169+$C$4,N$140)","v":222},118,0,0,0,81.849999999999994,402.25,0,0,0,1000,150,0,360.22,368.63,0,0,0,0,0]
[null,"ZAr",null,10,1620,132,300,120,360,0,0,0,301,543,326,257.92,750,0,40,0,0,113.68,0,0,0,600,0,0,0,0,0,0,0]
[null,{"$f":"B167","v":"ZIr"},null,760,750,600,1280,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,358.22,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Capacity Count",null,"Criteria",10]
[null,{"$f":"B170","v":"ANr"},{"$f":"SUM(D185:AG185)","v":3},{"$f":"(D170>$E$184)*D156","v":0},{"$f":"(E170>$E$184)*E156","v":0},0,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B171","v":"BOr"},{"$f":"SUM(D186:AG186)","v":0},{"$f":"(D171>$E$184)*D157","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRr",0,{"$f":"(D172>$E$184)*D158","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"LEr",2,{"$f":"(D173>$E$184)*D159","v":0},1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"MAr",5,{"$f":"(D174>$E$184)*D160","v":0},0,0,0,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"MOr",2,{"$f":"(D175>$E$184)*D161","v":0},0,0,0,0,0,0,1,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"NAr",1,{"$f":"(D176>$E$184)*D162","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SAr",0,{"$f":"(D177>$E$184)*D163","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SWr",0,{"$f":"(D178>$E$184)*D164","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TAr",5,{"$f":"(D179>$E$184)*D165","v":0},0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ZAr",9,{"$f":"(D180>$E$184)*D166","v":0},0,0,0,1,1,0,0,0,1,1,1,1,1,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0]
[null,"ZIr",1,{"$f":"(D181>$E$184)*D167","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total",{"$f":"SUM(C185:C196)","v":28}]
[]
[]
[null,null,null,null,null,null,null,"hydro",4]
[null,null,"Distributed Gen",null,null,null,null,"solarpv",15]
[null,null,null,{"$f":"$G$4&\"TerElcOut\"","v":"ANrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),D202,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":313},null,"char",{"$f":"I201","v":15}]
[null,"Tech type",1,{"$f":"C203+1","v":2},{"$f":"D203+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,{"$f":"B185","v":"ANr"},{"$f":"MID(OFFSET(INDIRECT(\"Raw\"&$B204&\"!$C$1\"),$E$202+2,C$140),3,$H$202)","v":"rans"},{"$f":"MID(OFFSET(INDIRECT(\"Raw\"&$B204&\"!$C$1\"),$E$202+2,D$140),3,$H$202)","v":"Z"},{"$f":"MID(OFFSET(INDIRECT(\"Raw\"&$B204&\"!$C$1\"),$E$202+2,E$140),3,$H$202)","v":"ist"},"ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","",{"$f":"MID(OFFSET(INDIRECT(\"Raw\"&$B204&\"!$C$1\"),$E$202+2,U$140),3,$H$202)","v":""},"","","","","","","","","","","",""]
[null,{"$f":"B186","v":"BOr"},"rans","Z","ist","ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","","","","","","","","","","","","","",""]
[null,"DRr","rans","Z","ist","ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","","","","","","","","","","","","","",""]
[null,"LEr","rans","Z","ist","ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","","","","","","","","","","","","","",""]
[null,"MAr","rans","Z","ist","ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","","","","","","","","","","","","","",""]
[null,"MOr","rans","Z","ist","ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","","","","","","","","","","","","","",""]
[null,"NAr","rans","Z","ist","ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","","","","","","","","","","","","","",""]
[null,"SAr","rans","Z","ist","ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","","","","","","","","","","","","","",""]
[null,"SWr","rans","Z","ist","ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","","","","","","","","","","","","","",""]
[null,"TAr","rans","Z","ist","ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","","","","","","","","","","","","","",""]
[null,"ZAr","rans","Z","ist","ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","","","","","","","","","","","","","",""]
[null,"ZIr","rans","Z","ist","ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","","","","","","","","","","","","","",""]
[]
[null,null,null,"HYDN"]
[null,"Criteria",{"$f":"D218","v":"SOLNUPVst"},"SOLNUPVst"]
[null,{"$f":"B204","v":"ANr"},{"$f":"IF(C204=$C$218,1,0)","v":0},{"$f":"IF(D204=$C$218,1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B205","v":"BOr"},{"$f":"IF(C205=$C$218,1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRr",0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"LEr",0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"MAr",0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"MOr",0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"NAr",0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SAr",0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SWr",0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TAr",0,{"$f":"IF(D213=$C$218,1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ZAr",0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B215","v":"ZIr"},0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Production (Mwyr)",null,{"$f":"D202","v":"ANrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),D232,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":313}]
[1,{"$f":"B219","v":"ANr"},null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$B233&\"!$C$1\"),$E$232+$C$4,D$140)","v":0},{"$f":"OFFSET(INDIRECT(\"Raw\"&$B233&\"!$C$1\"),$E$232+$C$4,E$140)","v":978.09},2.41,12.22,1.98,73.8,0,0,0,1012.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B220","v":"BOr"},null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$B234&\"!$C$1\"),$E$232+$C$4,D$140)","v":0},461.01,2.19,22.04,0,0,0,11.96,0,313,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,"DRr",null,0,2968,0,25.46,0,145.84,0,0,0,985.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,"LEr",null,0,27.8,0.3,0.75,0,4.95,0,0,0,97.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,"MAr",null,0,137.80000000000001,0,2.36,0,13.54,0,0,0,219.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,"MOr",null,0,558,0,5.69,0,32.61,0,0,0,308.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,"NAr",null,0,397.6,0,7.74,0,21.46,0,0,0,268.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,"SAr",null,0,27063.3,0,991.75,0,100,0,528.44000000000005,367.91,14730.41,0,0,3560.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,"SWr",null,0,83.2,0.6,1.26,0,7.24,0,0,0,107.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,"TAr",null,0,872.2,0,13.89,2.91,83.91,0,0,0,1161.9100000000001,{"$f":"OFFSET(INDIRECT(\"Raw\"&$B242&\"!$C$1\"),$E$232+$C$4,N$140)","v":0},0,227.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,"ZAr",null,0,2478.73,0.97,25.29,0,130.41,0,0,0,1074.4000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,{"$f":"B230","v":"ZIr"},null,0,1324.75,1.25,14.47,0,82.93,0,0,0,896.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"total",null,null,{"$f":"SUM(E233:E244)","v":37350.480000000003},{"$f":"SUM(F233:F244)","v":7.7199999999999989},1122.92,4.8900000000000006,696.68999999999983,0,540.40000000000009,367.91,21175.32,0,0,3787.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,"Sum dist mini hydro countries",null,null,null,{"$f":"SUMPRODUCT($A233:$A244,G233:G244)","v":109.13},4.8900000000000006,596.68999999999983,0,0,0]
[null,null,"Share dist mini hydro countries",null,null,null,{"$f":"SUM(H248:L248)/SUM(G248:L248)","v":0.84644932532256467}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"SUM(H245:L245)/SUM(G245:L245)","v":0.58909693685254372}]
[null,null,null,null,{"$f":"M204","v":"istUrban"},{"$f":"N204","v":"ODSNUurb"},null,{"$f":"O204","v":"SOLNUPVrt"},{"$f":"P204","v":"SOLNUPVst"},{"$f":"Q204","v":"SOLNUPVst2"}]
[null,null,null,null,{"$f":"G204","v":"istRural"},"ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2"]
[null,null,null,null,"Grid","Diesel","Mini Hydro (rural)","Solar PV (rooftop)","PV with 1 hr battery","PV with 2 hr battery"]
[1,2,"Angola","rural",{"$f":"SUMIF($G$204:$Q$204,OFFSET(E$262,$B266,0),OFFSET($G$232,$A266,0,1,11))","v":12.22},1.98,73.8,0,0,0]
[{"$f":"A266","v":1},1,null,"urban",1012.4,0,0,0,0,0]
[{"$f":"A267+1","v":2},{"$f":"B266","v":2},"Botswana","rural",22.04,0,0,0,11.96,0]
[{"$f":"A268","v":2},{"$f":"B267","v":1},null,"urban",313,0,0,0,0,0]
[{"$f":"A269+1","v":3},2,"DRC","rural",25.46,0,145.84,0,0,0]
[{"$f":"A270","v":3},1,null,"urban",985.1,0,0,0,0,0]
[{"$f":"A271+1","v":4},2,"Lesotho","rural",0.75,0,4.95,0,0,0]
[{"$f":"A272","v":4},1,null,"urban",97.9,0,0,0,0,0]
[{"$f":"A273+1","v":5},2,"Malawi","rural",2.36,0,13.54,0,0,0]
[{"$f":"A274","v":5},1,null,"urban",219.5,0,0,0,0,0]
[{"$f":"A275+1","v":6},2,"Mozambique","rural",{"$f":"SUMIF($G$204:$Q$204,OFFSET(E$262,$B276,0),OFFSET($G$232,$A276,0,1,11))","v":5.69},0,32.61,0,0,0]
[{"$f":"A276","v":6},1,null,"urban",308.7,0,0,0,0,0]
[{"$f":"A277+1","v":7},2,"Nambia","rural",7.74,0,21.46,0,0,0]
[{"$f":"A278","v":7},1,null,"urban",268.7,0,0,0,0,0]
[{"$f":"A279+1","v":8},2,"South Africa","rural",991.75,0,100,0,528.44000000000005,367.91]
[{"$f":"A280","v":8},1,null,"urban",14730.41,0,0,0,3560.29,0]
[{"$f":"A281+1","v":9},2,"Swaziland","rural",1.26,0,7.24,0,0,0]
[{"$f":"A282","v":9},1,null,"urban",107.1,0,0,0,0,0]
[{"$f":"A283+1","v":10},2,"Tanzania","rural",13.89,2.91,83.91,0,0,0]
[{"$f":"A284","v":10},1,null,"urban",1161.9100000000001,0,0,0,227.59,0]
[{"$f":"A285+1","v":11},2,"Zambia","rural",25.29,0,130.41,0,0,0]
[{"$f":"A286","v":11},1,null,"urban",1074.4000000000001,0,0,0,0,0]
[{"$f":"A287+1","v":12},2,"Zimbabwe","rural",14.47,0,82.93,0,0,0]
[{"$f":"A288","v":12},1,null,"urban",896.2,0,0,0,0,0]

{"sheet":"ByProject","index":9,"n_rows":218,"n_cols":84,"rows_kept":218,"cut":false,"hidden":false,"merged":[]}
[null,null,1,{"$f":"C1+1","v":2},{"$f":"D1+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44]
[]
[null,null,null,null,null,null,null,null,"Angola","Botswana","Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia","Zimbabwe"]
[null,null,11,{"$f":"VLOOKUP($C$4,OtherParams!$B$31:$E$43,3,FALSE)","v":"ZAr"},null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12]
[null,null,"New Generation Capacity Summary",null,null,null,null,null,4]
[]
[null,null,{"$f":"VLOOKUP($C$4,OtherParams!$B$31:$E$43,4,FALSE)","v":"Zambia"}]
[null,null,null,null,null,null,null,null,null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,"Start","End"]
[null,null,"Centralized",null,null,null,null,null,null,2010,2030,null,null,null,null,null,"De-Centralized",null,null,null,null,null,{"$f":"J9","v":2010},{"$f":"K9","v":2030}]
[null,null,{"$f":"IFERROR(LEFT(CF96,LEN(CF96)-2),\"\")","v":"2011 Refurbishments of Kariba North and Kafue Gorge Upper 420MW"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(CF158,LEN(CF158)-2),\"\")","v":"2010 Diesel 100 kW system (industry) 151MW, Diesel/Gasoline 1kW system (Rural) 2MW"}]
[null,null,{"$f":"IFERROR(LEFT(CF97,LEN(CF97)-2),\"\")","v":"2013 Kariba North Extension hydro 180MW"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(CF159,LEN(CF159)-2),\"\")","v":"2011 Diesel 100 kW system (industry) 19MW, Diesel/Gasoline 1kW system (Rural) 4MW, Diesel/Gasoline 1kW system (Urban) 52MW"}]
[null,null,"2014 Itezhi-Tezhi hydro 120MW, Kariba North Extension hydro 180MW, OCGT 114MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2012 Small Hydro 40MW, Diesel/Gasoline 1kW system (Urban) 60MW"]
[null,null,"2015 Kabompo 40MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2014 Small Hydro 15MW"]
[null,null,"2016 Kafue Gorge Lower hydro 250MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2015 Small Hydro 15MW"]
[null,null,"2017 Kafue Gorge Lower hydro 250MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2018 Small Hydro 27MW"]
[null,null,"2018 Kafue Gorge Lower hydro 250MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2019 Small Hydro 57MW"]
[null,null,"2020 Hydro 600MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2020 Small Hydro 37MW"]
[null,null,"2022 Maamba Coal fired 300MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2021 Small Hydro 10MW"]
[null,null,"2024 Batoka Gorge hydro 71MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2022 Small Hydro 10MW"]
[null,null,"2026 Mpata Gorge 11MW, Mambililma Falls 83MW, Batoka Gorge hydro 187MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2023 Small Hydro 11MW"]
[null,null,"2027 Mumbotula Fall 301MW, Mpata Gorge 272MW, Mambililma Falls 243MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2024 Small Hydro 11MW"]
[null,null,"2028 Mpata Gorge 108MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2025 Small Hydro 12MW"]
[null,null,"2030 Mpata Gorge 153MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2026 Small Hydro 12MW"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"2027 Small Hydro 13MW"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"2028 Small Hydro 13MW"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"2029 Small Hydro 14MW"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"2030 Small Hydro 5MW"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[]
[null,null,"New Transmission Capacity Summary",null,null,null,null,null,null,"Start","End"]
[null,null,"Zizabona Project",null,null,null,null,null,null,{"$f":"J9","v":2010},{"$f":"K9","v":2030},null,null,null,null,null,"WesCor Project",null,null,null,null,null,null,null,null,"765 Project",null,null,null,null,null,null,null,"Other Projects"]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH185,LEN(TransRaw!$AH185)-2),\"\")","v":"2015 Botswana to Zimbabwe 600MW, Namibia to Botswana 600MW, Namibia to Zimbabwe 600MW, Namibia to Zambia 600MW, Zambia to Zimbabwe 600MW"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH214,LEN(TransRaw!$AH214)-2),\"\")","v":"2022 DRC to Angola 60MW"},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH243,LEN(TransRaw!$AH243)-2),\"\")","v":"2023 Zimbabwe to South Africa 775MW"},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH272,LEN(TransRaw!$AH272)-2),\"\")","v":"2015 Malawi to Mozambique 11MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH186,LEN(TransRaw!$AH186)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH215,LEN(TransRaw!$AH215)-2),\"\")","v":"2023 DRC to Namibia 101MW, DRC to Angola 202MW"},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH244,LEN(TransRaw!$AH244)-2),\"\")","v":"2024 Zimbabwe to South Africa 146MW"},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH273,LEN(TransRaw!$AH273)-2),\"\")","v":"2016 Angola to DRC 31MW, Malawi to Mozambique 10MW, Namibia to Angola 400MW, Tanzania to Zambia 400MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH187,LEN(TransRaw!$AH187)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH216,LEN(TransRaw!$AH216)-2),\"\")","v":"2024 DRC to Namibia 205MW, DRC to Angola 84MW"},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH245,LEN(TransRaw!$AH245)-2),\"\")","v":"2026 Zimbabwe to South Africa 75MW"},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH274,LEN(TransRaw!$AH274)-2),\"\")","v":"2017 Angola to DRC 8MW, DRC to Zambia 186MW, Malawi to Mozambique 10MW, Mozambique to Zimbabwe 416MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH188,LEN(TransRaw!$AH188)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH217,LEN(TransRaw!$AH217)-2),\"\")","v":"2025 DRC to Namibia 212MW, DRC to Angola 86MW"},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH246,LEN(TransRaw!$AH246)-2),\"\")","v":"2027 Zimbabwe to South Africa 358MW"},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH275,LEN(TransRaw!$AH275)-2),\"\")","v":"2018 Angola to DRC 67MW, Mozambique to Zimbabwe 37MW, South Africa to Swaziland 450MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH189,LEN(TransRaw!$AH189)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH218,LEN(TransRaw!$AH218)-2),\"\")","v":"2026 DRC to Namibia 271MW, DRC to Angola 47MW"},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH247,LEN(TransRaw!$AH247)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH276,LEN(TransRaw!$AH276)-2),\"\")","v":"2019 DRC to Zambia 93MW, Malawi to Mozambique 10MW, Mozambique to South Africa 12MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH190,LEN(TransRaw!$AH190)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH219,LEN(TransRaw!$AH219)-2),\"\")","v":"2027 DRC to Namibia 282MW, DRC to Angola 22MW"},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH248,LEN(TransRaw!$AH248)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH277,LEN(TransRaw!$AH277)-2),\"\")","v":"2020 Angola to DRC 117MW, DRC to Zambia 221MW, Mozambique to South Africa 442MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH191,LEN(TransRaw!$AH191)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH220,LEN(TransRaw!$AH220)-2),\"\")","v":"2028 DRC to Namibia 271MW, DRC to Angola 24MW"},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH249,LEN(TransRaw!$AH249)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH278,LEN(TransRaw!$AH278)-2),\"\")","v":"2021 Angola to DRC 234MW, Mozambique to South Africa 146MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH192,LEN(TransRaw!$AH192)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH221,LEN(TransRaw!$AH221)-2),\"\")","v":"2029 DRC to Namibia 255MW, DRC to Angola 27MW"},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH250,LEN(TransRaw!$AH250)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH279,LEN(TransRaw!$AH279)-2),\"\")","v":"2022 Angola to DRC 143MW, Botswana to South Africa 500MW, Malawi to Mozambique 48MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH193,LEN(TransRaw!$AH193)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH222,LEN(TransRaw!$AH222)-2),\"\")","v":"2030 DRC to Namibia 166MW, DRC to Angola 103MW"},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH251,LEN(TransRaw!$AH251)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH280,LEN(TransRaw!$AH280)-2),\"\")","v":""}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH194,LEN(TransRaw!$AH194)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH223,LEN(TransRaw!$AH223)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH252,LEN(TransRaw!$AH252)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH281,LEN(TransRaw!$AH281)-2),\"\")","v":""}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH195,LEN(TransRaw!$AH195)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH224,LEN(TransRaw!$AH224)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH253,LEN(TransRaw!$AH253)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH282,LEN(TransRaw!$AH282)-2),\"\")","v":""}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH196,LEN(TransRaw!$AH196)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH225,LEN(TransRaw!$AH225)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH254,LEN(TransRaw!$AH254)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH283,LEN(TransRaw!$AH283)-2),\"\")","v":""}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH197,LEN(TransRaw!$AH197)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH226,LEN(TransRaw!$AH226)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH255,LEN(TransRaw!$AH255)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH284,LEN(TransRaw!$AH284)-2),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH285,LEN(TransRaw!$AH285)-2),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH286,LEN(TransRaw!$AH286)-2),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH287,LEN(TransRaw!$AH287)-2),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH288,LEN(TransRaw!$AH288)-2),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH289,LEN(TransRaw!$AH289)-2),\"\")","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"New Capacity (Centralized Generation)"]
[null,"Cent.",{"$f":"$D$4&\"SecNewCap\"","v":"ZArSecNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$D$4&\"!$A$12:$A$540\"),C64,INDIRECT(\"Raw\"&$D$4&\"!$B$12:$B$540\"))","v":412},1]
[]
[2,null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A66,C$1)","v":"IMIelc"},"EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+A67,0)","v":2010},{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A67,C$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A67,M$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A67,W$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A67,AG$1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A67+1","v":5},2011,0,0,420,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A68+1","v":6},2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[7,2013,0,0,0,0,0,0,180,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[8,2014,0,0,0,0,0,120,180,0,0,0,0,0,0,0,0,0,0,0,0,114,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[10,2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[11,2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[12,2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[13,2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[14,2020,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A77,C$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A77,M$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A77,W$1),0)","v":0},0,0,600,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A77,AG$1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[15,2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[16,2022,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,2024,0,0,0,0,0,0,0,0,0,0,0,0,0,71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,2026,0,0,0,0,0,0,0,0,0,0,0,11,83,187,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,2027,0,0,0,0,0,0,0,0,0,0,301,272,243,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,2028,0,0,0,0,0,0,0,0,0,0,0,108,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,2030,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A87,C$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A87,M$1),0)","v":0},153,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A87,W$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A87,AG$1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,2031,0,0,0,0,0,0,0,0,0,64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,2040,0,0,0,0,0,0,0,27,0,19,0,0,0,57,0,0,0,0,0,72,0,23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,2050,0,0,0,0,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,244,0,150,0,0,0,0,0,135,83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,{"$f":"IFERROR(VLOOKUP($D$4&D95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($D$4&E95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Refurbishments of Kariba North and Kafue Gorge Upper"},{"$f":"IFERROR(VLOOKUP($D$4&F95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($D$4&G95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Maamba Coal fired"},{"$f":"IFERROR(VLOOKUP($D$4&H95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Itezhi-Tezhi hydro"},{"$f":"IFERROR(VLOOKUP($D$4&I95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Kariba North Extension hydro"},{"$f":"IFERROR(VLOOKUP($D$4&J95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Lunsenfwa"},{"$f":"IFERROR(VLOOKUP($D$4&K95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Lusiwasi"},{"$f":"IFERROR(VLOOKUP($D$4&L95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Devils Gorge"},{"$f":"IFERROR(VLOOKUP($D$4&M95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Mumbotula Fall"},{"$f":"IFERROR(VLOOKUP($D$4&N95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Mpata Gorge"},{"$f":"IFERROR(VLOOKUP($D$4&O95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Mambililma Falls"},{"$f":"IFERROR(VLOOKUP($D$4&P95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Batoka Gorge hydro"},{"$f":"IFERROR(VLOOKUP($D$4&Q95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Kafue Gorge Lower hydro"},{"$f":"IFERROR(VLOOKUP($D$4&R95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Kalungwishi hydro"},{"$f":"IFERROR(VLOOKUP($D$4&S95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Kabompo"},{"$f":"IFERROR(VLOOKUP($D$4&T95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Diesel"},{"$f":"IFERROR(VLOOKUP($D$4&U95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"HFO"},{"$f":"IFERROR(VLOOKUP($D$4&V95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"OCGT"},{"$f":"IFERROR(VLOOKUP($D$4&W95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"CCGT"},{"$f":"IFERROR(VLOOKUP($D$4&X95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Supercritical coal"},{"$f":"IFERROR(VLOOKUP($D$4&Y95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"PWR nuclear"},{"$f":"IFERROR(VLOOKUP($D$4&Z95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Hydro"},{"$f":"IFERROR(VLOOKUP($D$4&AA95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Biomass"},{"$f":"IFERROR(VLOOKUP($D$4&AB95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Geothermal"},{"$f":"IFERROR(VLOOKUP($D$4&AC95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Bulk Wind (20% CF)"},{"$f":"IFERROR(VLOOKUP($D$4&AD95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Bulk Wind (30% CF)"},{"$f":"IFERROR(VLOOKUP($D$4&AE95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Solar PV (utility)"},{"$f":"IFERROR(VLOOKUP($D$4&AF95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Solar thermal no storage"},{"$f":"IFERROR(VLOOKUP($D$4&AG95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Solar thermal with Storage"},{"$f":"IFERROR(VLOOKUP($D$4&AH95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AI95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AJ95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AK95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AL95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AM95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AN95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AO95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AP95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AQ95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AR95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AS95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AT95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},null,null,"Project #"]
[null,{"$f":"B66","v":0},{"$f":"C66","v":"IMIelc"},"EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,null,null,1,{"$f":"AW95+1","v":2},{"$f":"AX95+1","v":3},4,5,6,7,8,9,10,11,12,null,null,{"$f":"AW95","v":1},{"$f":"AX95","v":2},3,4,5,6,7,8,9,10,11,{"$f":"BH95","v":12},null,null,null,null,null,null,null,null,"Summary"]
[null,{"$f":"B67","v":2010},{"$f":"IF(C67,1,0)","v":0},{"$f":"IF(AND(D67>0,D94<>\"\"),C96+1,C96)","v":0},{"$f":"IF(AND(E67>0,E94<>\"\"),D96+1,D96)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,{"$f":"$AU$122-AU96+1","v":27},{"$f":"IFERROR(HLOOKUP(AW$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},null,{"$f":"IF(BK96=\"\",\"\",B96&\" \")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,AW96)&\" \"&OFFSET($B67,0,AW96)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,AX96)&\" \"&OFFSET($B67,0,AX96)& \"MW, \",\"\")","v":""},"","","","","","","","","","",{"$f":"IF(BX96<>\"\",1,0)","v":0},{"$f":"IF(OR(B96<$J$9,B96>$K$9),\"\",BJ96&BK96&BL96&BM96&BN96&BO96&BP96&BQ96&BR96&BS96&BT96&BU96&BV96)","v":""},null,null,null,null,null,null,1,{"$f":"IFERROR(VLOOKUP(CE96,$BW$96:$BX$119,2,FALSE),\"\")","v":"2011 Refurbishments of Kariba North and Kafue Gorge Upper 420MW, "}]
[null,2011,{"$f":"IF(C68,1,0)","v":0},{"$f":"IF(AND(D68>0,D95<>\"\"),C97+1,C97)","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"AU96+1","v":2},{"$f":"$AU$122-AU97+1","v":26},{"$f":"IFERROR(HLOOKUP(AW$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":3},{"$f":"IFERROR(HLOOKUP(AX$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},null,{"$f":"IF(BK97=\"\",\"\",B97&\" \")","v":"2011 "},{"$f":"IFERROR(OFFSET($B$94,0,AW97)&\" \"&OFFSET($B68,0,AW97)& \"MW, \",\"\")","v":"Refurbishments of Kariba North and Kafue Gorge Upper 420MW, "},"","","","","","","","","","","",{"$f":"IF(BX97<>\"\",BW96+1,BW96)","v":1},{"$f":"IF(OR(B97<$J$9,B97>$K$9),\"\",BJ97&BK97&BL97&BM97&BN97&BO97&BP97&BQ97&BR97&BS97&BT97&BU97&BV97)","v":"2011 Refurbishments of Kariba North and Kafue Gorge Upper 420MW, "},null,null,null,null,null,null,{"$f":"CE96+1","v":2},{"$f":"IFERROR(VLOOKUP(CE97,$BW$96:$BX$119,2,FALSE),\"\")","v":"2013 Kariba North Extension hydro 180MW, "}]
[null,2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AU97+1","v":3},25,{"$f":"IFERROR(HLOOKUP(AW$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",1,"",null,null,null,null,null,null,{"$f":"CE97+1","v":3},"2014 Itezhi-Tezhi hydro 120MW, Kariba North Extension hydro 180MW, OCGT 114MW, "]
[null,2013,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,4,24,{"$f":"IFERROR(HLOOKUP(AW$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},null,"2013 ","Kariba North Extension hydro 180MW, ","","","","","","","","","","","",2,"2013 Kariba North Extension hydro 180MW, ",null,null,null,null,null,null,4,"2015 Kabompo 40MW, "]
[null,2014,0,0,0,0,0,1,2,2,2,2,2,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,5,23,{"$f":"IFERROR(HLOOKUP(AW$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":6},{"$f":"IFERROR(HLOOKUP(AX$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AY$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":20},{"$f":"IFERROR(HLOOKUP(AZ$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},null,"2014 ","Itezhi-Tezhi hydro 120MW, ","Kariba North Extension hydro 180MW, ","OCGT 114MW, ","","","","","","","","","",3,"2014 Itezhi-Tezhi hydro 120MW, Kariba North Extension hydro 180MW, OCGT 114MW, ",null,null,null,null,null,null,5,"2016 Kafue Gorge Lower hydro 250MW, "]
[null,2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,6,22,{"$f":"IFERROR(HLOOKUP(AW$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":17},{"$f":"IFERROR(HLOOKUP(AX$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},null,"2015 ","Kabompo 40MW, ","","","","","","","","","","","",4,"2015 Kabompo 40MW, ",null,null,null,null,null,null,6,"2017 Kafue Gorge Lower hydro 250MW, "]
[null,2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,{"$f":"IF(AND(W73>0,W100<>\"\"),V102+1,V102)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,7,21,{"$f":"IFERROR(HLOOKUP(AW$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":15},{"$f":"IFERROR(HLOOKUP(AX$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},null,"2016 ","Kafue Gorge Lower hydro 250MW, ","","","","","","","","","","","",5,"2016 Kafue Gorge Lower hydro 250MW, ",null,null,null,null,null,null,7,"2018 Kafue Gorge Lower hydro 250MW, "]
[null,2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,8,20,{"$f":"IFERROR(HLOOKUP(AW$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":15},{"$f":"IFERROR(HLOOKUP(AX$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},null,"2017 ","Kafue Gorge Lower hydro 250MW, ","","","","","","","","","","","",6,"2017 Kafue Gorge Lower hydro 250MW, ",null,null,null,null,null,null,8,"2020 Hydro 600MW, "]
[null,2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,9,19,{"$f":"IFERROR(HLOOKUP(AW$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":15},{"$f":"IFERROR(HLOOKUP(AX$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},null,"2018 ","Kafue Gorge Lower hydro 250MW, ","","","","","","","","","","","",7,"2018 Kafue Gorge Lower hydro 250MW, ",null,null,null,null,null,null,9,"2022 Maamba Coal fired 300MW, "]
[null,2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10,18,{"$f":"IFERROR(HLOOKUP(AW$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",7,"",null,null,null,null,null,null,10,"2024 Batoka Gorge hydro 71MW, "]
[null,2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,11,17,{"$f":"IFERROR(HLOOKUP(AW$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":24},{"$f":"IFERROR(HLOOKUP(AX$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},null,"2020 ","Hydro 600MW, ","","","","","","","","","","","",8,"2020 Hydro 600MW, ",null,null,null,null,null,null,11,"2026 Mpata Gorge 11MW, Mambililma Falls 83MW, Batoka Gorge hydro 187MW, "]
[null,2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,16,{"$f":"IFERROR(HLOOKUP(AW$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",8,"",null,null,null,null,null,null,12,"2027 Mumbotula Fall 301MW, Mpata Gorge 272MW, Mambililma Falls 243MW, "]
[null,2022,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(AND(Z79>0,Z106<>\"\"),Y108+1,Y108)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,13,15,{"$f":"IFERROR(HLOOKUP(AW$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":5},{"$f":"IFERROR(HLOOKUP(AX$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},null,"2022 ","Maamba Coal fired 300MW, ","","","","","","","","","","","",9,"2022 Maamba Coal fired 300MW, ",null,null,null,null,null,null,13,"2028 Mpata Gorge 108MW, "]
[null,2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14,14,{"$f":"IFERROR(HLOOKUP(AW$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",9,"",null,null,null,null,null,null,14,"2030 Mpata Gorge 153MW, "]
[null,2024,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,15,13,{"$f":"IFERROR(HLOOKUP(AW$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":14},{"$f":"IFERROR(HLOOKUP(AX$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},null,"2024 ","Batoka Gorge hydro 71MW, ","","","","","","","","","","","",10,"2024 Batoka Gorge hydro 71MW, ",null,null,null,null,null,null,15,""]
[null,2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,16,12,{"$f":"IFERROR(HLOOKUP(AW$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",10,"",null,null,null,null,null,null,16,""]
[null,2026,0,0,0,0,0,0,0,0,0,0,0,1,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,17,11,{"$f":"IFERROR(HLOOKUP(AW$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":12},{"$f":"IFERROR(HLOOKUP(AX$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":13},{"$f":"IFERROR(HLOOKUP(AY$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":14},{"$f":"IFERROR(HLOOKUP(AZ$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},null,"2026 ","Mpata Gorge 11MW, ",{"$f":"IFERROR(OFFSET($B$94,0,AX112)&\" \"&OFFSET($B83,0,AX112)& \"MW, \",\"\")","v":"Mambililma Falls 83MW, "},{"$f":"IFERROR(OFFSET($B$94,0,AY112)&\" \"&OFFSET($B83,0,AY112)& \"MW, \",\"\")","v":"Batoka Gorge hydro 187MW, "},{"$f":"IFERROR(OFFSET($B$94,0,AZ112)&\" \"&OFFSET($B83,0,AZ112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BA112)&\" \"&OFFSET($B83,0,BA112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BB112)&\" \"&OFFSET($B83,0,BB112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BC112)&\" \"&OFFSET($B83,0,BC112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BD112)&\" \"&OFFSET($B83,0,BD112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BE112)&\" \"&OFFSET($B83,0,BE112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BF112)&\" \"&OFFSET($B83,0,BF112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BG112)&\" \"&OFFSET($B83,0,BG112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BH112)&\" \"&OFFSET($B83,0,BH112)& \"MW, \",\"\")","v":""},11,"2026 Mpata Gorge 11MW, Mambililma Falls 83MW, Batoka Gorge hydro 187MW, ",null,null,null,null,null,null,17,""]
[null,2027,0,0,0,0,0,0,0,0,0,0,1,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,18,10,{"$f":"IFERROR(HLOOKUP(AW$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":11},{"$f":"IFERROR(HLOOKUP(AX$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":12},{"$f":"IFERROR(HLOOKUP(AY$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":13},{"$f":"IFERROR(HLOOKUP(AZ$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},null,"2027 ","Mumbotula Fall 301MW, ","Mpata Gorge 272MW, ","Mambililma Falls 243MW, ","","","","","","","","","",12,"2027 Mumbotula Fall 301MW, Mpata Gorge 272MW, Mambililma Falls 243MW, ",null,null,null,null,null,null,18,""]
[null,2028,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(AND(AC85>0,AC112<>\"\"),AB114+1,AB114)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,19,9,{"$f":"IFERROR(HLOOKUP(AW$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":12},{"$f":"IFERROR(HLOOKUP(AX$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},null,"2028 ","Mpata Gorge 108MW, ","","","","","","","","","","","",13,"2028 Mpata Gorge 108MW, ",null,null,null,null,null,null,19,""]
[null,{"$f":"B86","v":2029},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20,8,{"$f":"IFERROR(HLOOKUP(AW$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",13,"",null,null,null,null,null,null,20,""]
[null,2030,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,21,7,{"$f":"IFERROR(HLOOKUP(AW$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":12},{"$f":"IFERROR(HLOOKUP(AX$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},null,"2030 ","Mpata Gorge 153MW, ","","","","","","","","","","","",14,"2030 Mpata Gorge 153MW, ",null,null,null,null,null,null,21,""]
[null,2031,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,22,6,{"$f":"IFERROR(HLOOKUP(AW$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":10},{"$f":"IFERROR(HLOOKUP(AX$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},null,"2031 ","Devils Gorge 64MW, ","","","","","","","","","","","",14,"",null,null,null,null,null,null,22,""]
[null,2040,0,0,0,0,0,0,0,1,1,2,2,2,2,3,3,3,3,3,3,4,4,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,23,5,{"$f":"IFERROR(HLOOKUP(AW$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":8},{"$f":"IFERROR(HLOOKUP(AX$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":10},{"$f":"IFERROR(HLOOKUP(AY$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":14},{"$f":"IFERROR(HLOOKUP(AZ$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":20},{"$f":"IFERROR(HLOOKUP(BA$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":22},{"$f":"IFERROR(HLOOKUP(BB$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},null,"2040 ","Lunsenfwa 27MW, ","Devils Gorge 19MW, ","Batoka Gorge hydro 57MW, ","OCGT 72MW, ","Supercritical coal 23MW, ","","","","","","","",14,"",null,null,null,null,null,null,23,""]
[null,2050,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,2,2,3,3,3,3,3,3,4,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,24,4,{"$f":"IFERROR(HLOOKUP(AW$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":5},{"$f":"IFERROR(HLOOKUP(AX$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":20},{"$f":"IFERROR(HLOOKUP(AY$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":22},{"$f":"IFERROR(HLOOKUP(AZ$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":28},{"$f":"IFERROR(HLOOKUP(BA$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":29},{"$f":"IFERROR(HLOOKUP(BB$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},null,"2050 ","Maamba Coal fired 9MW, ","OCGT 244MW, ","Supercritical coal 150MW, ","Bulk Wind (30% CF) 135MW, ","Solar PV (utility) 83MW, ","","","","","","","",14,"",null,null,null,null,null,null,24,""]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(AF91>0,AF118<>\"\"),AE120+1,AE120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,25,3,{"$f":"IFERROR(HLOOKUP(AW$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""}]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26,2,{"$f":"IFERROR(HLOOKUP(AW$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""}]
[null,null,{"$f":"C1","v":1},{"$f":"D1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,27]
[]
[]
[null,"New Capacity (Distributed Generation)"]
[null,"Cent.",{"$f":"$D$4&\"TerNewCap\"","v":"ZArTerNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$D$4&\"!$A$12:$A$540\"),C126,INDIRECT(\"Raw\"&$D$4&\"!$B$12:$B$540\"))","v":445},1]
[]
[2,null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A128,C$1)","v":"ETrans"},"EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+A129,0)","v":2010},{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A129,C$1),0)","v":0},698,8,151,0,2,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A129,M$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A129,W$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A129,AG$1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A129+1","v":5},2011,0,0,63,19,0,4,0,0,0,0,0,52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A130+1","v":6},2012,0,278,72,0,0,0,40,0,0,0,3,60,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[7,2013,155,0,75,0,0,0,0,0,0,0,59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[8,2014,118,0,78,0,0,0,15,0,0,0,62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2015,35,0,81,0,0,0,15,0,0,0,65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[10,2016,186,0,98,0,4,0,0,0,0,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[11,2017,111,0,103,0,26,0,0,0,0,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[12,2018,99,0,108,0,16,0,27,0,0,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[13,2019,86,0,114,0,4,0,57,0,0,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[14,2020,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A139,C$1),0)","v":106},0,120,0,19,0,37,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A139,M$1),0)","v":28},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A139,W$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A139,AG$1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[15,2021,176,0,104,0,9,0,10,0,0,0,121,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[16,2022,216,0,109,0,6,0,10,0,0,0,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,2023,161,0,113,0,7,0,11,0,0,0,82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,2024,169,0,118,0,7,0,11,0,0,0,86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,2025,177,0,123,0,7,0,12,0,0,0,90,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,2026,186,0,129,0,7,0,12,0,0,0,94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,2027,195,0,135,0,8,0,13,0,0,0,99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,2028,205,0,141,0,8,0,13,0,0,0,104,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,2029,215,0,147,0,9,0,14,0,0,0,109,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,2030,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A149,C$1),0)","v":371},0,160,0,14,0,5,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A149,M$1),0)","v":114},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A149,W$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A149,AG$1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,2031,53,0,45,0,4,0,0,0,0,0,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,2040,161,0,191,0,18,0,6,0,7,0,0,0,0,393,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,2050,343,0,312,0,21,0,18,0,40,0,69,0,0,420,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,{"$f":"IFERROR(VLOOKUP($D$4&D157,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&E157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&F157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"Diesel 100 kW system (industry)"},{"$f":"IFERROR(VLOOKUP($D$4&G157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&H157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"Diesel/Gasoline 1kW system (Rural)"},{"$f":"IFERROR(VLOOKUP($D$4&I157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"Small Hydro"},{"$f":"IFERROR(VLOOKUP($D$4&J157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"Solar PV (roof top - rural)"},{"$f":"IFERROR(VLOOKUP($D$4&K157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"PV with 1h Battery (roof top - rural)"},{"$f":"IFERROR(VLOOKUP($D$4&L157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"PV with 2h Battery (roof top - rural)"},{"$f":"IFERROR(VLOOKUP($D$4&M157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&N157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"Diesel/Gasoline 1kW system (Urban)"},{"$f":"IFERROR(VLOOKUP($D$4&O157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"Solar PV (roof top - urban)"},{"$f":"IFERROR(VLOOKUP($D$4&P157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"PV with 1hr Battery (roof top - urban)"},{"$f":"IFERROR(VLOOKUP($D$4&Q157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"PV with 2hr Battery (roof top - urban)"},{"$f":"IFERROR(VLOOKUP($D$4&R157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&S157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&T157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&U157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&V157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&W157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&X157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&Y157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&Z157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AA157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AB157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AC157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AD157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AE157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AF157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AG157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AH157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AI157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AJ157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AK157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AL157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AM157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AN157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AO157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AP157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AQ157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AR157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AS157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AT157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},null,null,"Project #",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BX162=\"\",1,0)","v":0}]
[null,{"$f":"B128","v":0},null,{"$f":"D128","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1,{"$f":"AW157+1","v":2},{"$f":"AX157+1","v":3},4,5,6,7,8,9,10,11,12,null,null,{"$f":"AW157","v":1},{"$f":"AX157","v":2},{"$f":"AY157","v":3},{"$f":"AZ157","v":4},{"$f":"BA157","v":5},{"$f":"BB157","v":6},{"$f":"BC157","v":7},{"$f":"BD157","v":8},{"$f":"BE157","v":9},{"$f":"BF157","v":10},{"$f":"BG157","v":11},{"$f":"BH157","v":12},null,null,null,null,null,null,null,null,"Summary"]
[null,{"$f":"B129","v":2010},null,{"$f":"IF(AND(D129>0,D$156<>\"\"),C158+1,C158)","v":0},{"$f":"IF(AND(E129>0,E$156<>\"\"),D158+1,D158)","v":0},1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,1,{"$f":"$AU$122-AU158+1","v":27},{"$f":"IFERROR(HLOOKUP(AW$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":4},{"$f":"IFERROR(HLOOKUP(AX$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":6},{"$f":"IFERROR(HLOOKUP(AY$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},null,{"$f":"IF(BK158=\"\",\"\",B158&\" \")","v":"2010 "},{"$f":"IFERROR(OFFSET($B$156,0,AW158)&\" \"&OFFSET($B129,0,AW158)& \"MW, \",\"\")","v":"Diesel 100 kW system (industry) 151MW, "},{"$f":"IFERROR(OFFSET($B$156,0,AX158)&\" \"&OFFSET($B129,0,AX158)& \"MW, \",\"\")","v":"Diesel/Gasoline 1kW system (Rural) 2MW, "},"","","","","","","","","","",{"$f":"IF(BX158<>\"\",1,0)","v":1},{"$f":"IF(OR(B158<$W$9,B158>$X$9),\"\",BJ158&BK158&BL158&BM158&BN158&BO158&BP158&BQ158&BR158&BS158&BT158&BU158&BV158)","v":"2010 Diesel 100 kW system (industry) 151MW, Diesel/Gasoline 1kW system (Rural) 2MW, "},null,null,null,null,null,null,1,{"$f":"IFERROR(VLOOKUP(CE158,$BW$158:$BX$181,2,FALSE),\"\")","v":"2010 Diesel 100 kW system (industry) 151MW, Diesel/Gasoline 1kW system (Rural) 2MW, "}]
[null,2011,null,{"$f":"IF(AND(D130>0,D$156<>\"\"),C159+1,C159)","v":0},0,1,1,2,2,2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,{"$f":"AU158+1","v":2},{"$f":"$AU$122-AU159+1","v":26},{"$f":"IFERROR(HLOOKUP(AW$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":4},{"$f":"IFERROR(HLOOKUP(AX$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":6},{"$f":"IFERROR(HLOOKUP(AY$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":12},{"$f":"IFERROR(HLOOKUP(AZ$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},null,{"$f":"IF(BK159=\"\",\"\",B159&\" \")","v":"2011 "},{"$f":"IFERROR(OFFSET($B$156,0,AW159)&\" \"&OFFSET($B130,0,AW159)& \"MW, \",\"\")","v":"Diesel 100 kW system (industry) 19MW, "},"Diesel/Gasoline 1kW system (Rural) 4MW, ","Diesel/Gasoline 1kW system (Urban) 52MW, ","","","","","","","","","",{"$f":"IF(BX159<>\"\",BW158+1,BW158)","v":2},{"$f":"IF(OR(B159<$W$9,B159>$X$9),\"\",BJ159&BK159&BL159&BM159&BN159&BO159&BP159&BQ159&BR159&BS159&BT159&BU159&BV159)","v":"2011 Diesel 100 kW system (industry) 19MW, Diesel/Gasoline 1kW system (Rural) 4MW, Diesel/Gasoline 1kW system (Urban) 52MW, "},null,null,null,null,null,null,{"$f":"CE158+1","v":2},{"$f":"IFERROR(VLOOKUP(CE159,$BW$158:$BX$181,2,FALSE),\"\")","v":"2011 Diesel 100 kW system (industry) 19MW, Diesel/Gasoline 1kW system (Rural) 4MW, Diesel/Gasoline 1kW system (Urban) 52MW, "}]
[null,2012,null,0,0,0,0,0,1,1,1,1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"AU159+1","v":3},25,{"$f":"IFERROR(HLOOKUP(AW$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":12},{"$f":"IFERROR(HLOOKUP(AY$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},null,"2012 ","Small Hydro 40MW, ","Diesel/Gasoline 1kW system (Urban) 60MW, ","","","","","","","","","","",3,"2012 Small Hydro 40MW, Diesel/Gasoline 1kW system (Urban) 60MW, ",null,null,null,null,null,null,{"$f":"CE159+1","v":3},"2012 Small Hydro 40MW, Diesel/Gasoline 1kW system (Urban) 60MW, "]
[null,2013,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4,24,{"$f":"IFERROR(HLOOKUP(AW$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",3,"",null,null,null,null,null,null,4,"2014 Small Hydro 15MW, "]
[null,2014,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,5,23,{"$f":"IFERROR(HLOOKUP(AW$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},null,"2014 ","Small Hydro 15MW, ","","","","","","","","","","","",4,"2014 Small Hydro 15MW, ",null,null,null,null,null,null,5,"2015 Small Hydro 15MW, "]
[null,2015,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,6,22,{"$f":"IFERROR(HLOOKUP(AW$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},null,"2015 ","Small Hydro 15MW, ","","","","","","","","","","","",5,"2015 Small Hydro 15MW, ",null,null,null,null,null,null,6,"2018 Small Hydro 27MW, "]
[null,2016,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(W135>0,W$156<>\"\"),V164+1,V164)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7,21,{"$f":"IFERROR(HLOOKUP(AW$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",5,"",null,null,null,null,null,null,7,"2019 Small Hydro 57MW, "]
[null,2017,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8,20,{"$f":"IFERROR(HLOOKUP(AW$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",5,"",null,null,null,null,null,null,8,"2020 Small Hydro 37MW, "]
[null,2018,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,9,19,{"$f":"IFERROR(HLOOKUP(AW$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},null,"2018 ","Small Hydro 27MW, ","","","","","","","","","","","",6,"2018 Small Hydro 27MW, ",null,null,null,null,null,null,9,"2021 Small Hydro 10MW, "]
[null,2019,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,10,18,{"$f":"IFERROR(HLOOKUP(AW$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},null,"2019 ","Small Hydro 57MW, ","","","","","","","","","","","",7,"2019 Small Hydro 57MW, ",null,null,null,null,null,null,10,"2022 Small Hydro 10MW, "]
[null,2020,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,11,17,{"$f":"IFERROR(HLOOKUP(AW$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},null,"2020 ","Small Hydro 37MW, ","","","","","","","","","","","",8,"2020 Small Hydro 37MW, ",null,null,null,null,null,null,11,"2023 Small Hydro 11MW, "]
[null,2021,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,12,16,{"$f":"IFERROR(HLOOKUP(AW$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},null,"2021 ","Small Hydro 10MW, ","","","","","","","","","","","",9,"2021 Small Hydro 10MW, ",null,null,null,null,null,null,12,"2024 Small Hydro 11MW, "]
[null,2022,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(AND(Z141>0,Z$156<>\"\"),Y170+1,Y170)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,13,15,{"$f":"IFERROR(HLOOKUP(AW$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},null,"2022 ","Small Hydro 10MW, ","","","","","","","","","","","",10,"2022 Small Hydro 10MW, ",null,null,null,null,null,null,13,"2025 Small Hydro 12MW, "]
[null,2023,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,14,14,{"$f":"IFERROR(HLOOKUP(AW$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},null,"2023 ","Small Hydro 11MW, ","","","","","","","","","","","",11,"2023 Small Hydro 11MW, ",null,null,null,null,null,null,14,"2026 Small Hydro 12MW, "]
[null,2024,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,15,13,{"$f":"IFERROR(HLOOKUP(AW$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},null,"2024 ","Small Hydro 11MW, ","","","","","","","","","","","",12,"2024 Small Hydro 11MW, ",null,null,null,null,null,null,15,"2027 Small Hydro 13MW, "]
[null,2025,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,16,12,{"$f":"IFERROR(HLOOKUP(AW$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},null,"2025 ","Small Hydro 12MW, ","","","","","","","","","","","",13,"2025 Small Hydro 12MW, ",null,null,null,null,null,null,16,"2028 Small Hydro 13MW, "]
[null,2026,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,17,11,{"$f":"IFERROR(HLOOKUP(AW$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},null,"2026 ","Small Hydro 12MW, ",{"$f":"IFERROR(OFFSET($B$156,0,AX174)&\" \"&OFFSET($B145,0,AX174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,AY174)&\" \"&OFFSET($B145,0,AY174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,AZ174)&\" \"&OFFSET($B145,0,AZ174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BA174)&\" \"&OFFSET($B145,0,BA174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BB174)&\" \"&OFFSET($B145,0,BB174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BC174)&\" \"&OFFSET($B145,0,BC174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BD174)&\" \"&OFFSET($B145,0,BD174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BE174)&\" \"&OFFSET($B145,0,BE174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BF174)&\" \"&OFFSET($B145,0,BF174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BG174)&\" \"&OFFSET($B145,0,BG174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BH174)&\" \"&OFFSET($B145,0,BH174)& \"MW, \",\"\")","v":""},14,"2026 Small Hydro 12MW, ",null,null,null,null,null,null,17,"2029 Small Hydro 14MW, "]
[null,2027,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,18,10,{"$f":"IFERROR(HLOOKUP(AW$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},null,"2027 ","Small Hydro 13MW, ","","","","","","","","","","","",15,"2027 Small Hydro 13MW, ",null,null,null,null,null,null,18,"2030 Small Hydro 5MW, "]
[null,2028,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(AND(AC147>0,AC$156<>\"\"),AB176+1,AB176)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,19,9,{"$f":"IFERROR(HLOOKUP(AW$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},null,"2028 ","Small Hydro 13MW, ","","","","","","","","","","","",16,"2028 Small Hydro 13MW, ",null,null,null,null,null,null,19,""]
[null,{"$f":"B148","v":2029},null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,20,8,{"$f":"IFERROR(HLOOKUP(AW$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},null,"2029 ","Small Hydro 14MW, ","","","","","","","","","","","",17,"2029 Small Hydro 14MW, ",null,null,null,null,null,null,20,""]
[null,2030,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,21,7,{"$f":"IFERROR(HLOOKUP(AW$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},null,"2030 ","Small Hydro 5MW, ","","","","","","","","","","","",18,"2030 Small Hydro 5MW, ",null,null,null,null,null,null,21,""]
[null,2031,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22,6,{"$f":"IFERROR(HLOOKUP(AW$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",18,"",null,null,null,null,null,null,22,""]
[null,2040,null,0,0,0,0,0,1,1,2,2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,23,5,{"$f":"IFERROR(HLOOKUP(AW$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":9},{"$f":"IFERROR(HLOOKUP(AY$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":14},{"$f":"IFERROR(HLOOKUP(AZ$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},null,"2040 ","Small Hydro 6MW, ","PV with 1h Battery (roof top - rural) 7MW, ","PV with 1hr Battery (roof top - urban) 393MW, ","","","","","","","","","",18,"",null,null,null,null,null,null,23,""]
[null,2050,null,0,0,0,0,0,1,1,2,2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,24,4,{"$f":"IFERROR(HLOOKUP(AW$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":9},{"$f":"IFERROR(HLOOKUP(AY$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":14},{"$f":"IFERROR(HLOOKUP(AZ$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},null,"2050 ","Small Hydro 18MW, ","PV with 1h Battery (roof top - rural) 40MW, ","PV with 1hr Battery (roof top - urban) 420MW, ","","","","","","","","","",18,"",null,null,null,null,null,null,24,""]
[null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(AF153>0,AF$156<>\"\"),AE182+1,AE182)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,25,3,{"$f":"IFERROR(HLOOKUP(AW$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""}]
[null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26,2,{"$f":"IFERROR(HLOOKUP(AW$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""}]
[null,null,null,{"$f":"D1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,27]
[]
[]
[]
[]
[]
[null,"New Capacity (Transmission)"]
[]
[null,"Projects"]
[null,{"$f":"TransRaw!B89","v":0},{"$f":"TransRaw!C89","v":"ELNCzizBOrZIrCap"},{"$f":"TransRaw!D89","v":"ELNCzizNArBOrCap"},{"$f":"TransRaw!E89","v":"ELNCzizNArZIrCap"},{"$f":"TransRaw!F89","v":"ELNCzizNArZArCap"},{"$f":"TransRaw!G89","v":"ELNCzizZArZIrCap"},{"$f":"TransRaw!H89","v":"ELNCzizZIrBOrCap"},{"$f":"TransRaw!I89","v":"ELNCzizBOrNArCap"},{"$f":"TransRaw!J89","v":"ELNCzizZIrNArCap"},{"$f":"TransRaw!K89","v":"ELNCzizZArNArCap"},{"$f":"TransRaw!L89","v":"ELNCzizZIrZArCap"},{"$f":"TransRaw!M89","v":"ELNUwesDRrNArCap"},{"$f":"TransRaw!N89","v":"ELNUwesNArSArCap"},{"$f":"TransRaw!O89","v":"ELNUwesDRrANrCap"},{"$f":"TransRaw!P89","v":"ELNUwesANrBOrCap"},{"$f":"TransRaw!Q89","v":"ELNUwesBOrSArCap"},{"$f":"TransRaw!R89","v":"ELNUwesNArDRrCap"},{"$f":"TransRaw!S89","v":"ELNUwesSArNArCap"},{"$f":"TransRaw!T89","v":"ELNUwesANrDRrCap"},{"$f":"TransRaw!U89","v":"ELNUwesBOrANrCap"},{"$f":"TransRaw!V89","v":"ELNUwesSArBOrCap"},{"$f":"TransRaw!W89","v":"ELNU765DRrZArCap"},{"$f":"TransRaw!X89","v":"ELNU765ZArZIrCap"},{"$f":"TransRaw!Y89","v":"ELNU765ZIrNArCap"},{"$f":"TransRaw!Z89","v":"ELNU765ZIrSArCap"},{"$f":"TransRaw!AA89","v":"ELNU765ZArDRrCap"},{"$f":"TransRaw!AB89","v":"ELNU765ZIrZArCap"},{"$f":"TransRaw!AC89","v":"ELNU765NArZIrCap"},{"$f":"TransRaw!AD89","v":"ELNU765SArZIrCap"},{"$f":"TransRaw!AE89","v":"ELNUothANrDRrCap"},{"$f":"TransRaw!AF89","v":"ELNUothBOrSArCap"},{"$f":"TransRaw!AG89","v":"ELNUothDRrZArCap"},{"$f":"TransRaw!AH89","v":"ELNUothLErSArCap"},{"$f":"TransRaw!AI89","v":"ELNUothMArMOrpsCap"},{"$f":"TransRaw!AJ89","v":"ELNUothMArMOrpmCap"},{"$f":"TransRaw!AK89","v":"ELNUothMArZArCap"},{"$f":"TransRaw!AL89","v":"ELNUothMOrSArCap"},{"$f":"TransRaw!AM89","v":"ELNUothMOrZIrCap"},{"$f":"TransRaw!AN89","v":"ELNUothNArSArCap"},{"$f":"TransRaw!AO89","v":"ELNUothSArSWrCap"},{"$f":"TransRaw!AP89","v":"ELNUothNArAnrCap"},{"$f":"TransRaw!AQ89","v":"ELNUothTArZArCap"},{"$f":"TransRaw!AR89","v":"ELNUothSArZIrCap"},{"$f":"TransRaw!AS89","v":"ELNUothDRrANrCap"},{"$f":"TransRaw!AT89","v":"ELNUothSArBOrCap"},{"$f":"TransRaw!AU89","v":"ELNUothZArDRrCap"},{"$f":"TransRaw!AV89","v":"ELNUothSArLErCap"},{"$f":"TransRaw!AW89","v":"ELNUothMOrMArpsCap"},{"$f":"TransRaw!AX89","v":"ELNUothMOrMArpmCap"},{"$f":"TransRaw!AY89","v":"ELNUothZArMArCap"},{"$f":"TransRaw!AZ89","v":"ELNUothSArMOrCap"},{"$f":"TransRaw!BA89","v":"ELNUothZIrMOrCap"},{"$f":"TransRaw!BB89","v":"ELNUothSArNArCap"},{"$f":"TransRaw!BC89","v":"ELNUothSWrSArCap"},{"$f":"TransRaw!BD89","v":"ELNUothAnrNArCap"}]
[null,{"$f":"TransRaw!B90","v":2010},{"$f":"TransRaw!C90","v":0},{"$f":"TransRaw!D90","v":0},{"$f":"TransRaw!E90","v":0},{"$f":"TransRaw!F90","v":0},{"$f":"TransRaw!G90","v":0},{"$f":"TransRaw!H90","v":0},{"$f":"TransRaw!I90","v":0},{"$f":"TransRaw!J90","v":0},{"$f":"TransRaw!K90","v":0},{"$f":"TransRaw!L90","v":0},{"$f":"TransRaw!M90","v":0},{"$f":"TransRaw!N90","v":0},{"$f":"TransRaw!O90","v":0},{"$f":"TransRaw!P90","v":0},{"$f":"TransRaw!Q90","v":0},{"$f":"TransRaw!R90","v":0},{"$f":"TransRaw!S90","v":0},{"$f":"TransRaw!T90","v":0},{"$f":"TransRaw!U90","v":0},{"$f":"TransRaw!V90","v":0},{"$f":"TransRaw!W90","v":0},{"$f":"TransRaw!X90","v":0},{"$f":"TransRaw!Y90","v":0},{"$f":"TransRaw!Z90","v":0},{"$f":"TransRaw!AA90","v":0},{"$f":"TransRaw!AB90","v":0},{"$f":"TransRaw!AC90","v":0},{"$f":"TransRaw!AD90","v":0},{"$f":"TransRaw!AE90","v":0},{"$f":"TransRaw!AF90","v":0},{"$f":"TransRaw!AG90","v":0},{"$f":"TransRaw!AH90","v":0},{"$f":"TransRaw!AI90","v":0},{"$f":"TransRaw!AJ90","v":0},{"$f":"TransRaw!AK90","v":0},{"$f":"TransRaw!AL90","v":0},{"$f":"TransRaw!AM90","v":0},{"$f":"TransRaw!AN90","v":0},{"$f":"TransRaw!AO90","v":0},{"$f":"TransRaw!AP90","v":0},{"$f":"TransRaw!AQ90","v":0},{"$f":"TransRaw!AR90","v":0},{"$f":"TransRaw!AS90","v":0},{"$f":"TransRaw!AT90","v":0},{"$f":"TransRaw!AU90","v":0},{"$f":"TransRaw!AV90","v":0},{"$f":"TransRaw!AW90","v":0},{"$f":"TransRaw!AX90","v":0},{"$f":"TransRaw!AY90","v":0},{"$f":"TransRaw!AZ90","v":0},{"$f":"TransRaw!BA90","v":0},{"$f":"TransRaw!BB90","v":0},{"$f":"TransRaw!BC90","v":0},{"$f":"TransRaw!BD90","v":0}]
[null,{"$f":"TransRaw!B91","v":2011},{"$f":"TransRaw!C91","v":0},{"$f":"TransRaw!D91","v":0},{"$f":"TransRaw!E91","v":0},{"$f":"TransRaw!F91","v":0},{"$f":"TransRaw!G91","v":0},{"$f":"TransRaw!H91","v":0},{"$f":"TransRaw!I91","v":0},{"$f":"TransRaw!J91","v":0},{"$f":"TransRaw!K91","v":0},{"$f":"TransRaw!L91","v":0},{"$f":"TransRaw!M91","v":0},{"$f":"TransRaw!N91","v":0},{"$f":"TransRaw!O91","v":0},{"$f":"TransRaw!P91","v":0},{"$f":"TransRaw!Q91","v":0},{"$f":"TransRaw!R91","v":0},{"$f":"TransRaw!S91","v":0},{"$f":"TransRaw!T91","v":0},{"$f":"TransRaw!U91","v":0},{"$f":"TransRaw!V91","v":0},{"$f":"TransRaw!W91","v":0},{"$f":"TransRaw!X91","v":0},{"$f":"TransRaw!Y91","v":0},{"$f":"TransRaw!Z91","v":0},{"$f":"TransRaw!AA91","v":0},{"$f":"TransRaw!AB91","v":0},{"$f":"TransRaw!AC91","v":0},{"$f":"TransRaw!AD91","v":0},{"$f":"TransRaw!AE91","v":0},{"$f":"TransRaw!AF91","v":0},{"$f":"TransRaw!AG91","v":0},{"$f":"TransRaw!AH91","v":0},{"$f":"TransRaw!AI91","v":0},{"$f":"TransRaw!AJ91","v":0},{"$f":"TransRaw!AK91","v":0},{"$f":"TransRaw!AL91","v":0},{"$f":"TransRaw!AM91","v":0},{"$f":"TransRaw!AN91","v":0},{"$f":"TransRaw!AO91","v":0},{"$f":"TransRaw!AP91","v":0},{"$f":"TransRaw!AQ91","v":0},{"$f":"TransRaw!AR91","v":0},{"$f":"TransRaw!AS91","v":0},{"$f":"TransRaw!AT91","v":0},{"$f":"TransRaw!AU91","v":0},{"$f":"TransRaw!AV91","v":0},{"$f":"TransRaw!AW91","v":0},{"$f":"TransRaw!AX91","v":0},{"$f":"TransRaw!AY91","v":0},{"$f":"TransRaw!AZ91","v":0},{"$f":"TransRaw!BA91","v":0},{"$f":"TransRaw!BB91","v":0},{"$f":"TransRaw!BC91","v":0},{"$f":"TransRaw!BD91","v":0}]
[null,{"$f":"TransRaw!B92","v":2012},{"$f":"TransRaw!C92","v":0},{"$f":"TransRaw!D92","v":0},{"$f":"TransRaw!E92","v":0},{"$f":"TransRaw!F92","v":0},{"$f":"TransRaw!G92","v":0},{"$f":"TransRaw!H92","v":0},{"$f":"TransRaw!I92","v":0},{"$f":"TransRaw!J92","v":0},{"$f":"TransRaw!K92","v":0},{"$f":"TransRaw!L92","v":0},{"$f":"TransRaw!M92","v":0},{"$f":"TransRaw!N92","v":0},{"$f":"TransRaw!O92","v":0},{"$f":"TransRaw!P92","v":0},{"$f":"TransRaw!Q92","v":0},{"$f":"TransRaw!R92","v":0},{"$f":"TransRaw!S92","v":0},{"$f":"TransRaw!T92","v":0},{"$f":"TransRaw!U92","v":0},{"$f":"TransRaw!V92","v":0},{"$f":"TransRaw!W92","v":0},{"$f":"TransRaw!X92","v":0},{"$f":"TransRaw!Y92","v":0},{"$f":"TransRaw!Z92","v":0},{"$f":"TransRaw!AA92","v":0},{"$f":"TransRaw!AB92","v":0},{"$f":"TransRaw!AC92","v":0},{"$f":"TransRaw!AD92","v":0},{"$f":"TransRaw!AE92","v":0},{"$f":"TransRaw!AF92","v":0},{"$f":"TransRaw!AG92","v":0},{"$f":"TransRaw!AH92","v":0},{"$f":"TransRaw!AI92","v":0},{"$f":"TransRaw!AJ92","v":0},{"$f":"TransRaw!AK92","v":0},{"$f":"TransRaw!AL92","v":0},{"$f":"TransRaw!AM92","v":0},{"$f":"TransRaw!AN92","v":0},{"$f":"TransRaw!AO92","v":0},{"$f":"TransRaw!AP92","v":0},{"$f":"TransRaw!AQ92","v":0},{"$f":"TransRaw!AR92","v":0},{"$f":"TransRaw!AS92","v":0},{"$f":"TransRaw!AT92","v":0},{"$f":"TransRaw!AU92","v":0},{"$f":"TransRaw!AV92","v":0},{"$f":"TransRaw!AW92","v":0},{"$f":"TransRaw!AX92","v":0},{"$f":"TransRaw!AY92","v":0},{"$f":"TransRaw!AZ92","v":0},{"$f":"TransRaw!BA92","v":0},{"$f":"TransRaw!BB92","v":0},{"$f":"TransRaw!BC92","v":0},{"$f":"TransRaw!BD92","v":0}]
[null,{"$f":"TransRaw!B93","v":2013},{"$f":"TransRaw!C93","v":0},{"$f":"TransRaw!D93","v":0},{"$f":"TransRaw!E93","v":0},{"$f":"TransRaw!F93","v":0},{"$f":"TransRaw!G93","v":0},{"$f":"TransRaw!H93","v":0},{"$f":"TransRaw!I93","v":0},{"$f":"TransRaw!J93","v":0},{"$f":"TransRaw!K93","v":0},{"$f":"TransRaw!L93","v":0},{"$f":"TransRaw!M93","v":0},{"$f":"TransRaw!N93","v":0},{"$f":"TransRaw!O93","v":0},{"$f":"TransRaw!P93","v":0},{"$f":"TransRaw!Q93","v":0},{"$f":"TransRaw!R93","v":0},{"$f":"TransRaw!S93","v":0},{"$f":"TransRaw!T93","v":0},{"$f":"TransRaw!U93","v":0},{"$f":"TransRaw!V93","v":0},{"$f":"TransRaw!W93","v":0},{"$f":"TransRaw!X93","v":0},{"$f":"TransRaw!Y93","v":0},{"$f":"TransRaw!Z93","v":0},{"$f":"TransRaw!AA93","v":0},{"$f":"TransRaw!AB93","v":0},{"$f":"TransRaw!AC93","v":0},{"$f":"TransRaw!AD93","v":0},{"$f":"TransRaw!AE93","v":0},{"$f":"TransRaw!AF93","v":0},{"$f":"TransRaw!AG93","v":0},{"$f":"TransRaw!AH93","v":0},{"$f":"TransRaw!AI93","v":0},{"$f":"TransRaw!AJ93","v":0},{"$f":"TransRaw!AK93","v":0},{"$f":"TransRaw!AL93","v":0},{"$f":"TransRaw!AM93","v":0},{"$f":"TransRaw!AN93","v":0},{"$f":"TransRaw!AO93","v":0},{"$f":"TransRaw!AP93","v":0},{"$f":"TransRaw!AQ93","v":0},{"$f":"TransRaw!AR93","v":0},{"$f":"TransRaw!AS93","v":0},{"$f":"TransRaw!AT93","v":0},{"$f":"TransRaw!AU93","v":0},{"$f":"TransRaw!AV93","v":0},{"$f":"TransRaw!AW93","v":0},{"$f":"TransRaw!AX93","v":0},{"$f":"TransRaw!AY93","v":0},{"$f":"TransRaw!AZ93","v":0},{"$f":"TransRaw!BA93","v":0},{"$f":"TransRaw!BB93","v":0},{"$f":"TransRaw!BC93","v":0},{"$f":"TransRaw!BD93","v":0}]
[null,{"$f":"TransRaw!B94","v":2014},{"$f":"TransRaw!C94","v":0},{"$f":"TransRaw!D94","v":0},{"$f":"TransRaw!E94","v":0},{"$f":"TransRaw!F94","v":0},{"$f":"TransRaw!G94","v":0},{"$f":"TransRaw!H94","v":0},{"$f":"TransRaw!I94","v":0},{"$f":"TransRaw!J94","v":0},{"$f":"TransRaw!K94","v":0},{"$f":"TransRaw!L94","v":0},{"$f":"TransRaw!M94","v":0},{"$f":"TransRaw!N94","v":0},{"$f":"TransRaw!O94","v":0},{"$f":"TransRaw!P94","v":0},{"$f":"TransRaw!Q94","v":0},{"$f":"TransRaw!R94","v":0},{"$f":"TransRaw!S94","v":0},{"$f":"TransRaw!T94","v":0},{"$f":"TransRaw!U94","v":0},{"$f":"TransRaw!V94","v":0},{"$f":"TransRaw!W94","v":0},{"$f":"TransRaw!X94","v":0},{"$f":"TransRaw!Y94","v":0},{"$f":"TransRaw!Z94","v":0},{"$f":"TransRaw!AA94","v":0},{"$f":"TransRaw!AB94","v":0},{"$f":"TransRaw!AC94","v":0},{"$f":"TransRaw!AD94","v":0},{"$f":"TransRaw!AE94","v":0},{"$f":"TransRaw!AF94","v":0},{"$f":"TransRaw!AG94","v":0},{"$f":"TransRaw!AH94","v":0},{"$f":"TransRaw!AI94","v":0},{"$f":"TransRaw!AJ94","v":0},{"$f":"TransRaw!AK94","v":0},{"$f":"TransRaw!AL94","v":0},{"$f":"TransRaw!AM94","v":0},{"$f":"TransRaw!AN94","v":0},{"$f":"TransRaw!AO94","v":0},{"$f":"TransRaw!AP94","v":0},{"$f":"TransRaw!AQ94","v":0},{"$f":"TransRaw!AR94","v":0},{"$f":"TransRaw!AS94","v":0},{"$f":"TransRaw!AT94","v":0},{"$f":"TransRaw!AU94","v":0},{"$f":"TransRaw!AV94","v":0},{"$f":"TransRaw!AW94","v":0},{"$f":"TransRaw!AX94","v":0},{"$f":"TransRaw!AY94","v":0},{"$f":"TransRaw!AZ94","v":0},{"$f":"TransRaw!BA94","v":0},{"$f":"TransRaw!BB94","v":0},{"$f":"TransRaw!BC94","v":0},{"$f":"TransRaw!BD94","v":0}]
[null,{"$f":"TransRaw!B95","v":2015},{"$f":"TransRaw!C95","v":48.22},{"$f":"TransRaw!D95","v":48.22},{"$f":"TransRaw!E95","v":48.22},{"$f":"TransRaw!F95","v":48.22},{"$f":"TransRaw!G95","v":48.22},{"$f":"TransRaw!H95","v":0},{"$f":"TransRaw!I95","v":0},{"$f":"TransRaw!J95","v":0},{"$f":"TransRaw!K95","v":0},{"$f":"TransRaw!L95","v":0},{"$f":"TransRaw!M95","v":0},{"$f":"TransRaw!N95","v":0},{"$f":"TransRaw!O95","v":0},{"$f":"TransRaw!P95","v":0},{"$f":"TransRaw!Q95","v":0},{"$f":"TransRaw!R95","v":0},{"$f":"TransRaw!S95","v":0},{"$f":"TransRaw!T95","v":0},{"$f":"TransRaw!U95","v":0},{"$f":"TransRaw!V95","v":0},{"$f":"TransRaw!W95","v":0},{"$f":"TransRaw!X95","v":0},{"$f":"TransRaw!Y95","v":0},{"$f":"TransRaw!Z95","v":0},{"$f":"TransRaw!AA95","v":0},{"$f":"TransRaw!AB95","v":0},{"$f":"TransRaw!AC95","v":0},{"$f":"TransRaw!AD95","v":0},{"$f":"TransRaw!AE95","v":0},{"$f":"TransRaw!AF95","v":0},{"$f":"TransRaw!AG95","v":0},{"$f":"TransRaw!AH95","v":0},{"$f":"TransRaw!AI95","v":0},{"$f":"TransRaw!AJ95","v":1.32},{"$f":"TransRaw!AK95","v":0},{"$f":"TransRaw!AL95","v":0},{"$f":"TransRaw!AM95","v":0},{"$f":"TransRaw!AN95","v":0},{"$f":"TransRaw!AO95","v":0},{"$f":"TransRaw!AP95","v":0},{"$f":"TransRaw!AQ95","v":0},{"$f":"TransRaw!AR95","v":0},{"$f":"TransRaw!AS95","v":0},{"$f":"TransRaw!AT95","v":0},{"$f":"TransRaw!AU95","v":0},{"$f":"TransRaw!AV95","v":0},{"$f":"TransRaw!AW95","v":0},{"$f":"TransRaw!AX95","v":0},{"$f":"TransRaw!AY95","v":0},{"$f":"TransRaw!AZ95","v":0},{"$f":"TransRaw!BA95","v":0},{"$f":"TransRaw!BB95","v":0},{"$f":"TransRaw!BC95","v":0},{"$f":"TransRaw!BD95","v":0}]
[null,{"$f":"TransRaw!B96","v":2016},{"$f":"TransRaw!C96","v":0},{"$f":"TransRaw!D96","v":0},{"$f":"TransRaw!E96","v":0},{"$f":"TransRaw!F96","v":0},{"$f":"TransRaw!G96","v":0},{"$f":"TransRaw!H96","v":0},{"$f":"TransRaw!I96","v":0},{"$f":"TransRaw!J96","v":0},{"$f":"TransRaw!K96","v":0},{"$f":"TransRaw!L96","v":0},{"$f":"TransRaw!M96","v":0},{"$f":"TransRaw!N96","v":0},{"$f":"TransRaw!O96","v":0},{"$f":"TransRaw!P96","v":0},{"$f":"TransRaw!Q96","v":0},{"$f":"TransRaw!R96","v":0},{"$f":"TransRaw!S96","v":0},{"$f":"TransRaw!T96","v":0},{"$f":"TransRaw!U96","v":0},{"$f":"TransRaw!V96","v":0},{"$f":"TransRaw!W96","v":0},{"$f":"TransRaw!X96","v":0},{"$f":"TransRaw!Y96","v":0},{"$f":"TransRaw!Z96","v":0},{"$f":"TransRaw!AA96","v":0},{"$f":"TransRaw!AB96","v":0},{"$f":"TransRaw!AC96","v":0},{"$f":"TransRaw!AD96","v":0},{"$f":"TransRaw!AE96","v":5.18},{"$f":"TransRaw!AF96","v":0},{"$f":"TransRaw!AG96","v":0},{"$f":"TransRaw!AH96","v":0},{"$f":"TransRaw!AI96","v":0},{"$f":"TransRaw!AJ96","v":1.25},{"$f":"TransRaw!AK96","v":0},{"$f":"TransRaw!AL96","v":0},{"$f":"TransRaw!AM96","v":0},{"$f":"TransRaw!AN96","v":0},{"$f":"TransRaw!AO96","v":0},{"$f":"TransRaw!AP96","v":102.88},{"$f":"TransRaw!AQ96","v":87.45},{"$f":"TransRaw!AR96","v":0},{"$f":"TransRaw!AS96","v":0},{"$f":"TransRaw!AT96","v":0},{"$f":"TransRaw!AU96","v":0},{"$f":"TransRaw!AV96","v":0},{"$f":"TransRaw!AW96","v":0},{"$f":"TransRaw!AX96","v":0},{"$f":"TransRaw!AY96","v":0},{"$f":"TransRaw!AZ96","v":0},{"$f":"TransRaw!BA96","v":0},{"$f":"TransRaw!BB96","v":0},{"$f":"TransRaw!BC96","v":0},{"$f":"TransRaw!BD96","v":0}]
[null,{"$f":"TransRaw!B97","v":2017},{"$f":"TransRaw!C97","v":0},{"$f":"TransRaw!D97","v":0},{"$f":"TransRaw!E97","v":0},{"$f":"TransRaw!F97","v":0},{"$f":"TransRaw!G97","v":0},{"$f":"TransRaw!H97","v":0},{"$f":"TransRaw!I97","v":0},{"$f":"TransRaw!J97","v":0},{"$f":"TransRaw!K97","v":0},{"$f":"TransRaw!L97","v":0},{"$f":"TransRaw!M97","v":0},{"$f":"TransRaw!N97","v":0},{"$f":"TransRaw!O97","v":0},{"$f":"TransRaw!P97","v":0},{"$f":"TransRaw!Q97","v":0},{"$f":"TransRaw!R97","v":0},{"$f":"TransRaw!S97","v":0},{"$f":"TransRaw!T97","v":0},{"$f":"TransRaw!U97","v":0},{"$f":"TransRaw!V97","v":0},{"$f":"TransRaw!W97","v":0},{"$f":"TransRaw!X97","v":0},{"$f":"TransRaw!Y97","v":0},{"$f":"TransRaw!Z97","v":0},{"$f":"TransRaw!AA97","v":0},{"$f":"TransRaw!AB97","v":0},{"$f":"TransRaw!AC97","v":0},{"$f":"TransRaw!AD97","v":0},{"$f":"TransRaw!AE97","v":1.27},{"$f":"TransRaw!AF97","v":0},{"$f":"TransRaw!AG97","v":14},{"$f":"TransRaw!AH97","v":0},{"$f":"TransRaw!AI97","v":1.04},{"$f":"TransRaw!AJ97","v":0},{"$f":"TransRaw!AK97","v":0},{"$f":"TransRaw!AL97","v":0},{"$f":"TransRaw!AM97","v":43.71},{"$f":"TransRaw!AN97","v":0},{"$f":"TransRaw!AO97","v":0},{"$f":"TransRaw!AP97","v":0},{"$f":"TransRaw!AQ97","v":0},{"$f":"TransRaw!AR97","v":0},{"$f":"TransRaw!AS97","v":0},{"$f":"TransRaw!AT97","v":0},{"$f":"TransRaw!AU97","v":0},{"$f":"TransRaw!AV97","v":0},{"$f":"TransRaw!AW97","v":0},{"$f":"TransRaw!AX97","v":0},{"$f":"TransRaw!AY97","v":0},{"$f":"TransRaw!AZ97","v":0},{"$f":"TransRaw!BA97","v":0},{"$f":"TransRaw!BB97","v":0},{"$f":"TransRaw!BC97","v":0},{"$f":"TransRaw!BD97","v":0}]
[null,{"$f":"TransRaw!B98","v":2018},{"$f":"TransRaw!C98","v":0},{"$f":"TransRaw!D98","v":0},{"$f":"TransRaw!E98","v":0},{"$f":"TransRaw!F98","v":0},{"$f":"TransRaw!G98","v":0},{"$f":"TransRaw!H98","v":0},{"$f":"TransRaw!I98","v":0},{"$f":"TransRaw!J98","v":0},{"$f":"TransRaw!K98","v":0},{"$f":"TransRaw!L98","v":0},{"$f":"TransRaw!M98","v":0},{"$f":"TransRaw!N98","v":0},{"$f":"TransRaw!O98","v":0},{"$f":"TransRaw!P98","v":0},{"$f":"TransRaw!Q98","v":0},{"$f":"TransRaw!R98","v":0},{"$f":"TransRaw!S98","v":0},{"$f":"TransRaw!T98","v":0},{"$f":"TransRaw!U98","v":0},{"$f":"TransRaw!V98","v":0},{"$f":"TransRaw!W98","v":0},{"$f":"TransRaw!X98","v":0},{"$f":"TransRaw!Y98","v":0},{"$f":"TransRaw!Z98","v":0},{"$f":"TransRaw!AA98","v":0},{"$f":"TransRaw!AB98","v":0},{"$f":"TransRaw!AC98","v":0},{"$f":"TransRaw!AD98","v":0},{"$f":"TransRaw!AE98","v":11.27},{"$f":"TransRaw!AF98","v":0},{"$f":"TransRaw!AG98","v":0},{"$f":"TransRaw!AH98","v":0},{"$f":"TransRaw!AI98","v":0},{"$f":"TransRaw!AJ98","v":0},{"$f":"TransRaw!AK98","v":0},{"$f":"TransRaw!AL98","v":0},{"$f":"TransRaw!AM98","v":3.84},{"$f":"TransRaw!AN98","v":0},{"$f":"TransRaw!AO98","v":7.52},{"$f":"TransRaw!AP98","v":0},{"$f":"TransRaw!AQ98","v":0},{"$f":"TransRaw!AR98","v":0},{"$f":"TransRaw!AS98","v":0},{"$f":"TransRaw!AT98","v":0},{"$f":"TransRaw!AU98","v":0},{"$f":"TransRaw!AV98","v":0},{"$f":"TransRaw!AW98","v":0},{"$f":"TransRaw!AX98","v":0},{"$f":"TransRaw!AY98","v":0},{"$f":"TransRaw!AZ98","v":0},{"$f":"TransRaw!BA98","v":0},{"$f":"TransRaw!BB98","v":0},{"$f":"TransRaw!BC98","v":0},{"$f":"TransRaw!BD98","v":0}]
[null,{"$f":"TransRaw!B99","v":2019},{"$f":"TransRaw!C99","v":0},{"$f":"TransRaw!D99","v":0},{"$f":"TransRaw!E99","v":0},{"$f":"TransRaw!F99","v":0},{"$f":"TransRaw!G99","v":0},{"$f":"TransRaw!H99","v":0},{"$f":"TransRaw!I99","v":0},{"$f":"TransRaw!J99","v":0},{"$f":"TransRaw!K99","v":0},{"$f":"TransRaw!L99","v":0},{"$f":"TransRaw!M99","v":0},{"$f":"TransRaw!N99","v":0},{"$f":"TransRaw!O99","v":0},{"$f":"TransRaw!P99","v":0},{"$f":"TransRaw!Q99","v":0},{"$f":"TransRaw!R99","v":0},{"$f":"TransRaw!S99","v":0},{"$f":"TransRaw!T99","v":0},{"$f":"TransRaw!U99","v":0},{"$f":"TransRaw!V99","v":0},{"$f":"TransRaw!W99","v":0},{"$f":"TransRaw!X99","v":0},{"$f":"TransRaw!Y99","v":0},{"$f":"TransRaw!Z99","v":0},{"$f":"TransRaw!AA99","v":0},{"$f":"TransRaw!AB99","v":0},{"$f":"TransRaw!AC99","v":0},{"$f":"TransRaw!AD99","v":0},{"$f":"TransRaw!AE99","v":0},{"$f":"TransRaw!AF99","v":0},{"$f":"TransRaw!AG99","v":6.96},{"$f":"TransRaw!AH99","v":0},{"$f":"TransRaw!AI99","v":1.01},{"$f":"TransRaw!AJ99","v":0},{"$f":"TransRaw!AK99","v":0},{"$f":"TransRaw!AL99","v":1.63},{"$f":"TransRaw!AM99","v":0},{"$f":"TransRaw!AN99","v":0},{"$f":"TransRaw!AO99","v":0},{"$f":"TransRaw!AP99","v":0},{"$f":"TransRaw!AQ99","v":0},{"$f":"TransRaw!AR99","v":0},{"$f":"TransRaw!AS99","v":0},{"$f":"TransRaw!AT99","v":0},{"$f":"TransRaw!AU99","v":0},{"$f":"TransRaw!AV99","v":0},{"$f":"TransRaw!AW99","v":0},{"$f":"TransRaw!AX99","v":0},{"$f":"TransRaw!AY99","v":0},{"$f":"TransRaw!AZ99","v":0},{"$f":"TransRaw!BA99","v":0},{"$f":"TransRaw!BB99","v":0},{"$f":"TransRaw!BC99","v":0},{"$f":"TransRaw!BD99","v":0}]
[null,{"$f":"TransRaw!B100","v":2020},{"$f":"TransRaw!C100","v":0},{"$f":"TransRaw!D100","v":0},{"$f":"TransRaw!E100","v":0},{"$f":"TransRaw!F100","v":0},{"$f":"TransRaw!G100","v":0},{"$f":"TransRaw!H100","v":0},{"$f":"TransRaw!I100","v":0},{"$f":"TransRaw!J100","v":0},{"$f":"TransRaw!K100","v":0},{"$f":"TransRaw!L100","v":0},{"$f":"TransRaw!M100","v":0},{"$f":"TransRaw!N100","v":0},{"$f":"TransRaw!O100","v":0},{"$f":"TransRaw!P100","v":0},{"$f":"TransRaw!Q100","v":0},{"$f":"TransRaw!R100","v":0},{"$f":"TransRaw!S100","v":0},{"$f":"TransRaw!T100","v":0},{"$f":"TransRaw!U100","v":0},{"$f":"TransRaw!V100","v":0},{"$f":"TransRaw!W100","v":0},{"$f":"TransRaw!X100","v":0},{"$f":"TransRaw!Y100","v":0},{"$f":"TransRaw!Z100","v":0},{"$f":"TransRaw!AA100","v":0},{"$f":"TransRaw!AB100","v":0},{"$f":"TransRaw!AC100","v":0},{"$f":"TransRaw!AD100","v":0},{"$f":"TransRaw!AE100","v":19.579999999999998},{"$f":"TransRaw!AF100","v":0},{"$f":"TransRaw!AG100","v":16.66},{"$f":"TransRaw!AH100","v":0},{"$f":"TransRaw!AI100","v":0},{"$f":"TransRaw!AJ100","v":0},{"$f":"TransRaw!AK100","v":0},{"$f":"TransRaw!AL100","v":58.07},{"$f":"TransRaw!AM100","v":0},{"$f":"TransRaw!AN100","v":0},{"$f":"TransRaw!AO100","v":0},{"$f":"TransRaw!AP100","v":0},{"$f":"TransRaw!AQ100","v":0},{"$f":"TransRaw!AR100","v":0},{"$f":"TransRaw!AS100","v":0},{"$f":"TransRaw!AT100","v":0},{"$f":"TransRaw!AU100","v":0},{"$f":"TransRaw!AV100","v":0},{"$f":"TransRaw!AW100","v":0},{"$f":"TransRaw!AX100","v":0},{"$f":"TransRaw!AY100","v":0},{"$f":"TransRaw!AZ100","v":0},{"$f":"TransRaw!BA100","v":0},{"$f":"TransRaw!BB100","v":0},{"$f":"TransRaw!BC100","v":0},{"$f":"TransRaw!BD100","v":0}]
[null,{"$f":"TransRaw!B101","v":2021},{"$f":"TransRaw!C101","v":0},{"$f":"TransRaw!D101","v":0},{"$f":"TransRaw!E101","v":0},{"$f":"TransRaw!F101","v":0},{"$f":"TransRaw!G101","v":0},{"$f":"TransRaw!H101","v":0},{"$f":"TransRaw!I101","v":0},{"$f":"TransRaw!J101","v":0},{"$f":"TransRaw!K101","v":0},{"$f":"TransRaw!L101","v":0},{"$f":"TransRaw!M101","v":0},{"$f":"TransRaw!N101","v":0},{"$f":"TransRaw!O101","v":0},{"$f":"TransRaw!P101","v":0},{"$f":"TransRaw!Q101","v":0},{"$f":"TransRaw!R101","v":0},{"$f":"TransRaw!S101","v":0},{"$f":"TransRaw!T101","v":0},{"$f":"TransRaw!U101","v":0},{"$f":"TransRaw!V101","v":0},{"$f":"TransRaw!W101","v":0},{"$f":"TransRaw!X101","v":0},{"$f":"TransRaw!Y101","v":0},{"$f":"TransRaw!Z101","v":0},{"$f":"TransRaw!AA101","v":0},{"$f":"TransRaw!AB101","v":0},{"$f":"TransRaw!AC101","v":0},{"$f":"TransRaw!AD101","v":0},{"$f":"TransRaw!AE101","v":39.25},{"$f":"TransRaw!AF101","v":0},{"$f":"TransRaw!AG101","v":0},{"$f":"TransRaw!AH101","v":0},{"$f":"TransRaw!AI101","v":0},{"$f":"TransRaw!AJ101","v":0},{"$f":"TransRaw!AK101","v":0},{"$f":"TransRaw!AL101","v":19.190000000000001},{"$f":"TransRaw!AM101","v":0},{"$f":"TransRaw!AN101","v":0},{"$f":"TransRaw!AO101","v":0},{"$f":"TransRaw!AP101","v":0},{"$f":"TransRaw!AQ101","v":0},{"$f":"TransRaw!AR101","v":0},{"$f":"TransRaw!AS101","v":0},{"$f":"TransRaw!AT101","v":0},{"$f":"TransRaw!AU101","v":0},{"$f":"TransRaw!AV101","v":0},{"$f":"TransRaw!AW101","v":0},{"$f":"TransRaw!AX101","v":0},{"$f":"TransRaw!AY101","v":0},{"$f":"TransRaw!AZ101","v":0},{"$f":"TransRaw!BA101","v":0},{"$f":"TransRaw!BB101","v":0},{"$f":"TransRaw!BC101","v":0},{"$f":"TransRaw!BD101","v":0}]
[null,{"$f":"TransRaw!B102","v":2022},{"$f":"TransRaw!C102","v":0},{"$f":"TransRaw!D102","v":0},{"$f":"TransRaw!E102","v":0},{"$f":"TransRaw!F102","v":0},{"$f":"TransRaw!G102","v":0},{"$f":"TransRaw!H102","v":0},{"$f":"TransRaw!I102","v":0},{"$f":"TransRaw!J102","v":0},{"$f":"TransRaw!K102","v":0},{"$f":"TransRaw!L102","v":0},{"$f":"TransRaw!M102","v":0},{"$f":"TransRaw!N102","v":0},{"$f":"TransRaw!O102","v":8.75},{"$f":"TransRaw!P102","v":0},{"$f":"TransRaw!Q102","v":0},{"$f":"TransRaw!R102","v":0},{"$f":"TransRaw!S102","v":0},{"$f":"TransRaw!T102","v":0},{"$f":"TransRaw!U102","v":0},{"$f":"TransRaw!V102","v":0},{"$f":"TransRaw!W102","v":0},{"$f":"TransRaw!X102","v":0},{"$f":"TransRaw!Y102","v":0},{"$f":"TransRaw!Z102","v":0},{"$f":"TransRaw!AA102","v":0},{"$f":"TransRaw!AB102","v":0},{"$f":"TransRaw!AC102","v":0},{"$f":"TransRaw!AD102","v":0},{"$f":"TransRaw!AE102","v":23.95},{"$f":"TransRaw!AF102","v":52.3},{"$f":"TransRaw!AG102","v":0},{"$f":"TransRaw!AH102","v":0},{"$f":"TransRaw!AI102","v":5},{"$f":"TransRaw!AJ102","v":0},{"$f":"TransRaw!AK102","v":0},{"$f":"TransRaw!AL102","v":0},{"$f":"TransRaw!AM102","v":0},{"$f":"TransRaw!AN102","v":0},{"$f":"TransRaw!AO102","v":0},{"$f":"TransRaw!AP102","v":0},{"$f":"TransRaw!AQ102","v":0},{"$f":"TransRaw!AR102","v":0},{"$f":"TransRaw!AS102","v":0},{"$f":"TransRaw!AT102","v":0},{"$f":"TransRaw!AU102","v":0},{"$f":"TransRaw!AV102","v":0},{"$f":"TransRaw!AW102","v":0},{"$f":"TransRaw!AX102","v":0},{"$f":"TransRaw!AY102","v":0},{"$f":"TransRaw!AZ102","v":0},{"$f":"TransRaw!BA102","v":0},{"$f":"TransRaw!BB102","v":0},{"$f":"TransRaw!BC102","v":0},{"$f":"TransRaw!BD102","v":0}]
[null,{"$f":"TransRaw!B103","v":2023},{"$f":"TransRaw!C103","v":0},{"$f":"TransRaw!D103","v":0},{"$f":"TransRaw!E103","v":0},{"$f":"TransRaw!F103","v":0},{"$f":"TransRaw!G103","v":0},{"$f":"TransRaw!H103","v":0},{"$f":"TransRaw!I103","v":0},{"$f":"TransRaw!J103","v":0},{"$f":"TransRaw!K103","v":0},{"$f":"TransRaw!L103","v":0},{"$f":"TransRaw!M103","v":21.92},{"$f":"TransRaw!N103","v":0},{"$f":"TransRaw!O103","v":29.71},{"$f":"TransRaw!P103","v":0},{"$f":"TransRaw!Q103","v":0},{"$f":"TransRaw!R103","v":0},{"$f":"TransRaw!S103","v":0},{"$f":"TransRaw!T103","v":0},{"$f":"TransRaw!U103","v":0},{"$f":"TransRaw!V103","v":0},{"$f":"TransRaw!W103","v":0},{"$f":"TransRaw!X103","v":0},{"$f":"TransRaw!Y103","v":0},{"$f":"TransRaw!Z103","v":182.83},{"$f":"TransRaw!AA103","v":0},{"$f":"TransRaw!AB103","v":0},{"$f":"TransRaw!AC103","v":0},{"$f":"TransRaw!AD103","v":0},{"$f":"TransRaw!AE103","v":0},{"$f":"TransRaw!AF103","v":0},{"$f":"TransRaw!AG103","v":0},{"$f":"TransRaw!AH103","v":0},{"$f":"TransRaw!AI103","v":0},{"$f":"TransRaw!AJ103","v":0},{"$f":"TransRaw!AK103","v":0},{"$f":"TransRaw!AL103","v":0},{"$f":"TransRaw!AM103","v":0},{"$f":"TransRaw!AN103","v":0},{"$f":"TransRaw!AO103","v":0},{"$f":"TransRaw!AP103","v":0},{"$f":"TransRaw!AQ103","v":0},{"$f":"TransRaw!AR103","v":0},{"$f":"TransRaw!AS103","v":0},{"$f":"TransRaw!AT103","v":0},{"$f":"TransRaw!AU103","v":0},{"$f":"TransRaw!AV103","v":0},{"$f":"TransRaw!AW103","v":0},{"$f":"TransRaw!AX103","v":0},{"$f":"TransRaw!AY103","v":0},{"$f":"TransRaw!AZ103","v":0},{"$f":"TransRaw!BA103","v":0},{"$f":"TransRaw!BB103","v":0},{"$f":"TransRaw!BC103","v":0},{"$f":"TransRaw!BD103","v":0}]
[null,{"$f":"TransRaw!B104","v":2024},{"$f":"TransRaw!C104","v":0},{"$f":"TransRaw!D104","v":0},{"$f":"TransRaw!E104","v":0},{"$f":"TransRaw!F104","v":0},{"$f":"TransRaw!G104","v":0},{"$f":"TransRaw!H104","v":0},{"$f":"TransRaw!I104","v":0},{"$f":"TransRaw!J104","v":0},{"$f":"TransRaw!K104","v":0},{"$f":"TransRaw!L104","v":0},{"$f":"TransRaw!M104","v":44.5},{"$f":"TransRaw!N104","v":0},{"$f":"TransRaw!O104","v":12.28},{"$f":"TransRaw!P104","v":0},{"$f":"TransRaw!Q104","v":0},{"$f":"TransRaw!R104","v":0},{"$f":"TransRaw!S104","v":0},{"$f":"TransRaw!T104","v":0},{"$f":"TransRaw!U104","v":0},{"$f":"TransRaw!V104","v":0},{"$f":"TransRaw!W104","v":0},{"$f":"TransRaw!X104","v":0},{"$f":"TransRaw!Y104","v":0},{"$f":"TransRaw!Z104","v":34.39},{"$f":"TransRaw!AA104","v":0},{"$f":"TransRaw!AB104","v":0},{"$f":"TransRaw!AC104","v":0},{"$f":"TransRaw!AD104","v":0},{"$f":"TransRaw!AE104","v":0},{"$f":"TransRaw!AF104","v":0},{"$f":"TransRaw!AG104","v":0},{"$f":"TransRaw!AH104","v":0},{"$f":"TransRaw!AI104","v":0},{"$f":"TransRaw!AJ104","v":0},{"$f":"TransRaw!AK104","v":0},{"$f":"TransRaw!AL104","v":0},{"$f":"TransRaw!AM104","v":0},{"$f":"TransRaw!AN104","v":0},{"$f":"TransRaw!AO104","v":0},{"$f":"TransRaw!AP104","v":0},{"$f":"TransRaw!AQ104","v":0},{"$f":"TransRaw!AR104","v":0},{"$f":"TransRaw!AS104","v":0},{"$f":"TransRaw!AT104","v":0},{"$f":"TransRaw!AU104","v":0},{"$f":"TransRaw!AV104","v":0},{"$f":"TransRaw!AW104","v":0},{"$f":"TransRaw!AX104","v":0},{"$f":"TransRaw!AY104","v":0},{"$f":"TransRaw!AZ104","v":0},{"$f":"TransRaw!BA104","v":0},{"$f":"TransRaw!BB104","v":0},{"$f":"TransRaw!BC104","v":0},{"$f":"TransRaw!BD104","v":0}]
[null,{"$f":"TransRaw!B105","v":2025},{"$f":"TransRaw!C105","v":0},{"$f":"TransRaw!D105","v":0},{"$f":"TransRaw!E105","v":0},{"$f":"TransRaw!F105","v":0},{"$f":"TransRaw!G105","v":0},{"$f":"TransRaw!H105","v":0},{"$f":"TransRaw!I105","v":0},{"$f":"TransRaw!J105","v":0},{"$f":"TransRaw!K105","v":0},{"$f":"TransRaw!L105","v":0},{"$f":"TransRaw!M105","v":46.14},{"$f":"TransRaw!N105","v":0},{"$f":"TransRaw!O105","v":12.64},{"$f":"TransRaw!P105","v":0},{"$f":"TransRaw!Q105","v":0},{"$f":"TransRaw!R105","v":0},{"$f":"TransRaw!S105","v":0},{"$f":"TransRaw!T105","v":0},{"$f":"TransRaw!U105","v":0},{"$f":"TransRaw!V105","v":0},{"$f":"TransRaw!W105","v":0},{"$f":"TransRaw!X105","v":0},{"$f":"TransRaw!Y105","v":0},{"$f":"TransRaw!Z105","v":0},{"$f":"TransRaw!AA105","v":0},{"$f":"TransRaw!AB105","v":0},{"$f":"TransRaw!AC105","v":0},{"$f":"TransRaw!AD105","v":0},{"$f":"TransRaw!AE105","v":0},{"$f":"TransRaw!AF105","v":0},{"$f":"TransRaw!AG105","v":0},{"$f":"TransRaw!AH105","v":0},{"$f":"TransRaw!AI105","v":0},{"$f":"TransRaw!AJ105","v":0},{"$f":"TransRaw!AK105","v":0},{"$f":"TransRaw!AL105","v":0},{"$f":"TransRaw!AM105","v":0},{"$f":"TransRaw!AN105","v":0},{"$f":"TransRaw!AO105","v":0},{"$f":"TransRaw!AP105","v":0},{"$f":"TransRaw!AQ105","v":0},{"$f":"TransRaw!AR105","v":0},{"$f":"TransRaw!AS105","v":0},{"$f":"TransRaw!AT105","v":0},{"$f":"TransRaw!AU105","v":0},{"$f":"TransRaw!AV105","v":0},{"$f":"TransRaw!AW105","v":0},{"$f":"TransRaw!AX105","v":0},{"$f":"TransRaw!AY105","v":0},{"$f":"TransRaw!AZ105","v":0},{"$f":"TransRaw!BA105","v":0},{"$f":"TransRaw!BB105","v":0},{"$f":"TransRaw!BC105","v":0},{"$f":"TransRaw!BD105","v":0}]
[null,{"$f":"TransRaw!B106","v":2026},{"$f":"TransRaw!C106","v":0},{"$f":"TransRaw!D106","v":0},{"$f":"TransRaw!E106","v":0},{"$f":"TransRaw!F106","v":0},{"$f":"TransRaw!G106","v":0},{"$f":"TransRaw!H106","v":0},{"$f":"TransRaw!I106","v":0},{"$f":"TransRaw!J106","v":0},{"$f":"TransRaw!K106","v":0},{"$f":"TransRaw!L106","v":0},{"$f":"TransRaw!M106","v":58.9},{"$f":"TransRaw!N106","v":0},{"$f":"TransRaw!O106","v":6.97},{"$f":"TransRaw!P106","v":0},{"$f":"TransRaw!Q106","v":0},{"$f":"TransRaw!R106","v":0},{"$f":"TransRaw!S106","v":0},{"$f":"TransRaw!T106","v":0},{"$f":"TransRaw!U106","v":0},{"$f":"TransRaw!V106","v":0},{"$f":"TransRaw!W106","v":0},{"$f":"TransRaw!X106","v":0},{"$f":"TransRaw!Y106","v":0},{"$f":"TransRaw!Z106","v":17.61},{"$f":"TransRaw!AA106","v":0},{"$f":"TransRaw!AB106","v":0},{"$f":"TransRaw!AC106","v":0},{"$f":"TransRaw!AD106","v":0},{"$f":"TransRaw!AE106","v":0},{"$f":"TransRaw!AF106","v":0},{"$f":"TransRaw!AG106","v":0},{"$f":"TransRaw!AH106","v":0},{"$f":"TransRaw!AI106","v":0},{"$f":"TransRaw!AJ106","v":0},{"$f":"TransRaw!AK106","v":0},{"$f":"TransRaw!AL106","v":0},{"$f":"TransRaw!AM106","v":0},{"$f":"TransRaw!AN106","v":0},{"$f":"TransRaw!AO106","v":0},{"$f":"TransRaw!AP106","v":0},{"$f":"TransRaw!AQ106","v":0},{"$f":"TransRaw!AR106","v":0},{"$f":"TransRaw!AS106","v":0},{"$f":"TransRaw!AT106","v":0},{"$f":"TransRaw!AU106","v":0},{"$f":"TransRaw!AV106","v":0},{"$f":"TransRaw!AW106","v":0},{"$f":"TransRaw!AX106","v":0},{"$f":"TransRaw!AY106","v":0},{"$f":"TransRaw!AZ106","v":0},{"$f":"TransRaw!BA106","v":0},{"$f":"TransRaw!BB106","v":0},{"$f":"TransRaw!BC106","v":0},{"$f":"TransRaw!BD106","v":0}]
[null,{"$f":"TransRaw!B107","v":2027},{"$f":"TransRaw!C107","v":0},{"$f":"TransRaw!D107","v":0},{"$f":"TransRaw!E107","v":0},{"$f":"TransRaw!F107","v":0},{"$f":"TransRaw!G107","v":0},{"$f":"TransRaw!H107","v":0},{"$f":"TransRaw!I107","v":0},{"$f":"TransRaw!J107","v":0},{"$f":"TransRaw!K107","v":0},{"$f":"TransRaw!L107","v":0},{"$f":"TransRaw!M107","v":61.41},{"$f":"TransRaw!N107","v":0},{"$f":"TransRaw!O107","v":3.27},{"$f":"TransRaw!P107","v":0},{"$f":"TransRaw!Q107","v":0},{"$f":"TransRaw!R107","v":0},{"$f":"TransRaw!S107","v":0},{"$f":"TransRaw!T107","v":0},{"$f":"TransRaw!U107","v":0},{"$f":"TransRaw!V107","v":0},{"$f":"TransRaw!W107","v":0},{"$f":"TransRaw!X107","v":0},{"$f":"TransRaw!Y107","v":0},{"$f":"TransRaw!Z107","v":84.43},{"$f":"TransRaw!AA107","v":0},{"$f":"TransRaw!AB107","v":0},{"$f":"TransRaw!AC107","v":0},{"$f":"TransRaw!AD107","v":0},{"$f":"TransRaw!AE107","v":0},{"$f":"TransRaw!AF107","v":0},{"$f":"TransRaw!AG107","v":0},{"$f":"TransRaw!AH107","v":0},{"$f":"TransRaw!AI107","v":0},{"$f":"TransRaw!AJ107","v":0},{"$f":"TransRaw!AK107","v":0},{"$f":"TransRaw!AL107","v":0},{"$f":"TransRaw!AM107","v":0},{"$f":"TransRaw!AN107","v":0},{"$f":"TransRaw!AO107","v":0},{"$f":"TransRaw!AP107","v":0},{"$f":"TransRaw!AQ107","v":0},{"$f":"TransRaw!AR107","v":0},{"$f":"TransRaw!AS107","v":0},{"$f":"TransRaw!AT107","v":0},{"$f":"TransRaw!AU107","v":0},{"$f":"TransRaw!AV107","v":0},{"$f":"TransRaw!AW107","v":0},{"$f":"TransRaw!AX107","v":0},{"$f":"TransRaw!AY107","v":0},{"$f":"TransRaw!AZ107","v":0},{"$f":"TransRaw!BA107","v":0},{"$f":"TransRaw!BB107","v":0},{"$f":"TransRaw!BC107","v":0},{"$f":"TransRaw!BD107","v":0}]
[null,{"$f":"TransRaw!B108","v":2028},{"$f":"TransRaw!C108","v":0},{"$f":"TransRaw!D108","v":0},{"$f":"TransRaw!E108","v":0},{"$f":"TransRaw!F108","v":0},{"$f":"TransRaw!G108","v":0},{"$f":"TransRaw!H108","v":0},{"$f":"TransRaw!I108","v":0},{"$f":"TransRaw!J108","v":0},{"$f":"TransRaw!K108","v":0},{"$f":"TransRaw!L108","v":0},{"$f":"TransRaw!M108","v":58.85},{"$f":"TransRaw!N108","v":0},{"$f":"TransRaw!O108","v":3.51},{"$f":"TransRaw!P108","v":0},{"$f":"TransRaw!Q108","v":0},{"$f":"TransRaw!R108","v":0},{"$f":"TransRaw!S108","v":0},{"$f":"TransRaw!T108","v":0},{"$f":"TransRaw!U108","v":0},{"$f":"TransRaw!V108","v":0},{"$f":"TransRaw!W108","v":0},{"$f":"TransRaw!X108","v":0},{"$f":"TransRaw!Y108","v":0},{"$f":"TransRaw!Z108","v":0},{"$f":"TransRaw!AA108","v":0},{"$f":"TransRaw!AB108","v":0},{"$f":"TransRaw!AC108","v":0},{"$f":"TransRaw!AD108","v":0},{"$f":"TransRaw!AE108","v":0},{"$f":"TransRaw!AF108","v":0},{"$f":"TransRaw!AG108","v":0},{"$f":"TransRaw!AH108","v":0},{"$f":"TransRaw!AI108","v":0},{"$f":"TransRaw!AJ108","v":0},{"$f":"TransRaw!AK108","v":0},{"$f":"TransRaw!AL108","v":0},{"$f":"TransRaw!AM108","v":0},{"$f":"TransRaw!AN108","v":0},{"$f":"TransRaw!AO108","v":0},{"$f":"TransRaw!AP108","v":0},{"$f":"TransRaw!AQ108","v":0},{"$f":"TransRaw!AR108","v":0},{"$f":"TransRaw!AS108","v":0},{"$f":"TransRaw!AT108","v":0},{"$f":"TransRaw!AU108","v":0},{"$f":"TransRaw!AV108","v":0},{"$f":"TransRaw!AW108","v":0},{"$f":"TransRaw!AX108","v":0},{"$f":"TransRaw!AY108","v":0},{"$f":"TransRaw!AZ108","v":0},{"$f":"TransRaw!BA108","v":0},{"$f":"TransRaw!BB108","v":0},{"$f":"TransRaw!BC108","v":0},{"$f":"TransRaw!BD108","v":0}]
[null,{"$f":"TransRaw!B109","v":2029},{"$f":"TransRaw!C109","v":0},{"$f":"TransRaw!D109","v":0},{"$f":"TransRaw!E109","v":0},{"$f":"TransRaw!F109","v":0},{"$f":"TransRaw!G109","v":0},{"$f":"TransRaw!H109","v":0},{"$f":"TransRaw!I109","v":0},{"$f":"TransRaw!J109","v":0},{"$f":"TransRaw!K109","v":0},{"$f":"TransRaw!L109","v":0},{"$f":"TransRaw!M109","v":55.44},{"$f":"TransRaw!N109","v":0},{"$f":"TransRaw!O109","v":4},{"$f":"TransRaw!P109","v":0},{"$f":"TransRaw!Q109","v":0},{"$f":"TransRaw!R109","v":0},{"$f":"TransRaw!S109","v":0},{"$f":"TransRaw!T109","v":0},{"$f":"TransRaw!U109","v":0},{"$f":"TransRaw!V109","v":0},{"$f":"TransRaw!W109","v":0},{"$f":"TransRaw!X109","v":0},{"$f":"TransRaw!Y109","v":0},{"$f":"TransRaw!Z109","v":0},{"$f":"TransRaw!AA109","v":0},{"$f":"TransRaw!AB109","v":0},{"$f":"TransRaw!AC109","v":0},{"$f":"TransRaw!AD109","v":0},{"$f":"TransRaw!AE109","v":0},{"$f":"TransRaw!AF109","v":0},{"$f":"TransRaw!AG109","v":0},{"$f":"TransRaw!AH109","v":0},{"$f":"TransRaw!AI109","v":0},{"$f":"TransRaw!AJ109","v":0},{"$f":"TransRaw!AK109","v":0},{"$f":"TransRaw!AL109","v":0},{"$f":"TransRaw!AM109","v":0},{"$f":"TransRaw!AN109","v":0},{"$f":"TransRaw!AO109","v":0},{"$f":"TransRaw!AP109","v":0},{"$f":"TransRaw!AQ109","v":0},{"$f":"TransRaw!AR109","v":0},{"$f":"TransRaw!AS109","v":0},{"$f":"TransRaw!AT109","v":0},{"$f":"TransRaw!AU109","v":0},{"$f":"TransRaw!AV109","v":0},{"$f":"TransRaw!AW109","v":0},{"$f":"TransRaw!AX109","v":0},{"$f":"TransRaw!AY109","v":0},{"$f":"TransRaw!AZ109","v":0},{"$f":"TransRaw!BA109","v":0},{"$f":"TransRaw!BB109","v":0},{"$f":"TransRaw!BC109","v":0},{"$f":"TransRaw!BD109","v":0}]
[null,{"$f":"TransRaw!B110","v":2030},{"$f":"TransRaw!C110","v":0},{"$f":"TransRaw!D110","v":0},{"$f":"TransRaw!E110","v":0},{"$f":"TransRaw!F110","v":0},{"$f":"TransRaw!G110","v":0},{"$f":"TransRaw!H110","v":0},{"$f":"TransRaw!I110","v":0},{"$f":"TransRaw!J110","v":0},{"$f":"TransRaw!K110","v":0},{"$f":"TransRaw!L110","v":0},{"$f":"TransRaw!M110","v":36.15},{"$f":"TransRaw!N110","v":0},{"$f":"TransRaw!O110","v":15.19},{"$f":"TransRaw!P110","v":0},{"$f":"TransRaw!Q110","v":0},{"$f":"TransRaw!R110","v":0},{"$f":"TransRaw!S110","v":0},{"$f":"TransRaw!T110","v":0},{"$f":"TransRaw!U110","v":0},{"$f":"TransRaw!V110","v":0},{"$f":"TransRaw!W110","v":0},{"$f":"TransRaw!X110","v":0},{"$f":"TransRaw!Y110","v":0},{"$f":"TransRaw!Z110","v":0},{"$f":"TransRaw!AA110","v":0},{"$f":"TransRaw!AB110","v":0},{"$f":"TransRaw!AC110","v":0},{"$f":"TransRaw!AD110","v":0},{"$f":"TransRaw!AE110","v":0},{"$f":"TransRaw!AF110","v":0},{"$f":"TransRaw!AG110","v":0},{"$f":"TransRaw!AH110","v":0},{"$f":"TransRaw!AI110","v":0},{"$f":"TransRaw!AJ110","v":0},{"$f":"TransRaw!AK110","v":0},{"$f":"TransRaw!AL110","v":0},{"$f":"TransRaw!AM110","v":0},{"$f":"TransRaw!AN110","v":0},{"$f":"TransRaw!AO110","v":0},{"$f":"TransRaw!AP110","v":0},{"$f":"TransRaw!AQ110","v":0},{"$f":"TransRaw!AR110","v":0},{"$f":"TransRaw!AS110","v":0},{"$f":"TransRaw!AT110","v":0},{"$f":"TransRaw!AU110","v":0},{"$f":"TransRaw!AV110","v":0},{"$f":"TransRaw!AW110","v":0},{"$f":"TransRaw!AX110","v":0},{"$f":"TransRaw!AY110","v":0},{"$f":"TransRaw!AZ110","v":0},{"$f":"TransRaw!BA110","v":0},{"$f":"TransRaw!BB110","v":0},{"$f":"TransRaw!BC110","v":0},{"$f":"TransRaw!BD110","v":0}]
[null,{"$f":"TransRaw!B111","v":2031},{"$f":"TransRaw!C111","v":0},{"$f":"TransRaw!D111","v":0},{"$f":"TransRaw!E111","v":0},{"$f":"TransRaw!F111","v":0},{"$f":"TransRaw!G111","v":0},{"$f":"TransRaw!H111","v":0},{"$f":"TransRaw!I111","v":0},{"$f":"TransRaw!J111","v":0},{"$f":"TransRaw!K111","v":0},{"$f":"TransRaw!L111","v":0},{"$f":"TransRaw!M111","v":10.32},{"$f":"TransRaw!N111","v":73.010000000000005},{"$f":"TransRaw!O111","v":12.26},{"$f":"TransRaw!P111","v":20.53},{"$f":"TransRaw!Q111","v":0},{"$f":"TransRaw!R111","v":0},{"$f":"TransRaw!S111","v":0},{"$f":"TransRaw!T111","v":0},{"$f":"TransRaw!U111","v":0},{"$f":"TransRaw!V111","v":0},{"$f":"TransRaw!W111","v":206.68},{"$f":"TransRaw!X111","v":0},{"$f":"TransRaw!Y111","v":0},{"$f":"TransRaw!Z111","v":30.81},{"$f":"TransRaw!AA111","v":0},{"$f":"TransRaw!AB111","v":0},{"$f":"TransRaw!AC111","v":0},{"$f":"TransRaw!AD111","v":0},{"$f":"TransRaw!AE111","v":0},{"$f":"TransRaw!AF111","v":0},{"$f":"TransRaw!AG111","v":0},{"$f":"TransRaw!AH111","v":0},{"$f":"TransRaw!AI111","v":6.73},{"$f":"TransRaw!AJ111","v":0},{"$f":"TransRaw!AK111","v":0},{"$f":"TransRaw!AL111","v":0},{"$f":"TransRaw!AM111","v":0},{"$f":"TransRaw!AN111","v":0},{"$f":"TransRaw!AO111","v":0},{"$f":"TransRaw!AP111","v":0},{"$f":"TransRaw!AQ111","v":0},{"$f":"TransRaw!AR111","v":0},{"$f":"TransRaw!AS111","v":0},{"$f":"TransRaw!AT111","v":0},{"$f":"TransRaw!AU111","v":0},{"$f":"TransRaw!AV111","v":0},{"$f":"TransRaw!AW111","v":0},{"$f":"TransRaw!AX111","v":0},{"$f":"TransRaw!AY111","v":0},{"$f":"TransRaw!AZ111","v":0},{"$f":"TransRaw!BA111","v":0},{"$f":"TransRaw!BB111","v":0},{"$f":"TransRaw!BC111","v":0},{"$f":"TransRaw!BD111","v":0}]
[null,{"$f":"TransRaw!B112","v":2040},{"$f":"TransRaw!C112","v":0},{"$f":"TransRaw!D112","v":0},{"$f":"TransRaw!E112","v":0},{"$f":"TransRaw!F112","v":0},{"$f":"TransRaw!G112","v":0},{"$f":"TransRaw!H112","v":0},{"$f":"TransRaw!I112","v":0},{"$f":"TransRaw!J112","v":0},{"$f":"TransRaw!K112","v":0},{"$f":"TransRaw!L112","v":0},{"$f":"TransRaw!M112","v":0},{"$f":"TransRaw!N112","v":0},{"$f":"TransRaw!O112","v":4.51},{"$f":"TransRaw!P112","v":0},{"$f":"TransRaw!Q112","v":23.17},{"$f":"TransRaw!R112","v":0},{"$f":"TransRaw!S112","v":0},{"$f":"TransRaw!T112","v":0},{"$f":"TransRaw!U112","v":0},{"$f":"TransRaw!V112","v":0},{"$f":"TransRaw!W112","v":44.16},{"$f":"TransRaw!X112","v":0},{"$f":"TransRaw!Y112","v":0},{"$f":"TransRaw!Z112","v":24.63},{"$f":"TransRaw!AA112","v":0},{"$f":"TransRaw!AB112","v":0},{"$f":"TransRaw!AC112","v":0},{"$f":"TransRaw!AD112","v":0},{"$f":"TransRaw!AE112","v":0},{"$f":"TransRaw!AF112","v":0},{"$f":"TransRaw!AG112","v":0},{"$f":"TransRaw!AH112","v":0},{"$f":"TransRaw!AI112","v":2.36},{"$f":"TransRaw!AJ112","v":0},{"$f":"TransRaw!AK112","v":7},{"$f":"TransRaw!AL112","v":0},{"$f":"TransRaw!AM112","v":0.52},{"$f":"TransRaw!AN112","v":10.83},{"$f":"TransRaw!AO112","v":0},{"$f":"TransRaw!AP112","v":0},{"$f":"TransRaw!AQ112","v":0},{"$f":"TransRaw!AR112","v":0},{"$f":"TransRaw!AS112","v":0},{"$f":"TransRaw!AT112","v":0},{"$f":"TransRaw!AU112","v":0},{"$f":"TransRaw!AV112","v":0},{"$f":"TransRaw!AW112","v":0},{"$f":"TransRaw!AX112","v":0},{"$f":"TransRaw!AY112","v":0},{"$f":"TransRaw!AZ112","v":0},{"$f":"TransRaw!BA112","v":0},{"$f":"TransRaw!BB112","v":0},{"$f":"TransRaw!BC112","v":0},{"$f":"TransRaw!BD112","v":0}]
[null,{"$f":"TransRaw!B113","v":2050},{"$f":"TransRaw!C113","v":0},{"$f":"TransRaw!D113","v":0},{"$f":"TransRaw!E113","v":0},{"$f":"TransRaw!F113","v":0},{"$f":"TransRaw!G113","v":0},{"$f":"TransRaw!H113","v":0},{"$f":"TransRaw!I113","v":0},{"$f":"TransRaw!J113","v":0},{"$f":"TransRaw!K113","v":0},{"$f":"TransRaw!L113","v":0},{"$f":"TransRaw!M113","v":0},{"$f":"TransRaw!N113","v":0},{"$f":"TransRaw!O113","v":1.01},{"$f":"TransRaw!P113","v":3.17},{"$f":"TransRaw!Q113","v":0},{"$f":"TransRaw!R113","v":0},{"$f":"TransRaw!S113","v":0},{"$f":"TransRaw!T113","v":0},{"$f":"TransRaw!U113","v":0},{"$f":"TransRaw!V113","v":0},{"$f":"TransRaw!W113","v":48.67},{"$f":"TransRaw!X113","v":0},{"$f":"TransRaw!Y113","v":0},{"$f":"TransRaw!Z113","v":0},{"$f":"TransRaw!AA113","v":0},{"$f":"TransRaw!AB113","v":0},{"$f":"TransRaw!AC113","v":0},{"$f":"TransRaw!AD113","v":0},{"$f":"TransRaw!AE113","v":0},{"$f":"TransRaw!AF113","v":0},{"$f":"TransRaw!AG113","v":0},{"$f":"TransRaw!AH113","v":0},{"$f":"TransRaw!AI113","v":0},{"$f":"TransRaw!AJ113","v":0},{"$f":"TransRaw!AK113","v":0},{"$f":"TransRaw!AL113","v":0},{"$f":"TransRaw!AM113","v":0},{"$f":"TransRaw!AN113","v":0},{"$f":"TransRaw!AO113","v":0},{"$f":"TransRaw!AP113","v":0},{"$f":"TransRaw!AQ113","v":0},{"$f":"TransRaw!AR113","v":0},{"$f":"TransRaw!AS113","v":0},{"$f":"TransRaw!AT113","v":0},{"$f":"TransRaw!AU113","v":0},{"$f":"TransRaw!AV113","v":0},{"$f":"TransRaw!AW113","v":0},{"$f":"TransRaw!AX113","v":0},{"$f":"TransRaw!AY113","v":0},{"$f":"TransRaw!AZ113","v":0},{"$f":"TransRaw!BA113","v":0},{"$f":"TransRaw!BB113","v":0},{"$f":"TransRaw!BC113","v":0},{"$f":"TransRaw!BD113","v":0}]
[null,{"$f":"TransRaw!B114","v":0},{"$f":"TransRaw!C114","v":0},{"$f":"TransRaw!D114","v":0},{"$f":"TransRaw!E114","v":0},{"$f":"TransRaw!F114","v":0},{"$f":"TransRaw!G114","v":0},{"$f":"TransRaw!H114","v":0},{"$f":"TransRaw!I114","v":0},{"$f":"TransRaw!J114","v":0},{"$f":"TransRaw!K114","v":0},{"$f":"TransRaw!L114","v":0},{"$f":"TransRaw!M114","v":0},{"$f":"TransRaw!N114","v":0},{"$f":"TransRaw!O114","v":0},{"$f":"TransRaw!P114","v":0},{"$f":"TransRaw!Q114","v":0},{"$f":"TransRaw!R114","v":0},{"$f":"TransRaw!S114","v":0},{"$f":"TransRaw!T114","v":0},{"$f":"TransRaw!U114","v":0},{"$f":"TransRaw!V114","v":0},{"$f":"TransRaw!W114","v":0},{"$f":"TransRaw!X114","v":0},{"$f":"TransRaw!Y114","v":0},{"$f":"TransRaw!Z114","v":0},{"$f":"TransRaw!AA114","v":0},{"$f":"TransRaw!AB114","v":0},{"$f":"TransRaw!AC114","v":0},{"$f":"TransRaw!AD114","v":0},{"$f":"TransRaw!AE114","v":0},{"$f":"TransRaw!AF114","v":0},{"$f":"TransRaw!AG114","v":0},{"$f":"TransRaw!AH114","v":0},{"$f":"TransRaw!AI114","v":0},{"$f":"TransRaw!AJ114","v":0},{"$f":"TransRaw!AK114","v":0},{"$f":"TransRaw!AL114","v":0},{"$f":"TransRaw!AM114","v":0},{"$f":"TransRaw!AN114","v":0},{"$f":"TransRaw!AO114","v":0},{"$f":"TransRaw!AP114","v":0},{"$f":"TransRaw!AQ114","v":0},{"$f":"TransRaw!AR114","v":0},{"$f":"TransRaw!AS114","v":0},{"$f":"TransRaw!AT114","v":0},{"$f":"TransRaw!AU114","v":0},{"$f":"TransRaw!AV114","v":0},{"$f":"TransRaw!AW114","v":0},{"$f":"TransRaw!AX114","v":0},{"$f":"TransRaw!AY114","v":0},{"$f":"TransRaw!AZ114","v":0},{"$f":"TransRaw!BA114","v":0},{"$f":"TransRaw!BB114","v":0},{"$f":"TransRaw!BC114","v":0},{"$f":"TransRaw!BD114","v":0}]

{"sheet":"Map","index":10,"n_rows":91,"n_cols":48,"rows_kept":91,"cut":false,"hidden":false,"merged":[[2,14,4,17]]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X13,0,N7)","v":2030}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,21]
[null,null,null,null,null,null,"DRC"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tanzania"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TWh"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V21","v":"DRC"},"From","To",{"$f":"TRANSPOSE(TransRaw!CD8:DT32)","v":0},2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2040,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(V14=$U$13,W14=$U$13),$U$13,\"\")","v":""},{"$f":"VLOOKUP(LEFT(X14,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},{"$f":"VLOOKUP(RIGHT(X14,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},"ANrBOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.26069760000000003,0.99329640000000008,0.7365408]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(V15=$U$13,W15=$U$13),$U$13,\"\")","v":"DRC"},{"$f":"VLOOKUP(LEFT(X15,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},{"$f":"VLOOKUP(RIGHT(X15,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},"ANrDRr",0,0,0,0,0,0,0.26963280000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(V16=$U$13,W16=$U$13),$U$13,\"\")","v":""},{"$f":"VLOOKUP(LEFT(X16,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},{"$f":"VLOOKUP(RIGHT(X16,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"AnrNAr",0,0,0,0,0,0,0,0,0,0,0,1.3688376,2.4365939999999999,3.4721136000000001,3.4721136000000001,3.4721136000000001,3.4721136000000001,3.4721136000000001,3.4721136000000001,3.4721136000000001,3.4721136000000001,3.4721136000000001,1.8601860000000001,1.2667836000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X17,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},{"$f":"VLOOKUP(RIGHT(X17,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},"BOrANr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X18,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},{"$f":"VLOOKUP(RIGHT(X18,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"BOrNAr",0,0,0,0,0,1.8775308000000002,4.8958763999999997,5.2560000000000002,5.1737436000000008,3.4135968000000001,3.9157200000000003E-2,0,0,1.2460224000000002,0.41776439999999998,0,0,0,0,0,0,0,2.0148000000000002E-3,1.1828628000000001]
[null,null,null,null,null,null,null,{"$f":"OFFSET(X15,0,$N$7)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X19,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},{"$f":"VLOOKUP(RIGHT(X19,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"BOrSAr",0,0,0,0,0,0,0,0,1.5680400000000001E-2,4.5552000000000006E-3,3.2850000000000001,6.9939840000000002,11.357778,11.357778,11.357778,11.357778,11.357778,11.357778,11.357778,11.357778,11.357778,11.357778,14.128390800000002,8.0070779999999999]
[null,null,null,"Angola",null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X49,0,$N$7)","v":2.8947419999999999},null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X20,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},{"$f":"VLOOKUP(RIGHT(X20,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"BOrZIr",3.2072112000000002,2.4411492000000004,3.4995324000000001,3.8526480000000003,3.1267944000000001,3.3683952000000001,6.6548844000000011,5.2425972000000005,0.16573920000000003,0,0,0,0,0,0.74127120000000013,1.0752024,0.99154439999999999,0.90534599999999998,0.82002360000000007,0.75774000000000008,0.74039520000000003,0.38176080000000001,3.7279056000000002,1.1560572]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X21,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},{"$f":"VLOOKUP(RIGHT(X21,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},"DRrANr",0,0,0,0,0,0,0,0.33585840000000006,0.92260319999999996,0.92260319999999996,1.9418291999999999,3.9851868000000001,5.7475236000000001,7.4974212000000007,8.2204716000000015,8.9650716000000017,9.3754776,9.5679347999999997,9.7749336000000024,10.0104024,10.904885999999999,14.514268800000002,17.0405652,17.632741200000002]
[null,null,null,null,null,null,null,{"$f":"OFFSET(X21,0,$N$7)","v":10.904885999999999},null,null,null,{"$f":"OFFSET(X46,0,$N$7)","v":0},null,{"$f":"OFFSET(X45,0,$N$7)","v":0},null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X22,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},{"$f":"VLOOKUP(RIGHT(X22,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"DRrNAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0.84901920000000008,2.5731624000000002,4.3605527999999998,6.6424452,9.0213983999999989,11.301276,13.448877600000001,14.849163600000001,16.847232000000002,16.847232000000002,9.4636908000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X23,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},{"$f":"VLOOKUP(RIGHT(X23,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"DRrZAr",0,0,0,0,0,0,0,0,0,2.4292356000000002,4.6152936000000002,5.5641768000000003,6.6169536000000004,6.6169536000000004,6.6169536000000004,6.6169536000000004,6.6169536000000004,6.6169536000000004,6.6169536000000004,6.6169536000000004,6.6169536000000004,20.503655999999999,26.141504399999999,31.552906799999999]
[null,{"$f":"OFFSET(X22,0,$N$7)","v":14.849163600000001},null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X23,0,$N$7)","v":6.6169536000000004},null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X24,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Lesotho"},{"$f":"VLOOKUP(RIGHT(X24,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"LErSAr",0,0,0,0,0,0,9.8987999999999993E-3,0,8.7600000000000004E-3,0,6.7452000000000007E-3,0,0,0,1.2439199999999999E-2,5.80788E-2,5.3961600000000005E-2,6.7276799999999998E-2,5.9305200000000002E-2,5.0983200000000006E-2,0.12561839999999999,0.103806,0.14270040000000001,0.13858320000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X25,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Malawi"},{"$f":"VLOOKUP(RIGHT(X25,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},"MArMOr",0,0,0,0,0,0,0,0,0,0.34838520000000001,0.27558960000000005,0.18220800000000001,0.76308360000000008,0.76308360000000008,0.67854960000000009,0.59130000000000005,0.49975800000000004,0.40769040000000001,0.31071720000000003,0.21102840000000003,0.23827200000000001,0.47523000000000004,1.5319488000000003,1.1840016]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X26,0,$N$7)","v":0},null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X26,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Malawi"},{"$f":"VLOOKUP(RIGHT(X26,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"MArZAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.9176800000000001E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X27,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},{"$f":"VLOOKUP(RIGHT(X27,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Malawi"},"MOrMAr",0,0,0,0,0,9.1717200000000013E-2,0.17879160000000002,0.26455200000000001,0.24151320000000001,0,0,0,0,0,0,0,0,0,0,0,0,0.48644280000000001,2.2537727999999997,2.2335372000000002]
[null,null,null,null,null,null,null,null,"Zambia",null,null,null,null,{"$f":"OFFSET(X47,0,$N$7)","v":0},null,"Mozambique",null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X28,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},{"$f":"VLOOKUP(RIGHT(X28,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"MOrSAr",0,0,0,0,0,0,0,0,0,0.1078356,3.9533880000000003,5.2377792000000003,5.9377907999999993,7.5634715999999997,7.7891291999999996,7.0656407999999997,6.9018288000000005,6.7172555999999997,7.0641515999999998,7.1745276000000002,10.002956399999999,10.6722204,15.8923044,7.7895672000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X29,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},{"$f":"VLOOKUP(RIGHT(X29,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Swaziland"},"MOrSWr",3.9322764000000001,3.7382424000000003,3.4721136000000001,3.2805324000000002,3.1067339999999999,5.6786700000000003,8.2891500000000011,8.4431508000000015,12.084945599999999,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,10.548354000000002,10.5666624,10.585671600000001,10.6058196,10.625004000000001,10.645064400000001,10.664949600000002,10.696135200000001,10.750009200000001,0.66409560000000001,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X30,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},{"$f":"VLOOKUP(RIGHT(X30,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"MOrZIr",4.3405800000000001,4.3405800000000001,4.3405800000000001,4.3405800000000001,4.3405800000000001,4.3405800000000001,4.3405800000000001,7.9696728000000006,8.2882739999999995,8.2882739999999995,8.2882739999999995,8.2882739999999995,8.2882739999999995,8.2882739999999995,7.7764272000000005,8.2080324000000005,8.017414800000001,7.861224,7.1393124000000006,6.6446351999999997,3.8505456000000002,7.0080000000000001E-4,0.79689720000000008,1.124784]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Malawi",null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X31,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X31,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},"NArAnr",0,0,0,0,0,0,3.4721136000000001,3.4721136000000001,3.4721136000000001,3.4721136000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0.51719040000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X25,0,$N$7)","v":0.23827200000000001},null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X32,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X32,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},"NArBOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.3928400000000002E-2,2.8645200000000003E-2,6.8240400000000007E-2,0.49371360000000003,1.5187212000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X33,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X33,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},"NArDRr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"OFFSET(X17,0,$N$7)","v":0},null,null,{"$f":"OFFSET(X35,0,$N$7)","v":5.2560000000000002},null,null,{"$f":"OFFSET(X55,0,$N$7)","v":4.9464215999999999},null,null,null,{"$f":"OFFSET(X27,0,$N$7)","v":0},null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X34,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X34,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"NArSAr",0,0,0,0,0,0,0,0,0,0,0,1.1105928,2.3477676000000001,6.5174400000000006,6.5174400000000006,6.5174400000000006,6.5174400000000006,6.5174400000000006,6.5174400000000006,6.5174400000000006,6.5174400000000006,11.804976,10.9862664,6.9275832000000008]
[null,null,{"$f":"OFFSET(X31,0,$N$7)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X35,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X35,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"NArZAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.1511515999999999,3.1688424000000004,2.7974183999999997,3.4787712000000002,5.1545591999999996,5.2560000000000002,2.1552228000000002,2.6280000000000001,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X50,0,$N$7)","v":1.4969964},null,{"$f":"OFFSET(X30,0,$N$7)","v":3.8505456000000002},null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X36,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X36,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"NArZIr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.3652000000000003E-2,4.6077600000000003E-2,7.3759199999999997E-2,2.5957631999999999,3.9649512000000002,4.1853527999999995,5.2560000000000002,4.1829875999999997,4.6694303999999995,1.9632912000000002]
[null,null,null,null,{"$f":"OFFSET(X16,0,$N$7)","v":3.4721136000000001},null,null,null,{"$f":"OFFSET(X48,0,$N$7)","v":0},null,{"$f":"OFFSET(X36,0,$N$7)","v":5.2560000000000002},"Zimbabwe",null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X37,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X37,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},"SArBOr",6.5236596000000002,6.0493055999999994,2.6257224000000003,3.2405868000000004,2.7387264,2.7121836000000004,6.9552648000000001,6.3895439999999999,1.4732568000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.3175916000000001]
[null,null,null,null,null,null,{"$f":"OFFSET(X53,0,$N$7)","v":0},null,null,null,null,null,null,{"$f":"OFFSET(X52,0,$N$7)","v":0.97428720000000002},null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X38,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X38,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Lesotho"},"SArLEr",0.29591280000000003,0.31684920000000005,0.33804840000000003,0.35994840000000006,0.3474216,0.36336479999999999,0.34181520000000004,0.35933520000000002,0.3951636,0.41434799999999999,0.45149040000000001,0.20910120000000001,0.24641879999999999,0.28312320000000002,0.33252960000000004,0.4185528,0.45446880000000006,0.51070800000000005,0.54820080000000004,0.58709520000000004,0.71218800000000004,0.73075920000000005,0.26779320000000001,4.0208399999999998E-2]
[null,null,null,null,null,null,null,{"$f":"OFFSET(X14,0,$N$7)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X39,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X39,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},"SArMOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.87836519999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X40,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X40,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"SArNAr",1.8579084000000001,1.9131840000000002,1.6489824000000002,1.7085504,1.7810832000000001,0,0.4196916,7.8839999999999997E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.54898920000000007]
[null,null,null,"Namibia",null,null,null,"Botswana",null,{"$f":"OFFSET(X51,0,$N$7)","v":0},{"$f":"OFFSET(X20,0,$N$7)","v":0.74039520000000003},null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X41,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X41,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Swaziland"},"SArSWr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X42,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X42,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"SArZIr",5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2375164000000005,0.78288120000000005,0,0,0,0,0,0,0,0,0,0,0,0,3.2587200000000004E-2,1.2851796000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X43,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Swaziland"},{"$f":"VLOOKUP(RIGHT(X43,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},"SWrMOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.3388740000000001]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X42,0,$N$7)","v":0},null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X44,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Swaziland"},{"$f":"VLOOKUP(RIGHT(X44,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"SWrSAr",3.0298212000000002,2.916204,2.8970196000000001,2.6929992000000005,2.4810072000000005,4.9833888000000002,7.5166056000000001,7.6777896000000005,11.288048400000001,11.849914800000001,11.846498400000002,15.617678400000003,16.513476000000001,16.513476000000001,16.513476000000001,16.513476000000001,16.513476000000001,16.513476000000001,16.513476000000001,16.513476000000001,16.513476000000001,16.513476000000001,15.175298400000003,8.373246]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X45,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Tanzania"},{"$f":"VLOOKUP(RIGHT(X45,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"TArZAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.41566200000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X46,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X46,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},"ZArDRr",0.84393840000000009,1.0642524,1.3489524000000002,1.6938336000000003,2.0077919999999998,2.2571016000000004,2.2571016000000004,3.8796288000000003,1.0879920000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X54,0,$N$7)","v":9.0150911999999988},{"$f":"OFFSET(X39,0,$N$7)","v":0},null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X47,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X47,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Malawi"},"ZArMAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5176284000000001,0.34637040000000002]
[null,null,null,null,null,{"$f":"OFFSET(X18,0,$N$7)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X48,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X48,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"ZArNAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.3390996,2.1150144000000002,1.5744347999999999]
[null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X37,0,$N$7)","v":0},{"$f":"OFFSET(X19,0,$N$7)","v":11.357778},null,{"$f":"OFFSET(X28,0,$N$7)","v":10.002956399999999},null,{"$f":"OFFSET(X43,0,$N$7)","v":0},null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X49,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X49,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Tanzania"},"ZArTAr",0,0,0,0,0,0,3.4777200000000001,3.4777200000000001,3.4777200000000001,3.4777200000000001,3.4777200000000001,1.247862,2.0249616000000001,1.9593491999999999,9.4608000000000018E-3,8.7600000000000004E-3,0.94353960000000003,0.62984400000000007,4.2048000000000002E-2,4.3099200000000004E-2,2.8947419999999999,3.4777200000000001,3.3821484000000002,1.6040436000000002]
[null,null,null,null,null,null,{"$f":"OFFSET(X32,0,$N$7)","v":2.8645200000000003E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X50,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X50,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"ZArZIr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.13140000000000002,0.1017912,9.0140399999999996E-2,0.25623000000000001,0.50264880000000001,0.61880640000000009,1.4969964,5.8450223999999995,7.9771188000000013,4.5137651999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X51,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X51,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},"ZIrBOr",0,0,0,0,0,0,0,0,0,0,0,3.8588676,6.9856620000000005,0,0,0,0,0,0,0,0,0,0,3.7054800000000006E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X52,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X52,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},"ZIrMOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,9.5834400000000014E-2,7.472280000000002E-2,7.8139200000000006E-2,0.10415640000000001,0.1815948,0.2345052,0.97428720000000002,0.57307920000000001,2.0503656000000001,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X29,0,$N$7)","v":10.696135200000001},null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X53,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X53,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"ZIrNAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0.69966120000000009,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,"Swaziland",null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X54,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X54,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"ZIrSAr",0,0,0,0,0,0,0,0,0,0,5.1158400000000004,5.2560000000000002,5.2560000000000002,11.993403600000002,13.2607128,13.2607128,13.909566,17.0208552,17.0208552,16.015294799999999,9.0150911999999988,12.378755999999999,15.768000000000001,11.920783200000001]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X41,0,$N$7)","v":0},null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X55,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X55,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"ZIrZAr",8.5141944000000009,7.3812636000000005,8.0699748000000007,8.7538680000000006,8.9308200000000006,9.8453640000000018,13.6154928,15.343753200000002,12.451464000000001,9.7024007999999995,5.7798480000000003,3.5617283999999998,2.1875472,3.2810580000000003,2.2797900000000002,2.3795663999999999,1.5906408000000001,0,0,0,4.9464215999999999,0,4.9734024000000003,5.5249320000000006]
[null,null,null,null,null,null,{"$f":"OFFSET(X34,0,$N$7)","v":6.5174400000000006}]
[null,null,null,null,null,{"$f":"OFFSET(X40,0,$N$7)","v":0},null,null,null,null,null,{"$f":"OFFSET(X44,0,$N$7)","v":16.513476000000001}]
[null,null,null,null,null,null,null,null,null,null,"Lesotho"]
[null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X38,0,$N$7)","v":0.71218800000000004}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X24,0,$N$7)","v":0.12561839999999999}]
[]
[]
[]
[]
[null,null,null,null,null,null,"South Africa"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"ByCountry!B9","v":"GWh"},{"$f":"ByCountry!C9","v":"Coal"},{"$f":"ByCountry!D9","v":"Oil"},{"$f":"ByCountry!E9","v":"Gas"},{"$f":"ByCountry!F9","v":"Nuclear"},{"$f":"ByCountry!G9","v":"Hydro"},{"$f":"ByCountry!H9","v":"Biomass"},{"$f":"ByCountry!I9","v":"Solar PV"},{"$f":"ByCountry!J9","v":"Solar Thermal"},{"$f":"ByCountry!K9","v":"Wind"},{"$f":"ByCountry!L9","v":"Total Cent."},{"$f":"ByCountry!M9","v":"Imports"},{"$f":"ByCountry!N9","v":"Exports"},{"$f":"ByCountry!O9","v":"Net Imports"},{"$f":"Q79","v":"Total demand"},{"$f":"ByCountry!Q9","v":"Total demand"},{"$f":"ByCountry!R9","v":"Dist. Oil"},{"$f":"ByCountry!S9","v":"Mini Hydro"},{"$f":"ByCountry!T9","v":"Dist.Solar PV"},{"$f":"ByCountry!U9","v":"Total Decent"},{"$f":"ByCountry!V9","v":"Unserved Energy"},{"$f":"ByCountry!W9","v":"Losses (GWh)"}]
[{"$f":"ByCountry!A10","v":"Angola"},{"$f":"ByCountry!B10","v":"ANr"},{"$f":"ByCountry!C10/1000","v":0},{"$f":"ByCountry!D10/1000","v":0},{"$f":"ByCountry!E10/1000","v":4.8226428000000006},{"$f":"ByCountry!F10/1000","v":0},{"$f":"ByCountry!G10/1000","v":4.6686419999999993},{"$f":"ByCountry!H10/1000","v":2.19},{"$f":"ByCountry!I10/1000","v":0.31912679999999999},{"$f":"ByCountry!J10/1000","v":0},{"$f":"ByCountry!K10/1000","v":0},{"$f":"ByCountry!L10/1000","v":12.0004116},{"$f":"ByCountry!M10/1000","v":10.904885999999999},{"$f":"ByCountry!N10/1000","v":3.5071536000000001},{"$f":"ByCountry!O10/1000","v":7.3977323999999989},{"$f":"ByCountry!Q10/1000","v":18.228684000000001},null,{"$f":"ByCountry!R10/1000","v":3.8456400000000002E-2},{"$f":"ByCountry!S10/1000","v":0.64648799999999995},{"$f":"ByCountry!T10/1000","v":0},{"$f":"ByCountry!U10/1000","v":0.68494440000000001},{"$f":"ByCountry!V10/1000","v":0},{"$f":"ByCountry!W10/1000","v":1.8544043999999995}]
[{"$f":"ByCountry!A11","v":"Botswana"},{"$f":"ByCountry!B11","v":"BOr"},{"$f":"ByCountry!C11/1000","v":19.979545200000004},{"$f":"ByCountry!D11/1000","v":0},{"$f":"ByCountry!E11/1000","v":2.6279999999999999E-4},{"$f":"ByCountry!F11/1000","v":0},{"$f":"ByCountry!G11/1000","v":0},{"$f":"ByCountry!H11/1000","v":0},{"$f":"ByCountry!I11/1000","v":0},{"$f":"ByCountry!J11/1000","v":0},{"$f":"ByCountry!K11/1000","v":0},{"$f":"ByCountry!L11/1000","v":19.979808000000006},{"$f":"ByCountry!M11/1000","v":2.8645199999999999E-2},{"$f":"ByCountry!N11/1000","v":12.323305199999998},{"$f":"ByCountry!O11/1000","v":-12.294659999999999},{"$f":"ByCountry!Q11/1000","v":7.0973519999999999},null,{"$f":"ByCountry!R11/1000","v":1.9184400000000001E-2},{"$f":"ByCountry!S11/1000","v":0},{"$f":"ByCountry!T11/1000","v":0.1047696},{"$f":"ByCountry!U11/1000","v":0.12395400000000001},{"$f":"ByCountry!V11/1000","v":0},{"$f":"ByCountry!W11/1000","v":0.71175000000000821}]
[{"$f":"ByCountry!A12","v":"DRC"},{"$f":"ByCountry!B12","v":"DRr"},{"$f":"ByCountry!C12/1000","v":0},{"$f":"ByCountry!D12/1000","v":0},{"$f":"ByCountry!E12/1000","v":0},{"$f":"ByCountry!F12/1000","v":0},{"$f":"ByCountry!G12/1000","v":72.429169200000004},{"$f":"ByCountry!H12/1000","v":0},{"$f":"ByCountry!I12/1000","v":0},{"$f":"ByCountry!J12/1000","v":0},{"$f":"ByCountry!K12/1000","v":0},{"$f":"ByCountry!L12/1000","v":72.429169200000004},{"$f":"ByCountry!M12/1000","v":0},{"$f":"ByCountry!N12/1000","v":34.617592799999997},{"$f":"ByCountry!O12/1000","v":-34.617592799999997},{"$f":"ByCountry!Q12/1000","v":36.129744000000002},null,{"$f":"ByCountry!R12/1000","v":0},{"$f":"ByCountry!S12/1000","v":1.2775584},{"$f":"ByCountry!T12/1000","v":0},{"$f":"ByCountry!U12/1000","v":1.2775584},{"$f":"ByCountry!V12/1000","v":0},{"$f":"ByCountry!W12/1000","v":2.9593908000000009}]
[{"$f":"ByCountry!A13","v":"Lesotho"},{"$f":"ByCountry!B13","v":"LEr"},{"$f":"ByCountry!C13/1000","v":0},{"$f":"ByCountry!D13/1000","v":0},{"$f":"ByCountry!E13/1000","v":0},{"$f":"ByCountry!F13/1000","v":0},{"$f":"ByCountry!G13/1000","v":0.60365159999999995},{"$f":"ByCountry!H13/1000","v":0},{"$f":"ByCountry!I13/1000","v":0},{"$f":"ByCountry!J13/1000","v":0},{"$f":"ByCountry!K13/1000","v":5.9305199999999995E-2},{"$f":"ByCountry!L13/1000","v":0.6629567999999999},{"$f":"ByCountry!M13/1000","v":0.71218800000000004},{"$f":"ByCountry!N13/1000","v":0.12640679999999999},{"$f":"ByCountry!O13/1000","v":0.5857812},{"$f":"ByCountry!Q13/1000","v":1.1536920000000002},null,{"$f":"ByCountry!R13/1000","v":2.6279999999999997E-3},{"$f":"ByCountry!S13/1000","v":4.3362000000000005E-2},{"$f":"ByCountry!T13/1000","v":0},{"$f":"ByCountry!U13/1000","v":4.5990000000000003E-2},{"$f":"ByCountry!V13/1000","v":0},{"$f":"ByCountry!W13/1000","v":0.14103599999999983}]
[{"$f":"ByCountry!A14","v":"Malawi"},{"$f":"ByCountry!B14","v":"MAr"},{"$f":"ByCountry!C14/1000","v":0},{"$f":"ByCountry!D14/1000","v":0},{"$f":"ByCountry!E14/1000","v":0},{"$f":"ByCountry!F14/1000","v":0},{"$f":"ByCountry!G14/1000","v":2.878098},{"$f":"ByCountry!H14/1000","v":0.876},{"$f":"ByCountry!I14/1000","v":0},{"$f":"ByCountry!J14/1000","v":0},{"$f":"ByCountry!K14/1000","v":0},{"$f":"ByCountry!L14/1000","v":3.7540979999999999},{"$f":"ByCountry!M14/1000","v":0},{"$f":"ByCountry!N14/1000","v":0.24344039999999997},{"$f":"ByCountry!O14/1000","v":-0.24344039999999997},{"$f":"ByCountry!Q14/1000","v":3.2692320000000006},null,{"$f":"ByCountry!R14/1000","v":0},{"$f":"ByCountry!S14/1000","v":0.11861039999999999},{"$f":"ByCountry!T14/1000","v":0},{"$f":"ByCountry!U14/1000","v":0.11861039999999999},{"$f":"ByCountry!V14/1000","v":0},{"$f":"ByCountry!W14/1000","v":0.36003599999999958}]
[{"$f":"ByCountry!A15","v":"Mozambique"},{"$f":"ByCountry!B15","v":"MOr"},{"$f":"ByCountry!C15/1000","v":9.2478444},{"$f":"ByCountry!D15/1000","v":0},{"$f":"ByCountry!E15/1000","v":3.0930683999999995},{"$f":"ByCountry!F15/1000","v":0},{"$f":"ByCountry!G15/1000","v":20.637946799999998},{"$f":"ByCountry!H15/1000","v":0},{"$f":"ByCountry!I15/1000","v":0},{"$f":"ByCountry!J15/1000","v":0},{"$f":"ByCountry!K15/1000","v":0},{"$f":"ByCountry!L15/1000","v":32.978859599999993},{"$f":"ByCountry!M15/1000","v":1.2125592000000001},{"$f":"ByCountry!N15/1000","v":25.727156399999998},{"$f":"ByCountry!O15/1000","v":-24.514597200000001},{"$f":"ByCountry!Q15/1000","v":7.9278000000000004},null,{"$f":"ByCountry!R15/1000","v":0},{"$f":"ByCountry!S15/1000","v":0.28566359999999996},{"$f":"ByCountry!T15/1000","v":0},{"$f":"ByCountry!U15/1000","v":0.28566359999999996},{"$f":"ByCountry!V15/1000","v":0},{"$f":"ByCountry!W15/1000","v":0.82212599999999569}]
[{"$f":"ByCountry!A16","v":"Namibia"},{"$f":"ByCountry!B16","v":"NAr"},{"$f":"ByCountry!C16/1000","v":3.2367323999999997},{"$f":"ByCountry!D16/1000","v":0},{"$f":"ByCountry!E16/1000","v":0.14024759999999997},{"$f":"ByCountry!F16/1000","v":0},{"$f":"ByCountry!G16/1000","v":2.4036564},{"$f":"ByCountry!H16/1000","v":0},{"$f":"ByCountry!I16/1000","v":0},{"$f":"ByCountry!J16/1000","v":0},{"$f":"ByCountry!K16/1000","v":0},{"$f":"ByCountry!L16/1000","v":5.7806363999999997},{"$f":"ByCountry!M16/1000","v":18.321277199999997},{"$f":"ByCountry!N16/1000","v":17.616184799999999},{"$f":"ByCountry!O16/1000","v":0.70509239999999773},{"$f":"ByCountry!Q16/1000","v":6.0925799999999999},null,{"$f":"ByCountry!R16/1000","v":0},{"$f":"ByCountry!S16/1000","v":0.18798960000000001},{"$f":"ByCountry!T16/1000","v":0},{"$f":"ByCountry!U16/1000","v":0.18798960000000001},{"$f":"ByCountry!V16/1000","v":0},{"$f":"ByCountry!W16/1000","v":0.58113839999999706}]
[{"$f":"ByCountry!A17","v":"South Africa"},{"$f":"ByCountry!B17","v":"SAr"},{"$f":"ByCountry!C17/1000","v":282.88904520000006},{"$f":"ByCountry!D17/1000","v":0},{"$f":"ByCountry!E17/1000","v":0.57509400000000011},{"$f":"ByCountry!F17/1000","v":12.783818399999998},{"$f":"ByCountry!G17/1000","v":1.121718},{"$f":"ByCountry!H17/1000","v":0.56940000000000002},{"$f":"ByCountry!I17/1000","v":17.496610799999999},{"$f":"ByCountry!J17/1000","v":1.1205791999999999},{"$f":"ByCountry!K17/1000","v":42.104764799999998},{"$f":"ByCountry!L17/1000","v":358.66103040000007},{"$f":"ByCountry!M17/1000","v":53.53235999999999},{"$f":"ByCountry!N17/1000","v":0.71648040000000002},{"$f":"ByCountry!O17/1000","v":52.815879599999995},{"$f":"ByCountry!Q17/1000","v":414.71679599999999},null,{"$f":"ByCountry!R17/1000","v":0},{"$f":"ByCountry!S17/1000","v":0.876},{"$f":"ByCountry!T17/1000","v":39.040166400000004},{"$f":"ByCountry!U17/1000","v":39.916166400000002},{"$f":"ByCountry!V17/1000","v":0},{"$f":"ByCountry!W17/1000","v":36.676280400000046}]
[{"$f":"ByCountry!A18","v":"Swaziland"},{"$f":"ByCountry!B18","v":"SWr"},{"$f":"ByCountry!C18/1000","v":7.0427772000000006},{"$f":"ByCountry!D18/1000","v":0},{"$f":"ByCountry!E18/1000","v":8.7600000000000002E-5},{"$f":"ByCountry!F18/1000","v":0},{"$f":"ByCountry!G18/1000","v":0.1341156},{"$f":"ByCountry!H18/1000","v":0.74740319999999993},{"$f":"ByCountry!I18/1000","v":0},{"$f":"ByCountry!J18/1000","v":0},{"$f":"ByCountry!K18/1000","v":0},{"$f":"ByCountry!L18/1000","v":7.9243836000000005},{"$f":"ByCountry!M18/1000","v":10.696135199999999},{"$f":"ByCountry!N18/1000","v":16.757704799999999},{"$f":"ByCountry!O18/1000","v":-6.0615696000000003},{"$f":"ByCountry!Q18/1000","v":1.7467439999999996},null,{"$f":"ByCountry!R18/1000","v":5.2559999999999994E-3},{"$f":"ByCountry!S18/1000","v":6.3422400000000004E-2},{"$f":"ByCountry!T18/1000","v":0},{"$f":"ByCountry!U18/1000","v":6.8678400000000001E-2},{"$f":"ByCountry!V18/1000","v":0},{"$f":"ByCountry!W18/1000","v":0.18474839999999948}]
[{"$f":"ByCountry!A19","v":"Tanzania"},{"$f":"ByCountry!B19","v":"TAr"},{"$f":"ByCountry!C19/1000","v":1.5413219999999999},{"$f":"ByCountry!D19/1000","v":0},{"$f":"ByCountry!E19/1000","v":4.6629479999999992},{"$f":"ByCountry!F19/1000","v":0},{"$f":"ByCountry!G19/1000","v":4.6964987999999996},{"$f":"ByCountry!H19/1000","v":4.38},{"$f":"ByCountry!I19/1000","v":0.80749680000000001},{"$f":"ByCountry!J19/1000","v":0},{"$f":"ByCountry!K19/1000","v":0.9466931999999999},{"$f":"ByCountry!L19/1000","v":17.034958800000002},{"$f":"ByCountry!M19/1000","v":2.8947419999999999},{"$f":"ByCountry!N19/1000","v":0},{"$f":"ByCountry!O19/1000","v":2.8947419999999999},{"$f":"ByCountry!Q19/1000","v":20.694624000000001},null,{"$f":"ByCountry!R19/1000","v":2.5491600000000003E-2},{"$f":"ByCountry!S19/1000","v":0.73505160000000003},{"$f":"ByCountry!T19/1000","v":1.9936883999999999},{"$f":"ByCountry!U19/1000","v":2.7542316000000002},{"$f":"ByCountry!V19/1000","v":0},{"$f":"ByCountry!W19/1000","v":1.9893083999999981}]
[{"$f":"ByCountry!A20","v":"Zambia"},{"$f":"ByCountry!B20","v":"ZAr"},{"$f":"ByCountry!C20/1000","v":2.3119392000000003},{"$f":"ByCountry!D20/1000","v":0},{"$f":"ByCountry!E20/1000","v":7.0080000000000001E-4},{"$f":"ByCountry!F20/1000","v":0},{"$f":"ByCountry!G20/1000","v":19.829223599999999},{"$f":"ByCountry!H20/1000","v":0},{"$f":"ByCountry!I20/1000","v":0},{"$f":"ByCountry!J20/1000","v":0},{"$f":"ByCountry!K20/1000","v":0},{"$f":"ByCountry!L20/1000","v":22.141863599999997},{"$f":"ByCountry!M20/1000","v":16.8193752},{"$f":"ByCountry!N20/1000","v":4.5782388000000003},{"$f":"ByCountry!O20/1000","v":12.2411364},{"$f":"ByCountry!Q20/1000","v":32.497848000000005},null,{"$f":"ByCountry!R20/1000","v":8.4971999999999999E-3},{"$f":"ByCountry!S20/1000","v":1.1423915999999998},{"$f":"ByCountry!T20/1000","v":0},{"$f":"ByCountry!U20/1000","v":1.1508887999999999},{"$f":"ByCountry!V20/1000","v":0},{"$f":"ByCountry!W20/1000","v":3.036040799999999}]
[{"$f":"ByCountry!A21","v":"Zimbabwe"},{"$f":"ByCountry!B21","v":"ZIr"},{"$f":"ByCountry!C21/1000","v":20.3453628},{"$f":"ByCountry!D21/1000","v":0},{"$f":"ByCountry!E21/1000","v":2.8032E-3},{"$f":"ByCountry!F21/1000","v":0},{"$f":"ByCountry!G21/1000","v":4.0627127999999999},{"$f":"ByCountry!H21/1000","v":0},{"$f":"ByCountry!I21/1000","v":0},{"$f":"ByCountry!J21/1000","v":0},{"$f":"ByCountry!K21/1000","v":0.9413495999999999},{"$f":"ByCountry!L21/1000","v":25.352228400000001},{"$f":"ByCountry!M21/1000","v":11.343937200000001},{"$f":"ByCountry!N21/1000","v":15.207797999999999},{"$f":"ByCountry!O21/1000","v":-3.8638607999999985},{"$f":"ByCountry!Q21/1000","v":20.319696},null,{"$f":"ByCountry!R21/1000","v":1.095E-2},{"$f":"ByCountry!S21/1000","v":0.72646680000000008},{"$f":"ByCountry!T21/1000","v":0},{"$f":"ByCountry!U21/1000","v":0.73741680000000009},{"$f":"ByCountry!V21/1000","v":0},{"$f":"ByCountry!W21/1000","v":1.9060884000000005}]

{"sheet":"Map_report","index":11,"n_rows":91,"n_cols":48,"rows_kept":91,"cut":false,"hidden":false,"merged":[[2,14,4,17]]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X13,0,N7)","v":2030}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,21,null,null,"TWh"]
[null,null,null,null,null,null,"DRC"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tanzania"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TWh"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V21","v":"DRC"},"From","To",{"$f":"TRANSPOSE(TransRaw!CD8:DT32)","v":0},2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2040,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(V14=$U$13,W14=$U$13),$U$13,\"\")","v":""},{"$f":"VLOOKUP(LEFT(X14,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},{"$f":"VLOOKUP(RIGHT(X14,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},"ANrBOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.26069760000000003,0.99329640000000008,0.7365408]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(V15=$U$13,W15=$U$13),$U$13,\"\")","v":"DRC"},{"$f":"VLOOKUP(LEFT(X15,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},{"$f":"VLOOKUP(RIGHT(X15,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},"ANrDRr",0,0,0,0,0,0,0.26963280000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(V16=$U$13,W16=$U$13),$U$13,\"\")","v":""},{"$f":"VLOOKUP(LEFT(X16,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},{"$f":"VLOOKUP(RIGHT(X16,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"AnrNAr",0,0,0,0,0,0,0,0,0,0,0,1.3688376,2.4365939999999999,3.4721136000000001,3.4721136000000001,3.4721136000000001,3.4721136000000001,3.4721136000000001,3.4721136000000001,3.4721136000000001,3.4721136000000001,3.4721136000000001,1.8601860000000001,1.2667836000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X17,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},{"$f":"VLOOKUP(RIGHT(X17,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},"BOrANr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X18,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},{"$f":"VLOOKUP(RIGHT(X18,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"BOrNAr",0,0,0,0,0,1.8775308000000002,4.8958763999999997,5.2560000000000002,5.1737436000000008,3.4135968000000001,3.9157200000000003E-2,0,0,1.2460224000000002,0.41776439999999998,0,0,0,0,0,0,0,2.0148000000000002E-3,1.1828628000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X19,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},{"$f":"VLOOKUP(RIGHT(X19,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"BOrSAr",0,0,0,0,0,0,0,0,1.5680400000000001E-2,4.5552000000000006E-3,3.2850000000000001,6.9939840000000002,11.357778,11.357778,11.357778,11.357778,11.357778,11.357778,11.357778,11.357778,11.357778,11.357778,14.128390800000002,8.0070779999999999]
[null,null,null,"Angola",null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X49,0,$N$7)","v":2.8947419999999999},null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X20,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},{"$f":"VLOOKUP(RIGHT(X20,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"BOrZIr",3.2072112000000002,2.4411492000000004,3.4995324000000001,3.8526480000000003,3.1267944000000001,3.3683952000000001,6.6548844000000011,5.2425972000000005,0.16573920000000003,0,0,0,0,0,0.74127120000000013,1.0752024,0.99154439999999999,0.90534599999999998,0.82002360000000007,0.75774000000000008,0.74039520000000003,0.38176080000000001,3.7279056000000002,1.1560572]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X21,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},{"$f":"VLOOKUP(RIGHT(X21,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},"DRrANr",0,0,0,0,0,0,0,0.33585840000000006,0.92260319999999996,0.92260319999999996,1.9418291999999999,3.9851868000000001,5.7475236000000001,7.4974212000000007,8.2204716000000015,8.9650716000000017,9.3754776,9.5679347999999997,9.7749336000000024,10.0104024,10.904885999999999,14.514268800000002,17.0405652,17.632741200000002]
[null,null,null,null,null,null,null,{"$f":"OFFSET(X21,0,$N$7)","v":10.904885999999999},null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X22,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},{"$f":"VLOOKUP(RIGHT(X22,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"DRrNAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0.84901920000000008,2.5731624000000002,4.3605527999999998,6.6424452,9.0213983999999989,11.301276,13.448877600000001,14.849163600000001,16.847232000000002,16.847232000000002,9.4636908000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X23,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},{"$f":"VLOOKUP(RIGHT(X23,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"DRrZAr",0,0,0,0,0,0,0,0,0,2.4292356000000002,4.6152936000000002,5.5641768000000003,6.6169536000000004,6.6169536000000004,6.6169536000000004,6.6169536000000004,6.6169536000000004,6.6169536000000004,6.6169536000000004,6.6169536000000004,6.6169536000000004,20.503655999999999,26.141504399999999,31.552906799999999]
[null,{"$f":"OFFSET(X22,0,$N$7)","v":14.849163600000001},null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X23,0,$N$7)","v":6.6169536000000004},null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X24,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Lesotho"},{"$f":"VLOOKUP(RIGHT(X24,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"LErSAr",0,0,0,0,0,0,9.8987999999999993E-3,0,8.7600000000000004E-3,0,6.7452000000000007E-3,0,0,0,1.2439199999999999E-2,5.80788E-2,5.3961600000000005E-2,6.7276799999999998E-2,5.9305200000000002E-2,5.0983200000000006E-2,0.12561839999999999,0.103806,0.14270040000000001,0.13858320000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X25,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Malawi"},{"$f":"VLOOKUP(RIGHT(X25,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},"MArMOr",0,0,0,0,0,0,0,0,0,0.34838520000000001,0.27558960000000005,0.18220800000000001,0.76308360000000008,0.76308360000000008,0.67854960000000009,0.59130000000000005,0.49975800000000004,0.40769040000000001,0.31071720000000003,0.21102840000000003,0.23827200000000001,0.47523000000000004,1.5319488000000003,1.1840016]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X26,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Malawi"},{"$f":"VLOOKUP(RIGHT(X26,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"MArZAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.9176800000000001E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X27,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},{"$f":"VLOOKUP(RIGHT(X27,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Malawi"},"MOrMAr",0,0,0,0,0,9.1717200000000013E-2,0.17879160000000002,0.26455200000000001,0.24151320000000001,0,0,0,0,0,0,0,0,0,0,0,0,0.48644280000000001,2.2537727999999997,2.2335372000000002]
[null,null,null,null,null,null,null,null,"Zambia",null,null,null,null,null,null,"Mozambique",null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X28,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},{"$f":"VLOOKUP(RIGHT(X28,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"MOrSAr",0,0,0,0,0,0,0,0,0,0.1078356,3.9533880000000003,5.2377792000000003,5.9377907999999993,7.5634715999999997,7.7891291999999996,7.0656407999999997,6.9018288000000005,6.7172555999999997,7.0641515999999998,7.1745276000000002,10.002956399999999,10.6722204,15.8923044,7.7895672000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X29,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},{"$f":"VLOOKUP(RIGHT(X29,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Swaziland"},"MOrSWr",3.9322764000000001,3.7382424000000003,3.4721136000000001,3.2805324000000002,3.1067339999999999,5.6786700000000003,8.2891500000000011,8.4431508000000015,12.084945599999999,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,10.548354000000002,10.5666624,10.585671600000001,10.6058196,10.625004000000001,10.645064400000001,10.664949600000002,10.696135200000001,10.750009200000001,0.66409560000000001,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X30,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},{"$f":"VLOOKUP(RIGHT(X30,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"MOrZIr",4.3405800000000001,4.3405800000000001,4.3405800000000001,4.3405800000000001,4.3405800000000001,4.3405800000000001,4.3405800000000001,7.9696728000000006,8.2882739999999995,8.2882739999999995,8.2882739999999995,8.2882739999999995,8.2882739999999995,8.2882739999999995,7.7764272000000005,8.2080324000000005,8.017414800000001,7.861224,7.1393124000000006,6.6446351999999997,3.8505456000000002,7.0080000000000001E-4,0.79689720000000008,1.124784]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Malawi",null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X31,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X31,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},"NArAnr",0,0,0,0,0,0,3.4721136000000001,3.4721136000000001,3.4721136000000001,3.4721136000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0.51719040000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X25,0,$N$7)","v":0.23827200000000001},null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X32,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X32,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},"NArBOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.3928400000000002E-2,2.8645200000000003E-2,6.8240400000000007E-2,0.49371360000000003,1.5187212000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X33,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X33,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},"NArDRr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,{"$f":"OFFSET(X35,0,$N$7)","v":5.2560000000000002},null,null,{"$f":"OFFSET(X55,0,$N$7)","v":4.9464215999999999},null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X34,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X34,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"NArSAr",0,0,0,0,0,0,0,0,0,0,0,1.1105928,2.3477676000000001,6.5174400000000006,6.5174400000000006,6.5174400000000006,6.5174400000000006,6.5174400000000006,6.5174400000000006,6.5174400000000006,6.5174400000000006,11.804976,10.9862664,6.9275832000000008]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X35,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X35,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"NArZAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.1511515999999999,3.1688424000000004,2.7974183999999997,3.4787712000000002,5.1545591999999996,5.2560000000000002,2.1552228000000002,2.6280000000000001,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X50,0,$N$7)","v":1.4969964},null,{"$f":"OFFSET(X30,0,$N$7)","v":3.8505456000000002},null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X36,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X36,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"NArZIr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.3652000000000003E-2,4.6077600000000003E-2,7.3759199999999997E-2,2.5957631999999999,3.9649512000000002,4.1853527999999995,5.2560000000000002,4.1829875999999997,4.6694303999999995,1.9632912000000002]
[null,null,null,null,{"$f":"OFFSET(X16,0,$N$7)","v":3.4721136000000001},null,null,null,null,null,{"$f":"OFFSET(X36,0,$N$7)","v":5.2560000000000002},"Zimbabwe",null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X37,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X37,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},"SArBOr",6.5236596000000002,6.0493055999999994,2.6257224000000003,3.2405868000000004,2.7387264,2.7121836000000004,6.9552648000000001,6.3895439999999999,1.4732568000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.3175916000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X52,0,$N$7)","v":0.97428720000000002},null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X38,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X38,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Lesotho"},"SArLEr",0.29591280000000003,0.31684920000000005,0.33804840000000003,0.35994840000000006,0.3474216,0.36336479999999999,0.34181520000000004,0.35933520000000002,0.3951636,0.41434799999999999,0.45149040000000001,0.20910120000000001,0.24641879999999999,0.28312320000000002,0.33252960000000004,0.4185528,0.45446880000000006,0.51070800000000005,0.54820080000000004,0.58709520000000004,0.71218800000000004,0.73075920000000005,0.26779320000000001,4.0208399999999998E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X39,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X39,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},"SArMOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.87836519999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X40,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X40,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"SArNAr",1.8579084000000001,1.9131840000000002,1.6489824000000002,1.7085504,1.7810832000000001,0,0.4196916,7.8839999999999997E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.54898920000000007]
[null,null,null,"Namibia",null,null,null,"Botswana",null,{"$f":"OFFSET(X51,0,$N$7)","v":0},null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X41,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X41,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Swaziland"},"SArSWr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X42,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X42,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"SArZIr",5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2375164000000005,0.78288120000000005,0,0,0,0,0,0,0,0,0,0,0,0,3.2587200000000004E-2,1.2851796000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X43,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Swaziland"},{"$f":"VLOOKUP(RIGHT(X43,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},"SWrMOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.3388740000000001]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X42,0,$N$7)","v":0},null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X44,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Swaziland"},{"$f":"VLOOKUP(RIGHT(X44,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"SWrSAr",3.0298212000000002,2.916204,2.8970196000000001,2.6929992000000005,2.4810072000000005,4.9833888000000002,7.5166056000000001,7.6777896000000005,11.288048400000001,11.849914800000001,11.846498400000002,15.617678400000003,16.513476000000001,16.513476000000001,16.513476000000001,16.513476000000001,16.513476000000001,16.513476000000001,16.513476000000001,16.513476000000001,16.513476000000001,16.513476000000001,15.175298400000003,8.373246]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X45,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Tanzania"},{"$f":"VLOOKUP(RIGHT(X45,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"TArZAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.41566200000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X46,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X46,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},"ZArDRr",0.84393840000000009,1.0642524,1.3489524000000002,1.6938336000000003,2.0077919999999998,2.2571016000000004,2.2571016000000004,3.8796288000000003,1.0879920000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X54,0,$N$7)","v":9.0150911999999988},null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X47,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X47,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Malawi"},"ZArMAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5176284000000001,0.34637040000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X48,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X48,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"ZArNAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.3390996,2.1150144000000002,1.5744347999999999]
[null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X19,0,$N$7)","v":11.357778},null,{"$f":"OFFSET(X28,0,$N$7)","v":10.002956399999999},null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X49,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X49,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Tanzania"},"ZArTAr",0,0,0,0,0,0,3.4777200000000001,3.4777200000000001,3.4777200000000001,3.4777200000000001,3.4777200000000001,1.247862,2.0249616000000001,1.9593491999999999,9.4608000000000018E-3,8.7600000000000004E-3,0.94353960000000003,0.62984400000000007,4.2048000000000002E-2,4.3099200000000004E-2,2.8947419999999999,3.4777200000000001,3.3821484000000002,1.6040436000000002]
[null,null,null,null,null,null,{"$f":"OFFSET(X32,0,$N$7)","v":2.8645200000000003E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X50,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X50,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"ZArZIr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.13140000000000002,0.1017912,9.0140399999999996E-2,0.25623000000000001,0.50264880000000001,0.61880640000000009,1.4969964,5.8450223999999995,7.9771188000000013,4.5137651999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X51,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X51,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},"ZIrBOr",0,0,0,0,0,0,0,0,0,0,0,3.8588676,6.9856620000000005,0,0,0,0,0,0,0,0,0,0,3.7054800000000006E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X52,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X52,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},"ZIrMOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,9.5834400000000014E-2,7.472280000000002E-2,7.8139200000000006E-2,0.10415640000000001,0.1815948,0.2345052,0.97428720000000002,0.57307920000000001,2.0503656000000001,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X29,0,$N$7)","v":10.696135200000001},null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X53,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X53,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"ZIrNAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0.69966120000000009,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,"Swaziland",null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X54,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X54,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"ZIrSAr",0,0,0,0,0,0,0,0,0,0,5.1158400000000004,5.2560000000000002,5.2560000000000002,11.993403600000002,13.2607128,13.2607128,13.909566,17.0208552,17.0208552,16.015294799999999,9.0150911999999988,12.378755999999999,15.768000000000001,11.920783200000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X55,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X55,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"ZIrZAr",8.5141944000000009,7.3812636000000005,8.0699748000000007,8.7538680000000006,8.9308200000000006,9.8453640000000018,13.6154928,15.343753200000002,12.451464000000001,9.7024007999999995,5.7798480000000003,3.5617283999999998,2.1875472,3.2810580000000003,2.2797900000000002,2.3795663999999999,1.5906408000000001,0,0,0,4.9464215999999999,0,4.9734024000000003,5.5249320000000006]
[null,null,null,null,null,null,{"$f":"OFFSET(X34,0,$N$7)","v":6.5174400000000006}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X44,0,$N$7)","v":16.513476000000001}]
[null,null,null,null,null,null,null,null,null,null,"Lesotho"]
[null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X38,0,$N$7)","v":0.71218800000000004}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X24,0,$N$7)","v":0.12561839999999999}]
[]
[]
[]
[]
[null,null,null,null,null,null,"South Africa"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"ByCountry!B9","v":"GWh"},{"$f":"ByCountry!C9","v":"Coal"},{"$f":"ByCountry!D9","v":"Oil"},{"$f":"ByCountry!E9","v":"Gas"},{"$f":"ByCountry!F9","v":"Nuclear"},{"$f":"ByCountry!G9","v":"Hydro"},{"$f":"ByCountry!H9","v":"Biomass"},{"$f":"ByCountry!I9","v":"Solar PV"},{"$f":"ByCountry!J9","v":"Solar Thermal"},{"$f":"ByCountry!K9","v":"Wind"},{"$f":"ByCountry!L9","v":"Total Cent."},{"$f":"ByCountry!M9","v":"Imports"},{"$f":"ByCountry!N9","v":"Exports"},{"$f":"ByCountry!O9","v":"Net Imports"},{"$f":"Q79","v":"Total demand"},{"$f":"ByCountry!Q9","v":"Total demand"},{"$f":"ByCountry!R9","v":"Dist. Oil"},{"$f":"ByCountry!S9","v":"Mini Hydro"},{"$f":"ByCountry!T9","v":"Dist.Solar PV"},{"$f":"ByCountry!U9","v":"Total Decent"},{"$f":"ByCountry!V9","v":"Unserved Energy"},{"$f":"ByCountry!W9","v":"Losses (GWh)"}]
[{"$f":"ByCountry!A10","v":"Angola"},{"$f":"ByCountry!B10","v":"ANr"},{"$f":"ByCountry!C10/1000","v":0},{"$f":"ByCountry!D10/1000","v":0},{"$f":"ByCountry!E10/1000","v":4.8226428000000006},{"$f":"ByCountry!F10/1000","v":0},{"$f":"ByCountry!G10/1000","v":4.6686419999999993},{"$f":"ByCountry!H10/1000","v":2.19},{"$f":"ByCountry!I10/1000","v":0.31912679999999999},{"$f":"ByCountry!J10/1000","v":0},{"$f":"ByCountry!K10/1000","v":0},{"$f":"ByCountry!L10/1000","v":12.0004116},{"$f":"ByCountry!M10/1000","v":10.904885999999999},{"$f":"ByCountry!N10/1000","v":3.5071536000000001},{"$f":"ByCountry!O10/1000","v":7.3977323999999989},{"$f":"ByCountry!Q10/1000","v":18.228684000000001},null,{"$f":"ByCountry!R10/1000","v":3.8456400000000002E-2},{"$f":"ByCountry!S10/1000","v":0.64648799999999995},{"$f":"ByCountry!T10/1000","v":0},{"$f":"ByCountry!U10/1000","v":0.68494440000000001},{"$f":"ByCountry!V10/1000","v":0},{"$f":"ByCountry!W10/1000","v":1.8544043999999995}]
[{"$f":"ByCountry!A11","v":"Botswana"},{"$f":"ByCountry!B11","v":"BOr"},{"$f":"ByCountry!C11/1000","v":19.979545200000004},{"$f":"ByCountry!D11/1000","v":0},{"$f":"ByCountry!E11/1000","v":2.6279999999999999E-4},{"$f":"ByCountry!F11/1000","v":0},{"$f":"ByCountry!G11/1000","v":0},{"$f":"ByCountry!H11/1000","v":0},{"$f":"ByCountry!I11/1000","v":0},{"$f":"ByCountry!J11/1000","v":0},{"$f":"ByCountry!K11/1000","v":0},{"$f":"ByCountry!L11/1000","v":19.979808000000006},{"$f":"ByCountry!M11/1000","v":2.8645199999999999E-2},{"$f":"ByCountry!N11/1000","v":12.323305199999998},{"$f":"ByCountry!O11/1000","v":-12.294659999999999},{"$f":"ByCountry!Q11/1000","v":7.0973519999999999},null,{"$f":"ByCountry!R11/1000","v":1.9184400000000001E-2},{"$f":"ByCountry!S11/1000","v":0},{"$f":"ByCountry!T11/1000","v":0.1047696},{"$f":"ByCountry!U11/1000","v":0.12395400000000001},{"$f":"ByCountry!V11/1000","v":0},{"$f":"ByCountry!W11/1000","v":0.71175000000000821}]
[{"$f":"ByCountry!A12","v":"DRC"},{"$f":"ByCountry!B12","v":"DRr"},{"$f":"ByCountry!C12/1000","v":0},{"$f":"ByCountry!D12/1000","v":0},{"$f":"ByCountry!E12/1000","v":0},{"$f":"ByCountry!F12/1000","v":0},{"$f":"ByCountry!G12/1000","v":72.429169200000004},{"$f":"ByCountry!H12/1000","v":0},{"$f":"ByCountry!I12/1000","v":0},{"$f":"ByCountry!J12/1000","v":0},{"$f":"ByCountry!K12/1000","v":0},{"$f":"ByCountry!L12/1000","v":72.429169200000004},{"$f":"ByCountry!M12/1000","v":0},{"$f":"ByCountry!N12/1000","v":34.617592799999997},{"$f":"ByCountry!O12/1000","v":-34.617592799999997},{"$f":"ByCountry!Q12/1000","v":36.129744000000002},null,{"$f":"ByCountry!R12/1000","v":0},{"$f":"ByCountry!S12/1000","v":1.2775584},{"$f":"ByCountry!T12/1000","v":0},{"$f":"ByCountry!U12/1000","v":1.2775584},{"$f":"ByCountry!V12/1000","v":0},{"$f":"ByCountry!W12/1000","v":2.9593908000000009}]
[{"$f":"ByCountry!A13","v":"Lesotho"},{"$f":"ByCountry!B13","v":"LEr"},{"$f":"ByCountry!C13/1000","v":0},{"$f":"ByCountry!D13/1000","v":0},{"$f":"ByCountry!E13/1000","v":0},{"$f":"ByCountry!F13/1000","v":0},{"$f":"ByCountry!G13/1000","v":0.60365159999999995},{"$f":"ByCountry!H13/1000","v":0},{"$f":"ByCountry!I13/1000","v":0},{"$f":"ByCountry!J13/1000","v":0},{"$f":"ByCountry!K13/1000","v":5.9305199999999995E-2},{"$f":"ByCountry!L13/1000","v":0.6629567999999999},{"$f":"ByCountry!M13/1000","v":0.71218800000000004},{"$f":"ByCountry!N13/1000","v":0.12640679999999999},{"$f":"ByCountry!O13/1000","v":0.5857812},{"$f":"ByCountry!Q13/1000","v":1.1536920000000002},null,{"$f":"ByCountry!R13/1000","v":2.6279999999999997E-3},{"$f":"ByCountry!S13/1000","v":4.3362000000000005E-2},{"$f":"ByCountry!T13/1000","v":0},{"$f":"ByCountry!U13/1000","v":4.5990000000000003E-2},{"$f":"ByCountry!V13/1000","v":0},{"$f":"ByCountry!W13/1000","v":0.14103599999999983}]
[{"$f":"ByCountry!A14","v":"Malawi"},{"$f":"ByCountry!B14","v":"MAr"},{"$f":"ByCountry!C14/1000","v":0},{"$f":"ByCountry!D14/1000","v":0},{"$f":"ByCountry!E14/1000","v":0},{"$f":"ByCountry!F14/1000","v":0},{"$f":"ByCountry!G14/1000","v":2.878098},{"$f":"ByCountry!H14/1000","v":0.876},{"$f":"ByCountry!I14/1000","v":0},{"$f":"ByCountry!J14/1000","v":0},{"$f":"ByCountry!K14/1000","v":0},{"$f":"ByCountry!L14/1000","v":3.7540979999999999},{"$f":"ByCountry!M14/1000","v":0},{"$f":"ByCountry!N14/1000","v":0.24344039999999997},{"$f":"ByCountry!O14/1000","v":-0.24344039999999997},{"$f":"ByCountry!Q14/1000","v":3.2692320000000006},null,{"$f":"ByCountry!R14/1000","v":0},{"$f":"ByCountry!S14/1000","v":0.11861039999999999},{"$f":"ByCountry!T14/1000","v":0},{"$f":"ByCountry!U14/1000","v":0.11861039999999999},{"$f":"ByCountry!V14/1000","v":0},{"$f":"ByCountry!W14/1000","v":0.36003599999999958}]
[{"$f":"ByCountry!A15","v":"Mozambique"},{"$f":"ByCountry!B15","v":"MOr"},{"$f":"ByCountry!C15/1000","v":9.2478444},{"$f":"ByCountry!D15/1000","v":0},{"$f":"ByCountry!E15/1000","v":3.0930683999999995},{"$f":"ByCountry!F15/1000","v":0},{"$f":"ByCountry!G15/1000","v":20.637946799999998},{"$f":"ByCountry!H15/1000","v":0},{"$f":"ByCountry!I15/1000","v":0},{"$f":"ByCountry!J15/1000","v":0},{"$f":"ByCountry!K15/1000","v":0},{"$f":"ByCountry!L15/1000","v":32.978859599999993},{"$f":"ByCountry!M15/1000","v":1.2125592000000001},{"$f":"ByCountry!N15/1000","v":25.727156399999998},{"$f":"ByCountry!O15/1000","v":-24.514597200000001},{"$f":"ByCountry!Q15/1000","v":7.9278000000000004},null,{"$f":"ByCountry!R15/1000","v":0},{"$f":"ByCountry!S15/1000","v":0.28566359999999996},{"$f":"ByCountry!T15/1000","v":0},{"$f":"ByCountry!U15/1000","v":0.28566359999999996},{"$f":"ByCountry!V15/1000","v":0},{"$f":"ByCountry!W15/1000","v":0.82212599999999569}]
[{"$f":"ByCountry!A16","v":"Namibia"},{"$f":"ByCountry!B16","v":"NAr"},{"$f":"ByCountry!C16/1000","v":3.2367323999999997},{"$f":"ByCountry!D16/1000","v":0},{"$f":"ByCountry!E16/1000","v":0.14024759999999997},{"$f":"ByCountry!F16/1000","v":0},{"$f":"ByCountry!G16/1000","v":2.4036564},{"$f":"ByCountry!H16/1000","v":0},{"$f":"ByCountry!I16/1000","v":0},{"$f":"ByCountry!J16/1000","v":0},{"$f":"ByCountry!K16/1000","v":0},{"$f":"ByCountry!L16/1000","v":5.7806363999999997},{"$f":"ByCountry!M16/1000","v":18.321277199999997},{"$f":"ByCountry!N16/1000","v":17.616184799999999},{"$f":"ByCountry!O16/1000","v":0.70509239999999773},{"$f":"ByCountry!Q16/1000","v":6.0925799999999999},null,{"$f":"ByCountry!R16/1000","v":0},{"$f":"ByCountry!S16/1000","v":0.18798960000000001},{"$f":"ByCountry!T16/1000","v":0},{"$f":"ByCountry!U16/1000","v":0.18798960000000001},{"$f":"ByCountry!V16/1000","v":0},{"$f":"ByCountry!W16/1000","v":0.58113839999999706}]
[{"$f":"ByCountry!A17","v":"South Africa"},{"$f":"ByCountry!B17","v":"SAr"},{"$f":"ByCountry!C17/1000","v":282.88904520000006},{"$f":"ByCountry!D17/1000","v":0},{"$f":"ByCountry!E17/1000","v":0.57509400000000011},{"$f":"ByCountry!F17/1000","v":12.783818399999998},{"$f":"ByCountry!G17/1000","v":1.121718},{"$f":"ByCountry!H17/1000","v":0.56940000000000002},{"$f":"ByCountry!I17/1000","v":17.496610799999999},{"$f":"ByCountry!J17/1000","v":1.1205791999999999},{"$f":"ByCountry!K17/1000","v":42.104764799999998},{"$f":"ByCountry!L17/1000","v":358.66103040000007},{"$f":"ByCountry!M17/1000","v":53.53235999999999},{"$f":"ByCountry!N17/1000","v":0.71648040000000002},{"$f":"ByCountry!O17/1000","v":52.815879599999995},{"$f":"ByCountry!Q17/1000","v":414.71679599999999},null,{"$f":"ByCountry!R17/1000","v":0},{"$f":"ByCountry!S17/1000","v":0.876},{"$f":"ByCountry!T17/1000","v":39.040166400000004},{"$f":"ByCountry!U17/1000","v":39.916166400000002},{"$f":"ByCountry!V17/1000","v":0},{"$f":"ByCountry!W17/1000","v":36.676280400000046}]
[{"$f":"ByCountry!A18","v":"Swaziland"},{"$f":"ByCountry!B18","v":"SWr"},{"$f":"ByCountry!C18/1000","v":7.0427772000000006},{"$f":"ByCountry!D18/1000","v":0},{"$f":"ByCountry!E18/1000","v":8.7600000000000002E-5},{"$f":"ByCountry!F18/1000","v":0},{"$f":"ByCountry!G18/1000","v":0.1341156},{"$f":"ByCountry!H18/1000","v":0.74740319999999993},{"$f":"ByCountry!I18/1000","v":0},{"$f":"ByCountry!J18/1000","v":0},{"$f":"ByCountry!K18/1000","v":0},{"$f":"ByCountry!L18/1000","v":7.9243836000000005},{"$f":"ByCountry!M18/1000","v":10.696135199999999},{"$f":"ByCountry!N18/1000","v":16.757704799999999},{"$f":"ByCountry!O18/1000","v":-6.0615696000000003},{"$f":"ByCountry!Q18/1000","v":1.7467439999999996},null,{"$f":"ByCountry!R18/1000","v":5.2559999999999994E-3},{"$f":"ByCountry!S18/1000","v":6.3422400000000004E-2},{"$f":"ByCountry!T18/1000","v":0},{"$f":"ByCountry!U18/1000","v":6.8678400000000001E-2},{"$f":"ByCountry!V18/1000","v":0},{"$f":"ByCountry!W18/1000","v":0.18474839999999948}]
[{"$f":"ByCountry!A19","v":"Tanzania"},{"$f":"ByCountry!B19","v":"TAr"},{"$f":"ByCountry!C19/1000","v":1.5413219999999999},{"$f":"ByCountry!D19/1000","v":0},{"$f":"ByCountry!E19/1000","v":4.6629479999999992},{"$f":"ByCountry!F19/1000","v":0},{"$f":"ByCountry!G19/1000","v":4.6964987999999996},{"$f":"ByCountry!H19/1000","v":4.38},{"$f":"ByCountry!I19/1000","v":0.80749680000000001},{"$f":"ByCountry!J19/1000","v":0},{"$f":"ByCountry!K19/1000","v":0.9466931999999999},{"$f":"ByCountry!L19/1000","v":17.034958800000002},{"$f":"ByCountry!M19/1000","v":2.8947419999999999},{"$f":"ByCountry!N19/1000","v":0},{"$f":"ByCountry!O19/1000","v":2.8947419999999999},{"$f":"ByCountry!Q19/1000","v":20.694624000000001},null,{"$f":"ByCountry!R19/1000","v":2.5491600000000003E-2},{"$f":"ByCountry!S19/1000","v":0.73505160000000003},{"$f":"ByCountry!T19/1000","v":1.9936883999999999},{"$f":"ByCountry!U19/1000","v":2.7542316000000002},{"$f":"ByCountry!V19/1000","v":0},{"$f":"ByCountry!W19/1000","v":1.9893083999999981}]
[{"$f":"ByCountry!A20","v":"Zambia"},{"$f":"ByCountry!B20","v":"ZAr"},{"$f":"ByCountry!C20/1000","v":2.3119392000000003},{"$f":"ByCountry!D20/1000","v":0},{"$f":"ByCountry!E20/1000","v":7.0080000000000001E-4},{"$f":"ByCountry!F20/1000","v":0},{"$f":"ByCountry!G20/1000","v":19.829223599999999},{"$f":"ByCountry!H20/1000","v":0},{"$f":"ByCountry!I20/1000","v":0},{"$f":"ByCountry!J20/1000","v":0},{"$f":"ByCountry!K20/1000","v":0},{"$f":"ByCountry!L20/1000","v":22.141863599999997},{"$f":"ByCountry!M20/1000","v":16.8193752},{"$f":"ByCountry!N20/1000","v":4.5782388000000003},{"$f":"ByCountry!O20/1000","v":12.2411364},{"$f":"ByCountry!Q20/1000","v":32.497848000000005},null,{"$f":"ByCountry!R20/1000","v":8.4971999999999999E-3},{"$f":"ByCountry!S20/1000","v":1.1423915999999998},{"$f":"ByCountry!T20/1000","v":0},{"$f":"ByCountry!U20/1000","v":1.1508887999999999},{"$f":"ByCountry!V20/1000","v":0},{"$f":"ByCountry!W20/1000","v":3.036040799999999}]
[{"$f":"ByCountry!A21","v":"Zimbabwe"},{"$f":"ByCountry!B21","v":"ZIr"},{"$f":"ByCountry!C21/1000","v":20.3453628},{"$f":"ByCountry!D21/1000","v":0},{"$f":"ByCountry!E21/1000","v":2.8032E-3},{"$f":"ByCountry!F21/1000","v":0},{"$f":"ByCountry!G21/1000","v":4.0627127999999999},{"$f":"ByCountry!H21/1000","v":0},{"$f":"ByCountry!I21/1000","v":0},{"$f":"ByCountry!J21/1000","v":0},{"$f":"ByCountry!K21/1000","v":0.9413495999999999},{"$f":"ByCountry!L21/1000","v":25.352228400000001},{"$f":"ByCountry!M21/1000","v":11.343937200000001},{"$f":"ByCountry!N21/1000","v":15.207797999999999},{"$f":"ByCountry!O21/1000","v":-3.8638607999999985},{"$f":"ByCountry!Q21/1000","v":20.319696},null,{"$f":"ByCountry!R21/1000","v":1.095E-2},{"$f":"ByCountry!S21/1000","v":0.72646680000000008},{"$f":"ByCountry!T21/1000","v":0},{"$f":"ByCountry!U21/1000","v":0.73741680000000009},{"$f":"ByCountry!V21/1000","v":0},{"$f":"ByCountry!W21/1000","v":1.9060884000000005}]

{"sheet":"TransRaw","index":12,"n_rows":295,"n_cols":141,"rows_kept":295,"cut":false,"hidden":false,"merged":[]}
[null,null,1,{"$f":"C1+1","v":2},{"$f":"D1+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,{"$f":"BA1+1","v":52},{"$f":"BB1+1","v":53},{"$f":"BC1+1","v":54},{"$f":"BD1+1","v":55},{"$f":"BE1+1","v":56},{"$f":"BF1+1","v":57},{"$f":"BG1+1","v":58},{"$f":"BH1+1","v":59},{"$f":"BI1+1","v":60},{"$f":"BJ1+1","v":61},{"$f":"BK1+1","v":62},{"$f":"BL1+1","v":63},{"$f":"BM1+1","v":64},{"$f":"BN1+1","v":65},{"$f":"BO1+1","v":66},{"$f":"BP1+1","v":67},{"$f":"BQ1+1","v":68},{"$f":"BR1+1","v":69},{"$f":"BS1+1","v":70},{"$f":"BT1+1","v":71},{"$f":"BU1+1","v":72},{"$f":"BV1+1","v":73},{"$f":"BW1+1","v":74},{"$f":"BX1+1","v":75},{"$f":"BY1+1","v":76},{"$f":"BZ1+1","v":77},{"$f":"CA1+1","v":78},null,null,"Lines"]
[null,"Line",{"$f":"C4&C3","v":"BOrSAr"},{"$f":"D4&D3","v":"BOrZIr"},"LErSAr","DRrZAr","MOrSAr","MOrSWr","MOrZIr","NArSAr","SArSWr","SArZIr","ZArZIr","SArBOr","ZIrBOr","SArLEr","ZArDRr","SArMOr","SWrMOr","ZIrMOr","SArNAr","SWrSAr","ZIrSAr","ZIrZAr","BOrZIr","NArBOr","NArZIr","NArZAr","ZArZIr","ZIrBOr","BOrNAr","ZIrNAr","ZArNAr","ZIrZAr","DRrNAr","NArSAr","DRrANr","ANrBOr","BOrSAr","NArDRr","SArNAr","ANrDRr","BOrANr","SArBOr","DRrZAr","ZArZIr","ZIrNAr","ZIrSAr","ZArDRr","ZIrZAr","NArZIr","SArZIr","ANrDRr",{"$f":"BB4&BB3","v":"BOrSAr"},{"$f":"BC4&BC3","v":"DRrZAr"},"LErSAr","MArMOr","MArMOr","MArZAr","MOrSAr","MOrZIr","NArSAr","SArSWr","NArAnr","TArZAr","SArZIr","DRrANr",{"$f":"BP4&BP3","v":"SArBOr"},"ZArDRr","SArLEr","MorMar","MorMar","ZArMAr","SArMOr","ZIrMOr","SArNAr","SWrSAr",{"$f":"BZ4&BZ3","v":"AnrNAr"},{"$f":"CA4&CA3","v":"ZArTAr"},"ZIrSAr",null,null,"ANrBOr","ANrDRr","AnrNAr","BOrANr","BOrNAr","BOrSAr","BOrZIr","DRrANr","DRrNAr","DRrZAr","LErSAr","MArMOr","MArZAr","MOrMAr","MOrSAr","MOrSWr","MOrZIr","NArAnr","NArBOr","NArDRr","NArSAr","NArZAr","NArZIr","SArBOr","SArLEr","SArMOr","SArNAr","SArSWr","SArZIr","SWrMOr","SWrSAr","TArZAr","ZArDRr","ZArMAr","ZArNAr","ZArTAr","ZArZIr","ZIrBOr","ZIrMOr","ZIrNAr","ZIrSAr","ZIrZAr",null,null,"ANr","BOr","DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr","TBw"]
[null,"Importer",{"$f":"LEFT(RIGHT(C8,6),3)","v":"SAr"},{"$f":"LEFT(RIGHT(D8,6),3)","v":"ZIr"},"SAr","ZAr","SAr","SWr","ZIr","SAr","SWr","ZIr","ZIr","BOr","BOr","LEr","DRr","MOr","MOr","MOr","NAr","SAr","SAr","ZAr","ZIr","BOr","ZIr","ZAr","ZIr","BOr","NAr","NAr","NAr","ZAr","NAr","SAr","ANr","BOr","SAr","DRr","NAr","DRr","ANr","BOr","ZAr","ZIr","NAr","SAr","DRr","ZAr","ZIr","ZIr","DRr",{"$f":"LEFT(RIGHT(BB8,6),3)","v":"SAr"},{"$f":"LEFT(RIGHT(BC8,6),3)","v":"ZAr"},"SAr","MOr","MOr","ZAr","SAr","ZIr","SAr","SWr","Anr","ZAr","ZIr","ANr",{"$f":"LEFT(RIGHT(BP8,6),3)","v":"BOr"},{"$f":"LEFT(RIGHT(BQ8,6),3)","v":"DRr"},"LEr","Mar","Mar","MAr","MOr","MOr","NAr","SAr",{"$f":"LEFT(RIGHT(BZ8,6),3)","v":"NAr"},{"$f":"LEFT(RIGHT(CA8,6),3)","v":"TAr"},"SAr"]
[null,"Exporter",{"$f":"LEFT(RIGHT(C8,9),3)","v":"BOr"},{"$f":"LEFT(RIGHT(D8,9),3)","v":"BOr"},"LEr","DRr","MOr","MOr","MOr","NAr","SAr","SAr","ZAr","SAr","ZIr","SAr","ZAr","SAr","SWr","ZIr","SAr","SWr","ZIr","ZIr","BOr","NAr","NAr","NAr","ZAr","ZIr","BOr","ZIr","ZAr","ZIr","DRr","NAr","DRr","ANr","BOr","NAr","SAr","ANr","BOr","SAr","DRr","ZAr","ZIr","ZIr","ZAr","ZIr","NAr","SAr","ANr",{"$f":"LEFT(RIGHT(BB8,9),3)","v":"BOr"},{"$f":"LEFT(RIGHT(BC8,9),3)","v":"DRr"},"LEr","MAr","MAr","MAr","MOr","MOr","NAr","SAr","NAr","TAr","SAr","DRr",{"$f":"LEFT(RIGHT(BP8,9),3)","v":"SAr"},{"$f":"LEFT(RIGHT(BQ8,9),3)","v":"ZAr"},"SAr","Mor","Mor","ZAr","SAr","ZIr","SAr","SWr",{"$f":"LEFT(RIGHT(BZ8,9),3)","v":"Anr"},{"$f":"LEFT(RIGHT(CA8,9),3)","v":"ZAr"},"ZIr"]
[null,"Vintage",{"$f":"MID(C8,3,1)","v":"E"},{"$f":"MID(D8,3,1)","v":"E"},"E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N",{"$f":"MID(BB8,3,1)","v":"N"},{"$f":"MID(BC8,3,1)","v":"N"},"N","N","N","N","N","N","N","N","N","N","N","N",{"$f":"MID(BP8,3,1)","v":"N"},{"$f":"MID(BQ8,3,1)","v":"N"},"N",{"$f":"MID(BS8,3,1)","v":"N"},"N","N","N","N","N","N",{"$f":"MID(BZ8,3,1)","v":"N"},{"$f":"MID(CA8,3,1)","v":"N"},"N"]
[null,"Project",{"$f":"LEFT(RIGHT(C8,12),3)","v":"LEX"},{"$f":"LEFT(RIGHT(D8,12),3)","v":"LEX"},"LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","ziz","ziz","ziz","ziz","ziz","ziz","ziz","ziz","ziz","ziz","wes","wes","wes","wes","wes","wes","wes","wes","wes","wes","765","765","765","765","765","765","765","765","oth",{"$f":"LEFT(RIGHT(BB8,12),3)","v":"oth"},{"$f":"LEFT(RIGHT(BC8,12),3)","v":"oth"},"oth","oth","oth","oth","oth","oth","oth","oth","oth","oth","oth","oth",{"$f":"LEFT(RIGHT(BP8,12),3)","v":"oth"},"oth","oth","oth","oth","oth","oth","oth","oth","oth",{"$f":"LEFT(RIGHT(BZ8,12),3)","v":"oth"},{"$f":"LEFT(RIGHT(CA8,12),3)","v":"oth"},"oth"]
[null,null,"TransmissionOutput",{"$f":"VLOOKUP(C7,RawAll!$A$1:$B$200,2,FALSE)","v":48},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Imports",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Imports"]
[null,null,{"$f":"OFFSET(RawAll!$C$1,$D$7+2,C$1)","v":"ELEXBOrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,D$1)","v":"ELEXBOrZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,E$1)","v":"ELEXLErSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,F$1)","v":"ELEXDRrZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,G$1)","v":"ELEXMOrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,H$1)","v":"ELEXMOrSWrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,I$1)","v":"ELEXMOrZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,J$1)","v":"ELEXNArSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,K$1)","v":"ELEXSArSWrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,L$1)","v":"ELEXSArZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,M$1)","v":"ELEXZArZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,N$1)","v":"ELEXSArBOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,O$1)","v":"ELEXZIrBOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,P$1)","v":"ELEXSArLErOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,Q$1)","v":"ELEXZArDRrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,R$1)","v":"ELEXSArMOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,S$1)","v":"ELEXSWrMOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,T$1)","v":"ELEXZIrMOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,U$1)","v":"ELEXSArNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,V$1)","v":"ELEXSWrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,W$1)","v":"ELEXZIrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,X$1)","v":"ELEXZIrZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,Y$1)","v":"ELNCzizBOrZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,Z$1)","v":"ELNCzizNArBOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AA$1)","v":"ELNCzizNArZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AB$1)","v":"ELNCzizNArZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AC$1)","v":"ELNCzizZArZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AD$1)","v":"ELNCzizZIrBOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AE$1)","v":"ELNCzizBOrNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AF$1)","v":"ELNCzizZIrNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AG$1)","v":"ELNCzizZArNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AH$1)","v":"ELNCzizZIrZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AI$1)","v":"ELNUwesDRrNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AJ$1)","v":"ELNUwesNArSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AK$1)","v":"ELNUwesDRrANrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AL$1)","v":"ELNUwesANrBOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AM$1)","v":"ELNUwesBOrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AN$1)","v":"ELNUwesNArDRrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AO$1)","v":"ELNUwesSArNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AP$1)","v":"ELNUwesANrDRrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AQ$1)","v":"ELNUwesBOrANrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AR$1)","v":"ELNUwesSArBOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AS$1)","v":"ELNU765DRrZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AT$1)","v":"ELNU765ZArZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AU$1)","v":"ELNU765ZIrNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AV$1)","v":"ELNU765ZIrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AW$1)","v":"ELNU765ZArDRrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AX$1)","v":"ELNU765ZIrZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AY$1)","v":"ELNU765NArZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AZ$1)","v":"ELNU765SArZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BA$1)","v":"ELNUothANrDRrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BB$1)","v":"ELNUothBOrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BC$1)","v":"ELNUothDRrZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BD$1)","v":"ELNUothLErSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BE$1)","v":"ELNUothMArMOrpsOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BF$1)","v":"ELNUothMArMOrpmOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BG$1)","v":"ELNUothMArZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BH$1)","v":"ELNUothMOrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BI$1)","v":"ELNUothMOrZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BJ$1)","v":"ELNUothNArSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BK$1)","v":"ELNUothSArSWrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BL$1)","v":"ELNUothNArAnrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BM$1)","v":"ELNUothTArZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BN$1)","v":"ELNUothSArZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BO$1)","v":"ELNUothDRrANrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BP$1)","v":"ELNUothSArBOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BQ$1)","v":"ELNUothZArDRrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BR$1)","v":"ELNUothSArLErOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BS$1)","v":"ELNUothMOrMArpsOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BT$1)","v":"ELNUothMOrMArpmOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BU$1)","v":"ELNUothZArMArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BV$1)","v":"ELNUothSArMOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BW$1)","v":"ELNUothZIrMOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BX$1)","v":"ELNUothSArNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BY$1)","v":"ELNUothSWrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BZ$1)","v":"ELNUothAnrNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,CA$1)","v":"ELNUothZArTArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,CB$1)","v":"ELNUothZIrSArOut"},null,null,{"$f":"CE2","v":"ANrBOr"},{"$f":"CF2","v":"ANrDRr"},"AnrNAr","BOrANr","BOrNAr","BOrSAr","BOrZIr","DRrANr","DRrNAr","DRrZAr","LErSAr","MArMOr","MArZAr","MOrMAr","MOrSAr","MOrSWr","MOrZIr","NArAnr","NArBOr","NArDRr","NArSAr","NArZAr","NArZIr","SArBOr","SArLEr","SArMOr","SArNAr","SArSWr","SArZIr","SWrMOr","SWrSAr","TArZAr","ZArDRr","ZArMAr","ZArNAr","ZArTAr","ZArZIr","ZIrBOr",{"$f":"DQ2","v":"ZIrMOr"},"ZIrNAr","ZIrSAr","ZIrZAr",null,null,{"$f":"DW2","v":"ANr"},{"$f":"DX2","v":"BOr"},"DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr",{"$f":"EH2","v":"ZIr"},"TBw","Total"]
[4,{"$f":"OFFSET(RawAll!$C$1,$D$7+A9,0)","v":2010},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,D$1)","v":366.12},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,H$1)","v":448.89},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,N$1)","v":744.71},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,P$1)","v":33.78},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,Q$1)","v":96.34},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,U$1)","v":212.09},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,V$1)","v":345.87},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,X$1)","v":971.94},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,CB$1)","v":0},null,{"$f":"B9","v":2010},{"$f":"SUMIF($C$2:$CB$2,CE$2,$C9:$CB9)*0.00876","v":0},{"$f":"SUMIF($C$2:$CB$2,CF$2,$C9:$CB9)*0.00876","v":0},0,0,0,0,3.2072112000000002,0,0,0,0,0,0,0,0,3.9322764000000001,4.3405800000000001,0,0,0,0,0,0,6.5236596000000002,0.29591280000000003,0,1.8579084000000001,0,5.2560000000000002,0,3.0298212000000002,0,0.84393840000000009,0,0,0,0,0,0,0,0,8.5141944000000009,null,{"$f":"B9","v":2010},{"$f":"SUMIF($C$3:$CB$3,DW$2,$C9:$CB9)","v":0},744.71,96.34,33.78,0,0,212.09,345.87,448.89,0,971.94,1461.62,0,{"$f":"SUM(DW9:EI9)","v":4315.24}]
[{"$f":"A9+1","v":5},{"$f":"OFFSET(RawAll!$C$1,$D$7+A10,0)","v":2011},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,D$1)","v":278.67},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,H$1)","v":426.74},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,N$1)","v":690.56},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,P$1)","v":36.17},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,Q$1)","v":121.49},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,U$1)","v":218.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,V$1)","v":332.9},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,X$1)","v":842.61},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,CB$1)","v":0},null,{"$f":"B10","v":2011},{"$f":"SUMIF($C$2:$CB$2,CE$2,$C10:$CB10)*0.00876","v":0},0,0,0,0,0,2.4411492000000004,0,0,0,0,0,0,0,0,3.7382424000000003,4.3405800000000001,0,0,0,0,0,0,6.0493055999999994,0.31684920000000005,0,1.9131840000000002,0,5.2560000000000002,0,2.916204,0,1.0642524,0,0,0,0,0,0,0,0,7.3812636000000005,null,{"$f":"B10","v":2011},0,690.56,121.49,36.17,0,0,218.4,332.9,426.74,0,842.61,1374.17,0,4043.04]
[{"$f":"A10+1","v":6},{"$f":"OFFSET(RawAll!$C$1,$D$7+A11,0)","v":2012},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,D$1)","v":399.49},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,H$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,N$1)","v":299.74},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,P$1)","v":38.590000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,Q$1)","v":153.99},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,U$1)","v":188.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,V$1)","v":330.71},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,X$1)","v":921.23},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,CB$1)","v":0},null,2012,0,0,0,0,0,0,3.4995324000000001,0,0,0,0,0,0,0,0,3.4721136000000001,4.3405800000000001,0,0,0,0,0,0,2.6257224000000003,0.33804840000000003,0,1.6489824000000002,0,5.2560000000000002,0,2.8970196000000001,0,1.3489524000000002,0,0,0,0,0,0,0,0,8.0699748000000007,null,2012,0,299.74,153.99,38.590000000000003,0,0,188.24,330.71,396.36,0,921.23,1494.99,0,3823.8500000000004]
[7,{"$f":"OFFSET(RawAll!$C$1,$D$7+A12,0)","v":2013},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,D$1)","v":439.8},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,H$1)","v":374.49},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,N$1)","v":369.93},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,P$1)","v":41.09},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,Q$1)","v":193.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,U$1)","v":195.04},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,V$1)","v":307.42},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,X$1)","v":999.3},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,CB$1)","v":0},null,2013,0,0,0,0,0,0,3.8526480000000003,0,0,0,0,0,0,0,0,3.2805324000000002,4.3405800000000001,0,0,0,0,0,0,3.2405868000000004,0.35994840000000006,0,1.7085504,0,5.2560000000000002,0,2.6929992000000005,0,1.6938336000000003,0,0,0,0,0,0,0,0,8.7538680000000006,null,2013,0,369.93,193.36,41.09,0,0,195.04,307.42,374.49,0,999.3,1535.3,0,4015.9300000000003]
[8,{"$f":"OFFSET(RawAll!$C$1,$D$7+A13,0)","v":2014},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,D$1)","v":356.94},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,H$1)","v":354.65},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,N$1)","v":312.64},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,P$1)","v":39.659999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,Q$1)","v":229.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,U$1)","v":203.32},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,V$1)","v":283.22000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,X$1)","v":1019.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,CB$1)","v":0},null,2014,0,0,0,0,0,0,3.1267944000000001,0,0,0,0,0,0,0,0,3.1067339999999999,4.3405800000000001,0,0,0,0,0,0,2.7387264,0.3474216,0,1.7810832000000001,0,5.2560000000000002,0,2.4810072000000005,0,2.0077919999999998,0,0,0,0,0,0,0,0,8.9308200000000006,null,2014,0,312.64,229.2,39.659999999999997,0,0,203.32,283.22000000000003,354.65,0,1019.5,1452.44,0,3894.63]
[9,{"$f":"OFFSET(RawAll!$C$1,$D$7+A14,0)","v":2015},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,H$1)","v":648.25},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,N$1)","v":309.61},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,P$1)","v":41.48},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,Q$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,V$1)","v":568.88},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,X$1)","v":1123.9000000000001},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,Y$1)","v":384.52},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AE$1)","v":214.33},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BT$1)","v":10.47},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,CB$1)","v":0},null,2015,0,0,0,0,1.8775308000000002,0,3.3683952000000001,0,0,0,0,0,0,9.1717200000000013E-2,0,5.6786700000000003,4.3405800000000001,0,0,0,0,0,0,2.7121836000000004,0.36336479999999999,0,0,0,5.2560000000000002,0,4.9833888000000002,0,2.2571016000000004,0,0,0,0,0,0,0,0,9.8453640000000018,null,2015,0,309.61,257.66000000000003,41.48,10.47,0,214.33,568.88,648.25,0,1123.9000000000001,1480.02,0,4654.6000000000004]
[10,{"$f":"OFFSET(RawAll!$C$1,$D$7+A15,0)","v":2016},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,D$1)","v":159.69},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,E$1)","v":1.1299999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,H$1)","v":946.25},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,N$1)","v":793.98},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,P$1)","v":39.020000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,Q$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,U$1)","v":47.91},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,V$1)","v":858.06},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,X$1)","v":1397.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AE$1)","v":558.89},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AH$1)","v":157.08000000000001},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BA$1)","v":30.78},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BL$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BT$1)","v":20.41},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,CA$1)","v":397},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,CB$1)","v":0},null,2016,0,0.26963280000000001,0,0,4.8958763999999997,0,6.6548844000000011,0,0,0,9.8987999999999993E-3,0,0,0.17879160000000002,0,8.2891500000000011,4.3405800000000001,3.4721136000000001,0,0,0,0,0,6.9552648000000001,0.34181520000000004,{"$f":"SUMIF($C$2:$CB$2,DD$2,$C15:$CB15)*0.00876","v":0},0.4196916,0,5.2560000000000002,0,7.5166056000000001,0,2.2571016000000004,0,0,3.4777200000000001,0,0,0,0,0,13.6154928,null,2016,396.36,793.98,288.44000000000005,39.020000000000003,20.41,0,606.79999999999995,859.18999999999994,946.25,397,1554.28,1855.19,0,7756.92]
[11,{"$f":"OFFSET(RawAll!$C$1,$D$7+A16,0)","v":2017},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,H$1)","v":963.83},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,N$1)","v":729.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,P$1)","v":41.02},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,Q$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,U$1)","v":0.09},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,V$1)","v":876.46},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,X$1)","v":1397.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,Y$1)","v":598.47},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AH$1)","v":354.37},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BI$1)","v":414.28},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BL$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BO$1)","v":38.340000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BQ$1)","v":185.22},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BS$1)","v":9.7899999999999991},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BT$1)","v":20.41},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,CA$1)","v":397},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,CB$1)","v":0},null,2017,0,0,0,0,5.2560000000000002,0,5.2425972000000005,0.33585840000000006,0,0,0,0,0,0.26455200000000001,0,8.4431508000000015,7.9696728000000006,3.4721136000000001,0,0,0,0,0,6.3895439999999999,0.35933520000000002,0,7.8839999999999997E-4,0,5.2560000000000002,0,7.6777896000000005,0,3.8796288000000003,0,0,3.4777200000000001,0,0,0,0,0,15.343753200000002,null,2017,434.70000000000005,729.4,442.88,41.02,30.2,0,600.09,876.46,963.83,397,1751.5700000000002,2108.25,0,8375.4]
[12,{"$f":"OFFSET(RawAll!$C$1,$D$7+A17,0)","v":2018},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,C$1)","v":1.79},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,E$1)","v":1},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,H$1)","v":1379.56},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,L$1)","v":597.89},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,N$1)","v":168.18},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,P$1)","v":45.11},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,V$1)","v":838.99},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,X$1)","v":1397.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,Y$1)","v":18.920000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AE$1)","v":590.61},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AH$1)","v":24.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BI$1)","v":450.65},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BL$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BO$1)","v":105.32},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BQ$1)","v":124.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BS$1)","v":9.7899999999999991},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BT$1)","v":17.78},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,CA$1)","v":397},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,CB$1)","v":0},null,2018,0,0,0,0,5.1737436000000008,1.5680400000000001E-2,0.16573920000000003,0.92260319999999996,0,0,8.7600000000000004E-3,0,0,0.24151320000000001,0,12.084945599999999,8.2882739999999995,3.4721136000000001,0,0,0,0,0,1.4732568000000001,0.3951636,0,0,0,5.2375164000000005,0,11.288048400000001,0,1.0879920000000001,0,0,3.4777200000000001,0,0,0,0,0,12.451464000000001,null,2018,501.68,168.18,124.2,45.11,27.57,0,590.61,1291.3800000000001,1379.56,397,1421.4,1562.96,0,7509.6500000000005]
[13,{"$f":"OFFSET(RawAll!$C$1,$D$7+A18,0)","v":2019},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,C$1)","v":0.52},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,H$1)","v":1444.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,L$1)","v":89.37},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,P$1)","v":47.3},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,V$1)","v":903.13},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,X$1)","v":1107.58},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AE$1)","v":389.68},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BC$1)","v":277.31},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BE$1)","v":19.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BF$1)","v":20.41},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BH$1)","v":12.31},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BI$1)","v":450.65},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BL$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BO$1)","v":105.32},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,CA$1)","v":397},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,CB$1)","v":0},null,2019,0,0,0,0,3.4135968000000001,4.5552000000000006E-3,0,0.92260319999999996,0,2.4292356000000002,0,0.34838520000000001,0,0,0.1078356,12.651192000000002,8.2882739999999995,3.4721136000000001,0,0,0,0,0,0,0.41434799999999999,0,0,0,0.78288120000000005,0,11.849914800000001,0,0,0,0,3.4777200000000001,0,0,0,0,0,9.7024007999999995,null,2019,501.68,0,0,47.3,0,39.769999999999996,389.68,1365.56,1444.2,397,1384.8899999999999,1035.52,0,6605.6]
[14,{"$f":"OFFSET(RawAll!$C$1,$D$7+A19,0)","v":2020},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,C$1)","v":375},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,E$1)","v":0.77},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,F$1)","v":29.16},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,H$1)","v":1444.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,P$1)","v":51.54},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,V$1)","v":902.74},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,W$1)","v":584},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,X$1)","v":659.8},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AE$1)","v":4.47},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BE$1)","v":19.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BF$1)","v":12.1},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BH$1)","v":451.3},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BI$1)","v":450.65},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BO$1)","v":221.67},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,CA$1)","v":397},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,CB$1)","v":0},null,2020,0,0,0,0,3.9157200000000003E-2,3.2850000000000001,0,1.9418291999999999,0,4.6152936000000002,6.7452000000000007E-3,0.27558960000000005,0,0,3.9533880000000003,12.651192000000002,8.2882739999999995,0,0,0,0,0,0,0,0.45149040000000001,0,0,0,0,0,11.846498400000002,0,0,0,0,3.4777200000000001,0,0,0,0,5.1158400000000004,5.7798480000000003,null,2020,{"$f":"SUMIF($C$3:$CB$3,DW$2,$C19:$CB19)","v":221.67},0,0,51.54,0,31.46,4.47,2763.41,1444.2,397,1186.6599999999999,946.15,0,7046.5599999999995]
[15,{"$f":"OFFSET(RawAll!$C$1,$D$7+A20,0)","v":2021},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,C$1)","v":798.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,F$1)","v":137.47999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,G$1)","v":1.52},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,H$1)","v":1444.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,J$1)","v":126.78},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,P$1)","v":23.87},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,V$1)","v":1333.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,X$1)","v":406.59},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AD$1)","v":440.51},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BE$1)","v":19.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BF$1)","v":1.44},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BI$1)","v":450.65},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BO$1)","v":454.93},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BZ$1)","v":156.26},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,CA$1)","v":142.44999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,CB$1)","v":0},null,2021,0,0,1.3688376,0,0,6.9939840000000002,0,3.9851868000000001,0,5.5641768000000003,0,0.18220800000000001,0,0,5.2377792000000003,12.651192000000002,8.2882739999999995,0,0,0,1.1105928,0,0,0,0.20910120000000001,0,0,0,0,0,15.617678400000003,0,0,0,0,1.247862,0,3.8588676,0,0,5.2560000000000002,3.5617283999999998,null,2021,454.93,440.51,0,23.87,0,20.8,156.26,3905.94,1444.2,142.44999999999999,1041.77,946.15,0,8576.8799999999992]
[16,{"$f":"OFFSET(RawAll!$C$1,$D$7+A21,0)","v":2022},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,C$1)","v":798.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,G$1)","v":81.430000000000007},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,H$1)","v":1444.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,J$1)","v":268.01},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,O$1)","v":197.45},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,P$1)","v":28.13},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,V$1)","v":1435.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,X$1)","v":249.72},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AK$1)","v":58.87},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BB$1)","v":498.15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BE$1)","v":66.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BF$1)","v":20.41},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BI$1)","v":450.65},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BZ$1)","v":278.14999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,CA$1)","v":231.16},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,CB$1)","v":0},null,2022,0,0,2.4365939999999999,0,0,11.357778,0,5.7475236000000001,0,6.6169536000000004,0,0.76308360000000008,0,0,5.9377907999999993,12.651192000000002,8.2882739999999995,0,0,0,2.3477676000000001,0,0,0,0.24641879999999999,0,0,0,0,0,16.513476000000001,0,0,0,{"$f":"SUMIF($C$2:$CB$2,DM$2,$C21:$CB21)*0.00876","v":0},2.0249616000000001,0,6.9856620000000005,0,0,5.2560000000000002,2.1875472,null,2022,656.11,797.45,0,28.13,0,87.11,278.14999999999998,4727.4900000000007,1444.2,231.16,1005.0799999999999,946.15,0,10201.030000000001]
[17,{"$f":"OFFSET(RawAll!$C$1,$D$7+A22,0)","v":2023},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,C$1)","v":798.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,G$1)","v":267.01},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,H$1)","v":1204.1500000000001},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,J$1)","v":744},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,P$1)","v":32.32},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,V$1)","v":1435.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,X$1)","v":374.55},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AE$1)","v":142.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AF$1)","v":79.87},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AI$1)","v":96.92},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AK$1)","v":258.63},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AV$1)","v":769.11},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BB$1)","v":498.15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BE$1)","v":66.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BF$1)","v":20.41},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BI$1)","v":450.65},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BZ$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,CA$1)","v":223.67},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,CB$1)","v":0},null,2023,0,0,3.4721136000000001,0,1.2460224000000002,11.357778,0,7.4974212000000007,0.84901920000000008,6.6169536000000004,0,0.76308360000000008,0,0,7.5634715999999997,10.548354000000002,8.2882739999999995,0,0,0,6.5174400000000006,0,0,0,0.28312320000000002,0,0,0,0,0,16.513476000000001,0,0,0,0,1.9593491999999999,0,0,0,0.69966120000000009,11.993403600000002,3.2810580000000003,null,2023,855.87,0,0,32.32,0,87.11,715.3900000000001,6158.1699999999992,1204.1500000000001,223.67,1129.9100000000001,946.15,0,11352.739999999998]
[18,{"$f":"OFFSET(RawAll!$C$1,$D$7+A23,0)","v":2024},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,C$1)","v":798.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,E$1)","v":1.42},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,G$1)","v":292.77},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,H$1)","v":1206.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,I$1)","v":444.56},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,J$1)","v":744},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,M$1)","v":15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,P$1)","v":37.96},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,T$1)","v":4.58},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,V$1)","v":1435.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,X$1)","v":260.25},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,Y$1)","v":84.62},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AA$1)","v":2.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AE$1)","v":47.69},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AI$1)","v":293.74},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AK$1)","v":341.17},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AV$1)","v":913.78},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BB$1)","v":498.15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BE$1)","v":66.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BF$1)","v":10.76},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BI$1)","v":443.16},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BW$1)","v":6.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BZ$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,CA$1)","v":1.08},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,CB$1)","v":0},null,2024,0,0,3.4721136000000001,0,0.41776439999999998,11.357778,0.74127120000000013,8.2204716000000015,2.5731624000000002,6.6169536000000004,1.2439199999999999E-2,0.67854960000000009,0,0,7.7891291999999996,10.5666624,7.7764272000000005,0,0,0,6.5174400000000006,0,2.3652000000000003E-2,0,0.33252960000000004,0,0,0,0,0,16.513476000000001,0,0,0,0,9.4608000000000018E-3,0.13140000000000002,0,9.5834400000000014E-2,0,13.2607128,2.2797900000000002,null,2024,938.41000000000008,0,0,37.96,0,88.4,737.79,6330.0199999999995,1206.24,1.08,1015.6100000000001,990.04000000000019,0,11345.550000000001]
[19,{"$f":"OFFSET(RawAll!$C$1,$D$7+A24,0)","v":2025},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,C$1)","v":798.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,E$1)","v":6.63},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,G$1)","v":210.18},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,H$1)","v":1208.4100000000001},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,I$1)","v":492.98},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,J$1)","v":744},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,M$1)","v":11.62},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,P$1)","v":47.78},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,T$1)","v":2.17},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,V$1)","v":1435.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,X$1)","v":271.64},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,Y$1)","v":122.74},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AA$1)","v":5.26},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AB$1)","v":131.41},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AI$1)","v":497.78},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AK$1)","v":426.17},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AV$1)","v":913.78},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BB$1)","v":498.15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BE$1)","v":66.08},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BF$1)","v":1.42},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BI$1)","v":444.01},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BW$1)","v":6.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BZ$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,CA$1)","v":1},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,CB$1)","v":0},null,2025,0,0,3.4721136000000001,0,0,11.357778,1.0752024,8.9650716000000017,4.3605527999999998,6.6169536000000004,5.80788E-2,0.59130000000000005,0,0,7.0656407999999997,10.585671600000001,8.2080324000000005,0,0,0,6.5174400000000006,1.1511515999999999,4.6077600000000003E-2,0,0.4185528,0,0,0,0,0,16.513476000000001,0,0,0,0,8.7600000000000004E-3,0.1017912,0,7.472280000000002E-2,0,13.2607128,2.3795663999999999,null,2025,1023.4100000000001,0,0,47.78,0,76.03,894.14,6252.6399999999994,1208.4100000000001,1,1158.4099999999999,1076.6100000000001,0,11738.43]
[20,{"$f":"OFFSET(RawAll!$C$1,$D$7+A25,0)","v":2026},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,C$1)","v":798.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,E$1)","v":6.16},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,G$1)","v":191.48},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,H$1)","v":1210.71},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,I$1)","v":468.86},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,J$1)","v":744},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,M$1)","v":10.29},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,P$1)","v":51.88},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,T$1)","v":7.02},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,V$1)","v":1435.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,X$1)","v":181.58},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,Y$1)","v":113.19},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AA$1)","v":8.42},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AB$1)","v":361.74},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AI$1)","v":758.27},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AK$1)","v":473.02},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AV$1)","v":987.85},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BB$1)","v":498.15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BE$1)","v":55.63},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BF$1)","v":1.42},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BI$1)","v":446.37},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BW$1)","v":1.9},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BZ$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,CA$1)","v":107.71},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,CB$1)","v":0},null,2026,0,0,3.4721136000000001,0,0,11.357778,0.99154439999999999,9.3754776,6.6424452,6.6169536000000004,5.3961600000000005E-2,0.49975800000000004,0,0,6.9018288000000005,10.6058196,8.017414800000001,0,0,0,6.5174400000000006,3.1688424000000004,7.3759199999999997E-2,0,0.45446880000000006,0,0,0,0,0,16.513476000000001,0,0,0,0,0.94353960000000003,9.0140399999999996E-2,0,7.8139200000000006E-2,0,13.909566,1.5906408000000001,null,2026,1070.26,0,0,51.88,0,65.970000000000013,1154.6300000000001,6307.54,1210.71,107.71,1298.68,1047.1300000000001,0,12314.510000000002]
[21,{"$f":"OFFSET(RawAll!$C$1,$D$7+A26,0)","v":2027},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,C$1)","v":798.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,E$1)","v":7.68},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,G$1)","v":170.41},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,H$1)","v":1212.9000000000001},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,I$1)","v":476.15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,J$1)","v":744},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,M$1)","v":28.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,P$1)","v":58.3},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,T$1)","v":5.53},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,V$1)","v":1435.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,Y$1)","v":103.35},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AA$1)","v":296.32},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AB$1)","v":319.33999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AC$1)","v":0.75},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AI$1)","v":1029.8399999999999},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AK$1)","v":494.99},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AV$1)","v":1343.02},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BB$1)","v":498.15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BE$1)","v":46.25},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BF$1)","v":0.28999999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BI$1)","v":421.25},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BW$1)","v":6.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BZ$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,CA$1)","v":71.900000000000006},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,CB$1)","v":0},null,2027,0,0,3.4721136000000001,0,0,11.357778,0.90534599999999998,9.5679347999999997,9.0213983999999989,6.6169536000000004,6.7276799999999998E-2,0.40769040000000001,0,0,6.7172555999999997,10.625004000000001,7.861224,0,0,0,6.5174400000000006,2.7974183999999997,2.5957631999999999,0,0.51070800000000005,0,0,0,0,0,16.513476000000001,0,0,0,0,0.62984400000000007,0.25623000000000001,0,0.10415640000000001,0,17.0208552,0,null,2027,1092.23,0,0,58.3,0,58.43,1426.1999999999998,6643.16,1212.9000000000001,71.900000000000006,1074.7,1326.32,0,12964.14]
[22,{"$f":"OFFSET(RawAll!$C$1,$D$7+A27,0)","v":2028},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,C$1)","v":798.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,E$1)","v":6.77},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,G$1)","v":210.01},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,H$1)","v":1215.19},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,I$1)","v":401.39},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,J$1)","v":744},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,M$1)","v":54.66},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,P$1)","v":62.58},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,T$1)","v":14.37},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,V$1)","v":1435.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,Y$1)","v":93.61},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AA$1)","v":452.62},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AB$1)","v":397.12},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AC$1)","v":2.72},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AI$1)","v":1290.0999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AK$1)","v":518.62},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AV$1)","v":1343.02},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BB$1)","v":498.15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BE$1)","v":34.049999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BF$1)","v":1.42},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BI$1)","v":413.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BW$1)","v":6.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BZ$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,CA$1)","v":4.8},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,CB$1)","v":0},null,2028,0,0,3.4721136000000001,0,0,11.357778,0.82002360000000007,9.7749336000000024,11.301276,6.6169536000000004,5.9305200000000002E-2,0.31071720000000003,0,0,7.0641515999999998,10.645064400000001,7.1393124000000006,0,0,0,6.5174400000000006,3.4787712000000002,3.9649512000000002,0,0.54820080000000004,0,0,0,0,0,16.513476000000001,0,0,0,0,4.2048000000000002E-2,0.50264880000000001,0,0.1815948,0,17.0208552,0,null,2028,1115.8600000000001,0,0,62.58,0,56.199999999999996,1686.46,6681.8499999999995,1215.19,4.8,1152.48,1418.6,0,13394.02]
[23,{"$f":"OFFSET(RawAll!$C$1,$D$7+A28,0)","v":2029},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,C$1)","v":798.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,E$1)","v":5.82},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,G$1)","v":222.61},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,H$1)","v":1217.46},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,I$1)","v":359.46},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,J$1)","v":744},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,M$1)","v":69.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,P$1)","v":67.02},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,T$1)","v":20.41},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,V$1)","v":1435.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,Y$1)","v":86.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,Z$1)","v":1.59},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AA$1)","v":477.78},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AB$1)","v":588.41999999999996},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AC$1)","v":0.94},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AI$1)","v":1535.26},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AK$1)","v":545.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AV$1)","v":1228.23},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BB$1)","v":498.15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BE$1)","v":22.67},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BF$1)","v":1.42},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BI$1)","v":399.06},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BW$1)","v":6.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BZ$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,CA$1)","v":4.92},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,CB$1)","v":0},null,2029,0,0,{"$f":"SUMIF($C$2:$CB$2,CG$2,$C28:$CB28)*0.00876","v":3.4721136000000001},0,0,11.357778,0.75774000000000008,10.0104024,13.448877600000001,6.6169536000000004,5.0983200000000006E-2,0.21102840000000003,0,0,7.1745276000000002,10.664949600000002,6.6446351999999997,0,1.3928400000000002E-2,0,6.5174400000000006,5.1545591999999996,4.1853527999999995,0,0.58709520000000004,0,0,0,0,0,16.513476000000001,0,0,0,0,4.3099200000000004E-2,0.61880640000000009,0,0.2345052,0,16.015294799999999,0,null,2029,1142.74,1.59,0,67.02,0,50.86,1931.62,6578.7099999999991,1217.46,4.92,1343.78,1393.44,0,13732.140000000001]
[24,{"$f":"OFFSET(RawAll!$C$1,$D$7+A29,0)","v":2030},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,C$1)","v":798.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,E$1)","v":14.34},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,G$1)","v":545.49},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,H$1)","v":1221.02},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,I$1)","v":136.11000000000001},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,J$1)","v":744},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,M$1)","v":154.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,P$1)","v":81.3},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,T$1)","v":65.31},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,V$1)","v":1435.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,X$1)","v":564.66},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,Y$1)","v":84.52},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,Z$1)","v":3.27},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AC$1)","v":16.39},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AI$1)","v":1695.11},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AK$1)","v":647.61},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AV$1)","v":429.12},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BB$1)","v":498.15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BE$1)","v":24.41},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BF$1)","v":2.79},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BI$1)","v":303.45},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BW$1)","v":45.91},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BZ$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,CA$1)","v":330.45},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,CB$1)","v":0},null,2030,0,0,3.4721136000000001,0,0,11.357778,0.74039520000000003,10.904885999999999,14.849163600000001,6.6169536000000004,0.12561839999999999,0.23827200000000001,0,0,10.002956399999999,10.696135200000001,3.8505456000000002,0,2.8645200000000003E-2,0,6.5174400000000006,5.2560000000000002,5.2560000000000002,0,0.71218800000000004,0,0,0,0,0,16.513476000000001,0,0,0,0,2.8947419999999999,1.4969964,0,0.97428720000000002,0,9.0150911999999988,4.9464215999999999,null,2030,1244.8499999999999,3.27,0,81.3,0,138.42000000000002,2091.4699999999998,6110.9999999999991,1221.02,330.45,1920.02,1294.97,0,14436.769999999999]
[25,{"$f":"OFFSET(RawAll!$C$1,$D$7+A30,0)","v":2031},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,C$1)","v":798.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,E$1)","v":11.85},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,G$1)","v":621.89},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,H$1)","v":1227.17},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,I$1)","v":0.08},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,J$1)","v":744},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,M$1)","v":618.05999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,P$1)","v":83.42},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,T$1)","v":41.99},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,V$1)","v":1435.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,Y$1)","v":43.58},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,Z$1)","v":7.79},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AA$1)","v":477.51},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AB$1)","v":246.03},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AC$1)","v":49.18},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AG$1)","v":38.71},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AI$1)","v":1923.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AJ$1)","v":603.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AK$1)","v":1059.6400000000001},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AL$1)","v":29.76},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AS$1)","v":1585.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AV$1)","v":813.1},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BB$1)","v":498.15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BE$1)","v":51.75},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BF$1)","v":2.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BS$1)","v":55.53},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BW$1)","v":23.43},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BZ$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,CA$1)","v":397},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,CB$1)","v":0},null,2031,0.26069760000000003,0,3.4721136000000001,0,0,11.357778,0.38176080000000001,14.514268800000002,16.847232000000002,20.503655999999999,0.103806,0.47523000000000004,0,0.48644280000000001,10.6722204,10.750009200000001,7.0080000000000001E-4,0,6.8240400000000007E-2,0,11.804976,2.1552228000000002,4.1829875999999997,0,0.73075920000000005,0,0,0,0,0,16.513476000000001,0,0,0,0.3390996,3.4777200000000001,5.8450223999999995,0,0.57307920000000001,0,12.378755999999999,0,null,2031,1656.88,37.550000000000004,0,83.42,55.53,119.67000000000002,2358.27,7172.49,1227.17,397,2586.63,1188.4100000000001,0,16883.02]
[26,{"$f":"OFFSET(RawAll!$C$1,$D$7+A31,0)","v":2040},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,C$1)","v":798.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,E$1)","v":16.29},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,G$1)","v":1217.79},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,H$1)","v":75.81},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,I$1)","v":34.76},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,J$1)","v":375},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,L$1)","v":3.72},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,M$1)","v":669.19},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,P$1)","v":30.57},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,T$1)","v":97.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,V$1)","v":1282.74},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,W$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,X$1)","v":567.74},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,Y$1)","v":425.56},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,Z$1)","v":56.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AA$1)","v":533.04},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AB$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AC$1)","v":241.44},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AE$1)","v":0.23},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AG$1)","v":241.44},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AI$1)","v":1923.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AJ$1)","v":729.14},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AK$1)","v":1348.03},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AL$1)","v":113.39},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AM$1)","v":389.27},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AS$1)","v":2228.83},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AV$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BB$1)","v":425.16},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BE$1)","v":171.61},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BF$1)","v":3.27},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BI$1)","v":56.21},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BJ$1)","v":150},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BS$1)","v":257.27999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BU$1)","v":59.09},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BW$1)","v":136.86000000000001},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BZ$1)","v":212.35},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,CA$1)","v":386.09},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,CB$1)","v":0},null,2040,0.99329640000000008,0,1.8601860000000001,0,2.0148000000000002E-3,14.128390800000002,3.7279056000000002,17.0405652,16.847232000000002,26.141504399999999,0.14270040000000001,1.5319488000000003,0,2.2537727999999997,15.8923044,0.66409560000000001,0.79689720000000008,0,0.49371360000000003,0,10.9862664,2.6280000000000001,4.6694303999999995,0,0.26779320000000001,0,0,0,3.2587200000000004E-2,0,15.175298400000003,0,0,0.5176284000000001,2.1150144000000002,3.3821484000000002,7.9771188000000013,0,2.0503656000000001,0,15.768000000000001,4.9734024000000003,null,2040,1945.27,169.75,0,30.57,316.37,408.94,2377.2199999999998,8229.7900000000009,75.81,386.09,3851.93,1963.92,0,19755.659999999996]
[27,{"$f":"OFFSET(RawAll!$C$1,$D$7+A32,0)","v":2050},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,C$1)","v":333.15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,E$1)","v":15.82},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,F$1)","v":128.83000000000001},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,G$1)","v":560.22},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,I$1)","v":59.31},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,J$1)","v":160.57},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,L$1)","v":73.03},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,M$1)","v":299.74},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,N$1)","v":66.849999999999994},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,P$1)","v":4.59},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,S$1)","v":381.15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,U$1)","v":62.67},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,V$1)","v":522.15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,W$1)","v":198.08},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,X$1)","v":400.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,Y$1)","v":131.97},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,Z$1)","v":173.37},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AA$1)","v":224.12},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AC$1)","v":215.53},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AD$1)","v":4.2300000000000004},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AE$1)","v":135.03},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AG$1)","v":179.73},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AH$1)","v":230.46},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AI$1)","v":1080.33},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AJ$1)","v":501.79},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AK$1)","v":1415.63},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AL$1)","v":84.08},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AM$1)","v":250.76},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AS$1)","v":2975.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AV$1)","v":1162.74},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AZ$1)","v":73.680000000000007},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BB$1)","v":330.14},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BE$1)","v":135.16},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BG$1)","v":10.18},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BH$1)","v":329},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BI$1)","v":69.09},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BJ$1)","v":128.46},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BL$1)","v":59.04},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BM$1)","v":47.45},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BP$1)","v":83.56},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BS$1)","v":254.97},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BU$1)","v":39.54},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BV$1)","v":100.27},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BY$1)","v":433.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BZ$1)","v":144.61000000000001},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,CA$1)","v":183.11},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,CB$1)","v":0},null,{"$f":"B32","v":2050},0.7365408,0,1.2667836000000001,0,1.1828628000000001,8.0070779999999999,1.1560572,17.632741200000002,9.4636908000000002,31.552906799999999,0.13858320000000002,1.1840016,8.9176800000000001E-2,2.2335372000000002,7.7895672000000005,0,1.124784,0.51719040000000005,1.5187212000000001,0,6.9275832000000008,0,1.9632912000000002,1.3175916000000001,4.0208399999999998E-2,0.87836519999999996,0.54898920000000007,0,1.2851796000000002,3.3388740000000001,8.373246,0.41566200000000003,0,0.34637040000000002,1.5744347999999999,1.6040436000000002,4.5137651999999999,3.7054800000000006E-2,0,0,11.920783200000001,5.5249320000000006,null,{"$f":"B32","v":2050},2071.91,412.09,0,4.59,294.51,616.57999999999993,1602.37,4926.58,0,183.11,4290.26,1146.47,0,15548.470000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DX29*8.76","v":28.645199999999999}]
[null,null,"TransmissionInput",{"$f":"VLOOKUP(C34,RawAll!$A$1:$B$200,2,FALSE)","v":81},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exports",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Exports"]
[null,null,{"$f":"OFFSET(RawAll!$C$1,$D$34+2,C$1)","v":"ELEXBOrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,D$1)","v":"ELEXBOrZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,E$1)","v":"ELEXLErSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,F$1)","v":"ELEXDRrZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,G$1)","v":"ELEXMOrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,H$1)","v":"ELEXMOrSWrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,I$1)","v":"ELEXMOrZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,J$1)","v":"ELEXNArSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,K$1)","v":"ELEXSArSWrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,L$1)","v":"ELEXSArZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,M$1)","v":"ELEXZArZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,N$1)","v":"ELEXSArBOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,O$1)","v":"ELEXZIrBOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,P$1)","v":"ELEXSArLErInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,Q$1)","v":"ELEXZArDRrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,R$1)","v":"ELEXSArMOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,S$1)","v":"ELEXSWrMOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,T$1)","v":"ELEXZIrMOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,U$1)","v":"ELEXSArNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,V$1)","v":"ELEXSWrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,W$1)","v":"ELEXZIrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,X$1)","v":"ELEXZIrZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,Y$1)","v":"ELNCzizBOrZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,Z$1)","v":"ELNCzizNArBOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AA$1)","v":"ELNCzizNArZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AB$1)","v":"ELNCzizNArZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AC$1)","v":"ELNCzizZArZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AD$1)","v":"ELNCzizZIrBOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AE$1)","v":"ELNCzizBOrNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AF$1)","v":"ELNCzizZIrNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AG$1)","v":"ELNCzizZArNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AH$1)","v":"ELNCzizZIrZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AI$1)","v":"ELNUwesDRrNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AJ$1)","v":"ELNUwesNArSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AK$1)","v":"ELNUwesDRrANrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AL$1)","v":"ELNUwesANrBOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AM$1)","v":"ELNUwesBOrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AN$1)","v":"ELNUwesNArDRrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AO$1)","v":"ELNUwesSArNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AP$1)","v":"ELNUwesANrDRrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AQ$1)","v":"ELNUwesBOrANrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AR$1)","v":"ELNUwesSArBOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AS$1)","v":"ELNU765DRrZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AT$1)","v":"ELNU765ZArZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AU$1)","v":"ELNU765ZIrNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AV$1)","v":"ELNU765ZIrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AW$1)","v":"ELNU765ZArDRrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AX$1)","v":"ELNU765ZIrZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AY$1)","v":"ELNU765NArZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AZ$1)","v":"ELNU765SArZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BA$1)","v":"ELNUothANrDRrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BB$1)","v":"ELNUothBOrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BC$1)","v":"ELNUothDRrZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BD$1)","v":"ELNUothLErSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BE$1)","v":"ELNUothMArMOrpsInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BF$1)","v":"ELNUothMArMOrpmInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BG$1)","v":"ELNUothMArZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BH$1)","v":"ELNUothMOrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BI$1)","v":"ELNUothMOrZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BJ$1)","v":"ELNUothNArSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BK$1)","v":"ELNUothSArSWrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BL$1)","v":"ELNUothNArAnrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BM$1)","v":"ELNUothTArZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BN$1)","v":"ELNUothSArZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BO$1)","v":"ELNUothDRrANrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BP$1)","v":"ELNUothSArBOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BQ$1)","v":"ELNUothZArDRrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BR$1)","v":"ELNUothSArLErInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BS$1)","v":"ELNUothMOrMArpsInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BT$1)","v":"ELNUothMOrMArpmInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BU$1)","v":"ELNUothZArMArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BV$1)","v":"ELNUothSArMOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BW$1)","v":"ELNUothZIrMOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BX$1)","v":"ELNUothSArNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BY$1)","v":"ELNUothSWrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BZ$1)","v":"ELNUothAnrNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,CA$1)","v":"ELNUothZArTArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,CB$1)","v":"ELNUothZIrSArInp"},null,null,{"$f":"CE2","v":"ANrBOr"},{"$f":"CF2","v":"ANrDRr"},"AnrNAr","BOrANr","BOrNAr","BOrSAr","BOrZIr","DRrANr","DRrNAr","DRrZAr","LErSAr","MArMOr","MArZAr","MOrMAr","MOrSAr","MOrSWr","MOrZIr","NArAnr","NArBOr","NArDRr","NArSAr","NArZAr","NArZIr","SArBOr","SArLEr","SArMOr","SArNAr","SArSWr","SArZIr","SWrMOr","SWrSAr","TArZAr","ZArDRr","ZArMAr","ZArNAr","ZArTAr","ZArZIr","ZIrBOr",{"$f":"DQ2","v":"ZIrMOr"},"ZIrNAr","ZIrSAr","ZIrZAr",null,null,{"$f":"DW$2","v":"ANr"},{"$f":"DX$2","v":"BOr"},"DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr","TBw","Total","Avg losses"]
[{"$f":"A9","v":4},{"$f":"B9","v":2010},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,D$1)","v":375.51},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,H$1)","v":456.18},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,N$1)","v":757.59},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,P$1)","v":33.99},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,Q$1)","v":102.06},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,U$1)","v":223.25},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,V$1)","v":351.49},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,X$1)","v":972.05},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,CB$1)","v":0},null,{"$f":"B36","v":2010},{"$f":"SUMIF($C$2:$CB$2,CE$2,$C36:$CB36)","v":0},0,0,0,0,0,375.51,0,0,0,{"$f":"SUMIF($C$2:$CB$2,CO$2,$C36:$CB36)","v":0},0,0,0,0,456.18,510.82,0,0,0,{"$f":"SUMIF($C$2:$CB$2,CY$2,$C36:$CB36)","v":0},0,0,757.59,33.99,0,223.25,0,600.15,0,{"$f":"SUMIF($C$2:$CB$2,DI$2,$C36:$CB36)","v":351.49},0,102.06,0,0,0,0,0,0,0,0,972.05,null,{"$f":"B36","v":2010},{"$f":"SUMIF($C$4:$CB$4,DW$2,$C36:$CB36)","v":0},375.51,0,0,0,967,0,1614.98,351.49,0,102.06,972.05,0,{"$f":"SUM(DW36:EI36)","v":4383.0899999999992},{"$f":"DU90/EJ36","v":0.99137560433392913}]
[{"$f":"A10","v":5},2011,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,D$1)","v":285.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,H$1)","v":433.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,N$1)","v":702.51},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,P$1)","v":36.380000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,Q$1)","v":128.69999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,U$1)","v":229.89},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,V$1)","v":338.31},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,X$1)","v":842.71},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,CB$1)","v":0},null,2011,0,0,0,0,0,0,285.82,0,0,0,0,0,0,0,0,433.68,510.82,0,0,0,0,0,0,702.51,36.380000000000003,0,229.89,0,600.15,0,338.31,0,128.69999999999999,0,0,0,0,0,0,0,0,842.71,null,{"$f":"B37","v":2011},0,285.82,0,0,0,944.5,0,1568.9299999999998,338.31,0,128.69999999999999,842.71,0,4108.9699999999993,0.99138055756065391]
[6,2012,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,D$1)","v":409.74},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,H$1)","v":402.81},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,N$1)","v":304.92},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,P$1)","v":38.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,Q$1)","v":163.12},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,U$1)","v":198.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,V$1)","v":336.09},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,X$1)","v":921.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,CB$1)","v":0},null,2012,0,0,0,0,0,0,409.74,0,0,0,0,0,0,0,0,402.81,510.82,0,0,0,0,0,0,304.92,38.82,0,198.15,0,600.15,0,336.09,0,163.12,0,0,0,0,0,0,0,0,921.34,null,2012,0,409.74,0,0,0,913.63,0,1142.04,336.09,0,163.12,921.34,0,3885.96,0.99138001266096409]
[7,2013,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,D$1)","v":451.08},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,H$1)","v":380.58},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,N$1)","v":376.33},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,P$1)","v":41.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,Q$1)","v":204.83},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,U$1)","v":205.3},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,V$1)","v":312.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,X$1)","v":999.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,CB$1)","v":0},null,2013,0,0,0,0,0,0,451.08,0,0,0,0,0,0,0,0,380.58,510.82,0,0,0,0,0,0,376.33,41.34,0,205.3,0,600.15,0,312.42,0,204.83,0,0,0,0,0,0,0,0,999.42,null,2013,0,451.08,0,0,0,891.4,0,1223.1200000000001,312.42,0,204.83,999.42,0,4082.2700000000004,0.99138235667900443]
[8,2014,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,D$1)","v":366.09},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,H$1)","v":360.41},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,N$1)","v":318.05},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,P$1)","v":39.9},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,Q$1)","v":242.8},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,U$1)","v":214.02},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,V$1)","v":287.83},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,X$1)","v":1019.63},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,CB$1)","v":0},null,2014,0,0,0,0,0,0,366.09,0,0,0,0,0,0,0,0,360.41,510.82,0,0,0,0,0,0,318.05,39.9,0,214.02,0,600.15,0,287.83,0,242.8,0,0,0,0,0,0,0,0,1019.63,null,2014,0,366.09,0,0,0,871.23,0,1172.1200000000001,287.83,0,242.8,1019.63,0,3959.7000000000003,0.99138395363285092]
[9,2015,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,H$1)","v":658.79},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,N$1)","v":314.95999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,P$1)","v":41.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,Q$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,V$1)","v":578.13},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,X$1)","v":1124.04},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,Y$1)","v":392.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AE$1)","v":218.71},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BT$1)","v":10.79},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,CB$1)","v":0},null,2015,0,0,0,0,218.71,0,392.36,0,0,0,0,0,0,10.79,0,658.79,510.82,0,0,0,0,0,0,314.95999999999998,41.73,0,0,0,600.15,0,578.13,0,272.94,0,0,0,0,0,0,0,0,1124.04,null,2015,0,611.07000000000005,0,0,0,1180.3999999999999,0,956.83999999999992,578.13,0,272.94,1124.04,0,4723.42,0.99136763277455731]
[10,2016,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,D$1)","v":163.79},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,E$1)","v":1.1399999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,H$1)","v":961.63},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,N$1)","v":807.71},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,P$1)","v":39.25},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,Q$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,U$1)","v":50.43},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,V$1)","v":872.02},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,X$1)","v":1397.37},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,Y$1)","v":612.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AE$1)","v":570.29},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AH$1)","v":158.66},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BA$1)","v":31.41},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BL$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BT$1)","v":21.04},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,CA$1)","v":422.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,CB$1)","v":0},null,2016,0,31.41,0,0,570.29,0,776.03,0,0,0,1.1399999999999999,0,0,21.04,0,961.63,510.82,400.36,0,0,0,0,0,807.71,39.25,0,50.43,0,600.15,0,872.02,0,272.94,0,0,422.34,0,0,0,0,0,1556.03,null,2016,31.41,1346.32,0,1.1399999999999999,0,1493.49,400.36,1497.5400000000002,872.02,0,695.28,1556.03,0,7893.59,0.99139167106475012]
[11,2017,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,H$1)","v":979.5},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,N$1)","v":742.01},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,P$1)","v":41.27},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,Q$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,U$1)","v":0.1},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,V$1)","v":890.71},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,X$1)","v":1397.37},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,Y$1)","v":610.69000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AE$1)","v":612.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AH$1)","v":357.95},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BI$1)","v":427.09},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BL$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BO$1)","v":39.119999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BQ$1)","v":187.09},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BS$1)","v":9.99},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BT$1)","v":21.04},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,CA$1)","v":422.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,CB$1)","v":0},null,2017,0,0,0,0,612.24,0,610.69000000000005,39.119999999999997,0,0,0,0,0,31.03,0,979.5,937.91,400.36,0,0,0,0,0,742.01,41.27,0,0.1,0,600.15,0,890.71,0,460.03,0,0,422.34,0,0,0,0,0,1755.32,null,2017,0,1222.93,39.119999999999997,0,0,1948.4399999999998,400.36,1383.5299999999997,890.71,0,882.36999999999989,1755.32,0,8522.7799999999988,0.99139148212203076]
[12,2018,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,C$1)","v":1.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,E$1)","v":1.01},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,H$1)","v":1402},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,L$1)","v":598.04},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,N$1)","v":171.09},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,P$1)","v":45.38},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,V$1)","v":852.63},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,X$1)","v":1397.37},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,Y$1)","v":19.3},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AE$1)","v":602.66},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AH$1)","v":24.44},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BI$1)","v":464.58},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BL$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BO$1)","v":107.47},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BQ$1)","v":125.46},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BS$1)","v":9.99},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BT$1)","v":18.329999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,CA$1)","v":422.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,CB$1)","v":0},null,2018,0,0,0,0,602.66,1.82,19.3,107.47,0,0,1.01,0,0,28.32,0,1402,975.4,400.36,0,0,0,0,0,171.09,45.38,0,0,0,598.04,0,1306.77,0,125.46,0,0,422.34,0,0,0,0,0,1421.81,null,2018,0,623.78,107.47,1.01,0,2405.7199999999998,400.36,814.51,1306.77,0,547.79999999999995,1421.81,0,7629.23,0.99137730360731036]
[13,2019,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,C$1)","v":0.53},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,H$1)","v":1467.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,L$1)","v":89.39},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,P$1)","v":47.59},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,V$1)","v":917.81},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,X$1)","v":1107.71},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AE$1)","v":397.63},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BC$1)","v":280.11},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BE$1)","v":19.760000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BF$1)","v":21.04},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BH$1)","v":12.56},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BI$1)","v":464.58},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BL$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BO$1)","v":107.47},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,CA$1)","v":422.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,CB$1)","v":0},null,2019,0,0,0,0,397.63,0.53,0,107.47,0,280.11,0,40.799999999999997,0,0,12.56,1467.68,975.4,400.36,0,0,0,0,0,0,47.59,0,0,0,89.39,0,1371.9499999999998,0,0,0,0,422.34,0,0,0,0,0,1107.71,null,2019,0,398.15999999999997,387.58000000000004,0,40.799999999999997,2455.64,400.36,136.98000000000002,1371.9499999999998,0,422.34,1107.71,0,6721.5199999999995,0.99139107582808672]
[14,2020,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,C$1)","v":381.49},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,E$1)","v":0.78},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,F$1)","v":30.89},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,H$1)","v":1467.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,P$1)","v":51.85},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,V$1)","v":917.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,W$1)","v":584.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,X$1)","v":659.88},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AE$1)","v":4.5599999999999996},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BE$1)","v":19.760000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BF$1)","v":12.47},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BH$1)","v":460.51},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BI$1)","v":464.58},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BO$1)","v":226.2},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,CA$1)","v":422.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,CB$1)","v":0},null,2020,{"$f":"SUMIF($C$2:$CB$2,CE$2,$C46:$CB46)","v":0},0,0,0,4.5599999999999996,381.49,0,226.2,0,533.62,{"$f":"SUMIF($C$2:$CB$2,CO$2,$C46:$CB46)","v":0.78},32.230000000000004,0,0,460.51,1467.68,975.4,0,0,0,{"$f":"SUMIF($C$2:$CB$2,CY$2,$C46:$CB46)","v":0},0,0,0,51.85,0,0,0,0,0,{"$f":"SUMIF($C$2:$CB$2,DI$2,$C46:$CB46)","v":1371.56},0,0,0,0,422.34,0,0,0,0,584.15,659.88,null,2020,{"$f":"SUMIF($C$4:$CB$4,DW$2,$C46:$CB46)","v":0},386.05,759.81999999999994,0.78,32.230000000000004,2903.59,0,51.85,1371.56,0,422.34,1244.03,0,7172.2500000000009,0.99139351450381674]
[15,2021,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,C$1)","v":812.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,F$1)","v":145.63999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,G$1)","v":1.77},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,H$1)","v":1467.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,J$1)","v":133.44999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,P$1)","v":24.01},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,V$1)","v":1354.92},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,X$1)","v":406.64},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AD$1)","v":449.5},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BE$1)","v":19.760000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BF$1)","v":1.48},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BI$1)","v":464.58},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BO$1)","v":464.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BZ$1)","v":157.84},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,CA$1)","v":151.54},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,CB$1)","v":0},null,2021,0,0,157.84,0,0,812.21,0,464.21,0,648.37,0,21.240000000000002,0,0,610.34,1467.68,975.4,0,0,0,133.44999999999999,0,0,0,24.01,0,0,0,0,0,1809.06,0,0,0,0,151.54,0,449.5,0,0,600.15,406.64,null,2021,157.84,812.21,1112.58,0,21.240000000000002,3053.42,133.44999999999999,24.01,1809.06,0,151.54,1456.29,0,8731.64,0.99139526265398015]
[16,2022,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,C$1)","v":812.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,G$1)","v":94.69},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,H$1)","v":1467.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,J$1)","v":282.11},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,O$1)","v":202.51},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,P$1)","v":28.3},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,V$1)","v":1458.84},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,X$1)","v":249.75},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AD$1)","v":612.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AK$1)","v":63.99},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BB$1)","v":508.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BE$1)","v":68.06},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BF$1)","v":21.04},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BI$1)","v":464.58},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BZ$1)","v":280.95999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,CA$1)","v":245.91},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,CB$1)","v":0},null,2022,0,0,280.95999999999998,0,0,1320.53,0,673.42,0,775.67000000000007,0,89.1,0,0,703.26,1467.68,975.4,0,0,0,282.11,0,0,0,28.3,0,0,0,0,0,1912.98,0,0,0,0,245.91,0,814.75,0,0,600.15,249.75,null,2022,280.95999999999998,1320.53,1449.0900000000001,0,89.1,3146.34,282.11,28.3,1912.98,0,245.91,1664.6499999999999,0,10419.969999999999,0.991424061412845]
[17,2023,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,C$1)","v":812.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,G$1)","v":310.47000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,H$1)","v":1223.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,J$1)","v":783.16},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,P$1)","v":32.51},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,V$1)","v":1458.84},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,X$1)","v":374.6},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AE$1)","v":145.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AF$1)","v":81.5},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AI$1)","v":106.51},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AK$1)","v":281.12},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AV$1)","v":818.2},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BB$1)","v":508.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BE$1)","v":68.06},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BF$1)","v":21.04},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BI$1)","v":464.58},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BZ$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,CA$1)","v":237.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,CB$1)","v":0},null,2023,0,0,400.36,0,145.15,1320.53,0,890.55,106.51,775.67000000000007,0,89.1,0,0,919.04000000000008,1223.73,975.4,0,0,0,783.16,0,0,0,32.51,0,0,0,0,0,1912.98,0,0,0,0,237.94,0,0,0,81.5,1418.35,374.6,null,2023,400.36,1465.68,1772.73,0,89.1,3118.17,783.16,32.51,1912.98,0,237.94,1874.45,0,11687.080000000002,0.99149060309333015]
[18,2024,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,C$1)","v":812.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,E$1)","v":1.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,G$1)","v":340.43},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,H$1)","v":1225.8499999999999},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,I$1)","v":458.31},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,J$1)","v":783.16},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,M$1)","v":15.01},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,P$1)","v":38.19},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,T$1)","v":4.72},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,V$1)","v":1458.84},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,X$1)","v":260.27999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,Y$1)","v":86.35},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AA$1)","v":2.76},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AE$1)","v":48.67},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AI$1)","v":322.79000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AK$1)","v":370.84},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AV$1)","v":972.1},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BB$1)","v":508.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BE$1)","v":68.06},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BF$1)","v":11.09},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BI$1)","v":456.87},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BW$1)","v":6.55},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BZ$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,CA$1)","v":1.1499999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,CB$1)","v":0},null,2024,0,0,400.36,0,48.67,1320.53,86.35,980.27,322.79000000000002,775.67000000000007,1.42,79.150000000000006,0,0,949,1225.8499999999999,915.18000000000006,0,0,0,783.16,0,2.76,0,38.19,0,0,0,0,0,1912.98,0,0,0,0,1.1499999999999999,15.01,0,11.27,0,1572.25,260.27999999999997,null,2024,400.36,1455.55,2078.73,1.42,79.150000000000006,3090.0299999999997,785.92,38.19,1912.98,0,16.16,1843.8,0,11702.289999999999,0.99150704537317058]
[19,2025,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,C$1)","v":812.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,E$1)","v":6.67},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,G$1)","v":244.4},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,H$1)","v":1228.06},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,I$1)","v":508.23},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,J$1)","v":783.16},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,M$1)","v":11.62},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,P$1)","v":48.07},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,T$1)","v":2.2400000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,V$1)","v":1458.84},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,X$1)","v":271.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,Y$1)","v":125.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AA$1)","v":5.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AB$1)","v":134.09},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AI$1)","v":547.01},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AK$1)","v":463.23},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AV$1)","v":972.1},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BB$1)","v":508.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BE$1)","v":67.430000000000007},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BF$1)","v":1.47},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BI$1)","v":457.74},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BW$1)","v":6.55},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BZ$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,CA$1)","v":1.07},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,CB$1)","v":0},null,2025,0,0,400.36,0,0,1320.53,125.24,1072.6599999999999,547.01,775.67000000000007,6.67,68.900000000000006,0,0,852.97,1228.06,965.97,0,0,0,783.16,134.09,5.36,0,48.07,0,0,0,0,0,1912.98,0,0,0,0,1.07,11.62,0,8.7899999999999991,0,1572.25,271.68,null,2025,400.36,1445.77,2395.34,6.67,68.900000000000006,3047,922.61,48.07,1912.98,0,12.69,1852.72,0,12113.109999999999,0.99151096235401159]
[20,2026,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,C$1)","v":812.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,E$1)","v":6.2},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,G$1)","v":222.65},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,H$1)","v":1230.3900000000001},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,I$1)","v":483.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,J$1)","v":783.16},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,M$1)","v":10.29},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,P$1)","v":52.2},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,T$1)","v":7.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,V$1)","v":1458.84},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,X$1)","v":181.6},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,Y$1)","v":115.5},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AA$1)","v":8.59},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AB$1)","v":369.12},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AI$1)","v":833.26},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AK$1)","v":514.16},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AV$1)","v":1050.9100000000001},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BB$1)","v":508.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BE$1)","v":56.76},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BF$1)","v":1.47},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BI$1)","v":460.18},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BW$1)","v":1.96},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BZ$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,CA$1)","v":114.59},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,CB$1)","v":0},null,2026,0,0,400.36,0,0,1320.53,115.5,1123.5899999999999,833.26,775.67000000000007,6.2,58.23,0,0,831.22,1230.3900000000001,943.54,0,0,0,783.16,369.12,8.59,0,52.2,0,0,0,0,0,1912.98,0,0,0,0,114.59,10.29,0,9.1999999999999993,0,1651.06,181.6,null,2026,400.36,1436.03,2732.52,6.2,58.23,3005.15,1160.8699999999999,52.2,1912.98,0,124.88,1841.8600000000001,0,12731.28,0.99152676654664706]
[21,2027,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,C$1)","v":812.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,E$1)","v":7.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,G$1)","v":198.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,H$1)","v":1232.6300000000001},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,I$1)","v":490.87},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,J$1)","v":783.16},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,M$1)","v":28.5},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,P$1)","v":58.65},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,T$1)","v":5.7},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,V$1)","v":1458.84},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,Y$1)","v":105.46},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AA$1)","v":302.37},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AB$1)","v":325.86},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AC$1)","v":0.76},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AI$1)","v":1131.69},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AK$1)","v":538.03},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AV$1)","v":1428.74},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BB$1)","v":508.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BE$1)","v":47.19},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BF$1)","v":0.3},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BI$1)","v":434.28},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BW$1)","v":6.55},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BZ$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,CA$1)","v":76.489999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,CB$1)","v":0},null,2027,0,0,400.36,0,0,1320.53,105.46,1147.46,1131.69,775.67000000000007,7.73,47.489999999999995,0,0,806.72,1232.6300000000001,925.15,0,0,0,783.16,325.86,302.37,0,58.65,0,0,0,0,0,1912.98,0,0,0,0,76.489999999999995,29.26,0,12.25,0,2028.8899999999999,0,null,2027,400.36,1425.99,3054.82,7.73,47.489999999999995,2964.5,1411.3899999999999,58.65,1912.98,0,105.75,2041.14,0,13430.799999999997,0.99154437067039947]
[22,2028,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,C$1)","v":812.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,E$1)","v":6.81},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,G$1)","v":244.2},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,H$1)","v":1234.95},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,I$1)","v":413.8},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,J$1)","v":783.16},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,M$1)","v":54.66},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,P$1)","v":62.96},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,T$1)","v":14.81},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,V$1)","v":1458.84},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,Y$1)","v":95.52},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AA$1)","v":461.86},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AB$1)","v":405.23},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AC$1)","v":2.75},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AI$1)","v":1417.69},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AK$1)","v":563.72},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AV$1)","v":1428.74},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BB$1)","v":508.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BE$1)","v":34.74},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BF$1)","v":1.47},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BI$1)","v":426.39},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BW$1)","v":6.55},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BZ$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,CA$1)","v":5.1100000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,CB$1)","v":0},null,2028,0,0,400.36,0,0,1320.53,95.52,1173.1500000000001,1417.69,775.67000000000007,6.81,36.21,0,0,852.77,1234.95,840.19,0,0,0,783.16,405.23,461.86,0,62.96,0,0,0,0,0,1912.98,0,0,0,0,5.1100000000000003,57.41,0,21.36,0,2028.8899999999999,0,null,2028,400.36,1416.05,3366.51,6.81,36.21,2927.91,1650.25,62.96,1912.98,0,62.519999999999996,2050.25,0,13892.81,0.99155450803689116]
[23,2029,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,C$1)","v":812.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,E$1)","v":5.86},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,G$1)","v":258.85000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,H$1)","v":1237.26},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,I$1)","v":370.58},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,J$1)","v":783.16},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,M$1)","v":69.7},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,P$1)","v":67.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,T$1)","v":21.04},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,V$1)","v":1458.84},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,Y$1)","v":88.27},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,Z$1)","v":1.62},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AA$1)","v":487.53},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AB$1)","v":600.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AC$1)","v":0.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AI$1)","v":1687.1},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AK$1)","v":592.92999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AV$1)","v":1306.6300000000001},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BB$1)","v":508.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BE$1)","v":23.13},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BF$1)","v":1.47},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BI$1)","v":411.4},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BW$1)","v":6.55},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BZ$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,CA$1)","v":5.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,CB$1)","v":0},null,2029,0,0,400.36,0,0,1320.53,88.27,1202.3599999999999,1687.1,775.67000000000007,5.86,24.599999999999998,0,0,867.42000000000007,1237.26,781.98,0,1.62,0,783.16,600.42999999999995,487.53,0,67.42,0,0,0,0,0,1912.98,0,0,0,0,5.24,70.64,0,27.59,0,1906.7800000000002,0,null,2029,400.36,1408.8,3665.1299999999997,5.86,24.599999999999998,2886.6600000000003,1872.7399999999998,67.42,1912.98,0,75.88,1934.3700000000001,0,14254.8,0.99156119016752253]
[24,2030,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,C$1)","v":812.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,E$1)","v":14.43},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,G$1)","v":634.29},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,H$1)","v":1240.8800000000001},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,I$1)","v":140.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,J$1)","v":783.16},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,M$1)","v":154.52000000000001},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,P$1)","v":81.790000000000006},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,T$1)","v":67.33},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,V$1)","v":1458.84},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,X$1)","v":564.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,Y$1)","v":86.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,Z$1)","v":3.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AA$1)","v":612.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AB$1)","v":612.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AC$1)","v":16.559999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AI$1)","v":1862.76},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AK$1)","v":703.92},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AV$1)","v":456.51},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BB$1)","v":508.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BE$1)","v":24.91},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BF$1)","v":2.88},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BI$1)","v":312.83},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BW$1)","v":47.33},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BZ$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,CA$1)","v":351.55},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,CB$1)","v":0},null,2030,0,0,400.36,0,0,1320.53,86.24,1313.35,1862.76,775.67000000000007,14.43,27.79,0,0,1242.8600000000001,1240.8800000000001,453.15,0,3.34,0,783.16,612.24,612.24,0,81.790000000000006,0,0,0,0,0,1912.98,0,0,0,0,351.55,171.08,0,114.66,0,1056.6599999999999,564.73,null,2030,400.36,1406.77,3951.7799999999997,14.43,27.79,2936.89,2010.98,81.790000000000006,1912.98,0,522.63,1736.05,0,15002.449999999999,0.99157030317048234]
[25,2031,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,C$1)","v":812.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,E$1)","v":11.92},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,G$1)","v":723.13},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,H$1)","v":1247.1199999999999},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,I$1)","v":0.09},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,J$1)","v":783.16},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,M$1)","v":618.13},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,P$1)","v":83.93},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,T$1)","v":43.28},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,V$1)","v":1458.84},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,Y$1)","v":44.47},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,Z$1)","v":7.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AA$1)","v":487.25},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AB$1)","v":251.05},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AC$1)","v":49.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AG$1)","v":39.5},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AI$1)","v":2113.41},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AJ$1)","v":656.09},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AK$1)","v":1151.78},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AL$1)","v":39.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AS$1)","v":1686.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AV$1)","v":865},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BB$1)","v":508.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BE$1)","v":52.81},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BF$1)","v":2.58},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BS$1)","v":56.67},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BW$1)","v":24.16},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BZ$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,CA$1)","v":422.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,CB$1)","v":0},null,2031,39.15,0,400.36,0,0,1320.53,44.47,1761.21,2113.41,2462.09,11.92,55.39,0,56.67,1331.7,1247.1199999999999,0.09,0,7.94,0,1439.25,251.05,487.25,0,83.93,0,0,0,0,0,1912.98,0,0,0,39.5,422.34,667.81,0,67.44,0,1465.15,0,null,2031,439.51,1365,6336.7100000000009,11.92,55.39,2635.58,2185.4899999999998,83.93,1912.98,0,1129.6499999999999,1532.59,0,17688.75,0.99163902168327345]
[26,2040,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,C$1)","v":812.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,E$1)","v":16.39},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,G$1)","v":1416.03},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,H$1)","v":77.040000000000006},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,I$1)","v":35.840000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,J$1)","v":394.74},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,L$1)","v":3.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,M$1)","v":669.27},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,P$1)","v":30.76},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,T$1)","v":100.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,V$1)","v":1303.5899999999999},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,W$1)","v":300.08},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,X$1)","v":567.80999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,Y$1)","v":434.25},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,Z$1)","v":57.51},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AA$1)","v":543.91999999999996},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AB$1)","v":306.12},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AC$1)","v":243.88},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AE$1)","v":0.23},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AG$1)","v":246.37},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AI$1)","v":2113.41},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AJ$1)","v":792.54},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AK$1)","v":1465.25},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AL$1)","v":149.19999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AM$1)","v":442.35},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AS$1)","v":2371.1},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AV$1)","v":1595.75},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BB$1)","v":433.84},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BE$1)","v":175.11},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BF$1)","v":3.37},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BI$1)","v":57.95},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BJ$1)","v":161.29},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BS$1)","v":262.52999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BU$1)","v":61.55},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BW$1)","v":141.1},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BZ$1)","v":214.49},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,CA$1)","v":410.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,CB$1)","v":0},null,2040,149.19999999999999,0,214.49,0,0.23,1688.3999999999999,434.25,2074.6799999999998,2113.41,3146.77,16.39,178.48000000000002,0,262.52999999999997,2024.6,77.040000000000006,93.79,0,57.51,0,1348.57,306.12,543.91999999999996,0,30.76,0,0,0,3.73,0,1757.73,0,0,61.55,246.37,410.73,913.15,0,241.31,0,1895.83,567.80999999999995,null,2040,363.69,2122.88,7334.8600000000006,16.39,178.48000000000002,2457.96,2256.12,34.49,1757.73,0,1631.8,2704.95,0,20859.349999999999,0.99170350075146163]
[{"$f":"A32","v":27},{"$f":"B32","v":2050},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,C$1)","v":338.91},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,E$1)","v":15.92},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,F$1)","v":136.47},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,G$1)","v":651.41999999999996},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,I$1)","v":61.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,J$1)","v":169.03},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,L$1)","v":73.05},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,M$1)","v":299.77},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,N$1)","v":68.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,P$1)","v":4.6100000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,S$1)","v":387.35},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,U$1)","v":65.97},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,V$1)","v":530.65},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,W$1)","v":198.13},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,X$1)","v":400.28},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,Y$1)","v":134.66},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,Z$1)","v":176.91},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AA$1)","v":228.7},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AC$1)","v":217.7},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AD$1)","v":4.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AE$1)","v":137.78},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AG$1)","v":183.4},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AH$1)","v":232.79},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AI$1)","v":1187.18},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AJ$1)","v":545.41999999999996},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AK$1)","v":1538.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AL$1)","v":110.63},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AM$1)","v":284.95999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AS$1)","v":3165.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AV$1)","v":1236.95},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AZ$1)","v":78.38},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BB$1)","v":336.87},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BE$1)","v":137.91},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BG$1)","v":10.61},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BH$1)","v":335.71},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BI$1)","v":71.23},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BJ$1)","v":138.13},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BL$1)","v":59.63},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BM$1)","v":50.48},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BP$1)","v":85.27},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BS$1)","v":260.17},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BU$1)","v":41.19},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BV$1)","v":102.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BY$1)","v":438.08},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BZ$1)","v":146.07},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,CA$1)","v":194.8},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,CB$1)","v":0},null,{"$f":"B59","v":2050},110.63,0,146.07,0,137.78,960.74,134.66,2148.16,1187.18,3804.52,15.92,137.91,10.61,260.17,987.12999999999988,0,132.37,59.63,176.91,0,852.57999999999993,0,228.7,153.28,4.6100000000000003,102.32,65.97,0,151.43,387.35,968.73,50.48,0,41.19,183.4,194.8,517.47,4.32,0,0,1435.08,633.06999999999994,null,{"$f":"B59","v":2050},256.7,1233.1799999999998,7139.8600000000006,15.92,148.51999999999998,1379.67,1317.8200000000002,477.60999999999996,1356.08,50.48,936.8599999999999,2072.4700000000003,0,16385.170000000002,0.99168732474548626]
[]
[null,null,"TransmissionCapacity",{"$f":"VLOOKUP(C61,RawAll!$A$1:$B$200,2,FALSE)","v":114},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cap",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Import Capacity"]
[null,null,{"$f":"OFFSET(RawAll!$C$1,$D$61+2,C$1)","v":"ELEXBOrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,D$1)","v":"ELEXBOrZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,E$1)","v":"ELEXLErSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,F$1)","v":"ELEXDRrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,G$1)","v":"ELEXMOrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,H$1)","v":"ELEXMOrSWrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,I$1)","v":"ELEXMOrZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,J$1)","v":"ELEXNArSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,K$1)","v":"ELEXSArSWrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,L$1)","v":"ELEXSArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,M$1)","v":"ELEXZArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,N$1)","v":"ELEXSArBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,O$1)","v":"ELEXZIrBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,P$1)","v":"ELEXSArLErCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,Q$1)","v":"ELEXZArDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,R$1)","v":"ELEXSArMOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,S$1)","v":"ELEXSWrMOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,T$1)","v":"ELEXZIrMOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,U$1)","v":"ELEXSArNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,V$1)","v":"ELEXSWrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,W$1)","v":"ELEXZIrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,X$1)","v":"ELEXZIrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,Y$1)","v":"ELNCzizBOrZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,Z$1)","v":"ELNCzizNArBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AA$1)","v":"ELNCzizNArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AB$1)","v":"ELNCzizNArZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AC$1)","v":"ELNCzizZArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AD$1)","v":"ELNCzizZIrBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AE$1)","v":"ELNCzizBOrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AF$1)","v":"ELNCzizZIrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AG$1)","v":"ELNCzizZArNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AH$1)","v":"ELNCzizZIrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AI$1)","v":"ELNUwesDRrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AJ$1)","v":"ELNUwesNArSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AK$1)","v":"ELNUwesDRrANrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AL$1)","v":"ELNUwesANrBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AM$1)","v":"ELNUwesBOrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AN$1)","v":"ELNUwesNArDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AO$1)","v":"ELNUwesSArNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AP$1)","v":"ELNUwesANrDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AQ$1)","v":"ELNUwesBOrANrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AR$1)","v":"ELNUwesSArBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AS$1)","v":"ELNU765DRrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AT$1)","v":"ELNU765ZArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AU$1)","v":"ELNU765ZIrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AV$1)","v":"ELNU765ZIrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AW$1)","v":"ELNU765ZArDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AX$1)","v":"ELNU765ZIrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AY$1)","v":"ELNU765NArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AZ$1)","v":"ELNU765SArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BA$1)","v":"ELNUothANrDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BB$1)","v":"ELNUothBOrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BC$1)","v":"ELNUothDRrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BD$1)","v":"ELNUothLErSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BE$1)","v":"ELNUothMArMOrpsCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BF$1)","v":"ELNUothMArMOrpmCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BG$1)","v":"ELNUothMArZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BH$1)","v":"ELNUothMOrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BI$1)","v":"ELNUothMOrZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BJ$1)","v":"ELNUothNArSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BK$1)","v":"ELNUothSArSWrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BL$1)","v":"ELNUothNArAnrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BM$1)","v":"ELNUothTArZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BN$1)","v":"ELNUothSArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BO$1)","v":"ELNUothDRrANrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BP$1)","v":"ELNUothSArBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BQ$1)","v":"ELNUothZArDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BR$1)","v":"ELNUothSArLErCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BS$1)","v":"ELNUothMOrMArpsCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BT$1)","v":"ELNUothMOrMArpmCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BU$1)","v":"ELNUothZArMArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BV$1)","v":"ELNUothSArMOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BW$1)","v":"ELNUothZIrMOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BX$1)","v":"ELNUothSArNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BY$1)","v":"ELNUothSWrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BZ$1)","v":"ELNUothAnrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,CA$1)","v":"ELNUothZArTArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,CB$1)","v":"ELNUothZIrSArCap"},null,null,{"$f":"CE2","v":"ANrBOr"},{"$f":"CF2","v":"ANrDRr"},"AnrNAr","BOrANr","BOrNAr","BOrSAr","BOrZIr","DRrANr","DRrNAr","DRrZAr","LErSAr","MArMOr","MArZAr","MOrMAr","MOrSAr","MOrSWr","MOrZIr","NArAnr","NArBOr","NArDRr","NArSAr","NArZAr","NArZIr","SArBOr","SArLEr","SArMOr","SArNAr","SArSWr","SArZIr","SWrMOr","SWrSAr","TArZAr","ZArDRr","ZArMAr","ZArNAr","ZArTAr","ZArZIr","ZIrBOr",{"$f":"DQ2","v":"ZIrMOr"},"ZIrNAr","ZIrSAr","ZIrZAr",null,null,{"$f":"DW$2","v":"ANr"},{"$f":"DX$2","v":"BOr"},"DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr","TBw","Total"]
[{"$f":"A36","v":4},{"$f":"B36","v":2010},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,CB$1)","v":0},null,{"$f":"B63","v":2010},{"$f":"SUMIF($C$2:$CB$2,CE$2,$C63:$CB63)","v":0},0,0,0,0,800,650,0,0,260,{"$f":"SUMIF($C$2:$CB$2,CO$2,$C63:$CB63)","v":230},0,0,0,3850,1450,500,0,0,0,{"$f":"SUMIF($C$2:$CB$2,CY$2,$C63:$CB63)","v":750},0,0,800,230,3850,750,1450,600,1450,{"$f":"SUMIF($C$2:$CB$2,DI$2,$C63:$CB63)","v":1450},0,260,0,0,0,1400,650,500,0,600,1400,null,{"$f":"B63","v":2010},{"$f":"SUMIF($C$3:$CB$3,DW$2,$C63:$CB63)","v":0},1450,260,230,0,5800,750,7680,2900,0,1660,3150,0,{"$f":"SUM(DW63:EI63)","v":23880}]
[{"$f":"A37","v":5},2011,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,CB$1)","v":0},null,2011,0,0,0,0,0,800,650,0,0,260,230,0,0,0,3850,1450,500,0,0,0,750,0,0,800,230,3850,750,1450,600,1450,1450,0,260,0,0,0,1400,650,500,0,600,1400,null,2011,0,1450,260,230,0,5800,750,7680,2900,0,1660,3150,0,23880]
[6,2012,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,CB$1)","v":0},null,2012,0,0,0,0,0,800,650,0,0,260,230,0,0,0,3850,1450,500,0,0,0,750,0,0,800,230,3850,750,1450,600,1450,1450,0,260,0,0,0,1400,650,500,0,600,1400,null,2012,0,1450,260,230,0,5800,750,7680,2900,0,1660,3150,0,23880]
[7,2013,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,CB$1)","v":0},null,2013,0,0,0,0,0,800,650,0,0,260,230,0,0,0,3850,1450,500,0,0,0,750,0,0,800,230,3850,750,1450,600,1450,1450,0,260,0,0,0,1400,650,500,0,600,1400,null,2013,0,1450,260,230,0,5800,750,7680,2900,0,1660,3150,0,23880]
[8,2014,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,CB$1)","v":0},null,2014,0,0,0,0,0,800,650,0,0,260,230,0,0,0,3850,1450,500,0,0,0,750,0,0,800,230,3850,750,1450,600,1450,1450,0,260,0,0,0,1400,650,500,0,600,1400,null,2014,0,1450,260,230,0,5800,750,7680,2900,0,1660,3150,0,23880]
[9,2015,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BF$1)","v":10.51},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BT$1)","v":10.51},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,CB$1)","v":0},null,2015,0,0,0,0,600,800,1250,0,0,260,230,10.51,0,10.51,3850,1450,500,0,600,0,750,600,600,800,230,3850,750,1450,600,1450,1450,0,260,0,600,0,2000,1250,500,600,600,2000,null,2015,0,2650,260,230,10.51,5810.51,2550,7680,2900,0,2860,4950,0,29901.02]
[10,2016,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BA$1)","v":30.93},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BO$1)","v":30.93},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,CB$1)","v":0},null,2016,0,30.93,400,0,600,800,1250,30.93,0,260,230,20.49,0,20.49,3850,1450,500,400,600,0,750,600,600,800,230,3850,750,1450,600,1450,1450,400,260,0,600,400,2000,1250,500,600,600,2000,null,2016,430.93,2650,290.93,230,20.49,5820.49,2950,7680,2900,400,3260,4950,0,31582.84]
[11,2017,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BA$1)","v":38.51},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BC$1)","v":186.07},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BE$1)","v":9.84},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BI$1)","v":416.19},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BO$1)","v":38.51},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BQ$1)","v":186.07},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BS$1)","v":9.84},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BW$1)","v":416.19},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,CB$1)","v":0},null,2017,0,38.51,400,0,600,800,1250,38.51,0,446.07,230,30.33,0,30.33,3850,1450,916.19,400,600,0,750,600,600,800,230,3850,750,1450,600,1450,1450,400,446.07,0,600,400,2000,1250,916.19,600,600,2000,null,2017,438.51,2650,484.58,230,30.33,6246.5199999999995,2950,7680,2900,400,3446.07,5366.19,0,32822.199999999997]
[12,2018,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BA$1)","v":105.81},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BC$1)","v":186.07},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BE$1)","v":9.84},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BI$1)","v":452.73},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BO$1)","v":105.81},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BQ$1)","v":186.07},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BS$1)","v":9.84},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BW$1)","v":452.73},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,CB$1)","v":0},null,2018,0,105.81,400,0,600,800,1250,105.81,0,446.07,230,30.33,0,30.33,3850,1450,952.73,400,600,0,750,600,600,800,230,3850,750,1900,600,1450,1900,400,446.07,0,600,400,2000,1250,952.73,600,600,2000,null,2018,505.81,2650,551.88,230,30.33,6283.0599999999995,2950,8130,3350,400,3446.07,5402.73,0,33929.880000000005]
[13,2019,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BA$1)","v":105.81},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BC$1)","v":278.58999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BE$1)","v":19.45},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BH$1)","v":12.38},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BI$1)","v":452.73},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BO$1)","v":105.81},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BQ$1)","v":278.58999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BS$1)","v":19.45},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BV$1)","v":12.38},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BW$1)","v":452.73},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,CB$1)","v":0},null,2019,0,105.81,400,0,600,800,1250,105.81,0,538.58999999999992,230,39.94,0,39.94,3862.38,1450,952.73,400,600,0,750,600,600,800,230,3862.38,750,1900,600,1450,1900,400,538.58999999999992,0,600,400,2000,1250,952.73,600,600,2000,null,2019,505.81,2650,644.4,230,39.94,6305.0499999999993,2950,8142.38,3350,400,3538.59,5402.73,0,34158.899999999994]
[14,2020,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BA$1)","v":222.7},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BE$1)","v":19.45},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BH$1)","v":454.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BI$1)","v":452.73},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BO$1)","v":222.7},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BS$1)","v":19.45},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BV$1)","v":454.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BW$1)","v":452.73},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,CB$1)","v":0},null,2020,{"$f":"SUMIF($C$2:$CB$2,CE$2,$C73:$CB73)","v":0},222.7,400,0,600,800,1250,222.7,0,760,{"$f":"SUMIF($C$2:$CB$2,CO$2,$C73:$CB73)","v":230},39.94,0,39.94,4304.0200000000004,1450,952.73,400,600,0,{"$f":"SUMIF($C$2:$CB$2,CY$2,$C73:$CB73)","v":750},600,600,800,230,4304.0200000000004,750,1900,600,1450,{"$f":"SUMIF($C$2:$CB$2,DI$2,$C73:$CB73)","v":1900},400,760,0,600,400,2000,1250,952.73,600,600,2000,null,2020,{"$f":"SUMIF($C$3:$CB$3,DW$2,$C73:$CB73)","v":622.70000000000005},2650,982.7,230,39.94,6746.6899999999987,2950,8584.02,3350,400,3760,5402.73,0,35718.78]
[15,2021,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BA$1)","v":457.03},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BE$1)","v":19.45},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BI$1)","v":452.73},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BO$1)","v":457.03},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BS$1)","v":19.45},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BW$1)","v":452.73},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,CB$1)","v":0},null,2021,0,457.03,400,0,600,800,1250,457.03,0,760,230,39.94,0,39.94,4450,1450,952.73,400,600,0,750,600,600,800,230,4450,750,1900,600,1450,1900,400,760,0,600,400,2000,1250,952.73,600,600,2000,null,2021,857.03,2650,1217.03,230,39.94,6892.67,2950,8730,3350,400,3760,5402.73,0,36479.399999999994]
[16,2022,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AK$1)","v":59.63},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AP$1)","v":59.63},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BE$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BI$1)","v":452.73},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BS$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BW$1)","v":452.73},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,CB$1)","v":0},null,2022,0,659.63,400,0,600,1300,1250,659.63,0,760,230,87.5,0,87.5,4450,1450,952.73,400,600,0,750,600,600,1300,230,4450,750,1900,600,1450,1900,400,760,0,600,400,2000,1250,952.73,600,600,2000,null,2022,1059.6300000000001,3150,1419.63,230,87.5,6940.23,2950,9230,3350,400,3760,5402.73,0,37979.72]
[17,2023,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AI$1)","v":100.79},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AK$1)","v":261.98},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AN$1)","v":100.79},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AP$1)","v":261.98},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AV$1)","v":775.47},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AZ$1)","v":775.47},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BE$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BI$1)","v":452.73},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BS$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BW$1)","v":452.73},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,CB$1)","v":0},null,2023,0,861.98,400,0,600,1300,1250,861.98,100.79,760,230,87.5,0,87.5,4450,1450,952.73,400,600,100.79,750,600,600,1300,230,4450,750,1900,1375.47,1450,1900,400,760,0,600,400,2000,1250,952.73,600,1375.47,2000,null,2023,1261.98,3150,1722.77,230,87.5,6940.23,3050.79,10005.469999999999,3350,400,3760,6178.2000000000007,0,40136.94]
[18,2024,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AI$1)","v":305.47000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AK$1)","v":345.59},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AN$1)","v":305.47000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AP$1)","v":345.59},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AV$1)","v":921.33},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AZ$1)","v":921.33},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BE$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BI$1)","v":452.73},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BS$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BW$1)","v":452.73},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,CB$1)","v":0},null,2024,0,945.58999999999992,400,0,600,1300,1250,945.58999999999992,305.47000000000003,760,230,87.5,0,87.5,4450,1450,952.73,400,600,305.47000000000003,750,600,600,1300,230,4450,750,1900,1521.33,1450,1900,400,760,0,600,400,2000,1250,952.73,600,1521.33,2000,null,2024,1345.59,3150,2011.06,230,87.5,6940.23,3255.4700000000003,10151.33,3350,400,3760,6324.0599999999995,0,41005.24]
[19,2025,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AI$1)","v":517.66},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AK$1)","v":431.7},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AN$1)","v":517.66},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AP$1)","v":431.7},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AV$1)","v":921.33},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AZ$1)","v":921.33},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BE$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BI$1)","v":452.73},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BS$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BW$1)","v":452.73},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,CB$1)","v":0},null,2025,0,1031.7,400,0,600,1300,1250,1031.7,517.66,760,230,87.5,0,87.5,4450,1450,952.73,400,600,517.66,750,600,600,1300,230,4450,750,1900,1521.33,1450,1900,400,760,0,600,400,2000,1250,952.73,600,1521.33,2000,null,2025,1431.7,3150,2309.3599999999997,230,87.5,6940.23,3467.66,10151.33,3350,400,3760,6324.0599999999995,0,41601.839999999997]
[20,2026,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AI$1)","v":788.55},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AK$1)","v":479.16},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AN$1)","v":788.55},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AP$1)","v":479.16},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AV$1)","v":996.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AZ$1)","v":996.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BE$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BI$1)","v":452.73},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BS$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BW$1)","v":452.73},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,CB$1)","v":0},null,2026,0,1079.1600000000001,400,0,600,1300,1250,1079.1600000000001,788.55,760,230,87.5,0,87.5,4450,1450,952.73,400,600,788.55,750,600,600,1300,230,4450,750,1900,1596.02,1450,1900,400,760,0,600,400,2000,1250,952.73,600,1596.02,2000,null,2026,1479.16,3150,2627.71,230,87.5,6940.23,3738.55,10226.02,3350,400,3760,6398.75,0,42387.92]
[21,2027,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AI$1)","v":1070.97},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AK$1)","v":501.41},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AN$1)","v":1070.97},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AP$1)","v":501.41},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AV$1)","v":1354.12},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AZ$1)","v":1354.12},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BE$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BI$1)","v":452.73},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BS$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BW$1)","v":452.73},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,CB$1)","v":0},null,2027,0,1101.4100000000001,400,0,600,1300,1250,1101.4100000000001,1070.97,760,230,87.5,0,87.5,4450,1450,952.73,400,600,1070.97,750,600,600,1300,230,4450,750,1900,1954.12,1450,1900,400,760,0,600,400,2000,1250,952.73,600,1954.12,2000,null,2027,1501.41,3150,2932.38,230,87.5,6940.23,4020.9700000000003,10584.119999999999,3350,400,3760,6756.85,0,43713.46]
[22,2028,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AI$1)","v":1341.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AK$1)","v":525.35},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AN$1)","v":1341.61},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AP$1)","v":525.35},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AV$1)","v":1354.12},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AZ$1)","v":1354.12},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BE$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BI$1)","v":452.73},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BS$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BW$1)","v":452.73},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,CB$1)","v":0},null,2028,0,1125.3499999999999,400,0,600,1300,1250,1125.3499999999999,1341.61,760,230,87.5,0,87.5,4450,1450,952.73,400,600,1341.61,750,600,600,1300,230,4450,750,1900,1954.12,1450,1900,400,760,0,600,400,2000,1250,952.73,600,1954.12,2000,null,2028,1525.35,3150,3226.96,230,87.5,6940.23,4291.6099999999997,10584.119999999999,3350,400,3760,6756.85,0,44302.62]
[23,2029,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AI$1)","v":1596.57},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AK$1)","v":552.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AN$1)","v":1596.57},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AP$1)","v":552.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AV$1)","v":1354.12},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AZ$1)","v":1354.12},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BE$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BI$1)","v":452.73},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BS$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BW$1)","v":452.73},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,CB$1)","v":0},null,2029,0,1152.5700000000002,400,0,600,1300,1250,1152.5700000000002,1596.57,760,230,87.5,0,87.5,4450,1450,952.73,400,600,1596.57,750,600,600,1300,230,4450,750,1900,1954.12,1450,1900,400,760,0,600,400,2000,1250,952.73,600,1954.12,2000,null,2029,1552.5700000000002,3150,3509.14,230,87.5,6940.23,4546.57,10584.119999999999,3350,400,3760,6756.85,0,44866.979999999996]
[24,2030,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AI$1)","v":1762.8},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AK$1)","v":656},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AN$1)","v":1762.8},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AP$1)","v":656},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AV$1)","v":1354.12},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AZ$1)","v":1354.12},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BE$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BI$1)","v":452.73},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BS$1)","v":67.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BW$1)","v":452.73},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,CB$1)","v":0},null,2030,0,1256,400,0,600,1300,1250,1256,1762.8,760,230,87.5,0,87.5,4450,1450,952.73,400,600,1762.8,750,600,600,1300,230,4450,750,1900,1954.12,1450,1900,400,760,0,600,400,2000,1250,952.73,600,1954.12,2000,null,2030,1656,3150,3778.8,230,87.5,6940.23,4712.8,10584.119999999999,3350,400,3760,6756.85,0,45406.299999999996]
[25,2031,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AI$1)","v":2000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AJ$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AK$1)","v":1073.3800000000001},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AL$1)","v":428.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AN$1)","v":2000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AO$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AP$1)","v":1073.3800000000001},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AQ$1)","v":428.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AS$1)","v":1598.34},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AV$1)","v":2007.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AW$1)","v":1598.34},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AZ$1)","v":2007.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BE$1)","v":386.55},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BI$1)","v":452.73},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BS$1)","v":386.55},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BW$1)","v":452.73},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,CB$1)","v":0},null,2031,428.02,1673.38,400,428.02,600,1300,1250,1673.38,2000,2358.34,230,407.04,0,407.04,4450,1450,952.73,400,600,2000,2250,600,600,1300,230,4450,2250,1900,2607.4899999999998,1450,1900,400,2358.34,0,600,400,2000,1250,952.73,600,2607.4899999999998,2000,null,2031,2501.4,3578.02,6031.72,230,407.04,7259.77,6450,12737.49,3350,400,5358.34,7410.2199999999993,0,55714]
[26,2040,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AI$1)","v":2000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AJ$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AK$1)","v":1365.51},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AL$1)","v":428.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AM$1)","v":1000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AN$1)","v":2000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AO$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AP$1)","v":1365.51},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AQ$1)","v":428.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AR$1)","v":1000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AS$1)","v":2247.2600000000002},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AV$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AW$1)","v":2247.2600000000002},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AZ$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BG$1)","v":149.22},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BI$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BJ$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BS$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BU$1)","v":149.22},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BW$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BX$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,CB$1)","v":0},null,2040,428.02,1965.51,400,428.02,600,2300,1250,1965.51,2000,3007.26,230,620.49,149.22,620.49,4450,1450,1000,400,600,2000,2550,600,600,2300,230,4450,2550,1900,3600,1450,1900,400,3007.26,149.22,600,400,2000,1250,1000,600,3600,2000,null,2040,2793.5299999999997,4578.0200000000004,6972.77,230,769.71,7520.49,6750,15030,3350,400,6156.4800000000005,8450,0,63001]
[27,2050,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,C$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,D$1)","v":325},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,E$1)","v":115},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,F$1)","v":130},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,G$1)","v":1925},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,H$1)","v":725},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,I$1)","v":250},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,J$1)","v":375},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,K$1)","v":725},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,L$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,M$1)","v":700},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,N$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,O$1)","v":325},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,P$1)","v":115},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,Q$1)","v":130},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,R$1)","v":1925},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,S$1)","v":725},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,T$1)","v":250},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,U$1)","v":375},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,V$1)","v":725},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,W$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,X$1)","v":700},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AI$1)","v":2000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AJ$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AK$1)","v":1433.98},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AL$1)","v":560.19000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AM$1)","v":1000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AN$1)","v":2000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AO$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AP$1)","v":1433.98},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AQ$1)","v":560.19000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AR$1)","v":1000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AS$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AV$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AW$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AZ$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BF$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BG$1)","v":149.22},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BI$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BJ$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BS$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BT$1)","v":20.49},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BU$1)","v":149.22},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BW$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BX$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,CB$1)","v":0},null,{"$f":"B86","v":2050},560.19000000000005,2033.98,400,560.19000000000005,600,1900,925,2033.98,2000,3630,115,620.49,149.22,620.49,2525,725,750,400,600,2000,2175,600,600,1900,115,2525,2175,1175,3300,725,1175,400,3630,149.22,600,400,1300,925,750,600,3300,1300,null,{"$f":"B86","v":2050},2994.17,3985.19,7663.98,115,769.71,4620.49,6375,11190,1900,400,6079.22,6875,0,52967.76]
[]
[null,null,"TransmissionInvestment",{"$f":"VLOOKUP(C88,RawAll!$A$1:$B$200,2,FALSE)","v":147},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Losses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Net Exports"]
[null,null,{"$f":"OFFSET(RawAll!$C$1,$D$88+2,C$1)","v":"ELNCzizBOrZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,D$1)","v":"ELNCzizNArBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,E$1)","v":"ELNCzizNArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,F$1)","v":"ELNCzizNArZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,G$1)","v":"ELNCzizZArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,H$1)","v":"ELNCzizZIrBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,I$1)","v":"ELNCzizBOrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,J$1)","v":"ELNCzizZIrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,K$1)","v":"ELNCzizZArNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,L$1)","v":"ELNCzizZIrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,M$1)","v":"ELNUwesDRrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,N$1)","v":"ELNUwesNArSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,O$1)","v":"ELNUwesDRrANrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,P$1)","v":"ELNUwesANrBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,Q$1)","v":"ELNUwesBOrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,R$1)","v":"ELNUwesNArDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,S$1)","v":"ELNUwesSArNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,T$1)","v":"ELNUwesANrDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,U$1)","v":"ELNUwesBOrANrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,V$1)","v":"ELNUwesSArBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,W$1)","v":"ELNU765DRrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,X$1)","v":"ELNU765ZArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,Y$1)","v":"ELNU765ZIrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,Z$1)","v":"ELNU765ZIrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AA$1)","v":"ELNU765ZArDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AB$1)","v":"ELNU765ZIrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AC$1)","v":"ELNU765NArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AD$1)","v":"ELNU765SArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AE$1)","v":"ELNUothANrDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AF$1)","v":"ELNUothBOrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AG$1)","v":"ELNUothDRrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AH$1)","v":"ELNUothLErSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AI$1)","v":"ELNUothMArMOrpsCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AJ$1)","v":"ELNUothMArMOrpmCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AK$1)","v":"ELNUothMArZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AL$1)","v":"ELNUothMOrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AM$1)","v":"ELNUothMOrZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AN$1)","v":"ELNUothNArSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AO$1)","v":"ELNUothSArSWrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AP$1)","v":"ELNUothNArAnrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AQ$1)","v":"ELNUothTArZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AR$1)","v":"ELNUothSArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AS$1)","v":"ELNUothDRrANrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AT$1)","v":"ELNUothSArBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AU$1)","v":"ELNUothZArDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AV$1)","v":"ELNUothSArLErCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AW$1)","v":"ELNUothMOrMArpsCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AX$1)","v":"ELNUothMOrMArpmCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AY$1)","v":"ELNUothZArMArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AZ$1)","v":"ELNUothSArMOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BA$1)","v":"ELNUothZIrMOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BB$1)","v":"ELNUothSArNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BC$1)","v":"ELNUothSWrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BD$1)","v":"ELNUothAnrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BE$1)","v":"ELNUothZArTArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BF$1)","v":"ELNUothZIrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,CB$1)","v":0},null,null,{"$f":"CE2","v":"ANrBOr"},{"$f":"CF2","v":"ANrDRr"},"AnrNAr","BOrANr","BOrNAr","BOrSAr","BOrZIr","DRrANr","DRrNAr","DRrZAr","LErSAr","MArMOr","MArZAr","MOrMAr","MOrSAr","MOrSWr","MOrZIr","NArAnr","NArBOr","NArDRr","NArSAr","NArZAr","NArZIr","SArBOr","SArLEr","SArMOr","SArNAr","SArSWr","SArZIr","SWrMOr","SWrSAr","TArZAr","ZArDRr","ZArMAr","ZArNAr","ZArTAr","ZArZIr","ZIrBOr",{"$f":"DQ2","v":"ZIrMOr"},"ZIrNAr","ZIrSAr","ZIrZAr","Total",null,{"$f":"DW$2","v":"ANr"},{"$f":"DX$2","v":"BOr"},"DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr","TBw"]
[{"$f":"A63","v":4},{"$f":"B63","v":2010},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,CB$1)","v":0},null,{"$f":"CD63","v":2010},{"$f":"CE36-CE9","v":0},{"$f":"CF36-CF9","v":0},0,0,0,0,372.30278879999997,0,0,0,0,0,0,0,0,452.24772360000003,506.47942,0,0,0,0,0,0,751.06634040000006,33.694087199999998,0,221.39209159999999,0,594.89400000000001,0,348.46017879999999,0,101.2160616,0,0,0,0,0,{"$f":"DQ36-DQ9","v":0},0,0,963.5358056,{"$f":"SUM(CE90:DT90)","v":4345.2884976000005},{"$f":"DV63","v":2010},{"$f":"DW36-DW9","v":0},{"$f":"DX36-DX9","v":-369.20000000000005},-96.34,-33.78,0,967,-212.09,1269.1100000000001,-97.399999999999977,0,-869.88000000000011,{"$f":"EH36-EH9","v":-489.56999999999994},0]
[{"$f":"A64","v":5},2011,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,CB$1)","v":0},null,{"$f":"CD64","v":2011},{"$f":"CE37-CE10","v":0},0,0,0,0,0,283.37885080000001,0,0,0,0,0,0,0,0,429.94175760000002,506.47942,0,0,0,0,0,0,696.46069439999997,36.063150800000003,0,227.97681599999999,0,594.89400000000001,0,335.39379600000001,0,127.63574759999999,0,0,0,0,0,0,0,0,835.32873640000003,{"$f":"SUM(CE91:DT91)","v":4073.5529695999994},{"$f":"DV64","v":2011},{"$f":"DW37-DW10","v":0},-404.73999999999995,-121.49,-36.17,0,944.5,-218.4,1236.0299999999997,-88.43,0,-713.91000000000008,{"$f":"EH37-EH10","v":-531.46},0]
[{"$f":"A65","v":6},2012,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,CB$1)","v":0},null,2012,0,0,0,0,0,0,406.24046759999999,0,0,0,0,0,0,0,0,399.3378864,506.47942,0,0,0,0,0,0,302.29427760000004,38.481951600000002,0,196.50101760000001,0,594.89400000000001,0,333.19298039999995,0,161.7710476,0,0,0,0,0,0,0,0,913.27002520000008,3852.4630740000002,2012,0,110,-153.99,-38.590000000000003,0,913.63,-188.24,811.32999999999993,-60.270000000000039,0,-758.11,{"$f":"EH38-EH11","v":-573.65},0]
[{"$f":"A66","v":7},2013,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,CB$1)","v":0},null,2013,0,0,0,0,0,0,447.227352,0,0,0,0,0,0,0,0,377.29946759999996,506.47942,0,0,0,0,0,0,373.08941319999997,40.980051600000003,0,203.5914496,0,594.89400000000001,0,309.72700080000004,0,203.13616640000001,0,0,0,0,0,0,0,0,990.66613199999995,4047.0904532,2013,0,81.149999999999977,-193.36,-41.09,0,891.4,-195.04,915.7,-62.069999999999993,0,-794.46999999999991,{"$f":"EH39-EH12","v":-535.88},0]
[{"$f":"A67","v":8},2014,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,CB$1)","v":0},null,2014,0,0,0,0,0,0,362.96320559999998,0,0,0,0,0,0,0,0,357.30326600000001,506.47942,0,0,0,0,0,0,315.31127359999999,39.552578400000002,0,212.2389168,0,594.89400000000001,0,285.34899279999996,0,240.79220800000002,0,0,0,0,0,0,0,0,1010.69918,3925.5830412,2014,0,53.449999999999989,-229.2,-39.659999999999997,0,871.23,-203.32,888.90000000000009,-66.819999999999993,0,-776.7,{"$f":"EH40-EH13","v":-432.81000000000006},0]
[{"$f":"A68","v":9},2015,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,C$1)","v":48.22},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,D$1)","v":48.22},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,E$1)","v":48.22},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,F$1)","v":48.22},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,G$1)","v":48.22},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AJ$1)","v":1.32},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,CB$1)","v":0},null,2015,0,0,0,0,216.83246920000002,0,388.9916048,0,0,0,0,0,0,10.698282799999999,0,653.11132999999995,506.47942,0,0,0,0,0,0,312.24781639999998,41.366635199999997,0,0,0,594.89400000000001,0,573.14661120000005,0,270.6828984,0,0,0,0,0,0,0,0,1114.1946359999999,4682.6457039999996,2015,0,301.46000000000004,-257.66000000000003,-41.48,-10.47,1180.3999999999999,-214.33,387.95999999999992,-70.12,0,-850.96,{"$f":"EH41-EH14","v":-355.98},0]
[{"$f":"A69","v":10},2016,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AE$1)","v":5.18},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AJ$1)","v":1.25},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AP$1)","v":102.88},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AQ$1)","v":87.45},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,CB$1)","v":0},null,2016,0,31.1403672,0,0,565.39412359999994,0,769.37511559999996,0,0,0,1.1301011999999999,0,0,20.861208399999999,0,953.34085000000005,506.47942,396.88788640000001,0,0,0,0,0,800.75473520000003,38.908184800000001,0,50.0103084,0,594.89400000000001,0,864.50339439999993,0,270.6828984,0,0,418.86228,0,{"$f":"DP42-DP15","v":0},{"$f":"DQ42-DQ15","v":0},0,0,1542.4145071999999,7825.6393808000012,2016,-364.95,552.33999999999992,-288.44000000000005,-37.880000000000003,-20.41,1493.49,-206.43999999999994,638.35000000000025,-74.230000000000018,-397,-859,{"$f":"EH42-EH15","v":-299.16000000000008},0]
[{"$f":"A70","v":11},2017,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AE$1)","v":1.27},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AG$1)","v":14},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AI$1)","v":1.04},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AM$1)","v":43.71},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,CB$1)","v":0},null,2017,0,0,0,0,606.98400000000004,0,605.44740280000008,38.784141599999998,0,0,0,0,0,30.765448000000003,0,971.05684919999999,{"$f":"CU43-CU16","v":929.94032719999996},396.88788640000001,0,0,0,0,0,735.62045599999999,40.910664800000006,0,9.9211600000000011E-2,0,594.89400000000001,0,883.03221040000005,0,456.1503712,0,0,418.86228,0,0,0,0,0,1739.9762467999999,8449.4114960000006,2017,-434.70000000000005,493.53000000000009,-403.76,-41.02,-30.2,1948.4399999999998,-199.73000000000002,507.06999999999971,-73.12,-397,-869.20000000000027,{"$f":"EH43-EH16","v":-352.93000000000006},0]
[{"$f":"A71","v":12},2018,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AE$1)","v":11.27},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AM$1)","v":3.84},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AO$1)","v":7.52},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,CB$1)","v":0},null,2018,0,0,0,0,597.4862564,1.8043196000000001,19.1342608,106.5473968,0,0,1.0012399999999999,0,0,28.0784868,0,1389.9150543999999,967.11172599999998,396.88788640000001,0,0,0,0,0,169.6167432,44.984836400000006,0,0,0,592.80248359999996,0,1295.4819516,0,124.37200799999999,0,0,418.86228,0,0,0,0,0,1409.358536,7563.4454660000001,2018,-501.68,455.59999999999997,-16.730000000000004,-44.1,-27.57,2405.7199999999998,-190.25,-476.87000000000012,-72.789999999999964,-397,-873.60000000000014,{"$f":"EH44-EH17","v":-141.15000000000009},0]
[{"$f":"A72","v":13},2019,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AG$1)","v":6.96},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AI$1)","v":1.01},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AL$1)","v":1.63},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,CB$1)","v":0},null,2019,0,0,0,0,394.2164032,0.52544480000000005,0,106.5473968,0,277.68076439999999,0,40.451614799999994,0,0,12.452164400000001,1455.028808,967.11172599999998,396.88788640000001,0,0,0,0,0,0,47.175652000000007,0,0,0,88.607118799999995,0,1360.1000851999997,0,0,0,0,418.86228,0,0,0,0,0,1098.0075992,6663.6549440000008,2019,-501.68,398.15999999999997,387.58000000000004,-47.3,40.799999999999997,2415.87,10.680000000000007,-1228.58,-72.250000000000227,-397,-962.55,{"$f":"EH45-EH18","v":72.190000000000055},0]
[{"$f":"A73","v":14},2020,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AE$1)","v":19.579999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AG$1)","v":16.66},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AL$1)","v":58.07},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,CB$1)","v":0},null,2020,0,0,0,0,4.5208427999999996,378.20499999999998,0,224.25817079999999,0,529.00470640000003,0.77325480000000002,31.954410400000004,0,0,456.55661199999997,1455.028808,967.11172599999998,0,0,0,0,0,0,0,51.398509600000004,0,0,0,0,0,1359.7135016,0,0,0,0,418.86228,0,0,0,0,579.03415999999993,654.10015199999998,7110.5221344000001,2020,-221.67,386.05,759.81999999999994,-50.76,32.230000000000004,2872.13,-4.47,-2711.56,-72.6400000000001,-397,-764.31999999999994,{"$f":"EH46-EH19","v":297.88},0]
[{"$f":"A74","v":15},2021,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AE$1)","v":39.25},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AL$1)","v":19.190000000000001},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,CB$1)","v":0},null,2021,0,0,156.4711624,0,0,805.21601600000008,0,460.22481319999997,0,642.80582319999996,0,21.057792000000003,0,0,605.10222080000005,1455.028808,967.11172599999998,0,0,0,132.33940719999998,0,0,0,23.800898800000002,0,0,0,0,0,1793.4423216,0,0,0,0,150.29213799999999,0,445.6411324,0,0,594.89400000000001,403.07827159999999,8656.5065311999988,2021,-297.09000000000003,371.70000000000005,1112.58,-23.87,21.240000000000002,3032.62,-22.810000000000002,-3881.93,364.8599999999999,-142.44999999999999,-890.23,{"$f":"EH47-EH20","v":510.14},0]
[{"$f":"A75","v":16},2022,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,O$1)","v":8.75},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AE$1)","v":23.95},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AF$1)","v":52.3},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AI$1)","v":5},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,CB$1)","v":0},null,2022,0,0,278.52340599999997,0,0,1309.1722219999999,0,667.67247639999994,0,769.05304640000008,0,88.336916399999993,0,0,697.32220919999997,1455.028808,967.11172599999998,0,0,0,279.76223240000002,0,0,0,28.0535812,0,0,0,0,0,1896.4665239999999,0,0,0,0,243.88503839999998,0,807.76433799999995,0,0,594.89400000000001,247.56245279999999,10330.608977200001,2022,-375.15000000000003,523.07999999999993,1449.0900000000001,-28.13,89.1,3059.23,3.9600000000000364,-4699.1900000000005,468.78,-231.16,-759.17,{"$f":"EH48-EH21","v":718.49999999999989},0]
[{"$f":"A76","v":17},2023,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,M$1)","v":21.92},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,O$1)","v":29.71},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,Z$1)","v":182.83},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,CB$1)","v":0},null,2023,0,0,396.88788640000001,0,143.90397760000002,1309.1722219999999,0,883.05257879999999,105.6609808,769.05304640000008,0,88.336916399999993,0,0,911.47652840000012,1213.181646,967.11172599999998,0,0,0,776.64256,0,0,0,32.226876799999999,0,0,0,0,0,1896.4665239999999,0,0,0,0,235.98065080000001,0,{"$f":"DP49-DP22","v":0},{"$f":"DQ49-DQ22","v":0},80.800338800000006,1406.3565963999999,371.31894200000005,11587.629997599999,2023,-455.51,1465.68,1772.73,-32.32,89.1,3031.06,67.769999999999868,-6125.6599999999989,708.82999999999993,-223.67,-891.97,{"$f":"EH49-EH22","v":928.30000000000007},0]
[{"$f":"A77","v":18},2024,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,M$1)","v":44.5},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,O$1)","v":12.28},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,Z$1)","v":34.39},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,CB$1)","v":0},null,2024,0,0,396.88788640000001,0,48.252235599999999,1309.1722219999999,85.608728799999994,972.04952839999999,320.21683760000002,769.05304640000008,1.4075607999999999,78.471450400000009,0,0,941.21087079999995,1215.2833375999999,{"$f":"CU50-CU23","v":907.40357280000012},0,0,0,776.64256,0,2.736348,0,37.857470399999997,0,0,0,0,0,1896.4665239999999,0,0,0,0,1.1405391999999999,14.8786,0,11.1741656,0,1558.9892872,258.00020999999998,11602.902982,2024,-538.05000000000007,1455.55,2078.73,-36.54,79.150000000000006,3001.6299999999997,48.129999999999995,-6291.83,706.74,-1.08,-999.45000000000016,{"$f":"EH50-EH23","v":853.75999999999976},0]
[{"$f":"A78","v":19},2025,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,M$1)","v":46.14},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,O$1)","v":12.64},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,CB$1)","v":0},null,2025,0,0,396.88788640000001,0,0,1309.1722219999999,124.1647976,1063.6949283999998,542.64944719999994,769.05304640000008,6.6119212000000003,68.308700000000002,0,0,845.90435920000004,1217.4743283999999,957.76196760000005,0,0,0,776.64256,132.93884840000001,5.3139224,0,47.6514472,0,0,0,0,0,1896.4665239999999,0,0,0,0,1.06124,11.5182088,0,8.7152771999999992,0,1558.9892872,269.30043360000002,12010.2813532,2025,-623.05000000000007,1445.77,2395.34,-41.11,68.900000000000006,2970.97,28.470000000000027,-6204.57,704.56999999999994,-1,-1145.7199999999998,{"$f":"EH51-EH24","v":776.1099999999999},0]
[{"$f":"A79","v":20},2026,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,M$1)","v":58.9},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,O$1)","v":6.97},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,Z$1)","v":17.61},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,CB$1)","v":0},null,2026,0,0,396.88788640000001,0,0,1309.1722219999999,114.5084556,1114.2145223999999,826.61755479999999,769.05304640000008,6.1460384000000001,57.730241999999997,0,0,824.31817120000005,1219.7841804000002,935.52258519999998,0,0,0,776.64256,365.95115759999999,8.5162408000000003,0,51.745531200000002,0,0,0,0,0,1896.4665239999999,0,0,0,0,113.64646040000001,10.1998596,0,9.1218607999999985,0,1637.1504339999999,180.00935920000001,12623.404892399998,2026,-669.9,1436.03,2732.52,-45.68,58.23,2939.1800000000003,6.2399999999997817,-6255.34,702.27,-107.71,-1173.8000000000002,{"$f":"EH52-EH25","v":794.73},0]
[{"$f":"A80","v":21},2027,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,M$1)","v":61.41},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,O$1)","v":3.27},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,Z$1)","v":84.43},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,CB$1)","v":0},null,2027,{"$f":"CE53-CE26","v":0},0,396.88788640000001,0,0,1309.1722219999999,104.554654,1137.8920651999999,1122.6686016000001,769.05304640000008,7.6627232000000003,47.082309599999995,0,0,800.00274439999998,1222.0049960000001,917.28877599999998,0,0,0,776.64256,323.06258159999999,299.77423679999998,0,58.139291999999998,0,0,0,0,0,1896.4665239999999,0,0,0,0,75.860155999999989,29.003770000000003,0,12.145843599999999,0,2011.8691448,0,13317.234133599999,2027,{"$f":"DW53-DW26","v":-691.87},1425.99,3054.82,-50.569999999999993,47.489999999999995,2906.07,-14.809999999999945,-6584.51,700.07999999999993,-71.900000000000006,-968.95,{"$f":"EH53-EH26","v":714.82000000000016},0]
[{"$f":"A81","v":22},2028,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,M$1)","v":58.85},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,O$1)","v":3.51},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,CB$1)","v":0},null,2028,0,0,396.88788640000001,0,0,1309.1722219999999,94.699976399999997,1163.3750664000002,1406.3887240000001,769.05304640000008,6.7506947999999998,35.899282800000002,0,0,845.70584840000004,1224.3049356000001,833.05068760000006,0,0,0,776.64256,401.75122880000004,457.89504880000004,0,62.411799200000004,0,0,0,0,0,1896.4665239999999,0,0,0,0,5.067952,56.907351199999994,0,21.1784052,0,2011.8691448,0,13775.478384800001,2028,-715.50000000000011,1416.05,3366.51,-55.769999999999996,36.21,2871.71,-36.210000000000036,-6618.8899999999994,697.79,-4.8,-1089.96,{"$f":"EH54-EH27","v":631.65000000000009},0]
[{"$f":"A82","v":23},2029,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,M$1)","v":55.44},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,O$1)","v":4},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,CB$1)","v":0},null,2029,0,0,396.88788640000001,0,0,1309.1722219999999,87.512259999999998,1192.3495975999999,1673.6511223999998,769.05304640000008,5.8090168000000002,24.388971599999998,0,0,860.24547240000004,1226.5950504,775.33536479999998,0,1.6060716000000002,0,776.64256,595.27544079999996,483.3446472,0,66.832904800000009,0,0,0,0,0,1896.4665239999999,0,0,0,0,5.1969007999999999,70.021193600000004,0,27.355494799999999,0,1890.7647052000002,0,14134.506453599999,2029,-742.38,1407.21,3665.1299999999997,-61.16,24.599999999999998,2835.8,-58.880000000000109,-6511.2899999999991,695.52,-4.92,-1267.9000000000001,{"$f":"EH55-EH28","v":540.93000000000006},0]
[{"$f":"A83","v":24},2030,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,M$1)","v":36.15},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,O$1)","v":15.19},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,CB$1)","v":0},null,{"$f":"CD83","v":2030},0,0,396.88788640000001,0,0,1309.1722219999999,85.4996048,1302.4451139999999,1847.9108363999999,769.05304640000008,14.304381599999999,27.551728000000001,0,0,1232.8570436000002,1230.1838648,449.2994544,0,3.3113547999999997,0,776.64256,606.98400000000004,606.98400000000004,0,81.077812000000009,0,0,0,0,0,1896.4665239999999,0,0,0,0,348.655258,169.58300360000001,{"$f":"DP56-DP29","v":0},{"$f":"DQ56-DQ29","v":113.68571279999999},0,1047.6449087999999,559.78357840000001,14875.983894800002,2030,-844.4899999999999,1403.5,3951.7799999999997,-66.87,27.79,2798.47,-80.489999999999782,-6029.2099999999991,691.96,-330.45,-1397.3899999999999,{"$f":"EH56-EH29","v":441.07999999999993},0]
[{"$f":"A84","v":25},2031,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,M$1)","v":10.32},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,N$1)","v":73.010000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,O$1)","v":12.26},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,P$1)","v":20.53},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,W$1)","v":206.68},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,Z$1)","v":30.81},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AI$1)","v":6.73},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,CB$1)","v":0},null,2031,38.889302399999998,0,396.88788640000001,0,0,1309.1722219999999,44.088239199999997,1746.6957312,2096.5627679999998,2441.5863440000003,11.816193999999999,54.914769999999997,0,56.183557200000003,1321.0277796,1236.3699907999999,{"$f":"CU57-CU30","v":8.9299199999999995E-2},0,7.8717596000000007,0,1427.4450240000001,248.89477720000002,483.06701240000001,0,83.199240800000013,0,0,0,0,0,1896.4665239999999,0,0,0,39.160900400000003,418.86228,661.9649776,0,{"$f":"DQ57-DQ30","v":66.866920800000003},0,1452.771244,0,17540.854744800003,2031,-1217.3700000000001,1327.45,6336.7100000000009,-71.5,-0.14000000000000057,2515.91,-172.7800000000002,-7088.5599999999995,685.81,-397,-1456.9800000000002,{"$f":"EH57-EH30","v":344.17999999999984},0]
[{"$f":"A85","v":26},2040,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,O$1)","v":4.51},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,Q$1)","v":23.17},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,W$1)","v":44.16},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,Z$1)","v":24.63},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AI$1)","v":2.36},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AK$1)","v":7},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AM$1)","v":0.52},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AN$1)","v":10.83},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,CB$1)","v":0},null,2040,148.2067036,0,212.62981400000001,0,0.2279852,1674.2716091999998,430.52209440000001,2057.6394347999999,2096.5627679999998,3120.6284956,16.247299600000002,176.94805120000001,0,260.27622719999999,2008.7076955999999,76.37590440000001,92.993102800000003,0,57.016286399999998,0,1337.5837336,303.49200000000002,539.25056959999995,0,30.492206800000002,0,0,0,3.6974127999999999,0,1742.5547016,0,0,61.032371599999998,244.2549856,407.34785160000001,905.17288120000001,0,{"$f":"DQ58-DQ31","v":239.25963440000001},0,1880.0619999999999,562.83659759999989,{"$f":"SUM(CE112:DT112)","v":20686.2904184},2040,-1581.58,1953.13,7334.8600000000006,-14.18,-137.88999999999999,2049.02,-121.09999999999991,-8195.3000000000011,1681.92,-386.09,-2220.13,{"$f":"EH58-EH31","v":741.02999999999975},0]
[{"$f":"A86","v":27},2050,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,O$1)","v":1.01},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,P$1)","v":3.17},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,W$1)","v":48.67},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,CB$1)","v":0},null,2050,109.8934592,0,144.8032164,0,136.59713719999999,952.73292200000003,133.5039428,2130.5272587999998,1177.7163092000001,3772.9670931999999,15.781416800000001,136.72599840000001,10.520823199999999,257.93646280000002,979.34043279999992,0,131.245216,59.112809600000006,175.39127880000001,0,845.65241679999997,0,226.7367088,151.96240840000002,4.5697916000000003,101.44163479999999,65.421010800000005,0,150.14482040000001,384.01112600000005,960.35675400000002,50.064337999999999,0,40.8436296,181.8255652,193.1959564,512.95623480000006,4.2829452000000003,{"$f":"DQ59-DQ32","v":0},0,1423.1592168,627.5450679999999,{"$f":"SUM(CE113:DT113)","v":16248.9654028},2050,-1815.2099999999998,821.08999999999992,7139.8600000000006,11.33,-145.99,763.09000000000015,-284.54999999999973,-4448.97,1356.08,-132.63000000000002,-3353.4000000000005,926.00000000000023,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investment"]
[]
[null,"MW","TransmissionNewCap",{"$f":"VLOOKUP(C116,RawAll!$A$1:$B$200,2,FALSE)","v":180}]
[null,null,{"$f":"OFFSET(RawAll!$C$1,$D$116+2,C$1)","v":"ELNCzizBOrZIrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,D$1)","v":"ELNCzizNArBOrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,E$1)","v":"ELNCzizNArZIrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,F$1)","v":"ELNCzizNArZArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,G$1)","v":"ELNCzizZArZIrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,H$1)","v":"ELNUwesDRrNArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,I$1)","v":"ELNUwesNArSArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,J$1)","v":"ELNUwesDRrANrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,K$1)","v":"ELNUwesANrBOrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,L$1)","v":"ELNUwesBOrSArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,M$1)","v":"ELNU765DRrZArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,N$1)","v":"ELNU765ZArZIrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,O$1)","v":"ELNU765ZIrNArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,P$1)","v":"ELNU765ZIrSArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,Q$1)","v":"ELNUothANrDRrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,R$1)","v":"ELNUothBOrSArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,S$1)","v":"ELNUothDRrZArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,T$1)","v":"ELNUothLErSArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,U$1)","v":"ELNUothMArMOrpsNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,V$1)","v":"ELNUothMArMOrpmNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,W$1)","v":"ELNUothMArZArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,X$1)","v":"ELNUothMOrSArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,Y$1)","v":"ELNUothMOrZIrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,Z$1)","v":"ELNUothNArSArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AA$1)","v":"ELNUothSArSWrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AB$1)","v":"ELNUothNArAnrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AC$1)","v":"ELNUothTArZArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AD$1)","v":"ELNUothSArZIrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AM$1)","v":0}]
[{"$f":"A90","v":4},{"$f":"B90","v":2010},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Revenues",{"$f":"LEFT(CE120,3)","v":"ANr"},{"$f":"LEFT(CF120,3)","v":"ANr"},"Anr","BOr","BOr","BOr","BOr","DRr","DRr","DRr","LEr","MAr","MAr","MOr","MOr","MOr","MOr","NAr","NAr","NAr","NAr","NAr","NAr","SAr","SAr","SAr","SAr","SAr","SAr","SWr","SWr","TAr","ZAr","ZAr","ZAr","ZAr","ZAr","ZIr",{"$f":"LEFT(DQ120,3)","v":"ZIr"},"ZIr","ZIr","ZIr",null,null,{"$f":"DW89","v":"ANr"},"BOr","DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr","TBw","Total"]
[{"$f":"A91","v":5},2011,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Import Costs",{"$f":"RIGHT(CE120,3)","v":"BOr"},{"$f":"RIGHT(CF120,3)","v":"DRr"},"NAr","ANr","NAr","SAr","ZIr","ANr","NAr","ZAr","SAr","MOr","ZAr","MAr","SAr","SWr","ZIr","Anr","BOr","DRr","SAr","ZAr","ZIr","BOr","LEr","MOr","NAr","SWr","ZIr","MOr","SAr","ZAr","DRr","MAr","NAr","TAr","ZIr","BOr","MOr","NAr","SAr","ZAr",null,{"$f":"DV90","v":2010},{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C90:$CB90)+SUMIF($C$3:$CB$3,DW$2,$C90:$CB90))/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DW119:EI119)","v":0}]
[6,2012,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CE35","v":"ANrBOr"},"ANrDRr","AnrNAr","BOrANr","BOrNAr","BOrSAr","BOrZIr","DRrANr","DRrNAr","DRrZAr","LErSAr","MArMOr","MArZAr","MOrMAr","MOrSAr","MOrSWr","MOrZIr","NArAnr","NArBOr","NArDRr","NArSAr","NArZAr","NArZIr","SArBOr","SArLEr","SArMOr","SArNAr","SArSWr","SArZIr","SWrMOr","SWrSAr","TArZAr","ZArDRr","ZArMAr","ZArNAr","ZArTAr","ZArZIr","ZIrBOr","ZIrMOr","ZIrNAr","ZIrSAr","ZIrZAr",null,2011,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C91:$CB91)+SUMIF($C$3:$CB$3,DW$2,$C91:$CB91))/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[7,2013,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"CD90","v":2010},{"$f":"CE36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CF36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CG36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CH36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CI36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CJ36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CK36*DemandsPrices!$BS42*8.76/1000","v":230.262732},{"$f":"CL36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CM36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CN36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CO36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CP36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CQ36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CR36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CS36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CT36*DemandsPrices!$BS42*8.76/1000","v":279.72957600000001},{"$f":"CU36*DemandsPrices!$BS42*8.76/1000","v":313.234824},{"$f":"CV36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CW36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CX36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CY36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CZ36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DA36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DB36*DemandsPrices!$BS42*8.76/1000","v":464.55418800000001},{"$f":"DC36*DemandsPrices!$BS42*8.76/1000","v":20.842668},{"$f":"DD36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DE36*DemandsPrices!$BS42*8.76/1000","v":136.89689999999999},{"$f":"DF36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DG36*DemandsPrices!$BS42*8.76/1000","v":368.01197999999999},{"$f":"DH36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DI36*DemandsPrices!$BS42*8.76/1000","v":215.53366799999998},{"$f":"DJ36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DK36*DemandsPrices!$BS42*8.76/1000","v":62.583191999999997},{"$f":"DL36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DM36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DN36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DO36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DP36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DQ36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DR36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DS36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DT36*DemandsPrices!$BS42*8.76/1000","v":596.06105999999988},null,2012,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C92:$CB92)+SUMIF($C$3:$CB$3,DW$2,$C92:$CB92))/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[8,2014,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC121+1","v":1},2011,{"$f":"CE37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CF37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CG37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CH37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CI37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CJ37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CK37*DemandsPrices!$BS43*8.76/1000","v":187.78373999999999},{"$f":"CL37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CM37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CN37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CO37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CP37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CQ37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CR37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CS37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CT37*DemandsPrices!$BS43*8.76/1000","v":284.92776000000003},{"$f":"CU37*DemandsPrices!$BS43*8.76/1000","v":335.60874000000001},{"$f":"CV37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CW37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CX37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CY37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CZ37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DA37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DB37*DemandsPrices!$BS43*8.76/1000","v":461.54907000000003},{"$f":"DC37*DemandsPrices!$BS43*8.76/1000","v":23.90166},{"$f":"DD37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DE37*DemandsPrices!$BS43*8.76/1000","v":151.03773000000001},{"$f":"DF37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DG37*DemandsPrices!$BS43*8.76/1000","v":394.29854999999998},{"$f":"DH37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DI37*DemandsPrices!$BS43*8.76/1000","v":222.26966999999999},{"$f":"DJ37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DK37*DemandsPrices!$BS43*8.76/1000","v":84.555899999999994},{"$f":"DL37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DM37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DN37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DO37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DP37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DQ37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DR37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DS37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DT37*DemandsPrices!$BS43*8.76/1000","v":553.66046999999992},null,2013,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C93:$CB93)+SUMIF($C$3:$CB$3,DW$2,$C93:$CB93))/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2015,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,C$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,D$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,E$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,F$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,G$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,V$1)","v":10.51},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC122+1","v":2},2012,{"$f":"CE38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CF38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CG38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CH38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CI38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CJ38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CK38*DemandsPrices!$BS44*8.76/1000","v":287.14579199999997},{"$f":"CL38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CM38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CN38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CO38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CP38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CQ38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CR38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CS38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CT38*DemandsPrices!$BS44*8.76/1000","v":282.28924799999999},{"$f":"CU38*DemandsPrices!$BS44*8.76/1000","v":357.98265599999996},{"$f":"CV38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CW38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CX38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CY38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CZ38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DA38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DB38*DemandsPrices!$BS44*8.76/1000","v":213.68793600000001},{"$f":"DC38*DemandsPrices!$BS44*8.76/1000","v":27.205055999999995},{"$f":"DD38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DE38*DemandsPrices!$BS44*8.76/1000","v":138.86351999999999},{"$f":"DF38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DG38*DemandsPrices!$BS44*8.76/1000","v":420.58512000000002},{"$f":"DH38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DI38*DemandsPrices!$BS44*8.76/1000","v":235.53187199999996},{"$f":"DJ38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DK38*DemandsPrices!$BS44*8.76/1000","v":114.31449600000001},{"$f":"DL38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DM38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DN38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DO38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DP38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DQ38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DR38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DS38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DT38*DemandsPrices!$BS44*8.76/1000","v":645.67507199999989},null,2014,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C94:$CB94)+SUMIF($C$3:$CB$3,DW$2,$C94:$CB94))/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[10,2016,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,Q$1)","v":30.93},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,V$1)","v":9.98},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AB$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AC$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2013,{"$f":"CE39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CF39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CG39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CH39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CI39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CJ39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CK39*DemandsPrices!$BS45*8.76/1000","v":460.11685577053129},{"$f":"CL39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CM39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CN39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CO39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CP39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CQ39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CR39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CS39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CT39*DemandsPrices!$BS45*8.76/1000","v":388.20447142225055},{"$f":"CU39*DemandsPrices!$BS45*8.76/1000","v":521.05367620976949},{"$f":"CV39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CW39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CX39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CY39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CZ39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DA39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DB39*DemandsPrices!$BS45*8.76/1000","v":383.86932768494285},{"$f":"DC39*DemandsPrices!$BS45*8.76/1000","v":42.16819814124716},{"$f":"DD39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DE39*DemandsPrices!$BS45*8.76/1000","v":209.41294335747557},{"$f":"DF39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DG39*DemandsPrices!$BS45*8.76/1000","v":612.17329739887452},{"$f":"DH39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DI39*DemandsPrices!$BS45*8.76/1000","v":318.67896621404054},{"$f":"DJ39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DK39*DemandsPrices!$BS45*8.76/1000","v":208.93352746182038},{"$f":"DL39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DM39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DN39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DO39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DP39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DQ39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DR39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DS39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DT39*DemandsPrices!$BS45*8.76/1000","v":1019.4422009270736},null,2015,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C95:$CB95)+SUMIF($C$3:$CB$3,DW$2,$C95:$CB95))/2","v":0},48.22,24.11,24.11,0,24.11,0.66,72.989999999999995,0,0,24.11,24.11,0,242.42000000000002]
[11,2017,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,Q$1)","v":7.59},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,S$1)","v":186.07},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,U$1)","v":9.84},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,Y$1)","v":416.19},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2014,{"$f":"CE40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CF40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CG40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CH40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CI40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CJ40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CK40*DemandsPrices!$BS46*8.76/1000","v":371.88913477585993},{"$f":"CL40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CM40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CN40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CO40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CP40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CQ40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CR40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CS40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CT40*DemandsPrices!$BS46*8.76/1000","v":366.11915939951291},{"$f":"CU40*DemandsPrices!$BS46*8.76/1000","v":518.91176439182925},{"$f":"CV40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CW40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CX40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CY40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CZ40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DA40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DB40*DemandsPrices!$BS46*8.76/1000","v":323.08814585337552},{"$f":"DC40*DemandsPrices!$BS46*8.76/1000","v":40.532045337367343},{"$f":"DD40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DE40*DemandsPrices!$BS46*8.76/1000","v":217.41023416299146},{"$f":"DF40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DG40*DemandsPrices!$BS46*8.76/1000","v":609.65681727370952},{"$f":"DH40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DI40*DemandsPrices!$BS46*8.76/1000","v":292.38943883344467},{"$f":"DJ40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DK40*DemandsPrices!$BS46*8.76/1000","v":246.64613052413014},{"$f":"DL40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DM40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DN40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DO40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DP40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DQ40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DR40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DS40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DT40*DemandsPrices!$BS46*8.76/1000","v":1035.781688905761},null,2016,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C96:$CB96)+SUMIF($C$3:$CB$3,DW$2,$C96:$CB96))/2","v":95.164999999999992},46.314999999999998,51.44,0,0,0,3.2149999999999999,0.625,0,0,0,0,0,196.76]
[12,2018,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,Q$1)","v":67.3},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,Y$1)","v":36.54},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AA$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,2015,{"$f":"CE41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CF41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CG41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CH41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CI41*DemandsPrices!$BS47*8.76/1000","v":229.39142167449586},{"$f":"CJ41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CK41*DemandsPrices!$BS47*8.76/1000","v":411.52219015228019},{"$f":"CL41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CM41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CN41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CO41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CP41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CQ41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CR41*DemandsPrices!$BS47*8.76/1000","v":11.316965113016369},{"$f":"CS41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CT41*DemandsPrices!$BS47*8.76/1000","v":690.96417486599216},{"$f":"CU41*DemandsPrices!$BS47*8.76/1000","v":535.76757358952932},{"$f":"CV41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CW41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CX41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CY41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CZ41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DA41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DB41*DemandsPrices!$BS47*8.76/1000","v":330.34210676511913},{"$f":"DC41*DemandsPrices!$BS47*8.76/1000","v":43.768021702147649},{"$f":"DD41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DE41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DF41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DG41*DemandsPrices!$BS47*8.76/1000","v":629.46029773649434},{"$f":"DH41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DI41*DemandsPrices!$BS47*8.76/1000","v":606.36487866433299},{"$f":"DJ41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DK41*DemandsPrices!$BS47*8.76/1000","v":286.26992195984133},{"$f":"DL41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DM41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DN41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DO41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DP41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DQ41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DR41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DS41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DT41*DemandsPrices!$BS47*8.76/1000","v":1178.9361877326153},null,2017,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C97:$CB97)+SUMIF($C$3:$CB$3,DW$2,$C97:$CB97))/2","v":0},22.490000000000002,0.52,0,0,0,8.1549999999999994,21.855,0,0,7,0,0,60.019999999999996]
[13,2019,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,S$1)","v":92.51},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,U$1)","v":9.61},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,X$1)","v":12.38},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2016,{"$f":"CE42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CF42*DemandsPrices!$BS48*8.76/1000","v":30.014237794129308},{"$f":"CG42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CH42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CI42*DemandsPrices!$BS48*8.76/1000","v":544.94809524399875},{"$f":"CJ42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CK42*DemandsPrices!$BS48*8.76/1000","v":741.5456528296138},{"$f":"CL42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CM42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CN42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CO42*DemandsPrices!$BS48*8.76/1000","v":1.0893419638747981},{"$f":"CP42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CQ42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CR42*DemandsPrices!$BS48*8.76/1000","v":20.105048175373469},{"$f":"CS42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CT42*DemandsPrices!$BS48*8.76/1000","v":918.8981690534406},{"$f":"CU42*DemandsPrices!$BS48*8.76/1000","v":488.12075612853022},{"$f":"CV42*DemandsPrices!$BS48*8.76/1000","v":382.56925320781954},{"$f":"CW42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CX42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CY42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CZ42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DA42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DB42*DemandsPrices!$BS48*8.76/1000","v":771.81789266781868},{"$f":"DC42*DemandsPrices!$BS48*8.76/1000","v":37.505852703584068},{"$f":"DD42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DE42*DemandsPrices!$BS48*8.76/1000","v":48.189048454566738},{"$f":"DF42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DG42*DemandsPrices!$BS48*8.76/1000","v":573.48121019250891},{"$f":"DH42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DI42*DemandsPrices!$BS48*8.76/1000","v":833.27015731412416},{"$f":"DJ42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DK42*DemandsPrices!$BS48*8.76/1000","v":260.81139966665563},{"$f":"DL42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DM42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DN42*DemandsPrices!$BS48*8.76/1000","v":403.57253072182652},{"$f":"DO42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DP42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DQ42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DR42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DS42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DT42*DemandsPrices!$BS48*8.76/1000","v":1486.8848912702649},null,2018,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C98:$CB98)+SUMIF($C$3:$CB$3,DW$2,$C98:$CB98))/2","v":0},7.5549999999999997,0,0,0,0,9.3949999999999996,5.68,0,0,0,0,0,22.63]
[14,2020,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,Q$1)","v":116.89},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,S$1)","v":221.41},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,X$1)","v":441.64},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,2017,{"$f":"CE43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CF43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CG43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CH43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CI43*DemandsPrices!$BS49*8.76/1000","v":527.03595873520658},{"$f":"CJ43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CK43*DemandsPrices!$BS49*8.76/1000","v":525.7016686920216},{"$f":"CL43*DemandsPrices!$BS49*8.76/1000","v":33.675759025416966},{"$f":"CM43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CN43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CO43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CP43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CQ43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CR43*DemandsPrices!$BS49*8.76/1000","v":26.711625832277313},{"$f":"CS43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CT43*DemandsPrices!$BS49*8.76/1000","v":843.18522406431271},{"$f":"CU43*DemandsPrices!$BS49*8.76/1000","v":807.3832092926591},{"$f":"CV43*DemandsPrices!$BS49*8.76/1000","v":344.64281399324989},{"$f":"CW43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CX43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CY43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CZ43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DA43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DB43*DemandsPrices!$BS49*8.76/1000","v":638.74616447979656},{"$f":"DC43*DemandsPrices!$BS49*8.76/1000","v":35.526548440157413},{"$f":"DD43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DE43*DemandsPrices!$BS49*8.76/1000","v":8.6083228592579164E-2},{"$f":"DF43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DG43*DemandsPrices!$BS49*8.76/1000","v":516.62849639836372},{"$f":"DH43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DI43*DemandsPrices!$BS49*8.76/1000","v":766.75192539696172},{"$f":"DJ43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DK43*DemandsPrices!$BS49*8.76/1000","v":396.00867649444183},{"$f":"DL43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DM43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DN43*DemandsPrices!$BS49*8.76/1000","v":363.56390763789875},{"$f":"DO43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DP43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DQ43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DR43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DS43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DT43*DemandsPrices!$BS49*8.76/1000","v":1511.0361281312603},null,2019,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C99:$CB99)+SUMIF($C$3:$CB$3,DW$2,$C99:$CB99))/2","v":0.81499999999999995},0.81499999999999995,0.505,0,0,0,3.9849999999999999,0,0,0,3.48,0,0,9.6]
[15,2021,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,Q$1)","v":234.33},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,X$1)","v":145.97999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,2018,{"$f":"CE44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CF44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CG44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CH44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CI44*DemandsPrices!$BS50*8.76/1000","v":486.64369421349772},{"$f":"CJ44*DemandsPrices!$BS50*8.76/1000","v":1.4696371477592107},{"$f":"CK44*DemandsPrices!$BS50*8.76/1000","v":15.584613709754269},{"$f":"CL44*DemandsPrices!$BS50*8.76/1000","v":86.78126608224305},{"$f":"CM44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CN44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CO44*DemandsPrices!$BS50*8.76/1000","v":0.81556786771252909},{"$f":"CP44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CQ44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CR44*DemandsPrices!$BS50*8.76/1000","v":22.868200013483978},{"$f":"CS44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CT44*DemandsPrices!$BS50*8.76/1000","v":1132.1050995375899},{"$f":"CU44*DemandsPrices!$BS50*8.76/1000","v":787.62861204633737},{"$f":"CV44*DemandsPrices!$BS50*8.76/1000","v":323.28787278949318},{"$f":"CW44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CX44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CY44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CZ44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DA44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DB44*DemandsPrices!$BS50*8.76/1000","v":138.1539668187491},{"$f":"DC44*DemandsPrices!$BS50*8.76/1000","v":36.64402954138076},{"$f":"DD44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DE44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DF44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DG44*DemandsPrices!$BS50*8.76/1000","v":482.91307683841666},{"$f":"DH44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DI44*DemandsPrices!$BS50*8.76/1000","v":1055.2075470204966},{"$f":"DJ44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DK44*DemandsPrices!$BS50*8.76/1000","v":101.30806404278601},{"$f":"DL44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DM44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DN44*DemandsPrices!$BS50*8.76/1000","v":341.03656757396976},{"$f":"DO44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DP44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DQ44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DR44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DS44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DT44*DemandsPrices!$BS50*8.76/1000","v":1148.1015346458919},null,2020,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C100:$CB100)+SUMIF($C$3:$CB$3,DW$2,$C100:$CB100))/2","v":29.035},38.825000000000003,0,0,0,0,18.119999999999997,0,0,0,8.33,0,0,94.309999999999988]
[16,2022,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,J$1)","v":59.63},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,Q$1)","v":142.97},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,R$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,U$1)","v":47.56},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,2019,{"$f":"CE45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CF45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CG45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CH45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CI45*DemandsPrices!$BS51*8.76/1000","v":308.7061583196101},{"$f":"CJ45*DemandsPrices!$BS51*8.76/1000","v":0.41147364109698298},{"$f":"CK45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CL45*DemandsPrices!$BS51*8.76/1000","v":83.43598529942031},{"$f":"CM45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CN45*DemandsPrices!$BS51*8.76/1000","v":217.46770114655831},{"$f":"CO45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CP45*DemandsPrices!$BS51*8.76/1000","v":31.675706710862084},{"$f":"CQ45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CR45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CS45*DemandsPrices!$BS51*8.76/1000","v":9.7511489286379369},{"$f":"CT45*DemandsPrices!$BS51*8.76/1000","v":1139.4559123872077},{"$f":"CU45*DemandsPrices!$BS51*8.76/1000","v":757.26677269056074},{"$f":"CV45*DemandsPrices!$BS51*8.76/1000","v":310.82563575393988},{"$f":"CW45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CX45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CY45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CZ45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DA45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DB45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DC45*DemandsPrices!$BS51*8.76/1000","v":36.947227509066828},{"$f":"DD45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DE45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DF45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DG45*DemandsPrices!$BS51*8.76/1000","v":69.399299580489256},{"$f":"DH45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DI45*DemandsPrices!$BS51*8.76/1000","v":1065.1344564207654},{"$f":"DJ45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DK45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DL45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DM45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DN45*DemandsPrices!$BS51*8.76/1000","v":327.89014637905615},{"$f":"DO45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DP45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DQ45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DR45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DS45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DT45*DemandsPrices!$BS51*8.76/1000","v":859.98767354630002},null,2021,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C101:$CB101)+SUMIF($C$3:$CB$3,DW$2,$C101:$CB101))/2","v":9.5950000000000006},29.22,0,0,0,0,19.625,0,0,0,0,0,0,58.44]
[17,2023,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,H$1)","v":100.79},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,J$1)","v":202.35},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,P$1)","v":775.47},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,2020,{"$f":"CE46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CF46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CG46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CH46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CI46*DemandsPrices!$BS52*8.76/1000","v":3.4353041074154529},{"$f":"CJ46*DemandsPrices!$BS52*8.76/1000","v":287.39784296884238},{"$f":"CK46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CL46*DemandsPrices!$BS52*8.76/1000","v":170.40916427574021},{"$f":"CM46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CN46*DemandsPrices!$BS52*8.76/1000","v":402.00591618399875},{"$f":"CO46*DemandsPrices!$BS52*8.76/1000","v":0.58761780784738016},{"$f":"CP46*DemandsPrices!$BS52*8.76/1000","v":24.280669162719317},{"$f":"CQ46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CR46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CS46*DemandsPrices!$BS52*8.76/1000","v":346.92804704076542},{"$f":"CT46*DemandsPrices!$BS52*8.76/1000","v":1105.6857746428757},{"$f":"CU46*DemandsPrices!$BS52*8.76/1000","v":734.82360227478785},{"$f":"CV46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CW46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CX46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CY46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CZ46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DA46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DB46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DC46*DemandsPrices!$BS52*8.76/1000","v":39.061517098572644},{"$f":"DD46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DE46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DF46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DG46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DH46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DI46*DemandsPrices!$BS52*8.76/1000","v":1033.2731801681446},{"$f":"DJ46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DK46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DL46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DM46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DN46*DemandsPrices!$BS52*8.76/1000","v":318.17244226443916},{"$f":"DO46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DP46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DQ46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DR46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DS46*DemandsPrices!$BS52*8.76/1000","v":440.07300314621426},{"$f":"DT46*DemandsPrices!$BS52*8.76/1000","v":497.1246654388836},null,2022,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C102:$CB102)+SUMIF($C$3:$CB$3,DW$2,$C102:$CB102))/2","v":0},16.350000000000001,2.5,0,0,0,40.625,0,0,0,0,30.524999999999999,0,90]
[18,2024,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,H$1)","v":204.67},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,J$1)","v":83.61},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,P$1)","v":145.86000000000001},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,2021,{"$f":"CE47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CF47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CG47*DemandsPrices!$BS53*8.76/1000","v":116.74182985480884},{"$f":"CH47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CI47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CJ47*DemandsPrices!$BS53*8.76/1000","v":600.72783595016654},{"$f":"CK47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CL47*DemandsPrices!$BS53*8.76/1000","v":343.33961503358336},{"$f":"CM47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CN47*DemandsPrices!$BS53*8.76/1000","v":479.54827814851996},{"$f":"CO47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CP47*DemandsPrices!$BS53*8.76/1000","v":15.709556931805244},{"$f":"CQ47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CR47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CS47*DemandsPrices!$BS53*8.76/1000","v":451.42047917881416},{"$f":"CT47*DemandsPrices!$BS53*8.76/1000","v":1085.5274255024444},{"$f":"CU47*DemandsPrices!$BS53*8.76/1000","v":721.42663989090545},{"$f":"CV47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CW47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CX47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CY47*DemandsPrices!$BS53*8.76/1000","v":98.702465750913817},{"$f":"CZ47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DA47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DB47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DC47*DemandsPrices!$BS53*8.76/1000","v":17.758308000595289},{"$f":"DD47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DE47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DF47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DG47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DH47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DI47*DemandsPrices!$BS53*8.76/1000","v":1338.0193532510164},{"$f":"DJ47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DK47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DL47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DM47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DN47*DemandsPrices!$BS53*8.76/1000","v":112.0822155106293},{"$f":"DO47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DP47*DemandsPrices!$BS53*8.76/1000","v":332.45978535058646},{"$f":"DQ47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DR47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DS47*DemandsPrices!$BS53*8.76/1000","v":443.88373788243484},{"$f":"DT47*DemandsPrices!$BS53*8.76/1000","v":300.75961538367625},null,2023,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C103:$CB103)+SUMIF($C$3:$CB$3,DW$2,$C103:$CB103))/2","v":0},106.27000000000001,0,0,0,0,91.415000000000006,0,0,0,10.96,25.815000000000001,0,234.46]
[19,2025,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,H$1)","v":212.19},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,J$1)","v":86.1},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,2022,{"$f":"CE48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CF48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CG48*DemandsPrices!$BS54*8.76/1000","v":205.70139761955119},{"$f":"CH48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CI48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CJ48*DemandsPrices!$BS54*8.76/1000","v":966.80974728981334},{"$f":"CK48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CL48*DemandsPrices!$BS54*8.76/1000","v":493.03614459338758},{"$f":"CM48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CN48*DemandsPrices!$BS54*8.76/1000","v":567.89722057074778},{"$f":"CO48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CP48*DemandsPrices!$BS54*8.76/1000","v":65.233465717191109},{"$f":"CQ48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CR48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CS48*DemandsPrices!$BS54*8.76/1000","v":514.88313243851644},{"$f":"CT48*DemandsPrices!$BS54*8.76/1000","v":1074.5438043075987},{"$f":"CU48*DemandsPrices!$BS54*8.76/1000","v":714.12707587596185},{"$f":"CV48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CW48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CX48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CY48*DemandsPrices!$BS54*8.76/1000","v":206.54335593127703},{"$f":"CZ48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DA48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DB48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DC48*DemandsPrices!$BS54*8.76/1000","v":20.719495845078658},{"$f":"DD48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DE48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DF48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DG48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DH48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DI48*DemandsPrices!$BS54*8.76/1000","v":1400.5647053610801},{"$f":"DJ48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DK48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DL48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DM48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DN48*DemandsPrices!$BS54*8.76/1000","v":180.03997255347323},{"$f":"DO48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DP48*DemandsPrices!$BS54*8.76/1000","v":596.50916041617791},{"$f":"DQ48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DR48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DS48*DemandsPrices!$BS54*8.76/1000","v":439.39241807151785},{"$f":"DT48*DemandsPrices!$BS54*8.76/1000","v":182.85138117697505},null,2024,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C104:$CB104)+SUMIF($C$3:$CB$3,DW$2,$C104:$CB104))/2","v":0},23.335000000000001,0,0,0,0,17.195,0,0,0,22.25,28.39,0,91.17]
[20,2026,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,H$1)","v":270.89},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,J$1)","v":47.46},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,P$1)","v":74.69},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,2023,{"$f":"CE49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CF49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CG49*DemandsPrices!$BS55*8.76/1000","v":293.32822608449936},{"$f":"CH49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CI49*DemandsPrices!$BS55*8.76/1000","v":106.34576884844913},{"$f":"CJ49*DemandsPrices!$BS55*8.76/1000","v":967.50105502888391},{"$f":"CK49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CL49*DemandsPrices!$BS55*8.76/1000","v":652.47140508430141},{"$f":"CM49*DemandsPrices!$BS55*8.76/1000","v":78.035741233539881},{"$f":"CN49*DemandsPrices!$BS55*8.76/1000","v":568.3032898565383},{"$f":"CO49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CP49*DemandsPrices!$BS55*8.76/1000","v":65.280110261087259},{"$f":"CQ49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CR49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CS49*DemandsPrices!$BS55*8.76/1000","v":673.34492182210602},{"$f":"CT49*DemandsPrices!$BS55*8.76/1000","v":896.57945375757936},{"$f":"CU49*DemandsPrices!$BS55*8.76/1000","v":714.6377053722166},{"$f":"CV49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CW49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CX49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CY49*DemandsPrices!$BS55*8.76/1000","v":573.79092202102242},{"$f":"CZ49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DA49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DB49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DC49*DemandsPrices!$BS55*8.76/1000","v":23.818814641840028},{"$f":"DD49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DE49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DF49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DG49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DH49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DI49*DemandsPrices!$BS55*8.76/1000","v":1401.566165289054},{"$f":"DJ49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DK49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DL49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DM49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DN49*DemandsPrices!$BS55*8.76/1000","v":174.32939882741977},{"$f":"DO49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DP49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DQ49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DR49*DemandsPrices!$BS55*8.76/1000","v":59.711885367885657},{"$f":"DS49*DemandsPrices!$BS55*8.76/1000","v":1039.1699706937497},{"$f":"DT49*DemandsPrices!$BS55*8.76/1000","v":274.45487434122657},null,2025,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C105:$CB105)+SUMIF($C$3:$CB$3,DW$2,$C105:$CB105))/2","v":0},6.32,0,0,0,0,0,0,0,0,23.07,29.39,0,58.78]
[21,2027,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,H$1)","v":282.42},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,J$1)","v":22.25},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,P$1)","v":358.1},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,2024,{"$f":"CE50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CF50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CG50*DemandsPrices!$BS56*8.76/1000","v":295.22957757108713},{"$f":"CH50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CI50*DemandsPrices!$BS56*8.76/1000","v":35.889758068700196},{"$f":"CJ50*DemandsPrices!$BS56*8.76/1000","v":973.77239002384772},{"$f":"CK50*DemandsPrices!$BS56*8.76/1000","v":63.67537721866163},{"$f":"CL50*DemandsPrices!$BS56*8.76/1000","v":722.86116996105886},{"$f":"CM50*DemandsPrices!$BS56*8.76/1000","v":238.02866256412034},{"$f":"CN50*DemandsPrices!$BS56*8.76/1000","v":571.98702776142773},{"$f":"CO50*DemandsPrices!$BS56*8.76/1000","v":1.0471225900463175},{"$f":"CP50*DemandsPrices!$BS56*8.76/1000","v":58.366023240962008},{"$f":"CQ50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CR50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CS50*DemandsPrices!$BS56*8.76/1000","v":699.80235067179967},{"$f":"CT50*DemandsPrices!$BS56*8.76/1000","v":903.95438521709741},{"$f":"CU50*DemandsPrices!$BS56*8.76/1000","v":674.863135182105},{"$f":"CV50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CW50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CX50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CY50*DemandsPrices!$BS56*8.76/1000","v":577.51023071878456},{"$f":"CZ50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DA50*DemandsPrices!$BS56*8.76/1000","v":2.0352523581181945},{"$f":"DB50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DC50*DemandsPrices!$BS56*8.76/1000","v":28.1616983900485},{"$f":"DD50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DE50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DF50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DG50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DH50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DI50*DemandsPrices!$BS56*8.76/1000","v":1410.6511072583132},{"$f":"DJ50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DK50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DL50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DM50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DN50*DemandsPrices!$BS56*8.76/1000","v":0.84802181588258108},{"$f":"DO50*DemandsPrices!$BS56*8.76/1000","v":11.068528222954384},{"$f":"DP50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DQ50*DemandsPrices!$BS56*8.76/1000","v":8.310613795649294},{"$f":"DR50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DS50*DemandsPrices!$BS56*8.76/1000","v":1159.3933043664244},{"$f":"DT50*DemandsPrices!$BS56*8.76/1000","v":191.9331462938419},null,2026,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C106:$CB106)+SUMIF($C$3:$CB$3,DW$2,$C106:$CB106))/2","v":0},12.29,0,0,0,0,8.8049999999999997,0,0,0,29.45,32.935000000000002,0,83.48]
[22,2028,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,H$1)","v":270.64999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,J$1)","v":23.94},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,2025,{"$f":"CE51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CF51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CG51*DemandsPrices!$BS57*8.76/1000","v":293.49718707079006},{"$f":"CH51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CI51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CJ51*DemandsPrices!$BS57*8.76/1000","v":968.05834859274239},{"$f":"CK51*DemandsPrices!$BS57*8.76/1000","v":91.811339066704306},{"$f":"CL51*DemandsPrices!$BS57*8.76/1000","v":786.34901759255069},{"$f":"CM51*DemandsPrices!$BS57*8.76/1000","v":401.00383729541625},{"$f":"CN51*DemandsPrices!$BS57*8.76/1000","v":568.63064016185365},{"$f":"CO51*DemandsPrices!$BS57*8.76/1000","v":4.8896648959990241},{"$f":"CP51*DemandsPrices!$BS57*8.76/1000","v":50.509431984157843},{"$f":"CQ51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CR51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CS51*DemandsPrices!$BS57*8.76/1000","v":625.29797096556035},{"$f":"CT51*DemandsPrices!$BS57*8.76/1000","v":900.27014575420708},{"$f":"CU51*DemandsPrices!$BS57*8.76/1000","v":708.13637175235044},{"$f":"CV51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CW51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CX51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CY51*DemandsPrices!$BS57*8.76/1000","v":574.1214332759514},{"$f":"CZ51*DemandsPrices!$BS57*8.76/1000","v":98.299125323014877},{"$f":"DA51*DemandsPrices!$BS57*8.76/1000","v":3.9293259134265024},{"$f":"DB51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DC51*DemandsPrices!$BS57*8.76/1000","v":35.239309078061936},{"$f":"DD51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DE51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DF51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DG51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DH51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DI51*DemandsPrices!$BS57*8.76/1000","v":1402.3734861691476},{"$f":"DJ51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DK51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DL51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DM51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DN51*DemandsPrices!$BS57*8.76/1000","v":0.78439901629969355},{"$f":"DO51*DemandsPrices!$BS57*8.76/1000","v":8.5184267003761107},{"$f":"DP51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DQ51*DemandsPrices!$BS57*8.76/1000","v":6.4438012647423424},{"$f":"DR51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DS51*DemandsPrices!$BS57*8.76/1000","v":1152.5900498852272},{"$f":"DT51*DemandsPrices!$BS57*8.76/1000","v":199.16404182084185},null,2027,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C107:$CB107)+SUMIF($C$3:$CB$3,DW$2,$C107:$CB107))/2","v":0},43.85,0,0,0,0,42.215000000000003,0,0,0,30.704999999999998,32.339999999999996,0,149.10999999999999]
[23,2029,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,H$1)","v":254.95},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,J$1)","v":27.22},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,2026,{"$f":"CE52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CF52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CG52*DemandsPrices!$BS58*8.76/1000","v":296.47842376800861},{"$f":"CH52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CI52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CJ52*DemandsPrices!$BS58*8.76/1000","v":977.8915299689487},{"$f":"CK52*DemandsPrices!$BS58*8.76/1000","v":85.531166812880883},{"$f":"CL52*DemandsPrices!$BS58*8.76/1000","v":832.05163393320186},{"$f":"CM52*DemandsPrices!$BS58*8.76/1000","v":617.05368016018281},{"$f":"CN52*DemandsPrices!$BS58*8.76/1000","v":574.40658148698969},{"$f":"CO52*DemandsPrices!$BS58*8.76/1000","v":4.5912834133321327},{"$f":"CP52*DemandsPrices!$BS58*8.76/1000","v":43.121037606182277},{"$f":"CQ52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CR52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CS52*DemandsPrices!$BS58*8.76/1000","v":615.54299981128008},{"$f":"CT52*DemandsPrices!$BS58*8.76/1000","v":911.1401933757619},{"$f":"CU52*DemandsPrices!$BS58*8.76/1000","v":698.71928255087118},{"$f":"CV52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CW52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CX52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CY52*DemandsPrices!$BS58*8.76/1000","v":579.95314806212798},{"$f":"CZ52*DemandsPrices!$BS58*8.76/1000","v":273.34427960147696},{"$f":"DA52*DemandsPrices!$BS58*8.76/1000","v":6.361149116213392},{"$f":"DB52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DC52*DemandsPrices!$BS58*8.76/1000","v":38.655644221925378},{"$f":"DD52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DE52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DF52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DG52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DH52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DI52*DemandsPrices!$BS58*8.76/1000","v":1416.6182812961458},{"$f":"DJ52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DK52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DL52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DM52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DN52*DemandsPrices!$BS58*8.76/1000","v":84.857284892536967},{"$f":"DO52*DemandsPrices!$BS58*8.76/1000","v":7.6200494069657498},{"$f":"DP52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DQ52*DemandsPrices!$BS58*8.76/1000","v":6.8128721617186487},{"$f":"DR52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DS52*DemandsPrices!$BS58*8.76/1000","v":1222.6587729703469},{"$f":"DT52*DemandsPrices!$BS58*8.76/1000","v":134.48017223566379},null,2028,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C108:$CB108)+SUMIF($C$3:$CB$3,DW$2,$C108:$CB108))/2","v":0},1.7549999999999999,0,0,0,0,0,0,0,0,29.425000000000001,31.18,0,62.36]
[24,2030,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,H$1)","v":166.24},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,J$1)","v":103.44},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,2027,{"$f":"CE53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CF53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CG53*DemandsPrices!$BS59*8.76/1000","v":298.8118384076223},{"$f":"CH53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CI53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CJ53*DemandsPrices!$BS59*8.76/1000","v":985.58796326410584},{"$f":"CK53*DemandsPrices!$BS59*8.76/1000","v":78.71090138492319},{"$f":"CL53*DemandsPrices!$BS59*8.76/1000","v":856.41580602260524},{"$f":"CM53*DemandsPrices!$BS59*8.76/1000","v":844.64574235068949},{"$f":"CN53*DemandsPrices!$BS59*8.76/1000","v":578.92741207323513},{"$f":"CO53*DemandsPrices!$BS59*8.76/1000","v":5.7693463654983521},{"$f":"CP53*DemandsPrices!$BS59*8.76/1000","v":35.444535433055201},{"$f":"CQ53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CR53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CS53*DemandsPrices!$BS59*8.76/1000","v":602.10182405883972},{"$f":"CT53*DemandsPrices!$BS59*8.76/1000","v":919.98310614543777},{"$f":"CU53*DemandsPrices!$BS59*8.76/1000","v":690.49298706866762},{"$f":"CV53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CW53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CX53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CY53*DemandsPrices!$BS59*8.76/1000","v":584.51763254898947},{"$f":"CZ53*DemandsPrices!$BS59*8.76/1000","v":243.20817679964981},{"$f":"DA53*DemandsPrices!$BS59*8.76/1000","v":225.676230340975},{"$f":"DB53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DC53*DemandsPrices!$BS59*8.76/1000","v":43.773889306142081},{"$f":"DD53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DE53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DF53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DG53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DH53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DI53*DemandsPrices!$BS59*8.76/1000","v":1427.7676856754251},{"$f":"DJ53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DK53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DL53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DM53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DN53*DemandsPrices!$BS59*8.76/1000","v":57.088913777098178},{"$f":"DO53*DemandsPrices!$BS59*8.76/1000","v":21.838431391265434},{"$f":"DP53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DQ53*DemandsPrices!$BS59*8.76/1000","v":9.1428839556733248},{"$f":"DR53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DS53*DemandsPrices!$BS59*8.76/1000","v":1514.2780268429431},{"$f":"DT53*DemandsPrices!$BS59*8.76/1000","v":0},null,2029,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C109:$CB109)+SUMIF($C$3:$CB$3,DW$2,$C109:$CB109))/2","v":0},2,0,0,0,0,0,0,0,0,27.72,29.72,0,59.44]
[25,2031,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,H$1)","v":47.44},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,I$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,J$1)","v":83.47},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,K$1)","v":85.6},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,M$1)","v":319.67},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,P$1)","v":130.66999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,U$1)","v":63.91},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,2028,{"$f":"CE54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CF54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CG54*DemandsPrices!$BS60*8.76/1000","v":300.91207932630721},{"$f":"CH54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CI54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CJ54*DemandsPrices!$BS60*8.76/1000","v":992.51530650606571},{"$f":"CK54*DemandsPrices!$BS60*8.76/1000","v":71.793190671517806},{"$f":"CL54*DemandsPrices!$BS60*8.76/1000","v":881.74394510355035},{"$f":"CM54*DemandsPrices!$BS60*8.76/1000","v":1065.5411273356792},{"$f":"CN54*DemandsPrices!$BS60*8.76/1000","v":582.99648459145965},{"$f":"CO54*DemandsPrices!$BS60*8.76/1000","v":5.1184215711163761},{"$f":"CP54*DemandsPrices!$BS60*8.76/1000","v":27.215571966244344},{"$f":"CQ54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CR54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CS54*DemandsPrices!$BS60*8.76/1000","v":640.94513409705019},{"$f":"CT54*DemandsPrices!$BS60*8.76/1000","v":928.19305715861526},{"$f":"CU54*DemandsPrices!$BS60*8.76/1000","v":631.48995885995134},{"$f":"CV54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CW54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CX54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CY54*DemandsPrices!$BS60*8.76/1000","v":588.62599671593262},{"$f":"CZ54*DemandsPrices!$BS60*8.76/1000","v":304.57238961284719},{"$f":"DA54*DemandsPrices!$BS60*8.76/1000","v":347.13571025489125},{"$f":"DB54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DC54*DemandsPrices!$BS60*8.76/1000","v":47.32097241079105},{"$f":"DD54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DE54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DF54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DG54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DH54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DI54*DemandsPrices!$BS60*8.76/1000","v":1437.8029511180921},{"$f":"DJ54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DK54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DL54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DM54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DN54*DemandsPrices!$BS60*8.76/1000","v":3.8406951877246231},{"$f":"DO54*DemandsPrices!$BS60*8.76/1000","v":43.149571570894437},{"$f":"DP54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DQ54*DemandsPrices!$BS60*8.76/1000","v":16.054256205439913},{"$f":"DR54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DS54*DemandsPrices!$BS60*8.76/1000","v":1524.9213423527613},{"$f":"DT54*DemandsPrices!$BS60*8.76/1000","v":0},null,2030,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C110:$CB110)+SUMIF($C$3:$CB$3,DW$2,$C110:$CB110))/2","v":0},7.5949999999999998,0,0,0,0,0,0,0,0,18.074999999999999,25.669999999999998,0,51.339999999999996]
[26,2040,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,J$1)","v":30.75},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,L$1)","v":105.26},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,M$1)","v":68.31},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,P$1)","v":104.47},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,U$1)","v":22.47},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,W$1)","v":15.71},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,Y$1)","v":4.9800000000000004},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,Z$1)","v":31.58},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,2029,{"$f":"CE55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CF55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CG55*DemandsPrices!$BS61*8.76/1000","v":301.9146796729093},{"$f":"CH55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CI55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CJ55*DemandsPrices!$BS61*8.76/1000","v":995.82223985529754},{"$f":"CK55*DemandsPrices!$BS61*8.76/1000","v":66.565113334817909},{"$f":"CL55*DemandsPrices!$BS61*8.76/1000","v":906.7092972612628},{"$f":"CM55*DemandsPrices!$BS61*8.76/1000","v":1272.2556101412858},{"$f":"CN55*DemandsPrices!$BS61*8.76/1000","v":584.93895389620741},{"$f":"CO55*DemandsPrices!$BS61*8.76/1000","v":4.4190728916056763},{"$f":"CP55*DemandsPrices!$BS61*8.76/1000","v":18.551056848720069},{"$f":"CQ55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CR55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CS55*DemandsPrices!$BS61*8.76/1000","v":654.12836307791736},{"$f":"CT55*DemandsPrices!$BS61*8.76/1000","v":933.02766653038202},{"$f":"CU55*DemandsPrices!$BS61*8.76/1000","v":589.69737538870424},{"$f":"CV55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CW55*DemandsPrices!$BS61*8.76/1000","v":1.2216549632083953},{"$f":"CX55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CY55*DemandsPrices!$BS61*8.76/1000","v":590.58722283104123},{"$f":"CZ55*DemandsPrices!$BS61*8.76/1000","v":452.78906762914602},{"$f":"DA55*DemandsPrices!$BS61*8.76/1000","v":367.65027420554861},{"$f":"DB55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DC55*DemandsPrices!$BS61*8.76/1000","v":50.841961493524686},{"$f":"DD55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DE55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DF55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DG55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DH55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DI55*DemandsPrices!$BS61*8.76/1000","v":1442.5935256286391},{"$f":"DJ55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DK55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DL55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DM55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DN55*DemandsPrices!$BS61*8.76/1000","v":3.9515259303777714},{"$f":"DO55*DemandsPrices!$BS61*8.76/1000","v":53.270189259901869},{"$f":"DP55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DQ55*DemandsPrices!$BS61*8.76/1000","v":20.805839774641743},{"$f":"DR55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DS55*DemandsPrices!$BS61*8.76/1000","v":1437.9180560163602},{"$f":"DT55*DemandsPrices!$BS61*8.76/1000","v":0},null,2031,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C111:$CB111)+SUMIF($C$3:$CB$3,DW$2,$C111:$CB111))/2","v":0},58.040000000000006,3.3650000000000002,10.265000000000001,0,0,18.77,150.11000000000001,0,0,5.16,114.63,0,360.34000000000003]
[27,2050,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,J$1)","v":6.85},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,K$1)","v":13.22},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,M$1)","v":75.27},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,2030,{"$f":"CE56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CF56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CG56*DemandsPrices!$BS62*8.76/1000","v":304.82104341462366},{"$f":"CH56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CI56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CJ56*DemandsPrices!$BS62*8.76/1000","v":1005.4084635336022},{"$f":"CK56*DemandsPrices!$BS62*8.76/1000","v":65.660322669790048},{"$f":"CL56*DemandsPrices!$BS62*8.76/1000","v":999.94184576030568},{"$f":"CM56*DemandsPrices!$BS62*8.76/1000","v":1418.2446968503955},{"$f":"CN56*DemandsPrices!$BS62*8.76/1000","v":590.56983401294121},{"$f":"CO56*DemandsPrices!$BS62*8.76/1000","v":10.986531263045807},{"$f":"CP56*DemandsPrices!$BS62*8.76/1000","v":21.15839943174241},{"$f":"CQ56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CR56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CS56*DemandsPrices!$BS62*8.76/1000","v":946.27305929238491},{"$f":"CT56*DemandsPrices!$BS62*8.76/1000","v":944.76555188414989},{"$f":"CU56*DemandsPrices!$BS62*8.76/1000","v":345.01362729377735},{"$f":"CV56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CW56*DemandsPrices!$BS62*8.76/1000","v":2.5429670421741508},{"$f":"CX56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CY56*DemandsPrices!$BS62*8.76/1000","v":596.27247567338566},{"$f":"CZ56*DemandsPrices!$BS62*8.76/1000","v":466.13956344332394},{"$f":"DA56*DemandsPrices!$BS62*8.76/1000","v":466.13956344332394},{"$f":"DB56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DC56*DemandsPrices!$BS62*8.76/1000","v":62.272237838150836},{"$f":"DD56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DE56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DF56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DG56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DH56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DI56*DemandsPrices!$BS62*8.76/1000","v":1456.4805665683555},{"$f":"DJ56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DK56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DL56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DM56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DN56*DemandsPrices!$BS62*8.76/1000","v":267.6587016994979},{"$f":"DO56*DemandsPrices!$BS62*8.76/1000","v":130.25473101052509},{"$f":"DP56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DQ56*DemandsPrices!$BS62*8.76/1000","v":87.298383549607223},{"$f":"DR56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DS56*DemandsPrices!$BS62*8.76/1000","v":804.50645352806521},{"$f":"DT56*DemandsPrices!$BS62*8.76/1000","v":429.96699931946364},null,2040,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C112:$CB112)+SUMIF($C$3:$CB$3,DW$2,$C112:$CB112))/2","v":3.5},14.83,21.68,0,0,0,18.91,22.34,0,0,11.585000000000001,24.334999999999997,0,117.17999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC141+1","v":21},2031,{"$f":"CE57*DemandsPrices!$BS63*8.76/1000","v":29.753354390749887},{"$f":"CF57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"CG57*DemandsPrices!$BS63*8.76/1000","v":304.26699780027138},{"$f":"CH57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"CI57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"CJ57*DemandsPrices!$BS63*8.76/1000","v":1003.5810235917482},{"$f":"CK57*DemandsPrices!$BS63*8.76/1000","v":33.796466660450768},{"$f":"CL57*DemandsPrices!$BS63*8.76/1000","v":1338.4905564887001},{"$f":"CM57*DemandsPrices!$BS63*8.76/1000","v":1606.1567484790476},{"$f":"CN57*DemandsPrices!$BS63*8.76/1000","v":1871.1477985165102},{"$f":"CO57*DemandsPrices!$BS63*8.76/1000","v":9.0590034313598622},{"$f":"CP57*DemandsPrices!$BS63*8.76/1000","v":42.095486582468361},{"$f":"CQ57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"CR57*DemandsPrices!$BS63*8.76/1000","v":43.068265474426461},{"$f":"CS57*DemandsPrices!$BS63*8.76/1000","v":1012.0700393911015},{"$f":"CT57*DemandsPrices!$BS63*8.76/1000","v":947.79063417093209},{"$f":"CU57*DemandsPrices!$BS63*8.76/1000","v":6.8398515840804336E-2},{"$f":"CV57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"CW57*DemandsPrices!$BS63*8.76/1000","v":6.0342690641776269},{"$f":"CX57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"CY57*DemandsPrices!$BS63*8.76/1000","v":1093.8062658208626},{"$f":"CZ57*DemandsPrices!$BS63*8.76/1000","v":190.79386002037697},{"$f":"DA57*DemandsPrices!$BS63*8.76/1000","v":370.30196492702123},{"$f":"DB57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DC57*DemandsPrices!$BS63*8.76/1000","v":63.785415939096751},{"$f":"DD57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DE57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DF57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DG57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DH57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DI57*DemandsPrices!$BS63*8.76/1000","v":1453.8332537015763},{"$f":"DJ57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DK57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DL57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DM57*DemandsPrices!$BS63*8.76/1000","v":30.019348619019677},{"$f":"DN57*DemandsPrices!$BS63*8.76/1000","v":320.97143533561444},{"$f":"DO57*DemandsPrices!$BS63*8.76/1000","v":507.52458737386149},{"$f":"DP57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DQ57*DemandsPrices!$BS63*8.76/1000","v":51.253287870042712},{"$f":"DR57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DS57*DemandsPrices!$BS63*8.76/1000","v":1113.4898387128276},{"$f":"DT57*DemandsPrices!$BS63*8.76/1000","v":0},null,2050,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C113:$CB113)+SUMIF($C$3:$CB$3,DW$2,$C113:$CB113))/2","v":0},0.505,0,1.585,0,0,0,25.92,0,0,0,24.84,0,52.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,2040,{"$f":"CE58*DemandsPrices!$BS64*8.76/1000","v":113.80893525961248},{"$f":"CF58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"CG58*DemandsPrices!$BS64*8.76/1000","v":163.61178635277673},{"$f":"CH58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"CI58*DemandsPrices!$BS64*8.76/1000","v":0.1754427286173651},{"$f":"CJ58*DemandsPrices!$BS64*8.76/1000","v":1287.9021869459093},{"$f":"CK58*DemandsPrices!$BS64*8.76/1000","v":331.24349957430775},{"$f":"CL58*DemandsPrices!$BS64*8.76/1000","v":1582.5544356864129},{"$f":"CM58*DemandsPrices!$BS64*8.76/1000","v":1612.0974655966329},{"$f":"CN58*DemandsPrices!$BS64*8.76/1000","v":2400.3387614402868},{"$f":"CO58*DemandsPrices!$BS64*8.76/1000","v":12.502201400167886},{"$f":"CP58*DemandsPrices!$BS64*8.76/1000","v":136.14355740707535},{"$f":"CQ58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"CR58*DemandsPrices!$BS64*8.76/1000","v":200.25643279963847},{"$f":"CS58*DemandsPrices!$BS64*8.76/1000","v":1544.3536885161623},{"$f":"CT58*DemandsPrices!$BS64*8.76/1000","v":58.765686142094815},{"$f":"CU58*DemandsPrices!$BS64*8.76/1000","v":71.542493552272504},{"$f":"CV58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"CW58*DemandsPrices!$BS64*8.76/1000","v":43.86831009906377},{"$f":"CX58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"CY58*DemandsPrices!$BS64*8.76/1000","v":1028.6817414413913},{"$f":"CZ58*DemandsPrices!$BS64*8.76/1000","v":233.50664384499044},{"$f":"DA58*DemandsPrices!$BS64*8.76/1000","v":414.89916934590093},{"$f":"DB58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"DC58*DemandsPrices!$BS64*8.76/1000","v":23.463557966391956},{"$f":"DD58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"DE58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"DF58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"DG58*DemandsPrices!$BS64*8.76/1000","v":2.8452233814903121},{"$f":"DH58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"DI58*DemandsPrices!$BS64*8.76/1000","v":1340.7867277069615},{"$f":"DJ58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"DK58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"DL58*DemandsPrices!$BS64*8.76/1000","v":46.9499997669514},{"$f":"DM58*DemandsPrices!$BS64*8.76/1000","v":187.92967412808798},{"$f":"DN58*DemandsPrices!$BS64*8.76/1000","v":313.30257358700158},{"$f":"DO58*DemandsPrices!$BS64*8.76/1000","v":696.54577233455177},{"$f":"DP58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"DQ58*DemandsPrices!$BS64*8.76/1000","v":184.06993409850597},{"$f":"DR58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"DS58*DemandsPrices!$BS64*8.76/1000","v":1446.1286443246054},{"$f":"DT58*DemandsPrices!$BS64*8.76/1000","v":433.12232928793941}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,2050,{"$f":"CE59*DemandsPrices!$BS65*8.76/1000","v":83.466833100079228},{"$f":"CF59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"CG59*DemandsPrices!$BS65*8.76/1000","v":110.20519127658478},{"$f":"CH59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"CI59*DemandsPrices!$BS65*8.76/1000","v":103.95064868958616},{"$f":"CJ59*DemandsPrices!$BS65*8.76/1000","v":724.84791858058509},{"$f":"CK59*DemandsPrices!$BS65*8.76/1000","v":101.596707450571},{"$f":"CL59*DemandsPrices!$BS65*8.76/1000","v":1620.7187217957712},{"$f":"CM59*DemandsPrices!$BS65*8.76/1000","v":895.68973081218542},{"$f":"CN59*DemandsPrices!$BS65*8.76/1000","v":2870.3899111083206},{"$f":"CO59*DemandsPrices!$BS65*8.76/1000","v":12.011136065744026},{"$f":"CP59*DemandsPrices!$BS65*8.76/1000","v":104.04872957454512},{"$f":"CQ59*DemandsPrices!$BS65*8.76/1000","v":8.0049091493432218},{"$f":"CR59*DemandsPrices!$BS65*8.76/1000","v":196.29002953672256},{"$f":"CS59*DemandsPrices!$BS65*8.76/1000","v":744.75833822725485},{"$f":"CT59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"CU59*DemandsPrices!$BS65*8.76/1000","v":99.868974938601554},{"$f":"CV59*DemandsPrices!$BS65*8.76/1000","v":44.988947462331424},{"$f":"CW59*DemandsPrices!$BS65*8.76/1000","v":133.47299506223465},{"$f":"CX59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"CY59*DemandsPrices!$BS65*8.76/1000","v":643.24462229472613},{"$f":"CZ59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"DA59*DemandsPrices!$BS65*8.76/1000","v":172.54691069319463},{"$f":"DB59*DemandsPrices!$BS65*8.76/1000","v":115.64490805007814},{"$f":"DC59*DemandsPrices!$BS65*8.76/1000","v":3.4780990743140672},{"$f":"DD59*DemandsPrices!$BS65*8.76/1000","v":77.197201146163863},{"$f":"DE59*DemandsPrices!$BS65*8.76/1000","v":49.772276774945553},{"$f":"DF59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"DG59*DemandsPrices!$BS65*8.76/1000","v":114.24914161027749},{"$f":"DH59*DemandsPrices!$BS65*8.76/1000","v":292.24331376042386},{"$f":"DI59*DemandsPrices!$BS65*8.76/1000","v":730.87612066383224},{"$f":"DJ59*DemandsPrices!$BS65*8.76/1000","v":38.085562097911946},{"$f":"DK59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"DL59*DemandsPrices!$BS65*8.76/1000","v":31.076551165075152},{"$f":"DM59*DemandsPrices!$BS65*8.76/1000","v":138.3694946267245},{"$f":"DN59*DemandsPrices!$BS65*8.76/1000","v":146.97043376927988},{"$f":"DO59*DemandsPrices!$BS65*8.76/1000","v":390.41473492088949},{"$f":"DP59*DemandsPrices!$BS65*8.76/1000","v":3.2593032540209914},{"$f":"DQ59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"DR59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"DS59*DemandsPrices!$BS65*8.76/1000","v":1082.7224337454734},{"$f":"DT59*DemandsPrices!$BS65*8.76/1000","v":477.63127569978451},null,null,"Annualised Investment"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DW118","v":"ANr"},{"$f":"DX118","v":"BOr"},"DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr",{"$f":"EH118","v":"ZIr"},"TBw","Total","Annualised cost per kwh"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV119","v":2010},{"$f":"-PMT(dr,tl,DW119)/(1+dr)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DW146:EI146)","v":0},{"$f":"EJ146/EJ36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV120","v":2011},{"$f":"-PMT(dr,tl,DW120)/(1+dr)+DW146","v":0},{"$f":"-PMT(dr,tl,DX120)/(1+dr)+DX146","v":0},{"$f":"-PMT(dr,tl,DY120)/(1+dr)+DY146","v":0},{"$f":"-PMT(dr,tl,DZ120)/(1+dr)+DZ146","v":0},{"$f":"-PMT(dr,tl,EA120)/(1+dr)+EA146","v":0},{"$f":"-PMT(dr,tl,EB120)/(1+dr)+EB146","v":0},{"$f":"-PMT(dr,tl,EC120)/(1+dr)+EC146","v":0},{"$f":"-PMT(dr,tl,ED120)/(1+dr)+ED146","v":0},{"$f":"-PMT(dr,tl,EE120)/(1+dr)+EE146","v":0},{"$f":"-PMT(dr,tl,EF120)/(1+dr)+EF146","v":0},{"$f":"-PMT(dr,tl,EG120)/(1+dr)+EG146","v":0},{"$f":"-PMT(dr,tl,EH120)/(1+dr)+EH146","v":0},{"$f":"-PMT(dr,tl,EI120)/(1+dr)+EI146","v":0},0,{"$f":"EJ147/EJ37","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV121","v":2012},{"$f":"-PMT(dr,tl,DW121)/(1+dr)+DW147","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ150/EJ38","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,{"$f":"-PMT(dr,tl,DW122)/(1+dr)+DW150","v":0},{"$f":"-PMT(dr,tl,DX122)/(1+dr)+DX150","v":0},{"$f":"-PMT(dr,tl,DY122)/(1+dr)+DY150","v":0},{"$f":"-PMT(dr,tl,DZ122)/(1+dr)+DZ150","v":0},{"$f":"-PMT(dr,tl,EA122)/(1+dr)+EA150","v":0},{"$f":"-PMT(dr,tl,EB122)/(1+dr)+EB150","v":0},{"$f":"-PMT(dr,tl,EC122)/(1+dr)+EC150","v":0},{"$f":"-PMT(dr,tl,ED122)/(1+dr)+ED150","v":0},{"$f":"-PMT(dr,tl,EE122)/(1+dr)+EE150","v":0},{"$f":"-PMT(dr,tl,EF122)/(1+dr)+EF150","v":0},{"$f":"-PMT(dr,tl,EG122)/(1+dr)+EG150","v":0},{"$f":"-PMT(dr,tl,EH122)/(1+dr)+EH150","v":0},{"$f":"-PMT(dr,tl,EI122)/(1+dr)+EI150","v":0},0,0]
[null,"From",{"$f":"IFERROR(VLOOKUP(MID(C$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Botswana"},{"$f":"IFERROR(VLOOKUP(MID(D$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Namibia"},{"$f":"IFERROR(VLOOKUP(MID(E$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Namibia"},{"$f":"IFERROR(VLOOKUP(MID(F$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Namibia"},{"$f":"IFERROR(VLOOKUP(MID(G$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zambia"},{"$f":"IFERROR(VLOOKUP(MID(H$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"DRC"},{"$f":"IFERROR(VLOOKUP(MID(I$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Namibia"},{"$f":"IFERROR(VLOOKUP(MID(J$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"DRC"},{"$f":"IFERROR(VLOOKUP(MID(K$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Angola"},{"$f":"IFERROR(VLOOKUP(MID(L$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Botswana"},{"$f":"IFERROR(VLOOKUP(MID(M$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"DRC"},{"$f":"IFERROR(VLOOKUP(MID(N$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zambia"},{"$f":"IFERROR(VLOOKUP(MID(O$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zimbabwe"},{"$f":"IFERROR(VLOOKUP(MID(P$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zimbabwe"},{"$f":"IFERROR(VLOOKUP(MID(Q$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Angola"},{"$f":"IFERROR(VLOOKUP(MID(R$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Botswana"},{"$f":"IFERROR(VLOOKUP(MID(S$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"DRC"},{"$f":"IFERROR(VLOOKUP(MID(T$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Lesotho"},{"$f":"IFERROR(VLOOKUP(MID(U$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Malawi"},{"$f":"IFERROR(VLOOKUP(MID(V$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Malawi"},{"$f":"IFERROR(VLOOKUP(MID(W$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Malawi"},{"$f":"IFERROR(VLOOKUP(MID(X$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Mozambique"},{"$f":"IFERROR(VLOOKUP(MID(Y$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Mozambique"},{"$f":"IFERROR(VLOOKUP(MID(Z$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Namibia"},{"$f":"IFERROR(VLOOKUP(MID(AA$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(AB$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Namibia"},{"$f":"IFERROR(VLOOKUP(MID(AC$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Tanzania"},{"$f":"IFERROR(VLOOKUP(MID(AD$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(AE$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AF$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AG$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AH$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AI$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AJ$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AK$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AL$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AM$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"To",{"$f":"IFERROR(VLOOKUP(MID(C$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zimbabwe"},{"$f":"IFERROR(VLOOKUP(MID(D$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Botswana"},{"$f":"IFERROR(VLOOKUP(MID(E$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zimbabwe"},{"$f":"IFERROR(VLOOKUP(MID(F$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zambia"},{"$f":"IFERROR(VLOOKUP(MID(G$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zimbabwe"},{"$f":"IFERROR(VLOOKUP(MID(H$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Namibia"},{"$f":"IFERROR(VLOOKUP(MID(I$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(J$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Angola"},{"$f":"IFERROR(VLOOKUP(MID(K$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Botswana"},{"$f":"IFERROR(VLOOKUP(MID(L$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(M$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zambia"},{"$f":"IFERROR(VLOOKUP(MID(N$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zimbabwe"},{"$f":"IFERROR(VLOOKUP(MID(O$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Namibia"},{"$f":"IFERROR(VLOOKUP(MID(P$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(Q$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"DRC"},{"$f":"IFERROR(VLOOKUP(MID(R$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(S$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zambia"},{"$f":"IFERROR(VLOOKUP(MID(T$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(U$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Mozambique"},{"$f":"IFERROR(VLOOKUP(MID(V$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Mozambique"},{"$f":"IFERROR(VLOOKUP(MID(W$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zambia"},{"$f":"IFERROR(VLOOKUP(MID(X$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(Y$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zimbabwe"},{"$f":"IFERROR(VLOOKUP(MID(Z$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(AA$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Swaziland"},{"$f":"IFERROR(VLOOKUP(MID(AB$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Angola"},{"$f":"IFERROR(VLOOKUP(MID(AC$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zambia"},{"$f":"IFERROR(VLOOKUP(MID(AD$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zimbabwe"},{"$f":"IFERROR(VLOOKUP(MID(AE$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AF$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AG$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AH$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AI$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AJ$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AK$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AL$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AM$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2015,0,4.4212994295490038,2.2106497147745019,2.2106497147745019,0,2.2106497147745019,6.0515504427671965E-2,6.6924646487511774,0,0,2.2106497147745019,2.2106497147745019,0,22.227528156600361,4.7058123471129731E-3]
[null,"Project",{"$f":"MID(C117,5,3)","v":"ziz"},{"$f":"MID(D117,5,3)","v":"ziz"},"ziz","ziz","ziz","wes","wes","wes","wes","wes","765","765","765","765","oth","oth","oth","oth","oth","oth","oth","oth","oth","oth","oth","oth","oth","oth","","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016,8.7256939073627322,8.6679291076817719,6.9271914538039656,2.2106497147745019,0,2.2106497147745019,0.35529936311701343,6.7497709976410185,0,0,2.2106497147745019,2.2106497147745019,0,40.268483688704507,5.1014156662183502E-3]
[{"$f":"A156+1","v":25},{"$f":"B90","v":2010},{"$f":"IF(AND(C$154<>B$154,C118<>0),1,IF(C$154<>B$154,0,IF(C118<>0,B155+1,B155)))","v":0},{"$f":"IF(AND(D$154<>C$154,D118<>0),1,IF(D$154<>C$154,0,IF(D118<>0,C155+1,C155)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017,8.7256939073627322,10.730040766133806,6.974870336080313,2.2106497147745019,0,2.2106497147745019,1.1030326034316571,8.753659405620974,0,0,2.8524808223407199,2.2106497147745019,0,45.771726985293711,5.3705160740150186E-3]
[24,2011,{"$f":"IF(AND(C$154<>B$154,C119<>0),1,IF(C$154<>B$154,0,IF(C119<>0,B156+1,B156)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2018,8.7256939073627322,11.422759911514202,6.974870336080313,2.2106497147745019,0,2.2106497147745019,1.9644616399437451,9.2744595043318476,0,0,2.8524808223407199,2.2106497147745019,0,47.846675265897062,6.2714946679936334E-3]
[23,2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2019,8.8004213863150849,11.497487390466555,7.0211738659833047,2.2106497147745019,0,2.2106497147745019,2.3298469204653705,9.2744595043318476,0,0,3.171562572959354,2.2106497147745019,0,48.726900784845022,7.2493871601728519E-3]
[22,2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,11.462645130341533,15.05735778350347,7.0211738659833047,2.2106497147745019,0,2.2106497147745019,3.9912725874796369,9.2744595043318476,0,0,3.9353415909631533,2.2106497147745019,0,57.37419960692646,7.9994701254036665E-3]
[21,2014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2021,12.342412198498371,17.736544206801309,7.0211738659833047,2.2106497147745019,0,2.2106497147745019,5.79069194262064,9.2744595043318476,0,0,3.9353415909631533,2.2106497147745019,0,62.732572453522145,7.1845120107473679E-3]
[20,2015,1,2,3,4,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2022,12.342412198498371,19.235678293759545,7.2503992615426682,2.2106497147745019,0,2.2106497147745019,9.515604620460298,9.2744595043318476,0,0,3.9353415909631533,5.0094917945543305,0,70.984686693659214,6.8123695839488229E-3]
[19,2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,2,2,2,2,2,2,3,4,4,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023,12.342412198498371,28.979591408196971,7.2503992615426682,2.2106497147745019,0,2.2106497147745019,17.897460434483985,9.2744595043318476,0,0,4.9402657250954025,7.3764732291003181,0,92.482361190798557,7.9132136676396958E-3]
[18,2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,2,2,3,{"$f":"IF(AND(V$154<>U$154,V125<>0),1,IF(V$154<>U$154,0,IF(V125<>0,U162+1,U162)))","v":3},3,3,4,4,4,4,4,4,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,12.342412198498371,31.11918125034807,7.2503992615426682,2.2106497147745019,0,2.2106497147745019,19.474072705141289,9.2744595043318476,0,0,6.9803717455737377,9.9795568210724497,0,100.84175291605744,8.617266613291711E-3]
[17,2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,2,2,3,3,3,3,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2025,12.342412198498371,31.698663050322143,7.2503992615426682,2.2106497147745019,0,2.2106497147745019,19.474072705141289,9.2744595043318476,0,0,9.0956636957955439,12.674330571268328,0,106.2313004164492,8.7699443343987812E-3]
[16,2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,2,2,2,3,3,3,3,3,3,3,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2026,12.342412198498371,32.825535094891976,7.2503992615426682,2.2106497147745019,0,2.2106497147745019,20.281404548301367,9.2744595043318476,0,0,11.795938855484845,15.694145932367384,0,113.88559482496746,8.945337375736568E-3]
[15,2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,2,2,2,2,2,3,3,3,3,3,3,3,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2027,12.342412198498371,36.846148533003209,7.2503992615426682,2.2106497147745019,0,2.2106497147745019,24.152104577716781,9.2744595043318476,0,0,14.611285163744947,18.659405649323311,0,127.55751431771014,9.4973876699608484E-3]
[14,2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2028,12.342412198498371,37.007064760685886,7.2503992615426682,2.2106497147745019,0,2.2106497147745019,24.152104577716781,9.2744595043318476,0,0,17.309268069478655,21.518304782739694,0,133.27531258454292,9.5931141780923306E-3]
[13,2022,0,0,0,0,0,0,0,1,1,1,0,0,0,0,1,2,2,2,3,3,3,3,3,3,3,3,3,3,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2029,12.342412198498371,37.190445077133376,7.2503992615426682,2.2106497147745019,0,2.2106497147745019,24.152104577716781,9.2744595043318476,0,0,19.850919255440878,24.243336285149407,0,138.72537558936233,9.7318359843254435E-3]
[12,2023,0,0,0,0,0,1,1,2,2,2,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030,12.342412198498371,37.886831828842723,7.2503992615426682,2.2106497147745019,0,2.2106497147745019,24.152104577716781,9.2744595043318476,0,0,21.508218865335078,26.597022646752951,0,143.43274831256943,9.5606216526346998E-3]
[11,2024,0,0,0,0,0,1,1,2,2,2,0,0,0,1,0,0,0,0,0,0,0,0,{"$f":"IF(AND(Y$154<>X$154,Y132<>0),1,IF(Y$154<>X$154,0,IF(Y132<>0,X169+1,X169)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2031,12.342412198498371,43.20852861214891,7.5589366439655716,3.1518491889412488,0,2.2106497147745019,25.873128847576481,23.03806915529827,0,0,21.981340081769606,37.107465483940885,0,176.47237992691385,9.9765319724069729E-3]
[10,2025,0,0,0,0,0,1,1,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2040,12.66332775228148,44.568293658607054,9.5467792742563731,3.1518491889412488,0,2.2106497147745019,27.606989739587508,25.086427290016744,0,0,23.043570564791697,39.33874548431573,0,187.21663266757233,8.9751901505834234E-3]
[9,2026,0,0,0,0,0,1,1,2,2,2,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2050,12.66332775228148,44.614597188510047,9.5467792742563731,3.2971780897258851,0,2.2106497147745019,27.606989739587508,27.463036191176226,0,0,23.043570564791697,41.616329014593568,0,192.0624575296973,1.1721725043420195E-2]
[8,2027,0,0,0,0,0,1,1,2,2,2,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[7,2028,0,0,0,0,0,1,1,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Import Costs"]
[6,2029,0,0,0,0,0,1,1,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DW145","v":"ANr"},{"$f":"DX145","v":"BOr"},"DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr","TBw"]
[5,2030,0,0,0,0,0,1,1,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV146","v":2010},{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE121:$DT121)","v":0},464.55418800000001,62.583191999999997,20.842668,0,0,136.89689999999999,215.53366799999998,279.72957600000001,0,596.06105999999988,911.50953600000003,0]
[4,2031,0,0,0,0,0,1,2,3,4,4,1,1,1,2,0,0,0,0,1,1,1,1,1,1,1,{"$f":"IF(AND(AB$154<>AA$154,AB139<>0),1,IF(AB$154<>AA$154,0,IF(AB139<>0,AA176+1,AA176)))","v":1},1,1,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV147","v":2011},{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE122:$DT122)","v":0},461.54907000000003,84.555899999999994,23.90166,0,0,151.03773000000001,222.26966999999999,284.92776000000003,0,553.66046999999992,917.69102999999996,0]
[3,2040,0,0,0,0,0,0,0,1,1,2,1,1,1,2,0,0,0,0,1,1,2,2,3,4,4,4,4,4,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV150","v":2012},{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE123:$DT123)","v":0},213.68793600000001,114.31449600000001,27.205055999999995,0,0,138.86351999999999,235.53187199999996,282.28924799999999,0,645.67507199999989,1065.7135679999999,0]
[{"$f":"A179+1","v":2},2050,0,0,0,0,0,0,0,1,2,2,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE124:$DT124)","v":0},383.86932768494285,208.93352746182038,42.16819814124716,0,0,209.41294335747557,318.67896621404054,388.20447142225055,0,1019.4422009270736,1593.3438293791753,0]
[1,null,1,{"$f":"C179+1","v":2},{"$f":"D179+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2014,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE125:$DT125)","v":0},323.08814585337552,246.64613052413014,40.532045337367343,0,0,217.41023416299146,292.38943883344467,366.11915939951291,0,1035.781688905761,1500.4577164413986,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2015,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE126:$DT126)","v":0},330.34210676511913,286.26992195984133,43.768021702147649,11.316965113016369,0,229.39142167449586,606.36487866433299,690.96417486599216,0,1178.9361877326153,1576.7500614783039,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE127:$DT127)","v":382.56925320781954},771.81789266781868,290.82563746078495,37.505852703584068,20.105048175373469,0,593.13714369856552,834.35949927799891,918.8981690534406,403.57253072182652,1486.8848912702649,1803.1476191506531,0]
[null,"ziz","cols:",{"$f":"COUNTIF($C$154:$BQ$154,$B$182)","v":5},"start:",{"$f":"HLOOKUP($B$182,$C$154:$BY$179,26,FALSE)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE128:$DT128)","v":378.31857301866683},638.74616447979656,396.00867649444183,35.526548440157413,26.711625832277313,0,527.12204196379912,766.75192539696172,843.18522406431271,363.56390763789875,1511.0361281312603,1849.7133743830443,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2018,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE129:$DT129)","v":410.06913887173624},138.1539668187491,101.30806404278601,36.64402954138076,22.868200013483978,0,486.64369421349772,1057.4927520359684,1132.1050995375899,341.03656757396976,1148.1015346458919,1286.1263025945084,0]
[null,null,1,{"$f":"C184+1","v":2},{"$f":"D184+1","v":3},4,5,6,7,8,null,null,null,{"$f":"C184","v":1},{"$f":"D184","v":2},3,4,5,6,7,8,null,null,null,null,null,null,null,null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2019,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE130:$DT130)","v":394.26162105336016},0,0,36.947227509066828,0,31.675706710862084,308.7061583196101,1075.2970789905003,1139.4559123872077,327.89014637905615,1077.4553746928584,826.66607227104998,0]
[1,{"$f":"B155","v":2010},{"$f":"IFERROR(HLOOKUP(C$184,OFFSET($B$154,$A185,$F$182,$A155,$D$182),$A155,FALSE),\"\")","v":""},"","","","","","","",null,null,{"$f":"IF(N185=\"\",\"\",B185&\" \")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,C185)&\" to \"&OFFSET($B$153,0,C185)&\" \"&ROUND(OFFSET($B118,0,C185),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,D185)&\" to \"&OFFSET($B$153,0,D185)&\" \"&ROUND(OFFSET($B118,0,D185),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,E185)&\" to \"&OFFSET($B$153,0,E185)&\" \"&ROUND(OFFSET($B118,0,E185),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,F185)&\" to \"&OFFSET($B$153,0,F185)&\" \"&ROUND(OFFSET($B118,0,F185),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,G185)&\" to \"&OFFSET($B$153,0,G185)&\" \"&ROUND(OFFSET($B118,0,G185),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,H185)&\" to \"&OFFSET($B$153,0,H185)&\" \"&ROUND(OFFSET($B118,0,H185),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,I185)&\" to \"&OFFSET($B$153,0,I185)&\" \"&ROUND(OFFSET($B118,0,I185),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,J185)&\" to \"&OFFSET($B$153,0,J185)&\" \"&ROUND(OFFSET($B118,0,J185),0)&\"MW, \",\"\")","v":""},null,null,null,null,{"$f":"IF(AA185<>\"\",1,0)","v":0},{"$f":"IF(OR(B185<ByProject!$J$34,B185>ByProject!$K$34),\"\",M185&N185&O185&P185&Q185&R185&S185&T185&U185)","v":""},null,null,null,null,null,1,{"$f":"IFERROR(VLOOKUP(AG185,$Z$185:$AA$208,2,FALSE),\"\")","v":"2015 Botswana to Zimbabwe 600MW, Namibia to Botswana 600MW, Namibia to Zimbabwe 600MW, Namibia to Zambia 600MW, Zambia to Zimbabwe 600MW, "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE131:$DT131)","v":170.40916427574021},0,0,39.061517098572644,0,24.280669162719317,3.4353041074154529,2108.2596911318142,1105.6857746428757,318.17244226443916,899.13058162288235,734.82360227478785,0]
[{"$f":"A185+1","v":2},2011,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,{"$f":"IF(AA186<>\"\",Z185+1,Z185)","v":0},{"$f":"IF(OR(B186<ByProject!$J$34,B186>ByProject!$K$34),\"\",M186&N186&O186&P186&Q186&R186&S186&T186&U186)","v":""},null,null,null,null,null,{"$f":"AG185+1","v":2},{"$f":"IFERROR(VLOOKUP(AG186,$Z$185:$AA$208,2,FALSE),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2021,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE132:$DT132)","v":343.33961503358336},332.45978535058646,0,17.758308000595289,0,15.709556931805244,116.74182985480884,2932.7538720133462,1085.5274255024444,112.0822155106293,780.3078935321962,721.42663989090545,0]
[{"$f":"A186+1","v":3},2012,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B187<ByProject!$J$34,B187>ByProject!$K$34),\"\",M187&N187&O187&P187&Q187&R187&S187&T187&U187)","v":""},null,null,null,null,null,{"$f":"AG186+1","v":3},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2022,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE133:$DT133)","v":493.03614459338758},596.50916041617791,0,20.719495845078658,0,65.233465717191109,205.70139761955119,3528.1933590922049,1074.5438043075987,180.03997255347323,750.74860174772289,714.12707587596185,0]
[4,2013,"","","","","","","","",null,null,{"$f":"IF(N188=\"\",\"\",B188&\" \")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,C188)&\" to \"&OFFSET($B$153,0,C188)&\" \"&ROUND(OFFSET($B121,0,C188),0)&\"MW, \",\"\")","v":""},"","","",{"$f":"IFERROR(OFFSET($B$152,0,G188)&\" to \"&OFFSET($B$153,0,G188)&\" \"&ROUND(OFFSET($B121,0,G188),0)&\"MW, \",\"\")","v":""},"","","",null,null,null,null,0,{"$f":"IF(OR(B188<ByProject!$J$34,B188>ByProject!$K$34),\"\",M188&N188&O188&P188&Q188&R188&S188&T188&U188)","v":""},null,null,null,null,null,4,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE134:$DT134)","v":652.47140508430141},0,0,23.818814641840028,0,65.280110261087259,537.42162153437403,4655.3730348548161,896.57945375757936,174.32939882741977,842.75816419776493,714.6377053722166,0]
[5,2014,"","","","","","","","",null,null,{"$f":"IF(N189=\"\",\"\",B189&\" \")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,C189)&\" to \"&OFFSET($B$153,0,C189)&\" \"&ROUND(OFFSET($B122,0,C189),0)&\"MW, \",\"\")","v":""},"","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B189<ByProject!$J$34,B189>ByProject!$K$34),\"\",M189&N189&O189&P189&Q189&R189&S189&T189&U189)","v":""},null,null,null,null,null,5,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE135:$DT135)","v":722.86116996105886},0,0,28.1616983900485,0,66.676637036611297,569.14799820390772,4822.1765056292161,903.95438521709741,0.84802181588258108,763.92017405526963,751.6422929818392,0]
[6,2015,1,2,3,4,5,"","","",null,null,"2015 ","Botswana to Zimbabwe 600MW, ","Namibia to Botswana 600MW, ","Namibia to Zimbabwe 600MW, ","Namibia to Zambia 600MW, ","Zambia to Zimbabwe 600MW, ","","","",null,null,null,null,1,{"$f":"IF(OR(B190<ByProject!$J$34,B190>ByProject!$K$34),\"\",M190&N190&O190&P190&Q190&R190&S190&T190&U190)","v":"2015 Botswana to Zimbabwe 600MW, Namibia to Botswana 600MW, Namibia to Zimbabwe 600MW, Namibia to Zambia 600MW, Zambia to Zimbabwe 600MW, "},null,null,null,null,null,6,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2025,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE136:$DT136)","v":786.34901759255069},0,0,35.239309078061936,0,56.953233248900183,694.50102436620637,4727.330953784628,900.27014575420708,0.78439901629969355,866.09380730571036,812.39546343285735,0]
[7,2016,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B191<ByProject!$J$34,B191>ByProject!$K$34),\"\",M191&N191&O191&P191&Q191&R191&S191&T191&U191)","v":""},null,null,null,null,null,7,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2026,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE137:$DT137)","v":832.05163393320186},0,0,38.655644221925378,0,49.933909767900929,913.53210392819142,4817.2560155221818,911.1401933757619,84.857284892536967,982.23103332413041,798.23164788693123,0]
[8,2017,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B192<ByProject!$J$34,B192>ByProject!$K$34),\"\",M192&N192&O192&P192&Q192&R192&S192&T192&U192)","v":""},null,null,null,null,null,8,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2027,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE138:$DT138)","v":856.41580602260524},0,0,43.773889306142081,0,44.587419388728527,1143.4575807583119,5120.0224787558018,919.98310614543777,57.088913777098178,822.13558887288491,1016.7185501858312,0]
[9,2018,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B193<ByProject!$J$34,B193>ByProject!$K$34),\"\",M193&N193&O193&P193&Q193&R193&S193&T193&U193)","v":""},null,null,null,null,null,9,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV166","v":2028},{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE139:$DT139)","v":881.74394510355035},0,0,47.32097241079105,0,43.269828171684253,1366.4532066619863,5189.9291523610182,928.19305715861526,3.8406951877246231,887.56887420430689,1093.5684313572549,0]
[10,2019,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B194<ByProject!$J$34,B194>ByProject!$K$34),\"\",M194&N194&O194&P194&Q194&R194&S194&T194&U194)","v":""},null,null,null,null,null,10,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2029,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE140:$DT140)","v":906.7092972612628},1.2216549632083953,0,50.841961493524686,0,39.356896623361813,1574.1702898141953,5125.4684803008613,933.02766653038202,3.9515259303777714,1037.7280215253534,1077.1829521889726,0]
[11,2020,{"$f":"IFERROR(HLOOKUP(C$184,OFFSET($B$154,$A195,$F$182,$A165,$D$182),$A165,FALSE),\"\")","v":""},"","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B195<ByProject!$J$34,B195>ByProject!$K$34),\"\",M195&N195&O195&P195&Q195&R195&S195&T195&U195)","v":""},null,null,null,null,null,11,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE141:$DT141)","v":999.94184576030568},2.5429670421741508,0,62.272237838150836,0,108.45678298134963,1723.065740265019,4819.9275498588395,944.76555188414989,267.6587016994979,1486.6763967757288,1007.0682444174165,0]
[12,2021,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B196<ByProject!$J$34,B196>ByProject!$K$34),\"\",M196&N196&O196&P196&Q196&R196&S196&T196&U196)","v":""},null,null,null,null,null,12,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2031,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE142:$DT142)","v":1338.4905564887001},35.787623454927513,0,63.785415939096751,43.068265474426461,93.348774452511066,1940.4430948983386,5685.8394246494763,947.79063417093209,320.97143533561444,2061.9416585368872,911.69141747717435,0]
[13,2022,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B197<ByProject!$J$34,B197>ByProject!$K$34),\"\",M197&N197&O197&P197&Q197&R197&S197&T197&U197)","v":""},null,null,null,null,null,13,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2040,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE143:$DT143)","v":1582.5544356864129},157.67724535867626,0,23.463557966391956,247.20643256658988,320.21349150558132,1963.814368806115,6660.3551903351972,58.765686142094815,313.30257358700158,3066.9677345732166,1517.0761581885231,0]
[14,2023,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B198<ByProject!$J$34,B198>ByProject!$K$34),\"\",M198&N198&O198&P198&Q198&R198&S198&T198&U198)","v":""},null,null,null,null,null,14,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2050,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE144:$DT144)","v":1665.7076692581027},335.84403946641299,0,3.4780990743140672,227.36658070179772,473.48924448113286,1297.9873421800264,3938.4605695776154,0,146.97043376927988,3394.1116580553603,878.67646961353421,0]
[15,2024,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B199<ByProject!$J$34,B199>ByProject!$K$34),\"\",M199&N199&O199&P199&Q199&R199&S199&T199&U199)","v":""},null,null,null,null,null,15,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE145:$DT145)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[16,2025,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B200<ByProject!$J$34,B200>ByProject!$K$34),\"\",M200&N200&O200&P200&Q200&R200&S200&T200&U200)","v":""},null,null,null,null,null,16,""]
[17,2026,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B201<ByProject!$J$34,B201>ByProject!$K$34),\"\",M201&N201&O201&P201&Q201&R201&S201&T201&U201)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Revenues"]
[18,2027,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B202<ByProject!$J$34,B202>ByProject!$K$34),\"\",M202&N202&O202&P202&Q202&R202&S202&T202&U202)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DW174","v":"ANr"},{"$f":"DX174","v":"BOr"},"DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr","TBw"]
[19,2028,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B203<ByProject!$J$34,B203>ByProject!$K$34),\"\",M203&N203&O203&P203&Q203&R203&S203&T203&U203)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV175","v":2010},{"$f":"SUMIF($CE$118:$DT$118,DW$202,$CE121:$DT121)","v":0},{"$f":"SUMIF($CE$118:$DT$118,DX$202,$CE121:$DT121)","v":230.262732},0,0,{"$f":"SUMIF($CE$118:$DT$118,EA$202,$CE121:$DT121)","v":0},592.96440000000007,0,990.30573600000002,215.53366799999998,0,62.583191999999997,596.06105999999988,0]
[20,2029,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B204<ByProject!$J$34,B204>ByProject!$K$34),\"\",M204&N204&O204&P204&Q204&R204&S204&T204&U204)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV176","v":2011},0,{"$f":"SUMIF($CE$118:$DT$118,DX$202,$CE122:$DT122)","v":187.78373999999999},0,0,0,{"$f":"SUMIF($CE$118:$DT$118,EB$202,$CE122:$DT122)","v":620.53650000000005},0,1030.78701,222.26966999999999,0,84.555899999999994,553.66046999999992,0]
[21,2030,{"$f":"IFERROR(HLOOKUP(C$184,OFFSET($B$154,$A205,$F$182,$A175,$D$182),$A175,FALSE),\"\")","v":""},"","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B205<ByProject!$J$34,B205>ByProject!$K$34),\"\",M205&N205&O205&P205&Q205&R205&S205&T205&U205)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2012,0,287.14579199999997,0,0,0,640.27190399999995,0,800.341632,235.53187199999996,0,114.31449600000001,645.67507199999989,0]
[22,2031,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B206<ByProject!$J$34,B206>ByProject!$K$34),\"\",M206&N206&O206&P206&Q206&R206&S206&T206&U206)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,0,460.11685577053129,0,0,0,909.25814763202004,0,1247.6237665825402,318.67896621404054,0,208.93352746182038,1019.4422009270736,0]
[23,2040,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B207<ByProject!$J$34,B207>ByProject!$K$34),\"\",M207&N207&O207&P207&Q207&R207&S207&T207&U207)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2014,0,371.88913477585993,0,0,0,885.03092379134216,0,1190.6872426274438,292.38943883344467,0,246.64613052413014,1035.781688905761,0]
[24,2050,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B208<ByProject!$J$34,B208>ByProject!$K$34),\"\",M208&N208&O208&P208&Q208&R208&S208&T208&U208)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2015,0,640.9136118267761,0,0,0,1238.048713568538,0,1003.5704262037611,606.36487866433299,0,286.26992195984133,1178.9361877326153,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016,30.014237794129308,1286.4937480736126,0,1.0893419638747981,0,1427.1239733573443,382.56925320781954,1430.9940040184783,833.27015731412416,0,664.38393038848221,1486.8848912702649,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017,0,1052.7376274272283,33.675759025416966,0,0,1677.2800591892492,344.64281399324989,1190.9872925469103,766.75192539696172,0,759.57258413234058,1511.0361281312603,0]
[null,"wes","cols:",{"$f":"COUNTIF($C$154:$BQ$154,$B$211)","v":5},"start:",{"$f":"HLOOKUP($B$211,$C$154:$BY$179,26,FALSE)","v":6},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2018,0,503.69794507101119,86.78126608224305,0.81556786771252909,0,1942.6019115974113,323.28787278949318,657.7110731985465,1055.2075470204966,0,442.34463161675581,1148.1015346458919,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2019,0,309.11763196070706,300.90368644597862,0,31.675706710862084,1906.4738340064064,310.82563575393988,106.34652708955608,1065.1344564207654,0,327.89014637905615,859.98767354630002,0]
[null,null,1,{"$f":"C213+1","v":2},{"$f":"D213+1","v":3},4,5,6,7,8,null,null,null,{"$f":"C213","v":1},{"$f":"D213","v":2},{"$f":"E213","v":3},{"$f":"F213","v":4},{"$f":"G213","v":5},{"$f":"H213","v":6},{"$f":"I213","v":7},{"$f":"J213","v":8},null,null,null,null,null,null,null,null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,0,290.83314707625783,572.41508045973899,0.58761780784738016,24.280669162719317,2187.437423958429,0,39.061517098572644,1033.2731801681446,0,318.17244226443916,937.19766858509786,0]
[1,{"$f":"B155","v":2010},{"$f":"IFERROR(HLOOKUP(C$213,OFFSET($B$154,$A214,$F$211,$A155,$D$211),$A155,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(D$213,OFFSET($B$154,$A214,$F$211,$A155,$D$211),$A155,FALSE),\"\")","v":""},"","","","","","",null,null,{"$f":"IF(N214=\"\",\"\",B214&\" \")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,C214)&\" to \"&OFFSET($B$153,0,C214)&\" \"&ROUND(OFFSET($B118,0,C214),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,D214)&\" to \"&OFFSET($B$153,0,D214)&\" \"&ROUND(OFFSET($B118,0,D214),0)&\"MW, \",\"\")","v":""},"","","","","","",null,null,null,null,{"$f":"IF(AA214<>\"\",1,0)","v":0},{"$f":"IF(OR(B214<ByProject!$J$34,B214>ByProject!$K$34),\"\",M214&N214&O214&P214&Q214&R214&S214&T214&U214)","v":""},null,null,null,null,null,1,{"$f":"IFERROR(VLOOKUP(AG214,$Z$214:$AA$237,2,FALSE),\"\")","v":"2022 DRC to Angola 60MW, "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2021,116.74182985480884,600.72783595016654,822.88789318210331,0,15.709556931805244,{"$f":"SUMIF($CE$118:$DT$118,EB$202,$CE132:$DT132)","v":2258.3745445721638},98.702465750913817,17.758308000595289,1338.0193532510164,0,112.0822155106293,1077.1031386166976,0]
[{"$f":"A214+1","v":2},{"$f":"B156","v":2011},{"$f":"IFERROR(HLOOKUP(C$213,OFFSET($B$154,$A215,$F$211,$A156,$D$211),$A156,FALSE),\"\")","v":""},"","","","","","","",null,null,"",{"$f":"IFERROR(OFFSET($B$152,0,C215)&\" to \"&OFFSET($B$153,0,C215)&\" \"&ROUND(OFFSET($B119,0,C215),0)&\"MW, \",\"\")","v":""},"","","","","","","",null,null,null,null,{"$f":"IF(AA215<>\"\",Z214+1,Z214)","v":0},{"$f":"IF(OR(B215<ByProject!$J$34,B215>ByProject!$K$34),\"\",M215&N215&O215&P215&Q215&R215&S215&T215&U215)","v":""},null,null,null,null,null,{"$f":"AG214+1","v":2},{"$f":"IFERROR(VLOOKUP(AG215,$Z$214:$AA$237,2,FALSE),\"\")","v":"2023 DRC to Namibia 101MW, DRC to Angola 202MW, "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2022,205.70139761955119,966.80974728981334,1060.9333651641355,0,65.233465717191109,2303.5540126220772,206.54335593127703,20.719495845078658,1400.5647053610801,0,180.03997255347323,1218.7529596646709,0]
[{"$f":"A215+1","v":3},2012,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B216<ByProject!$J$34,B216>ByProject!$K$34),\"\",M216&N216&O216&P216&Q216&R216&S216&T216&U216)","v":""},null,null,null,null,null,{"$f":"AG215+1","v":3},"2024 DRC to Namibia 205MW, DRC to Angola 84MW, ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023,293.32822608449936,1073.846823877333,1298.8104361743794,0,65.280110261087259,2284.5620809519019,573.79092202102242,23.818814641840028,1401.566165289054,0,174.32939882741977,1373.336730402862,0]
[4,2013,"","","","","","","","",null,null,{"$f":"IF(N217=\"\",\"\",B217&\" \")","v":""},"","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B217<ByProject!$J$34,B217>ByProject!$K$34),\"\",M217&N217&O217&P217&Q217&R217&S217&T217&U217)","v":""},null,null,null,null,null,4,"2025 DRC to Namibia 212MW, DRC to Angola 86MW, ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,295.22957757108713,1073.3375253112094,1532.8768602866069,1.0471225900463175,58.366023240962008,2278.6198710710023,579.54548307690277,28.1616983900485,1410.6511072583132,0,11.916550038836965,1359.6370644559156,0]
[5,2014,"","","","","","","","",null,null,{"$f":"IF(N218=\"\",\"\",B218&\" \")","v":""},"","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B218<ByProject!$J$34,B218>ByProject!$K$34),\"\",M218&N218&O218&P218&Q218&R218&S218&T218&U218)","v":""},null,null,null,null,null,5,"2026 DRC to Namibia 271MW, DRC to Angola 47MW, ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2025,293.49718707079006,1059.8696876594468,1755.9834950498207,4.8896648959990241,50.509431984157843,2233.7044884721181,676.3498845123928,35.239309078061936,1402.3734861691476,0,9.3028257166758035,1358.1978929708116,0]
[6,2015,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B219<ByProject!$J$34,B219>ByProject!$K$34),\"\",M219&N219&O219&P219&Q219&R219&S219&T219&U219)","v":""},null,null,null,null,null,6,"2027 DRC to Namibia 282MW, DRC to Angola 22MW, ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2026,296.47842376800861,1063.4226967818295,2023.5118955803741,4.5912834133321327,43.121037606182277,2225.4024757379129,859.6585767798183,38.655644221925378,1416.6182812961458,0,92.477334299502715,1363.9518173677293,0]
[7,2016,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B220<ByProject!$J$34,B220>ByProject!$K$34),\"\",M220&N220&O220&P220&Q220&R220&S220&T220&U220)","v":""},null,null,null,null,null,7,"2028 DRC to Namibia 271MW, DRC to Angola 24MW, ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2027,298.8118384076223,1064.2988646490289,2279.9889604465297,5.7693463654983521,35.444535433055201,2212.5779172729453,1053.4020396896142,43.773889306142081,1427.7676856754251,0,78.927345168363615,1523.4209107986164,0]
[8,2017,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B221<ByProject!$J$34,B221>ByProject!$K$34),\"\",M221&N221&O221&P221&Q221&R221&S221&T221&U221)","v":""},null,null,null,null,null,8,"2029 DRC to Namibia 255MW, DRC to Angola 27MW, ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2028,300.91207932630721,1064.3084971775836,2530.2815570306893,5.1184215711163761,27.215571966244344,2200.6281501156168,1240.334096583671,47.32097241079105,1437.8029511180921,0,46.990266758619057,1540.9755985582012,0]
[9,2018,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B222<ByProject!$J$34,B222>ByProject!$K$34),\"\",M222&N222&O222&P222&Q222&R222&S222&T222&U222)","v":""},null,null,null,null,null,9,"2030 DRC to Namibia 166MW, DRC to Angola 103MW, ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2029,301.9146796729093,1062.3873531901154,2763.9038612987561,4.4190728916056763,18.551056848720069,2176.8534049970035,1412.2482196289443,50.841961493524686,1442.5935256286391,0,57.221715190279639,1458.723895791002,0]
[10,2019,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B223<ByProject!$J$34,B223>ByProject!$K$34),\"\",M223&N223&O223&P223&Q223&R223&S223&T223&U223)","v":""},null,null,null,null,null,10,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030,304.82104341462366,1071.0687862033924,3008.7563766236422,10.986531263045807,21.15839943174241,2236.0522384703122,1531.0945696022077,62.272237838150836,1456.4805665683555,0,397.91343271002302,1321.7718363971362,0]
[11,2020,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B224<ByProject!$J$34,B224>ByProject!$K$34),\"\",M224&N224&O224&P224&Q224&R224&S224&T224&U224)","v":""},null,null,null,null,null,11,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2031,334.02035219102129,1037.3774902521991,4815.7951034842581,9.0590034313598622,42.095486582468361,{"$f":"SUMIF($CE$118:$DT$118,EB$202,$CE142:$DT142)","v":2002.9973375523009},1660.9363598324385,63.785415939096751,1453.8332537015763,0,858.51537132849558,1164.7431265828702,0]
[12,2021,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B225<ByProject!$J$34,B225>ByProject!$K$34),\"\",M225&N225&O225&P225&Q225&R225&S225&T225&U225)","v":""},null,null,null,null,null,12,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV197","v":2040},277.42072161238923,{"$f":"SUMIF($CE$118:$DT$118,DX$202,$CE143:$DT143)","v":1619.3211292488345},5594.9906627233322,12.502201400167886,136.14355740707535,1874.9183010101683,1720.9558647313463,26.308781347882267,1340.7867277069615,0,1244.7280198165927,2063.3209077110505,0]
[13,2022,8,"","","","","","","",null,null,"2022 ","DRC to Angola 60MW, ","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B226<ByProject!$J$34,B226>ByProject!$K$34),\"\",M226&N226&O226&P226&Q226&R226&S226&T226&U226)","v":"2022 DRC to Angola 60MW, "},null,null,null,null,null,13,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2050,193.67202437666401,{"$f":"SUMIF($CE$118:$DT$118,DX$202,$CE144:$DT144)","v":930.39527472074224},5386.7983637162779,12.011136065744026,112.05363872388834,1040.9173427025789,994.25347551248683,360.34162665577912,1023.119434424256,38.085562097911946,706.83121448196903,1563.6130126992789,0]
[14,2023,6,8,"","","","","","",null,null,"2023 ","DRC to Namibia 101MW, ","DRC to Angola 202MW, ","","","","","","",null,null,null,null,2,{"$f":"IF(OR(B227<ByProject!$J$34,B227>ByProject!$K$34),\"\",M227&N227&O227&P227&Q227&R227&S227&T227&U227)","v":"2023 DRC to Namibia 101MW, DRC to Angola 202MW, "},null,null,null,null,null,14,""]
[15,2024,6,8,"","","","","","",null,null,"2024 ","DRC to Namibia 205MW, ","DRC to Angola 84MW, ","","","","","","",null,null,null,null,3,{"$f":"IF(OR(B228<ByProject!$J$34,B228>ByProject!$K$34),\"\",M228&N228&O228&P228&Q228&R228&S228&T228&U228)","v":"2024 DRC to Namibia 205MW, DRC to Angola 84MW, "},null,null,null,null,null,15,""]
[16,2025,6,8,"","","","","","",null,null,"2025 ","DRC to Namibia 212MW, ","DRC to Angola 86MW, ","","","","","","",null,null,null,null,4,{"$f":"IF(OR(B229<ByProject!$J$34,B229>ByProject!$K$34),\"\",M229&N229&O229&P229&Q229&R229&S229&T229&U229)","v":"2025 DRC to Namibia 212MW, DRC to Angola 86MW, "},null,null,null,null,null,16,""]
[17,2026,6,8,"","","","","","",null,null,"2026 ","DRC to Namibia 271MW, ",{"$f":"IFERROR(OFFSET($B$152,0,D230)&\" to \"&OFFSET($B$153,0,D230)&\" \"&ROUND(OFFSET($B134,0,D230),0)&\"MW, \",\"\")","v":"DRC to Angola 47MW, "},{"$f":"IFERROR(OFFSET($B$152,0,E230)&\" to \"&OFFSET($B$153,0,E230)&\" \"&ROUND(OFFSET($B134,0,E230),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,F230)&\" to \"&OFFSET($B$153,0,F230)&\" \"&ROUND(OFFSET($B134,0,F230),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,G230)&\" to \"&OFFSET($B$153,0,G230)&\" \"&ROUND(OFFSET($B134,0,G230),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,H230)&\" to \"&OFFSET($B$153,0,H230)&\" \"&ROUND(OFFSET($B134,0,H230),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,I230)&\" to \"&OFFSET($B$153,0,I230)&\" \"&ROUND(OFFSET($B134,0,I230),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,J230)&\" to \"&OFFSET($B$153,0,J230)&\" \"&ROUND(OFFSET($B134,0,J230),0)&\"MW, \",\"\")","v":""},null,null,null,null,5,{"$f":"IF(OR(B230<ByProject!$J$34,B230>ByProject!$K$34),\"\",M230&N230&O230&P230&Q230&R230&S230&T230&U230)","v":"2026 DRC to Namibia 271MW, DRC to Angola 47MW, "}]
[18,2027,6,8,"","","","","","",null,null,"2027 ","DRC to Namibia 282MW, ","DRC to Angola 22MW, ","","","","","","",null,null,null,null,6,{"$f":"IF(OR(B231<ByProject!$J$34,B231>ByProject!$K$34),\"\",M231&N231&O231&P231&Q231&R231&S231&T231&U231)","v":"2027 DRC to Namibia 282MW, DRC to Angola 22MW, "}]
[19,2028,6,8,"","","","","","",null,null,"2028 ","DRC to Namibia 271MW, ","DRC to Angola 24MW, ","","","","","","",null,null,null,null,7,{"$f":"IF(OR(B232<ByProject!$J$34,B232>ByProject!$K$34),\"\",M232&N232&O232&P232&Q232&R232&S232&T232&U232)","v":"2028 DRC to Namibia 271MW, DRC to Angola 24MW, "}]
[20,2029,6,8,"","","","","","",null,null,"2029 ","DRC to Namibia 255MW, ","DRC to Angola 27MW, ","","","","","","",null,null,null,null,8,{"$f":"IF(OR(B233<ByProject!$J$34,B233>ByProject!$K$34),\"\",M233&N233&O233&P233&Q233&R233&S233&T233&U233)","v":"2029 DRC to Namibia 255MW, DRC to Angola 27MW, "}]
[21,2030,6,8,"","","","","","",null,null,"2030 ","DRC to Namibia 166MW, ","DRC to Angola 103MW, ","","","","","","",null,null,null,null,9,{"$f":"IF(OR(B234<ByProject!$J$34,B234>ByProject!$K$34),\"\",M234&N234&O234&P234&Q234&R234&S234&T234&U234)","v":"2030 DRC to Namibia 166MW, DRC to Angola 103MW, "}]
[22,2031,6,7,8,9,"","","","",null,null,"2031 ","DRC to Namibia 47MW, ","Namibia to South Africa 300MW, ","DRC to Angola 83MW, ","Angola to Botswana 86MW, ","","","","",null,null,null,null,9,{"$f":"IF(OR(B235<ByProject!$J$34,B235>ByProject!$K$34),\"\",M235&N235&O235&P235&Q235&R235&S235&T235&U235)","v":""}]
[23,2040,8,10,"","","","","","",null,null,"2040 ","DRC to Angola 31MW, ","Botswana to South Africa 105MW, ","","","","","","",null,null,null,null,9,{"$f":"IF(OR(B236<ByProject!$J$34,B236>ByProject!$K$34),\"\",M236&N236&O236&P236&Q236&R236&S236&T236&U236)","v":""}]
[24,2050,8,9,"","","","","","",null,null,"2050 ","DRC to Angola 7MW, ","Angola to Botswana 13MW, ","","","","","","",null,null,null,null,9,{"$f":"IF(OR(B237<ByProject!$J$34,B237>ByProject!$K$34),\"\",M237&N237&O237&P237&Q237&R237&S237&T237&U237)","v":""}]
[]
[]
[null,"765","cols:",{"$f":"COUNTIF($C$154:$BQ$154,$B$240)","v":4},"start:",{"$f":"HLOOKUP($B$240,$C$154:$BY$179,26,FALSE)","v":11}]
[]
[null,null,1,{"$f":"C242+1","v":2},{"$f":"D242+1","v":3},4,5,6,7,8,null,null,null,{"$f":"C242","v":1},{"$f":"D242","v":2},{"$f":"E242","v":3},{"$f":"F242","v":4},{"$f":"G242","v":5},{"$f":"H242","v":6},{"$f":"I242","v":7},{"$f":"J242","v":8},null,null,null,null,null,null,null,null,null,null,null,"Summary"]
[1,{"$f":"B155","v":2010},{"$f":"IFERROR(HLOOKUP(C$242,OFFSET($B$154,$A243,$F$240,$A155,$D$240),$A155,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(D$242,OFFSET($B$154,$A243,$F$240,$A155,$D$240),$A155,FALSE),\"\")","v":""},"","","","","","",null,null,{"$f":"IF(N243=\"\",\"\",B243&\" \")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,C243)&\" to \"&OFFSET($B$153,0,C243)&\" \"&ROUND(OFFSET($B118,0,C243),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,D243)&\" to \"&OFFSET($B$153,0,D243)&\" \"&ROUND(OFFSET($B118,0,D243),0)&\"MW, \",\"\")","v":""},"","","","","","",null,null,null,null,{"$f":"IF(AA243<>\"\",1,0)","v":0},{"$f":"IF(OR(B243<ByProject!$J$34,B243>ByProject!$K$34),\"\",M243&N243&O243&P243&Q243&R243&S243&T243&U243)","v":""},null,null,null,null,null,1,{"$f":"IFERROR(VLOOKUP(AG243,$Z$243:$AA$266,2,FALSE),\"\")","v":"2023 Zimbabwe to South Africa 775MW, "}]
[{"$f":"A243+1","v":2},{"$f":"B156","v":2011},{"$f":"IFERROR(HLOOKUP(C$242,OFFSET($B$154,$A244,$F$240,$A156,$D$240),$A156,FALSE),\"\")","v":""},"","","","","","","",null,null,"",{"$f":"IFERROR(OFFSET($B$152,0,C244)&\" to \"&OFFSET($B$153,0,C244)&\" \"&ROUND(OFFSET($B119,0,C244),0)&\"MW, \",\"\")","v":""},"","","","","","","",null,null,null,null,{"$f":"IF(AA244<>\"\",Z243+1,Z243)","v":0},{"$f":"IF(OR(B244<ByProject!$J$34,B244>ByProject!$K$34),\"\",M244&N244&O244&P244&Q244&R244&S244&T244&U244)","v":""},null,null,null,null,null,{"$f":"AG243+1","v":2},{"$f":"IFERROR(VLOOKUP(AG244,$Z$243:$AA$266,2,FALSE),\"\")","v":"2024 Zimbabwe to South Africa 146MW, "}]
[{"$f":"A244+1","v":3},2012,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B245<ByProject!$J$34,B245>ByProject!$K$34),\"\",M245&N245&O245&P245&Q245&R245&S245&T245&U245)","v":""},null,null,null,null,null,{"$f":"AG244+1","v":3},"2026 Zimbabwe to South Africa 75MW, "]
[4,2013,"","","","","","","","",null,null,{"$f":"IF(N246=\"\",\"\",B246&\" \")","v":""},"","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B246<ByProject!$J$34,B246>ByProject!$K$34),\"\",M246&N246&O246&P246&Q246&R246&S246&T246&U246)","v":""},null,null,null,null,null,4,"2027 Zimbabwe to South Africa 358MW, "]
[5,2014,"","","","","","","","",null,null,{"$f":"IF(N247=\"\",\"\",B247&\" \")","v":""},"","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B247<ByProject!$J$34,B247>ByProject!$K$34),\"\",M247&N247&O247&P247&Q247&R247&S247&T247&U247)","v":""},null,null,null,null,null,5,""]
[6,2015,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B248<ByProject!$J$34,B248>ByProject!$K$34),\"\",M248&N248&O248&P248&Q248&R248&S248&T248&U248)","v":""},null,null,null,null,null,6,""]
[7,2016,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B249<ByProject!$J$34,B249>ByProject!$K$34),\"\",M249&N249&O249&P249&Q249&R249&S249&T249&U249)","v":""},null,null,null,null,null,7,""]
[8,2017,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B250<ByProject!$J$34,B250>ByProject!$K$34),\"\",M250&N250&O250&P250&Q250&R250&S250&T250&U250)","v":""},null,null,null,null,null,8,""]
[9,2018,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B251<ByProject!$J$34,B251>ByProject!$K$34),\"\",M251&N251&O251&P251&Q251&R251&S251&T251&U251)","v":""},null,null,null,null,null,9,""]
[10,2019,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B252<ByProject!$J$34,B252>ByProject!$K$34),\"\",M252&N252&O252&P252&Q252&R252&S252&T252&U252)","v":""},null,null,null,null,null,10,""]
[11,2020,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B253<ByProject!$J$34,B253>ByProject!$K$34),\"\",M253&N253&O253&P253&Q253&R253&S253&T253&U253)","v":""},null,null,null,null,null,11,""]
[12,2021,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B254<ByProject!$J$34,B254>ByProject!$K$34),\"\",M254&N254&O254&P254&Q254&R254&S254&T254&U254)","v":""},null,null,null,null,null,12,""]
[13,2022,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B255<ByProject!$J$34,B255>ByProject!$K$34),\"\",M255&N255&O255&P255&Q255&R255&S255&T255&U255)","v":""},null,null,null,null,null,13,""]
[14,2023,14,"","","","","","","",null,null,"2023 ","Zimbabwe to South Africa 775MW, ","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B256<ByProject!$J$34,B256>ByProject!$K$34),\"\",M256&N256&O256&P256&Q256&R256&S256&T256&U256)","v":"2023 Zimbabwe to South Africa 775MW, "},null,null,null,null,null,14,""]
[15,2024,14,"","","","","","","",null,null,"2024 ","Zimbabwe to South Africa 146MW, ","","","","","","","",null,null,null,null,2,{"$f":"IF(OR(B257<ByProject!$J$34,B257>ByProject!$K$34),\"\",M257&N257&O257&P257&Q257&R257&S257&T257&U257)","v":"2024 Zimbabwe to South Africa 146MW, "},null,null,null,null,null,15,""]
[16,2025,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,2,{"$f":"IF(OR(B258<ByProject!$J$34,B258>ByProject!$K$34),\"\",M258&N258&O258&P258&Q258&R258&S258&T258&U258)","v":""},null,null,null,null,null,16,""]
[17,2026,14,"","","","","","","",null,null,"2026 ","Zimbabwe to South Africa 75MW, ",{"$f":"IFERROR(OFFSET($B$152,0,D259)&\" to \"&OFFSET($B$153,0,D259)&\" \"&ROUND(OFFSET($B134,0,D259),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,E259)&\" to \"&OFFSET($B$153,0,E259)&\" \"&ROUND(OFFSET($B134,0,E259),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,F259)&\" to \"&OFFSET($B$153,0,F259)&\" \"&ROUND(OFFSET($B134,0,F259),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,G259)&\" to \"&OFFSET($B$153,0,G259)&\" \"&ROUND(OFFSET($B134,0,G259),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,H259)&\" to \"&OFFSET($B$153,0,H259)&\" \"&ROUND(OFFSET($B134,0,H259),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,I259)&\" to \"&OFFSET($B$153,0,I259)&\" \"&ROUND(OFFSET($B134,0,I259),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,J259)&\" to \"&OFFSET($B$153,0,J259)&\" \"&ROUND(OFFSET($B134,0,J259),0)&\"MW, \",\"\")","v":""},null,null,null,null,3,{"$f":"IF(OR(B259<ByProject!$J$34,B259>ByProject!$K$34),\"\",M259&N259&O259&P259&Q259&R259&S259&T259&U259)","v":"2026 Zimbabwe to South Africa 75MW, "}]
[18,2027,14,"","","","","","","",null,null,"2027 ","Zimbabwe to South Africa 358MW, ","","","","","","","",null,null,null,null,4,{"$f":"IF(OR(B260<ByProject!$J$34,B260>ByProject!$K$34),\"\",M260&N260&O260&P260&Q260&R260&S260&T260&U260)","v":"2027 Zimbabwe to South Africa 358MW, "}]
[19,2028,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,4,{"$f":"IF(OR(B261<ByProject!$J$34,B261>ByProject!$K$34),\"\",M261&N261&O261&P261&Q261&R261&S261&T261&U261)","v":""}]
[20,2029,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,4,{"$f":"IF(OR(B262<ByProject!$J$34,B262>ByProject!$K$34),\"\",M262&N262&O262&P262&Q262&R262&S262&T262&U262)","v":""}]
[21,2030,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,4,{"$f":"IF(OR(B263<ByProject!$J$34,B263>ByProject!$K$34),\"\",M263&N263&O263&P263&Q263&R263&S263&T263&U263)","v":""}]
[22,2031,11,14,"","","","","","",null,null,"2031 ","DRC to Zambia 320MW, ","Zimbabwe to South Africa 131MW, ","","","","","","",null,null,null,null,4,{"$f":"IF(OR(B264<ByProject!$J$34,B264>ByProject!$K$34),\"\",M264&N264&O264&P264&Q264&R264&S264&T264&U264)","v":""}]
[23,2040,11,14,"","","","","","",null,null,"2040 ","DRC to Zambia 68MW, ","Zimbabwe to South Africa 104MW, ","","","","","","",null,null,null,null,4,{"$f":"IF(OR(B265<ByProject!$J$34,B265>ByProject!$K$34),\"\",M265&N265&O265&P265&Q265&R265&S265&T265&U265)","v":""}]
[24,2050,11,"","","","","","","",null,null,"2050 ","DRC to Zambia 75MW, ","","","","","","","",null,null,null,null,4,{"$f":"IF(OR(B266<ByProject!$J$34,B266>ByProject!$K$34),\"\",M266&N266&O266&P266&Q266&R266&S266&T266&U266)","v":""}]
[]
[]
[null,"oth","cols:",{"$f":"COUNTIF($C$154:$BQ$154,$B$269)","v":14},"start:",{"$f":"HLOOKUP($B$269,$C$154:$BY$179,26,FALSE)","v":15}]
[]
[null,null,1,{"$f":"C271+1","v":2},{"$f":"D271+1","v":3},4,5,6,7,8,null,null,null,{"$f":"C271","v":1},{"$f":"D271","v":2},{"$f":"E271","v":3},{"$f":"F271","v":4},{"$f":"G271","v":5},{"$f":"H271","v":6},{"$f":"I271","v":7},{"$f":"J271","v":8},null,null,null,null,null,null,null,null,null,null,null,"Summary"]
[1,{"$f":"B155","v":2010},{"$f":"IFERROR(HLOOKUP(C$271,OFFSET($B$154,$A272,$F$269,$A155,$D$269),$A155,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(D$271,OFFSET($B$154,$A272,$F$269,$A155,$D$269),$A155,FALSE),\"\")","v":""},"","","","","","",null,null,{"$f":"IF(N272=\"\",\"\",B272&\" \")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,C272)&\" to \"&OFFSET($B$153,0,C272)&\" \"&ROUND(OFFSET($B118,0,C272),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,D272)&\" to \"&OFFSET($B$153,0,D272)&\" \"&ROUND(OFFSET($B118,0,D272),0)&\"MW, \",\"\")","v":""},"","","","","","",null,null,null,null,{"$f":"IF(AA272<>\"\",1,0)","v":0},{"$f":"IF(OR(B272<ByProject!$J$34,B272>ByProject!$K$34),\"\",M272&N272&O272&P272&Q272&R272&S272&T272&U272)","v":""},null,null,null,null,null,1,{"$f":"IFERROR(VLOOKUP(AG272,$Z$272:$AA$295,2,FALSE),\"\")","v":"2015 Malawi to Mozambique 11MW, "}]
[{"$f":"A272+1","v":2},{"$f":"B156","v":2011},{"$f":"IFERROR(HLOOKUP(C$271,OFFSET($B$154,$A273,$F$269,$A156,$D$269),$A156,FALSE),\"\")","v":""},"","","","","","","",null,null,"",{"$f":"IFERROR(OFFSET($B$152,0,C273)&\" to \"&OFFSET($B$153,0,C273)&\" \"&ROUND(OFFSET($B119,0,C273),0)&\"MW, \",\"\")","v":""},"","","","","","","",null,null,null,null,{"$f":"IF(AA273<>\"\",Z272+1,Z272)","v":0},{"$f":"IF(OR(B273<ByProject!$J$34,B273>ByProject!$K$34),\"\",M273&N273&O273&P273&Q273&R273&S273&T273&U273)","v":""},null,null,null,null,null,{"$f":"AG272+1","v":2},{"$f":"IFERROR(VLOOKUP(AG273,$Z$272:$AA$295,2,FALSE),\"\")","v":"2016 Angola to DRC 31MW, Malawi to Mozambique 10MW, Namibia to Angola 400MW, Tanzania to Zambia 400MW, "}]
[{"$f":"A273+1","v":3},2012,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B274<ByProject!$J$34,B274>ByProject!$K$34),\"\",M274&N274&O274&P274&Q274&R274&S274&T274&U274)","v":""},null,null,null,null,null,{"$f":"AG273+1","v":3},"2017 Angola to DRC 8MW, DRC to Zambia 186MW, Malawi to Mozambique 10MW, Mozambique to Zimbabwe 416MW, "]
[4,2013,"","","","","","","","",null,null,{"$f":"IF(N275=\"\",\"\",B275&\" \")","v":""},"","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B275<ByProject!$J$34,B275>ByProject!$K$34),\"\",M275&N275&O275&P275&Q275&R275&S275&T275&U275)","v":""},null,null,null,null,null,4,"2018 Angola to DRC 67MW, Mozambique to Zimbabwe 37MW, South Africa to Swaziland 450MW, "]
[5,2014,"","","","","","","","",null,null,{"$f":"IF(N276=\"\",\"\",B276&\" \")","v":""},"","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B276<ByProject!$J$34,B276>ByProject!$K$34),\"\",M276&N276&O276&P276&Q276&R276&S276&T276&U276)","v":""},null,null,null,null,null,5,"2019 DRC to Zambia 93MW, Malawi to Mozambique 10MW, Mozambique to South Africa 12MW, "]
[6,2015,20,"","","","","","","",null,null,"2015 ","Malawi to Mozambique 11MW, ","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B277<ByProject!$J$34,B277>ByProject!$K$34),\"\",M277&N277&O277&P277&Q277&R277&S277&T277&U277)","v":"2015 Malawi to Mozambique 11MW, "},null,null,null,null,null,6,"2020 Angola to DRC 117MW, DRC to Zambia 221MW, Mozambique to South Africa 442MW, "]
[7,2016,15,20,26,27,"","","","",null,null,"2016 ","Angola to DRC 31MW, ","Malawi to Mozambique 10MW, ","Namibia to Angola 400MW, ","Tanzania to Zambia 400MW, ","","","","",null,null,null,null,2,{"$f":"IF(OR(B278<ByProject!$J$34,B278>ByProject!$K$34),\"\",M278&N278&O278&P278&Q278&R278&S278&T278&U278)","v":"2016 Angola to DRC 31MW, Malawi to Mozambique 10MW, Namibia to Angola 400MW, Tanzania to Zambia 400MW, "},null,null,null,null,null,7,"2021 Angola to DRC 234MW, Mozambique to South Africa 146MW, "]
[8,2017,15,17,19,23,"","","","",null,null,"2017 ","Angola to DRC 8MW, ","DRC to Zambia 186MW, ","Malawi to Mozambique 10MW, ","Mozambique to Zimbabwe 416MW, ","","","","",null,null,null,null,3,{"$f":"IF(OR(B279<ByProject!$J$34,B279>ByProject!$K$34),\"\",M279&N279&O279&P279&Q279&R279&S279&T279&U279)","v":"2017 Angola to DRC 8MW, DRC to Zambia 186MW, Malawi to Mozambique 10MW, Mozambique to Zimbabwe 416MW, "},null,null,null,null,null,8,"2022 Angola to DRC 143MW, Botswana to South Africa 500MW, Malawi to Mozambique 48MW, "]
[9,2018,15,23,25,"","","","","",null,null,"2018 ","Angola to DRC 67MW, ","Mozambique to Zimbabwe 37MW, ","South Africa to Swaziland 450MW, ","","","","","",null,null,null,null,4,{"$f":"IF(OR(B280<ByProject!$J$34,B280>ByProject!$K$34),\"\",M280&N280&O280&P280&Q280&R280&S280&T280&U280)","v":"2018 Angola to DRC 67MW, Mozambique to Zimbabwe 37MW, South Africa to Swaziland 450MW, "},null,null,null,null,null,9,""]
[10,2019,17,19,22,"","","","","",null,null,"2019 ","DRC to Zambia 93MW, ","Malawi to Mozambique 10MW, ","Mozambique to South Africa 12MW, ","","","","","",null,null,null,null,5,{"$f":"IF(OR(B281<ByProject!$J$34,B281>ByProject!$K$34),\"\",M281&N281&O281&P281&Q281&R281&S281&T281&U281)","v":"2019 DRC to Zambia 93MW, Malawi to Mozambique 10MW, Mozambique to South Africa 12MW, "},null,null,null,null,null,10,""]
[11,2020,15,17,22,"","","","","",null,null,"2020 ","Angola to DRC 117MW, ","DRC to Zambia 221MW, ","Mozambique to South Africa 442MW, ","","","","","",null,null,null,null,6,{"$f":"IF(OR(B282<ByProject!$J$34,B282>ByProject!$K$34),\"\",M282&N282&O282&P282&Q282&R282&S282&T282&U282)","v":"2020 Angola to DRC 117MW, DRC to Zambia 221MW, Mozambique to South Africa 442MW, "},null,null,null,null,null,11,""]
[12,2021,15,22,"","","","","","",null,null,"2021 ","Angola to DRC 234MW, ","Mozambique to South Africa 146MW, ","","","","","","",null,null,null,null,7,{"$f":"IF(OR(B283<ByProject!$J$34,B283>ByProject!$K$34),\"\",M283&N283&O283&P283&Q283&R283&S283&T283&U283)","v":"2021 Angola to DRC 234MW, Mozambique to South Africa 146MW, "},null,null,null,null,null,12,""]
[13,2022,15,16,19,"","","","","",null,null,"2022 ","Angola to DRC 143MW, ","Botswana to South Africa 500MW, ","Malawi to Mozambique 48MW, ","","","","","",null,null,null,null,8,{"$f":"IF(OR(B284<ByProject!$J$34,B284>ByProject!$K$34),\"\",M284&N284&O284&P284&Q284&R284&S284&T284&U284)","v":"2022 Angola to DRC 143MW, Botswana to South Africa 500MW, Malawi to Mozambique 48MW, "},null,null,null,null,null,13,""]
[14,2023,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,8,{"$f":"IF(OR(B285<ByProject!$J$34,B285>ByProject!$K$34),\"\",M285&N285&O285&P285&Q285&R285&S285&T285&U285)","v":""},null,null,null,null,null,14,""]
[15,2024,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,8,{"$f":"IF(OR(B286<ByProject!$J$34,B286>ByProject!$K$34),\"\",M286&N286&O286&P286&Q286&R286&S286&T286&U286)","v":""},null,null,null,null,null,15,""]
[16,2025,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,8,{"$f":"IF(OR(B287<ByProject!$J$34,B287>ByProject!$K$34),\"\",M287&N287&O287&P287&Q287&R287&S287&T287&U287)","v":""},null,null,null,null,null,16,""]
[17,2026,"","","","","","","","",null,null,"","",{"$f":"IFERROR(OFFSET($B$152,0,D288)&\" to \"&OFFSET($B$153,0,D288)&\" \"&ROUND(OFFSET($B134,0,D288),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,E288)&\" to \"&OFFSET($B$153,0,E288)&\" \"&ROUND(OFFSET($B134,0,E288),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,F288)&\" to \"&OFFSET($B$153,0,F288)&\" \"&ROUND(OFFSET($B134,0,F288),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,G288)&\" to \"&OFFSET($B$153,0,G288)&\" \"&ROUND(OFFSET($B134,0,G288),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,H288)&\" to \"&OFFSET($B$153,0,H288)&\" \"&ROUND(OFFSET($B134,0,H288),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,I288)&\" to \"&OFFSET($B$153,0,I288)&\" \"&ROUND(OFFSET($B134,0,I288),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,J288)&\" to \"&OFFSET($B$153,0,J288)&\" \"&ROUND(OFFSET($B134,0,J288),0)&\"MW, \",\"\")","v":""},null,null,null,null,8,{"$f":"IF(OR(B288<ByProject!$J$34,B288>ByProject!$K$34),\"\",M288&N288&O288&P288&Q288&R288&S288&T288&U288)","v":""},null,null,null,null,null,{"$f":"AG287+1","v":17},""]
[18,2027,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,8,{"$f":"IF(OR(B289<ByProject!$J$34,B289>ByProject!$K$34),\"\",M289&N289&O289&P289&Q289&R289&S289&T289&U289)","v":""},null,null,null,null,null,18,""]
[19,2028,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,8,{"$f":"IF(OR(B290<ByProject!$J$34,B290>ByProject!$K$34),\"\",M290&N290&O290&P290&Q290&R290&S290&T290&U290)","v":""},null,null,null,null,null,19,""]
[20,2029,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,8,{"$f":"IF(OR(B291<ByProject!$J$34,B291>ByProject!$K$34),\"\",M291&N291&O291&P291&Q291&R291&S291&T291&U291)","v":""},null,null,null,null,null,20,""]
[21,2030,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,8,{"$f":"IF(OR(B292<ByProject!$J$34,B292>ByProject!$K$34),\"\",M292&N292&O292&P292&Q292&R292&S292&T292&U292)","v":""},null,null,null,null,null,21,""]
[22,2031,19,"","","","","","","",null,null,"2031 ","Malawi to Mozambique 64MW, ","","","","","","","",null,null,null,null,8,{"$f":"IF(OR(B293<ByProject!$J$34,B293>ByProject!$K$34),\"\",M293&N293&O293&P293&Q293&R293&S293&T293&U293)","v":""},null,null,null,null,null,22,""]
[23,2040,19,21,23,24,"","","","",null,null,"2040 ","Malawi to Mozambique 22MW, ","Malawi to Zambia 16MW, ","Mozambique to Zimbabwe 5MW, ","Namibia to South Africa 32MW, ","","","","",null,null,null,null,8,{"$f":"IF(OR(B294<ByProject!$J$34,B294>ByProject!$K$34),\"\",M294&N294&O294&P294&Q294&R294&S294&T294&U294)","v":""}]
[24,2050,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,8,{"$f":"IF(OR(B295<ByProject!$J$34,B295>ByProject!$K$34),\"\",M295&N295&O295&P295&Q295&R295&S295&T295&U295)","v":""}]

{"sheet":"RawANr","index":13,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"ANr",{"$f":"C1&\"Primaire\"","v":"ANrPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":213}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"ANrSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"G"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"O"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"H"},"H","O","O","O","O","O","O","H","H","H","H","O","O","G","G","C","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"ANrTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"ANrFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"Exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"ANrPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","diesel","Crude",0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"ANrSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"ANrTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"ANrSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"ANrTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":97.156682143384799},{"$f":"BA189","v":56.073590489927142},{"$f":"N44","v":225.02888000000002},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":378.25915263331194},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":679.60000000000014},{"$f":"H16/I16*1000","v":556.5908661467214},{"$f":"J16/8.76","v":63.537770108073218},{"$f":"Y102","v":19.939629384},{"$f":"Y218","v":3.8831442153421762},null,null,{"$f":"SUM(L16:O16)","v":23.822773599342177},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":586},{"$f":"P16/(Q16+eps)*1000","v":40.653197267808274},{"$f":"R16/8.76","v":4.6407759438137299},{"$f":"L16+D16","v":117.0963115273848},{"$f":"M16+E16","v":59.956734705269319},225.02888000000002,0,402.0819262326541,{"$f":"Z218","v":2.5001657655771861},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":0},{"$f":"SUM(X16:AA16)-AB16","v":404.58209199823131},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":586},{"$f":"AC16/AD16*1000","v":690.41312627684522},{"$f":"AE16/8.76","v":78.81428382155768},{"$f":"BA131","v":591.02877609389657},{"$f":"Y160","v":35.634419999999999},{"$f":"Z160","v":27.411499999999997},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":654.07469609389659}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":98.637156020303522},{"$f":"BA190","v":56.073590489927142},{"$f":"N45","v":248.55035999999998},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":403.26110651023066},705.51,{"$f":"H17/I17*1000","v":571.5880802685017},{"$f":"J17/8.76","v":65.249780852568691},38.212289459999994,7.6951387050505646,null,null,{"$f":"SUM(L17:O17)","v":45.907428165050561},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":644.1},71.273758988259317,{"$f":"R17/8.76","v":8.1362738571072288},{"$f":"L17+D17","v":136.84944548030353},63.768729194977709,248.55035999999998,0,449.16853467528119,{"$f":"Z219","v":16.199196722196625},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":0},{"$f":"SUM(X17:AA17)-AB17","v":465.36773139747783},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":644.1},{"$f":"AC17/AD17*1000","v":722.5085101653126},{"$f":"AE17/8.76","v":82.478140429830205},{"$f":"BA132","v":0},{"$f":"Y161","v":34.301215000000006},{"$f":"Z161","v":150.194436},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},184.49565100000001]
[null,3,2012,102.97346295167837,92.240073076327477,271.35864000000004,0,466.57217602800586,775.27,601.81894827351221,68.700793181907784,36.521076851999993,8.3031978141342968,null,null,44.824274666134286,702.80000000000007,63.779559854149809,7.280771672848152,139.49453980367838,100.54327089046177,271.35864000000004,0,511.39645069414013,32.575040692609967,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":0},543.97149138675013,702.8,774.00610612798823,88.356861430135652,394.44236204877802,4.1098860000000004,179.54267400000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},578.09492204877802]
[null,4,2013,111.03149235846493,120.77659792140888,298.18496000000005,0,529.99305027987384,839.34,631.44023909247005,72.082219074482879,38.703943583999994,8.5734463070604008,null,null,47.277389891060395,763.9,61.889501100198331,7.0650115411185315,149.73543594246493,129.35004422846927,298.18496000000005,0,577.27044017093419,52.002327425804722,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":0},629.27276759673896,763.9,823.76327738805992,94.036903811422363,284.92989580000022,1.826616,212.99830500000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},499.75481680000024]
[null,5,2014,117.27104901029132,230.75881561350954,343.3304,0,691.36026462380084,975.08,709.02927413525128,80.939414855622289,3.5054285759999999,20.268262843909827,null,null,23.773691419909827,829.68999999999994,28.653703696107332,3.270970741564764,120.77647758629132,251.02707845741938,343.3304,0,715.13395604371067,78.505147304051519,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":0},793.63910334776222,829.7,956.53742719990623,109.1937702282998,1152.9980545278152,121.27063872000012,290.57355200000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},1564.8422452478153]
[null,6,2015,117.27119076584505,230.75881561350954,444.99486000000002,0,793.02486637935453,1044.3400000000001,759.35506289077739,86.684367909906101,3.738751776,26.594129723133946,null,null,30.332881499133947,897.5,33.797082449911954,3.8581144349214562,121.00994254184505,257.35294533664347,444.99486000000002,0,823.35774787848845,98.98614999798852,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":0},922.34389787647694,897.5,1027.6812232606985,117.31520813478294,0,65.596746600000074,224.55111299999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":0},290.14785960000006]
[null,7,2016,115.91207571040388,434.97492081046062,104.18407999999998,0,655.07107652086449,744.26,880.16429274831989,100.47537588451141,3.8726889479999995,27.554892672847384,null,null,31.427581620847384,959.1,32.767783985527792,3.7406146102200677,119.78476465840389,462.52981348330798,104.18407999999998,0,686.49865814171187,118.14304651481308,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":8.7256939073627322},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":382.56925320781954},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":30.014237794129308},1165.9224139775779,959.10000000000014,1215.6421791028858,138.77193825375409,2227.2412781600406,9.9627331650000102,210.033781,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":95.164999999999992},2542.4027923250405]
[null,8,2017,115.91193395485016,434.97492081046062,105.27692,0,656.16377476531079,744.25,881.64430603333665,100.64432717275533,3.9321581759999997,27.554892672847384,null,null,31.487050848847382,1024.3,30.740067215210374,3.509140093060545,119.84409213085016,462.52981348330798,105.27692,0,687.65082561415818,140.67617932233222,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":8.7256939073627322},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":378.31857301866683},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":0},1215.37127186252,1024.3,1186.538389009587,135.44958778648254,0,0,247.05040700000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":0},247.05040700000001]
[null,9,2018,115.91207571040388,434.97492081046062,106.36976,0,657.25675652086454,744.26,883.10100841220071,100.81061739865305,4.2301085759999992,33.558966773466906,null,null,37.789075349466906,1092.9899999999998,34.574035763475585,3.9468077355565736,120.14218428640388,468.53388758392754,106.36976,0,695.04583187033143,161.56834593516339,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":8.7256939073627322},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":410.06913887173624},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":0},1275.4090105845937,1093,1166.888390287826,133.20643724746873,0,62.259882300000058,229.05906200000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},291.31894430000006]
[null,10,2019,117.58514011955604,434.97492081046062,148.01035000000002,0,700.57041093001669,810.22,864.66689409051457,98.706266448688879,4.7119613759999996,45.950584201318641,null,null,50.662545577318639,1165.5999999999999,43.464778291767331,4.9617326817085994,122.29710149555605,480.92550501177925,148.01035000000002,0,751.2329565073353,180.19874091500051,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":8.8004213863150849},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":394.26162105336016},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":0},1334.4937398620109,1165.5999999999999,1144.8985414052943,130.69618052571852,0,128.49618936000013,204.26128499999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0.81499999999999995},333.57247436000011]
[null,11,2020,126.40491746857565,434.97492081046062,365.40163999999999,0,926.78147827903626,1157.9600000000003,800.3570747513179,91.364962871155015,4.9833342719999996,52.842231032606882,null,null,57.825565304606883,1236.4000000000001,46.769302251811055,5.3389614442706685,131.38825174057564,487.81715184306751,365.40163999999999,0,984.60704358364319,201.89631315213359,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":11.462645130341533},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":170.40916427574021},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":0},1368.3751661418587,1236.4000000000001,1106.7414802182616,126.34035162308922,0,74.372182500000079,237.88942700000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":29.035},341.2966095000001]
[null,12,2021,126.40477571302192,434.97492081046062,371.53254000000004,0,932.91223652348253,1157.95,805.65847966102376,91.970146080025543,4.9896952559999992,55.011556580129614,null,null,60.001251836129612,1310.6999999999998,45.778020779485651,5.2258014588453943,131.39447096902191,489.98647739059021,371.53254000000004,0,992.91348835961219,227.62466136519754,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":12.342412198498371},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":343.33961503358336},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":116.74182985480884},1459.4783471020826,1310.6999999999998,1113.5106028092491,127.11308251247137,0,28.057331610000031,282.08234300000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":9.5950000000000006},319.73467461000007]
[null,13,2022,126.40491746857565,434.97492081046062,377.66343999999998,0,939.04327827903626,1157.9600000000003,810.94621427254492,92.573768752573628,4.982819868,57.201662479583099,null,null,62.184482347583099,1388,44.801500250097327,5.114326512568188,131.38773733657564,492.17658329004371,377.66343999999998,0,1001.2277606266193,254.3233411366345,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":12.342412198498371},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":493.03614459338758},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":205.70139761955119},1555.2282609355884,1388,1120.4814560054672,127.90884200975653,0,29.015868420000029,292.720935,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":0},321.73680342]
[null,14,2023,126.40491746857565,434.97492081046062,383.79434000000003,0,945.17417827903625,1157.9600000000003,816.24078403315832,93.17817169328292,5.0546667599999999,59.584883516649612,null,null,64.639550276649615,1468.1,44.029391918949209,5.0261862921174894,131.45958422857564,494.55980432711021,383.79434000000003,0,1009.8137285556859,280.46624969610582,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":12.342412198498371},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":652.47140508430141},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":293.32822608449936},1661.7655694500922,1468.1,1131.915788740612,129.21413113477306,0,27.515433330000025,286.62752999999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},314.14296332999999]
[null,15,2024,126.40505922412937,434.97492081046062,389.92524000000003,0,951.30522003458998,1157.97,821.52838159416046,93.781778720794577,5.1843963599999991,62.053343417446207,null,null,67.237739777446208,1550.8,43.356809244914011,4.9494074480495449,131.58945558412938,497.02826422790685,389.92524000000003,0,1018.5429598120362,306.25495212873943,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":12.342412198498371},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":722.86116996105886},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":295.22957757108713},1764.7719165292456,1550.8000000000002,1137.9751847622165,129.90584300938545,0,25.596956385000027,282.74405899999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},308.34101538499999]
[null,16,2025,110.94900059209532,434.97492081046062,396.05614000000003,0,941.98006140255598,1157.9600000000003,813.48238402238053,92.863285847303715,5.3217291600000003,64.65071802350036,null,null,69.972447183500364,1636.5,42.75737683047528,4.8809790902369041,116.27072975209532,499.62563883396098,396.05614000000003,0,1011.9525085860563,332.7373745617175,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":12.342412198498371},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":786.34901759255069},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":293.49718707079006},1849.8841258680327,1636.5,1130.3905443739889,129.04001648104895,0,26.933751075000025,290.349917,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},317.28366807500004]
[null,17,2026,116.10748612062201,448.91834658917594,405.82531,0,970.85114270979784,1187.3900000000001,817.63459580238816,93.3372826258434,5.5013547599999999,69.82746848844765,null,null,75.328823248447648,1716.1999999999998,43.89279993474463,5.0105935998566933,121.60884088062201,518.74581507762355,405.82531,0,1046.1799659582455,355.57840267153682,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":12.342412198498371},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":832.05163393320186},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":296.47842376800861},1949.673990993474,1716.2,1136.0412486851615,129.68507405081752,144.58783041202511,53.680862235000056,250.42613200000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},448.69482464702526]
[null,{"$f":"B61","v":18},2027,125.50001859750073,474.0570370867265,418.58226999999999,0,1018.1393256842272,1240.9500000000003,820.45152962184375,93.658850413452484,5.7052978560000005,73.108700753954935,null,null,78.813998609954936,1794.8999999999999,43.909966354401831,5.0125532368038623,131.20531645350073,547.16573784068146,418.58226999999999,0,1096.953324294182,377.92083161055353,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":12.342412198498371},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":856.41580602260524},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":298.8118384076223},2044.8205357182169,1794.9,1139.2392532833119,130.05014306887122,260.67831364575022,32.942145995000033,244.95955400000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},538.58001364075028]
[null,19,2028,135.38727814224362,500.24824068445355,431.68844000000001,0,1067.3239588266972,1297.3500000000001,822.69546292573102,93.915007183302635,5.9351804999999995,75.82993571776926,null,null,81.765116217769261,1878,43.538400541711333,4.9701370481405629,141.32245864224362,576.07817640222277,431.68844000000001,0,1149.0890750444664,401.29634365553159,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":12.342412198498371},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":881.74394510355035},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":300.91207932630721},2143.5596966757394,1878,1141.4055892842064,130.29744169911032,271.59245971357529,26.588180850000022,256.28614599999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},554.46678656357528]
[null,20,2029,146.78374327978483,530.12151266524506,445.85822000000007,0,1122.76347594503,1362.3300000000002,824.14941750165519,94.080983733065665,6.1914311279999996,78.863417141605851,null,null,85.054848269605856,1972.6999999999998,43.115956946912711,4.9219128934831859,152.97517440778483,608.98492980685091,445.85822000000007,0,1207.8183242146358,427.66020451845043,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":12.342412198498371},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":906.7092972612628},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":301.9146796729093},2252.6155585199381,1972.6999999999998,1141.8946411111363,130.35326953323474,309.77405779320031,29.637555585000026,289.05002300000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},628.46163637820041]
[null,21,2030,153.82962706038896,558.70744665454845,430.08727000000005,0,1142.6243437149374,1369.91,834.08716172225718,95.215429420348997,5.2515238680000005,76.298757997812245,null,null,81.550281865812252,2080.9,39.189909109241363,4.4737339165800645,159.08115092838895,635.00620465236068,430.08727000000005,0,1224.1746255807495,459.17430032676111,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":12.342412198498371},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":999.94184576030568},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":304.82104341462366},2390.812140451691,2080.9,1148.9317797355427,131.15659586022178,293.40746528940031,7.0158659999999999,345.51654500000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},645.93987628940033]
[null,22,2031,137.50237253383449,561.76192679833082,161.47302999999999,0,860.73732933216536,991.23000000000013,868.35278324119042,99.127030050364212,4.0962911760000003,73.09379894865377,null,null,77.190090124653764,2073.6,37.225159203453664,4.2494473976545279,141.59866370983448,634.8557257469846,161.47302999999999,0,937.92741945681917,461.49074789393728,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":12.342412198498371},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":1338.4905564887001},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":334.02035219102129},2416.2307838469337,2073.6,1165.2347530126031,133.01766586901863,30.498202350000032,0.47741099999999992,25.397237000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":0},56.372850350000036]
[null,23,2040,124.34474958093793,517.80925717703167,92.120110000000011,0,734.27411675796952,875.63000000000011,838.56665116312752,95.726786662457485,69.414763074666666,116.73663632359973,null,null,186.15139939826639,2722.3100000000004,68.379941813233089,7.8059294307343707,193.7595126556046,634.54589350063134,92.120110000000011,0,920.42551615623597,466.10703010331758,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":12.66332775228148},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":1582.5544356864129},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":277.42072161238923},2704.3295880858591,2722.3,993.39881280015391,113.40169095892168,655.78467900647502,4101.8073688400009,480.81715399999996,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":3.5},5241.9092018464762]
[null,24,2050,119.8600065956536,436.85683276832361,32.229309999999998,0,588.94614936397716,792.83999999999992,742.83102437311084,84.798062143049179,98.520275505333345,92.423117554506092,null,null,190.94339305983942,3053.3,62.53672847712771,7.1388959448775928,218.38028210098696,529.27995032282968,32.229309999999998,0,779.88954242381658,469.40552580016282,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":12.66332775228148},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":1665.7076692581027},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":193.67202437666401},2733.9940408576995,3053.3,895.42267083408092,102.21719986690422,574.74028458000066,1982.6894874500003,361.64287999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0},2919.0726520300009]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"ANrFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","diesel","Crude",0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":225.02888000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":225.02888000000002},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":3498.5429272272004},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":248.55035999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":248.55035999999998},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":3973.5098971488001},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":271.35864000000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},271.35864000000004,4011.8906468304003,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":298.18496000000005},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},298.18496000000005,4279.9035401328001,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":343.3304},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},343.3304,2224.9375485168002,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":444.99486000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},444.99486000000002,2837.7823485168005,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":104.18407999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},104.18407999999998,700.36893851519994,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":105.27692},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},105.27692,699.3745485167999,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":106.36976},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},106.36976,699.3745485167999,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":148.01035000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},148.01035000000002,942.66104851679995,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":365.40163999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},365.40163999999999,2221.4224954992001,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":371.53254000000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},371.53254000000004,2214.7392696960001,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":377.66343999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},377.66343999999998,2207.1541552896001,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":383.79434000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},383.79434000000003,2203.8009797136001,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":389.92524000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},389.92524000000003,2203.8009797136001,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":396.05614000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},396.05614000000003,2203.8009797136001,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":3.6382699999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":402.18704000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},405.82531,2203.8009797136001,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":10.264329999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":408.31794000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},418.58226999999999,2207.5472862192,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":17.239600000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":414.44884000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},431.68844000000001,2213.1667459775999,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":25.278480000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":420.57974000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},445.85822000000007,2219.4568408512,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":30.920829999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":399.16644000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},430.08727000000005,2074.7825217887998,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":30.920829999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":130.5522},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},161.47302999999999,693.8703253008,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":30.920829999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":61.199280000000009},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},92.120110000000011,383.1920347680001,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":30.920829999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":1.3084800000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},32.229309999999998,87.154539172800014,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},0,0]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"ANrSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPGASEXOC"},"EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":16.038466999952735},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":4.4949581242987247},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3322391836744067},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":3.2492774901092112},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":1.0829616935651944},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0577056996565952},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.37915431557190632},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":97.156682143384799}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":17.518940876871451},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":4.4949581242987247},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3322391836744067},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":3.2492774901092112},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":1.0829616935651944},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0577056996565952},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.37915431557190632},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":98.637156020303522}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":18.917166205072458},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":4.4949581242987247},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3322391836744067},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":3.2492774901092112},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":1.0829616935651944},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0577056996565952},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.37915431557190632},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.0438625806294233},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},102.97346295167837]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":4.4949581242987247},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3322391836744067},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":3.2492774901092112},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":1.0829616935651944},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0577056996565952},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.37915431557190632},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.0438625806294233},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.4130584324324333},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},111.03149235846493]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":2.0877251612588466},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.92798169411765},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.4130584324324333},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},117.27104901029132]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":2.0877251612588466},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.92798169411765},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.4130584324324333},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},117.27119076584505]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":4.4349981803921574},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.4130584324324333},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},115.91207571040388]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":4.4349981803921574},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.4130584324324333},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},115.91193395485016]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":4.4349981803921574},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.4130584324324333},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},115.91207571040388]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":6.1082043450980397},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.4130584324324333},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},117.58514011955604]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.92798169411765},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.4130584324324333},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},126.40491746857565]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221451863989438},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.92798169411765},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.4130584324324333},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},126.40477571302192]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.92798169411765},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.4130584324324333},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},126.40491746857565]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.92798169411765},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.4130584324324333},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},126.40491746857565]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.92798169411765},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.4130584324324333},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},126.40505922412937]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":5.921895507674857},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.92798169411765},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.4130584324324333},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},110.94900059209532]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":5.921895507674857},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.92798169411765},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":5.158343772972974},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.4130584324324333},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},116.10748612062201]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":5.921895507674857},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.92798169411765},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":14.551018005405407},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.4130584324324333},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},125.50001859750073]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":5.921895507674857},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.92798169411765},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":24.438135794594597},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.4130584324324333},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},135.38727814224362]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":5.921895507674857},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221451863989438},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.92798169411765},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":35.834884443243247},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.4130584324324333},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},146.78374327978483]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":5.921895507674857},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221451863989438},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":13.961138901960785},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":43.833648648648655},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.4130584324324333},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},153.82962706038896]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":3.6551255050148699},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.75114068434545256},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0.72405971090605303},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0.54304478317953975},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.18101492772651326},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.34390800104621017},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":6.3324682253032186E-2},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":4.0141806147323801E-2},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":4.557755764705882},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":43.833648648648655},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":4.9871519459459472},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},137.50237253383449]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.43690397810391202},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0.14485956131425545},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":2.1074230745098039},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":43.833648648648655},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},124.34474958093793]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0.96294547646448259},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221451863989438},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.43690397810391202},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0.19721843889772125},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":43.833648648648655},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},119.8600065956536]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"ANrTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":19.869808679999998},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.9820703999999997E-2},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:X102)","v":19.939629384}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":37.935915839999993},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.27637362000000004},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D103:X103)","v":38.212289459999994}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":35.875235339999996},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.64584151200000006},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},36.521076851999993]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":37.935915839999993},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.76802774400000007},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},38.703943583999994]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.4534219599999996},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.42474261600000002},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.62726400000000004},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},3.5054285759999999]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.4534219599999996},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.42474261600000002},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.86058720000000011},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},3.738751776]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.4534219599999996},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.44510698799999998},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.97416000000000014},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},3.8726889479999995]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.4534219599999996},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.42474261600000002},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.0539936000000001},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},3.9321581759999997]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.4534219599999996},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.42474261600000002},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.351944},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},4.2301085759999992]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.4534219599999996},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.42474261600000002},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.8337968000000002},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},4.7119613759999996]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.4534219599999996},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.35492191200000001},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.1749904},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},4.9833342719999996]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.4534219599999996},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.22109889599999999},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.3151744000000001},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},4.9896952559999992]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.4534219599999996},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.6911507999999995E-2},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.4624864000000004},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},4.982819868]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.4534219599999996},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.6012448000000004},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},5.0546667599999999]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.4534219599999996},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.7309744},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},5.1843963599999991]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.4534219599999996},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.8683072000000003},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},5.3217291600000003]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.4534219599999996},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.0479327999999999},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},5.5013547599999999]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.4534219599999996},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":7.5639096000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.1762368000000007},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},5.7052978560000005]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.4534219599999996},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.18909774000000001},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.2926608000000006},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},5.9351804999999995]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.4534219599999996},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.31419316800000002},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.4238160000000004},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},6.1914311279999996]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.1685270600000002},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.576020808},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.5069760000000003},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},5.2515238680000005]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.59929437600000002},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.4969968000000002},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},4.0962911760000003]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.4487796080000002},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.5543168000000005},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":63.411666666666662},{"$f":"(OFFSET(R$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},69.414763074666666]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.620422172},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.0965200000000008},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":91.803333333333342},{"$f":"(OFFSET(R$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},98.520275505333345]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"ANrSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPGASEXOC"},"EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":64.254438943100041},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":56.542757745161332},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":36.44357432793602},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":18.111352090246989},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":37.768795212588238},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":9.2765461925655313},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":368.63131158229845},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":591.02877609389657},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":139.90050168763051},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":254.54186036114751},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},394.44236204877802,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":284.92989580000022},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},284.92989580000022,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":254.54186036114751},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":898.45619416666773},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},1152.9980545278152,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},0,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":2227.2412781600406},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},2227.2412781600406,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},0,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},0,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},0,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},0,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},0,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},0,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},0,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},0,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},0,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":144.58783041202511},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},144.58783041202511,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":260.67831364575022},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},260.67831364575022,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":271.59245971357529},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},271.59245971357529,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":309.77405779320031},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},309.77405779320031,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":78.282666000000091},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":215.12479928940019},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},293.40746528940031,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":30.498202350000032},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},30.498202350000032,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":6.6127729112078253},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":62.417193300000065},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},655.78467900647502,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":39.886550550000045},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":17.587477908000015},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},574.74028458000066,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,{"$f":"IF(OR(LEFT(P159,2)=\"ED\",LEFT(P159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(Q159,2)=\"ED\",LEFT(Q159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(R159,2)=\"ED\",LEFT(R159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(S159,2)=\"ED\",LEFT(S159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(T159,2)=\"ED\",LEFT(T159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(U159,2)=\"ED\",LEFT(U159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(V159,2)=\"ED\",LEFT(V159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(W159,2)=\"ED\",LEFT(W159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(X159,2)=\"ED\",LEFT(X159,2)=\"ET\"),1,0)","v":0}]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"ANrTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":27.411499999999997},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":33.738613999999998},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":1.8958060000000001},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":35.634419999999999},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":27.411499999999997},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":15.340950000000001},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":30.675659000000003},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":3.625556},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":134.853486},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":34.301215000000006},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":150.194436},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":30.430050000000001},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":4.1098860000000004},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":149.11262400000001},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},4.1098860000000004,179.54267400000001,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":32.773350000000008},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":15.908771999999999},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":14.351904000000003},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":1.826616},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":149.964279},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},1.826616,212.99830500000002,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":29.517550000000004},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":104.78947599999999},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":121.27063872000012},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":156.266526},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},121.27063872000012,290.57355200000001,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":33.225949999999997},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":35.910291999999991},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":65.596746600000074},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":155.41487100000001},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},65.596746600000074,224.55111299999999,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":32.21855},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":34.758943999999993},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":16.257024000000001},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":9.9627331650000102},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":126.79926300000001},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},9.9627331650000102,210.033781,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":34.350149999999999},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":37.154084000000005},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":46.654272000000006},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":128.89190100000002},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},0,247.05040700000001,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":32.401049999999998},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":39.650072000000002},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":27.264384000000007},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":62.259882300000058},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":129.74355600000001},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},62.259882300000058,229.05906200000001,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":30.499400000000001},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":42.339351999999998},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":128.49618936000013},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":131.42253299999999},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},128.49618936000013,204.26128499999999,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":32.97045},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":42.725936000000004},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":42.547680000000007},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":74.372182500000079},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":119.64536100000002},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},74.372182500000079,237.88942700000001,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":38.299450000000007},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":38.784459999999996},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":33.572448000000001},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":28.057331610000031},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":171.42598500000003},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},28.057331610000031,282.08234300000004,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":39.704699999999995},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":40.515684},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":36.451295999999999},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":29.015868420000029},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":176.04925500000002},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},29.015868420000029,292.720935,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":39.412700000000001},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":42.339351999999998},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":25.443936000000001},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":27.515433330000025},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":179.43154199999998},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},27.515433330000025,286.62752999999998,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":39.314149999999991},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":43.969727999999996},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":16.257024000000001},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":25.596956385000027},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":183.20315700000003},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},25.596956385000027,282.74405899999999,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":40.369},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":45.793396000000001},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":17.188416},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":26.933751075000025},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":186.99910500000001},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},26.933751075000025,290.349917,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":34.810050000000004},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":43.776436000000004},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":53.680862235000056},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":171.83964600000004},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},53.680862235000056,250.42613200000005,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":33.773449999999997},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":43.969727999999996},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":2.0272670000000002},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":30.914878995000031},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":167.21637600000003},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},32.942145995000033,244.95955400000003,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":35.551000000000002},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":46.364868000000001},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":3.0512790000000001},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":23.536901850000021},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":174.37027799999998},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},26.588180850000022,256.28614599999997,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":40.971249999999998},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":52.222456000000001},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":3.4041479999999997},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":26.233407585000027},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":195.85631700000002},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},29.637555585000026,289.05002300000001,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":64.188900000000004},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":60.651668000000001},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":7.0158659999999999},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":220.67597700000002},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},7.0158659999999999,345.51654500000001,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":1.8760999999999999},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":3.9330719999999997},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0.47741099999999992},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":19.588065000000004},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},0.47741099999999992,25.397237000000004,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":9.6652000000000005},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":40.566108},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0.38102399999999997},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":4.075291},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":32.561325720000035},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":395.13258000000002},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},4101.8073688400009,480.81715399999996,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":4.7887999999999993},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":26.422176},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":4.9533119999999995},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":4.3589699999999993},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":42.682076745000039},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":151.227902},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},1982.6894874500003,361.64287999999999,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"ANrSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPGASEXOC"},"EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":56.073590489927142},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":56.073590489927142},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":23.338983451080125},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},92.240073076327477,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":23.338983451080125},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":28.536524845081402},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},120.77659792140888,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":46.67796690216025},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.643234241020537},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":28.536524845081402},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},230.75881561350954,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":46.67796690216025},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.643234241020537},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":28.536524845081402},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},230.75881561350954,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.643234241020537},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":28.536524845081402},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},434.97492081046062,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.643234241020537},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":28.536524845081402},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},434.97492081046062,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.643234241020537},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":28.536524845081402},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},434.97492081046062,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.643234241020537},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":28.536524845081402},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},434.97492081046062,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.643234241020537},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":28.536524845081402},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},434.97492081046062,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.643234241020537},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":28.536524845081402},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},434.97492081046062,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.643234241020537},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":28.536524845081402},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},434.97492081046062,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.643234241020537},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":28.536524845081402},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},434.97492081046062,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.643234241020537},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":28.536524845081402},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},434.97492081046062,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.643234241020537},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":28.536524845081402},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},434.97492081046062,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.643234241020537},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":13.943425778715401},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":28.536524845081402},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},448.91834658917594,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.643234241020537},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":39.082116276265857},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":28.536524845081402},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},474.0570370867265,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.643234241020537},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":65.273319873992975},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":28.536524845081402},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},500.24824068445355,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.643234241020537},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":95.146591854784475},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":28.536524845081402},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},530.12151266524506,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":7.8402276355593639},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.643234241020537},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":115.89229820852842},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":28.536524845081402},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},558.70744665454845,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":10.894707779341788},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.643234241020537},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":115.89229820852842},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":28.536524845081402},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},561.76192679833082,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0.60632619452634307},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":17.145964013317144},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.643234241020537},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":115.89229820852842},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},517.80925717703167,0]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0.60632619452634307},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":21.140713450047436},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":117.58835860411064},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},436.85683276832361,0]
[null,25,0]
[null,26,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":26}]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"ANrTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.5001657655771861},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":3.602659037077963},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.28048517826421343},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":3.8831442153421762},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":2.5001657655771861}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.8993930242617285},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.8782512150693886},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.81688748998117633},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":12.299803697934896},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":7.6951387050505646},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":16.199196722196625}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":6.6748766444504115},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.8782512150693886},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.4249465990649091},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":25.900164048159553},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.3031978141342968,32.575040692609967]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":9.6640894818828436},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.4510175337640372},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.8782512150693886},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.3090177134286811},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.6951950919910124},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":39.578202696729157},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.5734463070604008,52.002327425804722]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":12.356345213736734},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":11.008723623834708},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.8782512150693886},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.3090177134286811},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.6951950919910124},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":11.694816536849427},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":53.831060753051403},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},20.268262843909827,78.505147304051519]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":15.386839083783224},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":14.284052689747929},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.8782512150693886},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.3090177134286811},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.6951950919910124},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":18.020683416073545},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":68.006240511028693},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},26.594129723133946,98.98614999798852]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":18.325449365108099},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":17.454368864945},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.8782512150693886},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.7917988401443554},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.6951950919910124},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":18.981446365786983},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":79.571429444615632},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},27.554892672847384,118.14304651481308]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":21.458479993583051},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":20.843142513529688},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.8782512150693886},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":7.0470717610836076},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.6951950919910124},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":18.981446365786983},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":91.327485054135863},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},27.554892672847384,140.67617932233222]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":24.413735852574888},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":24.459571844907778},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.8782512150693886},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":9.5338192756796865},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.6951950919910124},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":24.985520466406506},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":103.16121896200106},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},33.558966773466906,161.56834593516339]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":27.195544792277012},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":28.321286760440383},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.8782512150693886},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":9.5338192756796865},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.6951950919910124},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":37.37713789425824},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":115.14809008660343},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},45.950584201318641,180.19874091500051]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":30.20273485358976},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":32.218261478695197},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.8782512150693886},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":13.414535505755865},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.4147099137267991},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":44.549269903810696},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":126.06078131409278},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},52.842231032606882,201.89631315213359]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":33.695975782777701},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":35.755739512673557},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.8782512150693886},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":16.476632988791099},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.87830760200983626},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":47.25499776305039},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":141.69631308095518},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},55.011556580129614,227.62466136519754]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":37.317387660001216},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":39.451120141451391},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.8782512150693886},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":19.801306296348898},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.27024849292610342},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":50.053162771587608},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":157.753527038833},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},57.201662479583099,254.3233411366345]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":40.912166612957598},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":43.312835056983992},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.8782512150693886},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":22.122013216026293},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":52.706632301580221},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":174.11923481013793},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},59.584883516649612,280.46624969610582]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":44.497956953973826},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":47.323254357910272},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.8782512150693886},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":23.604794342741968},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":55.175092202376817},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":190.82894647411337},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},62.053343417446207,306.25495212873943]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":48.179958733905075},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":51.500007945591335},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.8782512150693886},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":25.172526471509062},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":57.772466808430977},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":207.88488141071201},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},64.65071802350036,332.7373745617175]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":51.354936218100768},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":55.492797345156504},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.8782512150693886},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":25.172526471509062},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":62.94921727337826},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":223.5581426367705},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},69.82746848844765,355.57840267153682]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":54.435366821148136},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":59.503216646082784},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.8782512150693886},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":25.172526471509062},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.29993488040662242},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":65.930514658478927},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":238.80972167181355},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},73.108700753954935,377.92083161055353]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":57.677925350671678},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":63.732093420396673},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.8782512150693886},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":25.172526471509062},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.7513727038172725},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":68.200311798882595},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":254.71379841295419},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},75.82993571776926,401.29634365553159]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":61.414857536903902},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":68.495232857697104},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.8782512150693886},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":25.172526471509062},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.2550176224522835},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":70.730148304084182},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":272.57758765234036},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},78.863417141605851,427.66020451845043]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":67.269440113926592},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":74.027189297831839},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":3.2755921779914248},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":25.172526471509062},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.2930175157366355},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":70.730148304084182},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":292.70514444349362},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},76.298757997812245,459.17430032676111]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":67.44055665234292},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":74.385919464657817},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":25.172526471509062},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.3636506445695944},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":70.730148304084182},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":294.49174530542751},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},73.09379894865377,461.49074789393728]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":68.32210644558505},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":78.085899198138534},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":25.207279154166464},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.67357389524763667},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":73.870221899072149},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":294.49174530542751},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":42.192840529279934},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},116.73663632359973,466.10703010331758]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":68.758886403566052},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":80.495830062456633},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":25.659064028712642},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.64491117630092853},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":33.437027099780387},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":294.49174530542751},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":58.341179278424775},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},92.423117554506092,469.40552580016282]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"ANrPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"ANrPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","diesel","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,839.66,0,870.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,917.16,0,1016.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,990.36,0,976.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,1076.48,0,1026.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,1226.18,0,23.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,1572.42,0,23.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,364.28,0,24.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,364.28,0,23.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,364.28,0,23.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,501.73,0,23.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,1226.18,0,22.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,1226.18,0,19.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,1226.18,0,15.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,1226.18,0,14.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,1226.18,0,14.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,1226.18,0,14.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,77.41,0,0,1226.18,0,14.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,218.39,0,0,1226.18,0,16.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,366.8,0,0,1226.18,0,18.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,537.84,0,0,1226.18,0,21.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,657.89,0,0,1147.03,0,19.260000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,657.89,0,0,375.15,0,12.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,657.89,0,0,175.86,0,31.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,657.89,0,0,3.76,0,34.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.33333333333333331,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANrSecElcOut",280,"MESSAGE","Int_V2","ANrSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,167.93,0,188.54,7.19,71.48,68.89,51.67,17.22,32.72,6.03,67.930000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,183.43,10.41,188.54,7.19,71.48,68.89,51.67,17.22,32.72,6.03,67.930000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,198.07,0,188.54,7.19,71.48,68.89,51.67,17.22,32.72,6.03,67.930000000000007,44.63,20.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,215.3,10.41,188.54,7.19,71.48,68.89,51.67,17.22,32.72,6.03,67.930000000000007,44.63,20.9,0,0,0,0,0,0,0,0,0,0,0,0,0,36.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,41.8,0,0,0,0,588.57000000000005,0,0,0,0,0,0,0,0,36.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,69.25,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,41.8,0,0,0,0,588.57000000000005,0,0,0,0,0,0,0,0,36.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,174.86,0,0,0,0,0,0,0,0,36.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,174.86,0,0,0,0,0,0,0,0,36.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,174.86,0,0,0,0,0,0,0,0,36.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,240.83,0,0,0,0,0,0,0,0,36.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,588.57000000000005,0,0,0,0,0,0,0,0,36.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.67,0,0,0,0,588.57000000000005,0,0,0,0,0,0,0,0,36.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,588.57000000000005,0,0,0,0,0,0,0,0,36.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,588.57000000000005,0,0,0,0,0,0,0,0,36.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,588.57000000000005,0,0,0,0,0,0,0,0,36.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,588.57000000000005,0,0,0,0,0,0,0,0,36.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,588.57000000000005,0,0,0,0,29.42,0,0,0,36.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,588.57000000000005,0,0,0,0,82.99,0,0,0,36.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,588.57000000000005,0,0,0,0,139.38,0,0,0,36.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.67,0,0,0,0,588.57000000000005,0,0,0,0,204.38,0,0,0,36.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.67,0,0,0,0.08,550.45000000000005,0,0,0,0,250,0,0,0,36.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0.23,179.7,0,0,0,0,250,0,0,0,28.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,8.75,0,0,0.83,83.09,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.67,8.75,0,0,1.1299999999999999,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.375,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANrTerElcOut",313,"MESSAGE","Int_V2","ANrTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,645.63,0,161.22,40.98,9.36,0.24,0,0,0,0,374.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,670.24,0,150.06,78.239999999999995,10.75,0.95,0,0,0,0,404.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,736.51,0,181.61,73.989999999999995,11.88,2.2200000000000002,0,0,0,0,433.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,797.37,0,206.66,78.239999999999995,14.06,2.64,0,0,0,0,462.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,926.32,0,311.94,5.0599999999999996,5.03,1.46,13.2,0,0,0,493,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,992.11,0,345.94,5.0599999999999996,3.43,1.46,18.11,0,0,0,523.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1053.73,0,378.74,5.0599999999999996,6.07,1.53,20.5,0,0,0,547.20000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1119.99,0,414.04,5.0599999999999996,10.16,1.46,22.18,0,0,0,571.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1183.6300000000001,0,451.94,5.0599999999999996,10.28,1.46,28.45,0,0,0,595.79999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1246.3,0,492.64,5.0599999999999996,7.25,1.46,38.590000000000003,0,0,0,620.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1310.6500000000001,0,533.74,5.0599999999999996,8.01,1.22,45.77,0,0,0,642.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,1382.29,0,570.74,5.0599999999999996,8.52,0.76,48.72,0,0,0,676.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,1456.44,0,609.54,5.0599999999999996,9.0500000000000007,0.23,51.82,0,0,0,712.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,1532.78,0,650.24,5.0599999999999996,9.56,0,54.74,0,0,0,748.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1611.2,0,692.64,5.0599999999999996,10.029999999999999,0,57.47,0,0,0,785.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,1691.95,0,736.94,5.0599999999999996,10.54,0,60.36,0,0,0,823.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,1764.4,0,779.14,5.0599999999999996,9.86,0,64.14,0,0,0,858,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,1836.17,0,821.54,5.0599999999999996,9.9,0.26,66.84,0,0,0,891.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,1912.2,0,866.44,5.0599999999999996,10.26,0.65,69.290000000000006,0,0,0,926.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,1999.47,0,917.44,5.0599999999999996,10.67,1.08,72.05,0,0,0,966.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,2103.6799999999998,0,978.09,2.41,12.22,1.98,73.8,0,0,0,1012.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,2098.15,0,982.3,0,12.05,2.06,73.59,0,0,0,1003.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,2334.34,0,1351.4,0,14.19,4.9800000000000004,95.84,0,0,0,875.43,0,0,380.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,2477.64,0,1592.6,0,15.88,5.57,107.25,0,0,0,781.18,0,0,550.82000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.41666666666666669,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANrSecTotCap",346,"MESSAGE","Int_V2","ANrSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,195,13,448,26,83,80,60,20,38,7,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,213,13,448,26,83,80,60,20,38,7,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,230,13,448,26,83,80,60,20,38,7,260,135,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,250,13,448,26,83,80,60,20,38,7,260,135,80,0,0,0,0,0,0,0,0,0,0,0,0,0,145.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,250,13,448,26,83,80,60,20,38,7,260,135,160,0,0,0,0,692.5,0,0,0,0,0,0,0,0,145.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,250,13,448,26,83,80,60,20,38,7,260,135,160,0,0,0,0,692.5,0,0,0,0,0,0,0,0,145.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,692.5,0,0,0,0,0,0,0,0,145.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,692.5,0,0,0,0,0,0,0,0,145.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,692.5,0,0,0,0,0,0,0,0,145.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,692.5,0,0,0,0,0,0,0,0,145.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,692.5,0,0,0,0,0,0,0,0,145.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,692.5,0,0,0,0,0,0,0,0,145.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,692.5,0,0,0,0,0,0,0,0,145.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,692.5,0,0,0,0,0,0,0,0,145.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,692.5,0,0,0,0,0,0,0,0,145.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,692.5,0,0,0,0,0,0,0,0,145.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,692.5,0,0,0,0,58.83,0,0,0,145.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,692.5,0,0,0,0,165.98,0,0,0,145.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,692.5,0,0,0,0,278.77,0,0,0,145.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,692.5,0,0,0,0,408.76,0,0,0,145.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,112.4,692.5,0,0,0,0,500,0,0,0,145.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,44.44,0,448,26,36.89,35.56,26.67,8.89,16.89,3.11,260,135,860,0,0,0,331.34,692.5,0,0,0,0,500,0,0,0,113.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,448,26,0,0,0,0,0,0,260,135,860,33.479999999999997,0,0,1182.77,277,0,0,0,0,500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,448,26,0,0,0,0,0,0,0,135,860,33.479999999999997,0,0,1611.67,0,0,0,0,0,408.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.45833333333333331,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANrTerTotCap",379,"MESSAGE","Int_V2","ANrTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,991.6,0,230.1,51.22,17.7,2.74,0,0,0,0,654.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,1033.6300000000001,0,226.2,97.79,17.399999999999999,7.98,0,0,0,0,699.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,1117,0,222.3,97.79,17.100000000000001,13.92,0,0,0,0,749.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,1206.79,0,237.33,97.79,20.190000000000001,16.55,0,0,0,0,799.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,1287.6600000000001,0,358.12,97.79,19.89,16.55,27.32,0,0,0,853.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1378.68,0,396.95,97.79,19.59,16.55,42.25,0,0,0,905.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1466.95,0,434.41,97.79,23.13,16.55,44.54,0,0,0,946.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1561.06,0,474.72,97.79,33.85,16.55,44.54,0,0,0,988.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1649.82,0,518,97.79,40,16.55,59.14,0,0,0,1030.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1733.38,0,564.48,97.79,39.700000000000003,13.81,89.58,0,0,0,1073.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1823.71,0,611.41,97.79,49.44,8.57,107.38,0,0,0,1111.8900000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,1928.64,0,653.66999999999996,97.79,57.07,2.64,114.16,0,0,0,1171.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,2037.42,0,697.97,97.79,65.38,0,121.24,0,0,0,1232.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,2145.41,0,744.45,97.79,71.09,0,128.02000000000001,0,0,0,1295.1300000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,2253.12,0,792.87,97.79,74.63,0,134.38999999999999,0,0,0,1359.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,2363.71,0,843.46,97.79,78.39,0,141.16,0,0,0,1425.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,2459.08,0,891.65,97.79,78.09,0,154.78,0,0,0,1484.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,2551.61,0,940.07,97.79,77.790000000000006,2.93,162.71,0,0,0,1542.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,2649.01,0,991.35,97.79,77.489999999999995,7.35,168.81,0,0,0,1602.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,2761.26,0,1049.5899999999999,46.57,77.19,12.26,175.69,0,0,0,1672.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,2937.12,0,1117.8599999999999,0,76.89,22.4,175.69,0,0,0,1751.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,2962.83,0,1121.76,0,75.39,13.23,175.69,0,0,0,1736.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,3214.38,0,1543.26,0,73.42,0.35,217.23,0,0,0,1631.08,0,0,1695.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,3345.56,0,1818.71,0,82.17,0,263.02999999999997,0,0,0,1520.08,0,0,759.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.5,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANrSecNewCap",412,"MESSAGE","Int_V2","ANrSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,17,0,0,0,83,80,60,20,38,7,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,17,0,0,0,0,0,0,0,0,0,0,135,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,20,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,145.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,0,0,0,0,80,0,0,0,0,692.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,700,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,58.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,107.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,112.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,129.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,112.4,0,0,0,0,0,91.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,43.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.52,0,0,89.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,57.27,0,0,0,0,0,9.1199999999999992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.54166666666666663,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANrTerNewCap",445,"MESSAGE","Int_V2","ANrTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,75.099999999999994,0,0,51.22,0,2.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,42.03,0,0,46.57,0,5.24,0,0,0,0,55.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,83.37,0,0,0,0,5.94,0,0,0,0,61.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,89.79,0,18.93,0,3.39,2.64,0,0,0,0,61.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,80.87,0,124.69,0,0,0,27.32,0,0,0,64.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,91.03,0,42.73,0,0,0,14.93,0,0,0,63.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,88.27,0,41.36,0,3.84,0,2.29,0,0,0,52.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,94.11,0,44.21,0,11.02,0,0,0,0,0,52.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,88.77,0,47.18,0,6.44,0,14.6,0,0,0,53.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,83.56,0,50.38,0,0,0,30.44,0,0,0,54.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,90.33,0,50.84,0,10.050000000000001,0,17.8,0,0,0,49.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,104.93,0,46.15,0,7.93,0,6.78,0,0,0,70.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,108.78,0,48.21,0,8.61,0,7.08,0,0,0,72.349999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,107.98,0,50.38,0,6.01,0,6.78,0,0,0,73.739999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,107.71,0,52.32,0,3.84,0,6.37,0,0,0,75.290000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,110.6,0,54.49,0,4.0599999999999996,0,6.77,0,0,0,76.849999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,95.37,0,52.09,0,0,0,13.63,0,0,0,70.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,92.53,0,52.32,0,0,2.93,7.93,0,0,0,68.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,97.4,0,55.17,0,0,4.41,6.1,0,0,0,71.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,112.25,0,62.14,0,0,4.92,6.87,0,0,0,80.489999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,175.86,0,72.17,0,0,10.14,0,0,0,0,90.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,5.14,0,4.68,0,0,0.69,0,0,0,0,8.0500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,26.48,0,48.27,0,0.09,5.89,9.48,0,0,0,0,0,0,178.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,13.12,0,31.44,0,1.17,6.3,13.81,0,0,0,0,0,0,75.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.58333333333333337,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANrFinaleElc",478,"MESSAGE","Int_V2","ANrFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","Export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,202.2,0,9.6,374.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,228.3,0,11.7,404.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,255.6,0,14.1,433.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,284.89999999999998,0,16.7,462.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,317,0,19.7,493,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,351,0,23,523.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,383.8,0,28.1,547.20000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,419.1,0,33.799999999999997,571.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,457,0,40.200000000000003,595.79999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,497.7,0,47.3,620.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,538.79999999999995,0,55,642.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,575.79999999999995,0,58,676.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,614.6,0,61.1,712.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,655.29999999999995,0,64.3,748.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,697.7,0,67.5,785.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,742,0,70.900000000000006,823.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,784.2,0,74,858,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,826.6,0,77,891.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,871.5,0,80.2,926.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,922.5,0,83.8,966.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,980.5,0,88,1012.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,982.3,0,87.7,1003.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1351.4,0,115,1255.9000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,1592.6,0,128.69999999999999,1332,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.625,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANrFinaleShp",511,"MESSAGE","Int_V2","ANrFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","Export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-2539.6,0,-3976.15,-3154.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-3131.01,0,-4724.57,-4395.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-2586.4699999999998,0,-4356.2,-3713.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-3379.92,0,-7520.36,-4499.5600000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-1438.2,0,-1273.08,-2154.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-1732.64,0,-1346.18,-2494.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-761.64,0,-1551.69,-1336.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-593.17999999999995,0,-1658.22,-1134.0899999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-768.07,0,-1775.84,-1334.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-858,0,-1791.61,-1434.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-871.71,0,-1747.35,-1444.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-909.09,0,-1757.91,-1481.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-937.24,0,-1767.09,-1506.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-990.11,0,-1781.3,-1559.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1025.52,0,-1792.72,-1591.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-957.31,0,-1825.5,-1508.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1034.06,0,-1850.65,-1621.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1031.9100000000001,0,-1894.94,-1610.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1040.1600000000001,0,-1919.22,-1601.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1017.7,0,-1937.95,-1590.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1053.75,0,-1889.21,-1649.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-977.74,0,-1901.33,-1602.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-992.67,0,-1947.54,-1634,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-968.37,0,-1932.83,-1429.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.66666666666666663,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrPrimaire",544,"MESSAGE","Int_V2","BOrPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawBOr","index":14,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"BOr",{"$f":"C1&\"Primaire\"","v":"BOrPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":510}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"BOrSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"C"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"C"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"C"},"O","O","G","G","C","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"BOrTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"BOrFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"BOrPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"BOrSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"BOrTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"BOrSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"BOrTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":25.047759549437597},{"$f":"BA189","v":0},{"$f":"N44","v":48.773339999999997},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":73.821099549437591},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":116.13},{"$f":"H16/I16*1000","v":635.67639326132428},{"$f":"J16/8.76","v":72.565798317502768},{"$f":"P102","v":0.66911507999999997},{"$f":"Y218","v":1.8801069125555245},null,null,{"$f":"SUM(L16:O16)","v":2.5492219925555246},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":420.4},{"$f":"P16/(Q16+eps)*1000","v":6.0638011239174281},{"$f":"R16/8.76","v":0.69221474017322238},{"$f":"L16+D16","v":25.716874629437598},{"$f":"M16+E16","v":1.8801069125555245},48.773339999999997,0,76.370321541993121,{"$f":"Z218","v":0.10577940816663345},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":464.55418800000001},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":230.262732},{"$f":"SUM(X16:AA16)-AB16","v":310.7675569501597},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":420.4},{"$f":"AC16/AD16*1000","v":739.21873679866724},{"$f":"AE16/8.76","v":84.385700547793064},{"$f":"BA131","v":0},{"$f":"Y160","v":17.607051000000002},{"$f":"Z160","v":1.1597519999999999},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":18.766803000000003}]
[null,{"$f":"B45","v":2},{"$f":"C45","v":2011},{"$f":"BA74","v":25.047759549437597},{"$f":"BA190","v":0},{"$f":"N45","v":51.095879999999994},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":76.143639549437594},116.13,{"$f":"H17/I17*1000","v":655.67587659896321},{"$f":"J17/8.76","v":74.848844360612247},{"$f":"P103","v":1.9181298959999999},6.0882340919586486,null,null,{"$f":"SUM(L17:O17)","v":8.0063639879586486},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":456.6},17.534743731457073,{"$f":"R17/8.76","v":2.001683074367246},{"$f":"L17+D17","v":26.965889445437597},{"$f":"M17+E17","v":6.0882340919586486},{"$f":"N17+F17","v":51.095879999999994},{"$f":"O17+G17","v":0},{"$f":"P17+H17","v":84.150003537396245},{"$f":"Z219","v":2.4122304166695328},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":461.54907000000003},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":187.78373999999999},{"$f":"SUM(X17:AA17)-AB17","v":360.32756395406579},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":456.6},{"$f":"AC17/AD17*1000","v":789.15366612804598},{"$f":"AE17/8.76","v":90.086034946123974},{"$f":"BA132","v":0},{"$f":"Y161","v":32.731836999999999},25.287635999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},58.019472999999998]
[null,3,2012,70.195051445701253,71.587855350180661,273.48702000000003,0,415.26992679588193,643.98,644.84910524532108,73.612911557685052,1.9210390919999998,6.2223346698878892,null,null,8.1433737618878883,470,17.326327152584309,1.9778912274639622,72.116090537701254,77.810190020068546,273.48702000000003,0,423.41330055776984,6.3008160374061362,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":213.68793600000001},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":287.14579199999997},356.256260595176,470,757.99204381952347,86.528772125516383,759.44512325638482,0.906389,42.633958999999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},802.98547125638481]
[null,4,2013,70.195051445701253,71.587855350180661,285.37776000000002,0,427.16066679588192,643.98,663.3135606631912,75.720726103104013,3.1942972080000001,8.2810702444778777,null,null,11.475367452477878,500.00000000000006,22.950734904496738,2.6199469069060202,73.389348653701248,79.868925594658535,285.37776000000002,0,438.63603424835981,12.894856831438979,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":383.86932768494285},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":460.11685577053129},375.28336299421028,500,750.56672598842056,85.681133103700972,0,17.364576,72.296226000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},89.660802000000004]
[null,5,2014,70.200287333459599,74.155460147911441,297.32988,0,441.68562748137106,644.01,685.8365980052655,78.291849087359083,3.1438711440000002,8.2810702444778777,null,null,11.424941388477878,526.20000000000005,21.712165314064531,2.4785576842539419,73.344158477459601,82.436530392389315,297.32988,0,453.11056886984892,20.365276435808468,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":323.08814585337552},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":371.88913477585993},424.67485638317294,526.20000000000005,807.05978027969002,92.130111904074198,25.636876650000026,0,81.904731999999996,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},107.54160865000003]
[null,6,2015,92.773737076884615,109.94938782300177,433.60793999999993,0,636.33106489988631,907.93,700.85916854811092,80.006754400469291,2.4737863319999995,8.2810702444778777,null,null,10.754856576477877,540.9,19.883262296688937,2.269778800991888,95.247523408884618,118.23045806747965,433.60793999999993,0,647.08592147636421,25.256069850546041,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":4.4212994295490038},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":330.34210676511913},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":640.9136118267761},366.19178569480232,540.90000000000009,677.00459547939045,77.283629620934988,379.72256162819241,0,53.622038000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":48.22},481.56459962819247]
[null,7,2016,115.34718682030962,145.7433154980921,579.45420000000001,0,840.54470231840173,1171.8500000000001,717.28011462081463,81.881291623380662,2.4863928479999999,8.2810702444778777,null,null,10.767463092477877,553.79999999999995,19.442873044932192,2.2195060553575563,117.83357966830961,154.02438574256999,579.45420000000001,0,851.31216541087963,30.896985779455285,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":8.6679291076817719},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":771.81789266781868},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":1286.4937480736126},376.20122489222285,553.79999999999995,679.30882067934795,77.546669027322821,379.72256162819241,0,61.846286000000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":46.314999999999998},487.88384762819243]
[null,8,2017,115.34718682030962,145.7433154980921,600.91385999999989,0,862.0043623184016,1171.8500000000001,735.59274849033704,83.971774941819305,2.5242123960000002,8.2810702444778777,null,null,10.805282640477877,607.30000000000007,17.792331039519105,2.0310880182099438,117.87139921630961,154.02438574256999,600.91385999999989,0,872.80964495887952,47.588625271351219,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":10.730040766133806},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":638.74616447979656},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":1052.7376274272283},517.13684804893273,607.29999999999995,851.53441140940686,97.207124590114944,0,0,183.00501600000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":22.490000000000002},205.49501600000002]
[null,9,2018,115.34718682030962,145.7433154980921,622.37351999999998,0,883.4640223184017,1171.8500000000001,753.90538235985969,86.062258260257963,2.5581530160000003,8.2810702444778777,null,null,10.839223260477878,642.50000000000011,16.87038639736836,1.9258431960466165,117.90533983630962,154.02438574256999,622.37351999999998,0,894.30324557887957,59.799499446150676,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":11.422759911514202},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":138.1539668187491},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":503.69794507101119},599.98152668428224,642.5,933.82338783545867,106.60084336021218,0,0,133.87847399999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":7.5549999999999997},141.43347399999999]
[null,10,2019,115.34718682030962,145.7433154980921,643.83317999999997,0,904.92368231840169,1171.8500000000001,772.21801622938221,88.152741578696606,2.5920936359999995,8.2810702444778777,null,null,10.873163880477877,695.19999999999993,15.64033929850615,1.7854268605600629,117.93928045630962,154.02438574256999,643.83317999999997,0,915.79684619887962,76.998999252219946,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":11.497487390466555},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":309.11763196070706},695.17570088085904,695.2,999.9650472969779,114.15126110696094,0,0,188.57313199999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0.81499999999999995},189.38813199999998]
[null,11,2020,115.34718682030962,145.7433154980921,665.29283999999996,0,926.38334231840167,1171.8500000000001,790.53065009890474,90.243224897135249,2.5920936359999995,8.2810702444778777,null,null,10.873163880477877,707.6,15.366257603623819,1.754138995847468,117.93928045630962,154.02438574256999,665.29283999999996,0,937.25650619887961,83.242914229346638,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":15.05735778350347},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":290.83314707625783},744.72363113547203,707.6,1052.4641480150819,120.14430913414178,0,0,68.457491000000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":38.825000000000003},107.28249100000001]
[null,12,2021,115.34718682030962,145.7433154980921,686.75285999999994,0,947.84336231840166,1171.8500000000001,808.84359117498104,92.333743284815185,1.9491613199999998,5.7188279043489496,null,null,7.6679892243489496,719.09999999999991,10.663314176390372,1.2172733078071201,117.29634814030962,151.46214340244106,686.75285999999994,0,955.51135154275062,94.180937198577098,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":17.736544206801309},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":332.45978535058646},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":600.72783595016654},799.16078234854876,719.1,1111.3346994139183,126.86469171391762,0,0,119.92309500000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":29.22},149.14309500000002]
[null,13,2022,120.73331192696062,194.37577097149432,794.57256000000007,0,1109.681642898455,1333.2300000000002,832.32573741849103,95.014353586585742,2.0875009679999996,5.584727326419709,null,null,7.6722282944197087,730.5,10.502708137323316,1.1989392850825702,122.82081289496062,199.96049829791403,794.57256000000007,0,1117.3538711928747,98.712659326157336,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":19.235678293759545},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":596.50916041617791},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":966.80974728981334},865.00162193915605,730.5,1184.1226857483314,135.17382257401044,515.92104499559343,0,49.685226,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":16.350000000000001},581.9562709955934]
[null,14,2023,152.35866418601253,479.92972752623439,1341.0915000000002,0,1973.3798917122472,2280.8000000000006,865.21391253606043,98.768711476719233,2.6234716199999997,4.8497333191434127,null,null,7.4732049391434128,741.7,10.0757785345054,1.1502030290531278,154.98213580601254,484.7794608453778,1341.0915000000002,0,1980.8530966513906,102.98649475685026,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":28.979591408196971},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":1073.846823877333},1038.9723589391047,741.7,1400.7986503156324,159.9085217255288,3029.3205275008377,0,46.857789000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":106.27000000000001},3182.4483165008378]
[null,15,2024,152.35866418601253,479.92972752623439,1380.5344200000002,0,2012.8228117122471,2280.8000000000006,882.50737097169701,100.74285056754532,2.7284716199999997,4.8497333191434127,null,null,7.5782049391434123,752.8,10.066690939217251,1.1491656323307364,155.08713580601253,484.7794608453778,1380.5344200000002,0,2020.4010166513906,107.2586656297765,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":31.11918125034807},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":1073.3375253112094},1085.4413382203056,752.8,1441.8721283479088,164.59727492556036,0,0,46.839539000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":23.335000000000001},70.17453900000001]
[null,16,2025,152.35866418601253,479.92972752623439,1419.9773399999999,0,2052.2657317122466,2280.8000000000006,899.80082940733337,102.71698965837139,2.8334716200000001,4.8497333191434127,null,null,7.6832049391434127,763.59999999999991,10.061818935362487,1.1486094675071332,155.19213580601254,484.7794608453778,1419.9773399999999,0,2059.9489366513899,111.45894256539921,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":31.698663050322143},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":1059.8696876594468},1143.2368546076646,763.59999999999991,1497.1671747088326,170.90949482977541,0,0,46.051303000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":6.32},52.371303000000005]
[null,17,2026,152.35866418601253,479.92972752623439,1459.4202599999999,0,2091.708651712247,2280.8000000000006,917.09428784297018,104.69112874919752,2.9384716199999996,4.8497333191434127,null,null,7.7882049391434123,774.4,10.057082824177224,1.1480688155453451,155.29713580601253,484.7794608453778,1459.4202599999999,0,2099.4968566513903,115.65755494325524,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":32.825535094891976},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":1063.4226967818295},1184.557249907708,774.4,1529.6452090750361,174.61703299943335,0,0,46.03305300000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":12.29},58.323053000000009]
[null,18,2027,152.35866418601253,479.92972752623439,1498.8631800000001,0,2131.151571712247,2280.8000000000006,934.38774627860676,106.6652678400236,3.04347162,4.8497333191434127,null,null,7.8932049391434127,785.5,10.048637732709009,1.1471047640078778,155.40213580601252,484.7794608453778,1498.8631800000001,0,2139.0447766513903,119.92539796598807,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":36.846148533003209},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":1064.2988646490289},1231.5174585013524,785.5,1567.8134417585645,178.97413718705076,0,0,46.792089000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":43.85},90.642088999999999]
[null,19,2028,152.35866418601253,479.92972752623439,1538.3061,0,2170.594491712247,2280.8000000000006,951.68120471424345,108.63940693084972,3.1681591199999999,4.8497333191434127,null,null,8.017892439143413,796.7,10.063879049884241,1.1488446403977444,155.52682330601255,484.7794608453778,1538.3061,0,2178.6123841513904,124.19190934250753,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":37.007064760685886},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":1064.3084971775836},1275.5028610770003,796.7,1600.9826296937367,182.76057416595168,0,0,46.777489000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":1.7549999999999999},48.532489000000005]
[null,20,2029,152.35866418601253,479.92972752623439,1577.74902,0,2210.0374117122469,2280.8000000000006,968.97466314988003,110.6135460216758,3.2547841200000001,4.8497333191434127,null,null,8.1045174391434127,806.6,10.047752837891068,1.1470037486177018,155.61344830601254,484.7794608453778,1577.74902,0,2218.1419291513903,128.19180599329761,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":37.190445077133376},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":1.2216549632083953},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":1062.3873531901154},1322.3584819949147,806.59999999999991,1639.422863866743,187.14872875191131,0,0,43.854359000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":2},45.854359000000002]
[null,21,2030,152.35866418601253,479.92972752623439,1617.1919400000002,0,2249.4803317122469,2280.8000000000006,986.26812158551661,112.5876851125019,2.6316065399999999,2.9696264065878877,null,null,5.6012329465878876,810.2,6.9133953919016955,0.78920038720338992,154.99027072601254,482.89935393282229,1617.1919400000002,0,2255.0815646588348,131.53046952124774,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":37.886831828842723},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":2.5429670421741508},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":1071.0687862033924},1355.9730468477069,810.2,1673.6275572052664,191.05337411019022,0,0,36.604683000000009,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":7.5949999999999998},44.199683000000007]
[null,22,2031,138.44212943736386,479.92972752623439,1564.2836,0,2182.6554569635982,2216.27,984.83283036976468,112.42383908330648,1.91135802,1.3237415673136914,null,null,3.2350995873136914,820.1,3.9447623305380364,0.45031533453630551,140.35348745736385,481.25346909354806,1564.2836,0,2185.8905565509117,134.48215656838778,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":43.20852861214891},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":35.787623454927513},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":1037.3774902521991},1361.9913749341767,820.1,1660.7625593637076,189.58476705065155,0,0,32.361922,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":58.040000000000006},90.401922000000013]
[null,23,2040,135.18414772856545,506.33311343274977,1963.1956200000002,0,2604.7128811613156,2891.63,900.77668344889059,102.82838852156286,2.0055000000000001,0,null,null,2.0055000000000001,859.41,2.3335776869906848,0.26639014691674484,137.18964772856546,506.33311343274977,1963.1956200000002,0,2606.7183811613158,140.97030567641229,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":44.568293658607054},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":157.67724535867626},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":1619.3211292488345},1330.6130966061774,859.2,1548.6651496813051,176.78825909603941,2906.1047937499902,0,675.78480850000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":14.83},3596.7196022499902]
[null,24,2050,65.111178682573055,399.00442614122375,1157.7178200000001,0,1621.8334248237968,1783.9,909.15041472268445,103.78429391811467,2.0606249999999999,0,null,null,2.0606249999999999,873.52,2.3589900631655945,0.26929110310109527,67.171803682573056,399.00442614122375,1157.7178200000001,0,1623.8940498237969,147.34846217534323,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":44.614597188510047},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":335.84403946641299},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":930.39527472074224},1221.305873933321,873.3,1398.495218061744,159.64557283809864,5.3014731000000044,0,699.29298000000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0.505},705.09945310000001]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"BOrFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":48.773339999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":48.773339999999997},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":1184.0842733760001},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":51.095879999999994},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":51.095879999999994},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":1224.322380288},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":273.48702000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},273.48702000000003,6066.0509724720005,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":285.37776000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},285.37776000000002,6090.3325887120009,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":297.26850000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":6.1379999999999997E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},297.32988,6089.7981282480005,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":433.54583999999994},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":6.2099999999999995E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},433.60793999999993,8500.6607109839988,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":579.39138000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":6.2820000000000001E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},579.45420000000001,10921.2590655648,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":600.8503199999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":6.3539999999999999E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},600.91385999999989,10921.467193704,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":622.30925999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":6.4259999999999998E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},622.37351999999998,10921.975951377599,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":643.76819999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":6.498000000000001E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},643.83317999999997,10922.415333004799,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":665.22713999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":6.5700000000000008E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},665.29283999999996,10922.415333004799,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":686.68607999999995},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":6.6780000000000006E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},686.75285999999994,10890.4561009632,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":794.50470000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":6.7860000000000004E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},794.57256000000007,12212.6618449008,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":1341.0225600000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":6.8940000000000001E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},1341.0915000000002,19976.979593376003,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":1380.4644000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":7.0019999999999999E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},1380.5344200000002,19976.979593376003,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":1419.90624},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":7.1099999999999997E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},1419.9773399999999,19976.979593376003,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":1459.34808},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":7.2179999999999994E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},1459.4202599999999,19976.979593376003,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":1498.7899200000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":7.3259999999999992E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},1498.8631800000001,19976.979593376003,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":1538.2317600000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":7.4340000000000003E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},1538.3061,19976.979593376003,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":1577.6736000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":7.5420000000000001E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},1577.74902,19976.979593376003,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":1617.1154400000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":7.6499999999999999E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},1617.1919400000002,19967.845080600004,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":1564.2156},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":6.8000000000000005E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},1564.2836,19302.088295625603,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":1963.1956200000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},1963.1956200000002,24223.439809800002,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":1157.7178200000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},1157.7178200000001,14284.826047800001,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"BOrSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPCOAEXPF"},"EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":25.047759549437597}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":25.047759549437597}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":45.147291896263653},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},70.195051445701253]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":45.147291896263653},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},70.195051445701253]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":45.147291896263653},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},70.200287333459599]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":67.720741639688669},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},92.773737076884615]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},115.34718682030962]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},115.34718682030962]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},115.34718682030962]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},115.34718682030962]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},115.34718682030962]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},115.34718682030962]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":5.3861251066510087},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},120.73331192696062]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":37.011477365702916},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},152.35866418601253]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":37.011477365702916},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},152.35866418601253]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":37.011477365702916},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},152.35866418601253]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":37.011477365702916},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},152.35866418601253]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":37.011477365702916},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},152.35866418601253]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":37.011477365702916},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},152.35866418601253]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":37.011477365702916},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},152.35866418601253]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":37.011477365702916},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},152.35866418601253]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":11.132970096708361},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":37.011477365702916},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":3.4905918388977216E-3},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},138.44212943736386]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":64.533219519964135},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":65.072226166709427},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":5.5787020418918907},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},135.18414772856545]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":2.2572664924597756},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.131300158356517},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":5.7226120317567553},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},65.111178682573055]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"BOrTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66911507999999997},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":0.66911507999999997}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.2751975799999999},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.2001156000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},{"$f":"SUM(D103:O103)","v":1.9181298959999999}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.2461056199999998},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.4002312000000006E-2},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},1.9210390919999998]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3273568},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25600924800000002},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},3.1942972080000001]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.2740215400000001},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25891844400000003},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},3.1438711440000002]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.6097551199999998},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25310005200000002},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},2.4737863319999995]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.6194524399999999},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25600924800000002},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},2.4863928479999999]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.6630903800000001},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25019085600000002},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},2.5242123960000002]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.697031},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25019085600000002},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},2.5581530160000003]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25019085600000002},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},2.5920936359999995]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25019085600000002},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},2.5920936359999995]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.21818970000000001},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.9491613199999998]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.18327934800000001},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0.17324999999999999},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.0875009679999996]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0.89249999999999996},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.6234716199999997]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0.99750000000000005},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.7284716199999997]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":1.1025},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.8334716200000001]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":1.2075},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.9384716199999996]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":1.3125},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.04347162]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":1.4371875000000001},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.1681591199999999]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":1.5238125},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.2547841200000001]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.06185654},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":1.56975},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.6316065399999999]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.10667051999999999},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":1.8046875},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.91135802]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":2.0055000000000001},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.0055000000000001]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":2.0606249999999999},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.0606249999999999]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"BOrSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPCOAEXPF"},"EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":0},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":759.44512325638482},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},759.44512325638482,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},0,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":25.636876650000026},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},25.636876650000026,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":379.72256162819241},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},379.72256162819241,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":379.72256162819241},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},379.72256162819241,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},0,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},0,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},0,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},0,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},0,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":515.92104499559343},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},515.92104499559343,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":3029.3205275008377},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},3029.3205275008377,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},0,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},0,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},0,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},0,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},0,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},0,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":282.93533104315685},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":22.97043672000002},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},2906.1047937499902,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0.53014731000000048},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},5.3014731000000044,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"BOrTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":1.1597519999999999},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":17.607051000000002},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":17.607051000000002},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":1.1597519999999999},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":25.287635999999999},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":15.41358},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0.83719899999999992},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":16.481058000000001},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":32.731836999999999},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":25.287635999999999},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":5.0771499999999996},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":14.555727999999998},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":5.1649919999999998},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0.906389},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":17.836089000000001},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},0.906389,42.633958999999997,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":3.9493},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":23.136212},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":12.396734},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":4.9678419999999992},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":45.210714000000003},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},17.364576,72.296226000000004,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":11.603350000000001},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":22.136135999999997},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":11.811744000000001},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":36.353501999999999},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},0,81.904731999999996,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":12.756750000000002},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":16.278548000000001},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":9.6949440000000013},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":14.891796000000003},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},0,53.622038000000003,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":5.5954499999999996},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":10.328516},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":16.722720000000002},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":29.199600000000004},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},0,61.846286000000006,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":24.809049999999999},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":32.792408000000002},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":29.677536},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":95.726022000000015},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},0,183.00501600000001,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":16.0746},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":22.615164},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":30.608928000000002},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":64.579781999999994},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},0,133.87847399999998,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":25.382100000000001},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":32.212531999999996},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":38.610432000000003},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":92.368068000000008},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},0,188.57313199999999,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":6.0881999999999996},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":9.9503360000000001},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":26.163648000000002},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":26.255307000000002},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},0,68.457491000000005,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":14.694900000000001},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":9.7570440000000005},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":10.329984},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":85.14116700000001},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},0,119.92309500000002,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":5.0698500000000006},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":9.7570440000000005},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":1.862784},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":32.995547999999999},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},0,49.685226,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":4.7121499999999994},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":9.5637520000000009},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":32.581887000000002},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},0,46.857789000000004,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":4.6938999999999993},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":9.5637520000000009},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":32.581887000000002},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},0,46.839539000000002,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":4.53695},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":9.3704600000000013},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":32.143893000000006},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},0,46.051303000000004,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":4.5187000000000008},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":9.3704600000000013},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":32.143893000000006},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},0,46.03305300000001,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":4.6464499999999997},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":9.5637520000000009},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":32.581887000000002},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},0,46.792089000000004,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":4.6318499999999991},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":9.5637520000000009},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":32.581887000000002},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},0,46.777489000000003,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":4.0843499999999997},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":8.891432},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":30.878577},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},0,43.854359000000002,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":9.9097500000000007},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":6.3282120000000006},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":20.366721000000002},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},0,36.604683000000009,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":3.9748500000000004},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":2.9834199999999997},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":25.403652000000001},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},0,32.361922,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":5.47865},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":2.0744639999999999},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":63.582129000000002},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},0,675.78480850000005,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":4.3690500000000005},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":1.9051200000000001},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":63.655128000000005},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},0,699.29298000000006,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"BOrSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPCOAEXPF"},"EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":71.587855350180661},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},71.587855350180661,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":71.587855350180661},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},71.587855350180661,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":71.587855350180661},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},74.155460147911441,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":107.38178302527099},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},109.94938782300177,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},145.7433154980921,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},145.7433154980921,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},145.7433154980921,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},145.7433154980921,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},145.7433154980921,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},145.7433154980921,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":48.63245547340221},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},194.37577097149432,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":334.18641202814229},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},479.92972752623439,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":334.18641202814229},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},479.92972752623439,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":334.18641202814229},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},479.92972752623439,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":334.18641202814229},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},479.92972752623439,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":334.18641202814229},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},479.92972752623439,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":334.18641202814229},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},479.92972752623439,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":334.18641202814229},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},479.92972752623439,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":334.18641202814229},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},479.92972752623439,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":334.18641202814229},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},479.92972752623439,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":360.85684934074732},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":2.3005533916411527},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},506.33311343274977,0]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":35.79392767509033},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":360.85684934074732},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":2.353649125386085},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},399.00442614122375,0]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"BOrTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.10577940816663345},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8801069125555245},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":1.8801069125555245},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0.10577940816663345}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.4122304166695328},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":3.525991751829721},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12386389259113073},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":6.0882340919586486},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":2.4122304166695328}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.46307997069478912},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.7398386409058308},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":3.525991751829721},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.47109192046695886},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.25796447052037147},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":1.6268055053385564},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},6.2223346698878892,6.3008160374061362]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.823290271407774},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.8500611820851205},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.47109192046695886},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.99295847779666779},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":5.7504134574791266},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2810702444778777,12.894856831438979]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.881616099473004},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":7.8690681466569501},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.548425082846316},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.99295847779666779},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":9.0661671068322001},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2810702444778777,20.365276435808468]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.0451419783934126},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":9.3538124482422322},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.4326877860179028},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.99295847779666779},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":10.424427637892496},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2810702444778777,25.256069850546041]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.5554953896623642},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":10.295862394885658},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":3.9579444137592863},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.99295847779666779},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":13.087683581147976},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2810702444778777,30.896985779455285]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.8182952177087204},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":13.286813486669743},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":6.664792251852222},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.99295847779666779},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":21.81872431512053},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2810702444778777,47.588625271351219]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":7.284437698614437},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":15.349511945919094},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":9.456591091996577},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.99295847779666779},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":27.708958709620568},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2810702444778777,59.799499446150676]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":9.5995046405350433},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":18.287573333619864},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":12.978196267946304},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.99295847779666779},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":36.133725010118738},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2810702444778777,76.998999252219946]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":10.154801111504783},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":19.195129994991561},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":15.36454714375434},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.99295847779666779},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":38.52843597909596},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2810702444778777,83.242914229346638]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.495103025248293},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":20.085056755002149},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":16.306730984688258},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.86909458520553706},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":46.2940464336384},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.7188279043489496,94.180937198577098]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.957517172836402},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":20.974983515012742},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":16.476632988791096},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.73499400727629638},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":49.303525649517091},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.584727326419709,98.712659326157336]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":12.387305988197275},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":21.847280373662226},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":16.476632988791096},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":52.275275406199668},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.8497333191434127,102.98649475685026]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":12.815430245791452},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":22.71957723231171},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":16.476632988791096},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":55.247025162882245},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.8497333191434127,107.2586656297765]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":13.229239306592042},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":23.574244189600087},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":16.476632988791096},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":58.178826080415995},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.8497333191434127,111.45894256539921]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":13.641383809625937},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":24.428911146888463},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":16.476632988791096},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":61.110626997949737},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.8497333191434127,115.65755494325524]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":14.065180217026704},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":25.301208005537951},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":16.476632988791096},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":64.082376754632321},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.8497333191434127,119.92539796598807]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":14.487644978214112},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":26.173504864187436},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":16.476632988791096},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":67.054126511314891},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.8497333191434127,124.19190934250753]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":14.860173006400647},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":26.984480326798295},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":16.476632988791096},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":69.870519671307562},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.8497333191434127,128.19180599329761]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":15.7640278737165},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":27.561667967011882},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.9696264065878877},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":16.476632988791096},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":71.728140691728257},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},2.9696264065878877,131.53046952124774]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":16.12656855530286},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":27.833781661933298},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.3237415673136914},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":16.476632988791096},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":74.045173362360529},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},1.3237415673136914,134.48215656838778]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":16.626268796864956},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":27.833781661933298},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":16.665842038814713},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":79.844413178799343},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},0,140.97030567641229]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":17.024763926211946},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":27.833781661933298},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":16.839605452101704},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":85.650311135096288},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},0,147.34846217534323]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"BOrPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"BOrPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,387.09,0,0,0,3.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,387.09,0,0,0,21.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,1981.79,0,0,0,21.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,1981.79,0,0,0,32.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,1981.79,0,0.09,0,32.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,2779.14,0,0.09,0,28.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,3576.49,0,0.09,0,28.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,3576.49,0,0.09,0,28.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,3576.49,0,0.09,0,28.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,3576.49,0,0.09,0,28.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,3576.49,0,0.09,0,28.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,3576.49,0,0.09,0,14.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,4012.65,0,0.09,0,14.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,6573.64,0,0.09,0,10.199999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,6573.64,0,0.09,0,10.199999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,6573.64,0,0.09,0,10.199999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,6573.64,0,0.09,0,10.199999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,6573.64,0,0.09,0,10.199999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,6573.64,0,0.09,0,10.199999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,6573.64,0,0.09,0,10.199999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,6573.64,0,0.09,0,6.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,6358.6,0,0.08,0,0.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,7980.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,4706.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.70833333333333337,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrSecElcOut",280,"MESSAGE","Int_V2","BOrSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,116.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,116.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,116.13,527.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,116.13,527.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,116.13,527.85,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,116.13,791.77,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,116.13,1055.69,161.38,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,116.13,1055.69,1108.95,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,116.13,1055.69,1108.95,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,116.13,1055.69,1108.95,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,116.13,1055.69,1108.95,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,116.13,1055.69,1108.95,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,116.13,1055.69,1108.95,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,116.13,1055.69,1108.95,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,116.13,1055.69,1108.95,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,51.61,1055.69,1108.95,0,0,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,897.34,1949.71,0,0,0,0,0,0,0,0,0,0,0,44.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,26.39,1711.78,0,0,0,0,0,0,0,0,0,0,0,45.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.75,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrTerElcOut",313,"MESSAGE","Int_V2","BOrTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,461.06,0,222.92,1.38,7.4,0,0,0,0,0,188.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,494.83,0,245.07,2.63,8.69,0.11,0,0,0,0,198,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,507.28,0,256.52999999999997,2.57,9.58,0.22,0,0,0,0,199,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,534.67999999999995,0,275.3,4.8,10.42,0.88,0,0,0,0,206.5,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,561.03,0,294.70999999999998,4.6900000000000004,11.91,0.89,0,0,0,0,211.9,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,576.14,0,309.27999999999997,3.32,13.13,0.87,0,0,0,0,212.2,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,588.52,0,316.26,3.34,15.32,0.88,0,0,0,0,215.9,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,644.39,0,346.57,3.43,18.940000000000001,0.86,0,0,0,0,235.4,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,680.43,0,366.3,3.5,22.24,0.86,0,0,0,0,247.5,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,735,0,396.03,3.57,26.44,0.86,0,0,0,0,266.2,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,746.51,0,402.63,3.57,29.24,0.86,0,0,0,0,269.2,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,760.14,0,409.03,3.57,29.85,0.75,0,0,0,0,275.89999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,769.64,0,415.43,3.57,29.05,0.63,0,0,1.32,0,280.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,774.36,0,421.63,3.57,24.7,0,0,0,6.8,0,285,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,783.99,0,427.83,3.57,24.3,0,0,0,7.6,0,289.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,793.27,0,433.83,3.57,23.9,0,0,0,8.4,0,293.89999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,802.53,0,439.83,3.57,23.5,0,0,0,9.1999999999999993,0,298.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,812.07,0,446.03,3.57,23.1,0,0,0,10,0,302.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,821.51,0,452.23,3.57,22.65,0,0,0,10.95,0,307.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,829.9,0,457.73,3.57,22.29,0,0,0,11.61,0,311.39999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,833.43,0,461.01,2.19,22.04,0,0,0,11.96,0,313,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,844.38,0,458.38,0.22,20.75,0,0,0,13.75,0,327,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,891.57,0,383.1,0,21.33,0,0,0,15.28,0,439.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,914.67,0,277.39999999999998,0,21.92,0,0,0,15.7,0,558.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.79166666666666663,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrSecTotCap",346,"MESSAGE","Int_V2","BOrSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,132,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,132,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,132,600,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,132,900,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,132,1200,183.44,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,132,1200,1260.53,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,132,1200,1260.53,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,132,1200,1260.53,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,132,1200,1260.53,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,132,1200,1260.53,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,132,1200,1260.53,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,132,1200,1260.53,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,132,1200,1260.53,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,58.67,1200,1260.53,0,0,32.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,720,2216.2199999999998,0,0,0,0,0,0,0,0,0,0,0,148.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,30,1945.77,0,0,0,0,0,0,0,0,0,0,0,152.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.83333333333333337,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrTerTotCap",379,"MESSAGE","Int_V2","BOrTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,607.4,571.37,255.08,26.73,17.7,0,0,0,0,0,330.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,607.4,0,280.88,50.13,17.399999999999999,1.21,0,0,0,0,324.8,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,621.30999999999995,0,293.89999999999998,50.13,18.32,2.52,0,0,0,0,326.52999999999997,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,632.12,0,317.13,68.94,18.02,9.6999999999999993,0,0,0,0,339.51,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,663.91,0,339.17,68.94,20.52,9.6999999999999993,0,0,0,0,348.85,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,698.86,0,354.24,68.94,22.51,9.6999999999999993,0,0,0,0,349.37,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,714.19,0,362.24,68.94,26.16,9.6999999999999993,0,0,0,0,355.77,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,782.16,0,396.95,68.94,32.869999999999997,9.6999999999999993,0,0,0,0,389.51,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,826.21,0,419.56,68.94,39.81,9.6999999999999993,0,0,0,0,410.45,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,895.74,0,453.6,68.94,48.63,9.6999999999999993,0,0,0,0,442.81,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,912.43,0,461.13,68.94,54.52,8.49,0,0,0,0,448,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,952.68,0,468.44,68.94,56.66,7.18,0,0,0,0,477.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,966.57,0,475.75,68.94,56.79,0,0,0,5.88,0,485.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,979.48,0,482.83,68.94,56.49,0,0,0,30.31,0,493.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,992.34,0,489.91,68.94,56.19,0,0,0,33.880000000000003,0,500.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,1004.77,0,496.76,68.94,55.89,0,0,0,37.450000000000003,0,508.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,1017.15,0,503.61,68.94,55.59,0,0,0,41.02,0,516.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,1029.8800000000001,0,510.69,68.94,55.29,0,0,0,44.58,0,523.94000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,1042.57,0,517.77,68.94,54.99,0,0,0,48.81,0,531.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,1053.75,0,524.05999999999995,42.22,54.69,0,0,0,51.72,0,538.82000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,1080.9000000000001,0,527.29,18.82,54.39,0,0,0,53.31,0,541.58000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,1135.3399999999999,0,523.54,4.18,52.89,0,0,0,61.29,0,565.80999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1277.97,0,482.69,0,54.71,0,0,0,66.510000000000005,0,760.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,1397.72,0,439.69,0,56.21,0,0,0,33.799999999999997,0,966.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.875,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrSecNewCap",412,"MESSAGE","Int_V2","BOrSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,183.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,1077.0999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,100.6,0,0,0,0,0,0,0,0,0,0,0,15.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.91666666666666663,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrTerNewCap",445,"MESSAGE","Int_V2","BOrTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,571.37,1.38,26.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,30.09,23.4,0,1.21,0,0,0,0,0,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,13.91,0,17.32,0,1.22,1.31,0,0,0,0,7.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,10.82,0,27.53,18.82,0,7.18,0,0,0,0,18.579999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,31.79,0,26.34,0,2.79,0,0,0,0,0,14.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,34.950000000000003,0,19.37,0,2.29,0,0,0,0,0,6.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,15.33,0,12.29,0,3.95,0,0,0,0,0,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,67.97,0,39.020000000000003,0,7.01,0,0,0,0,0,39.340000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,44.04,0,26.91,0,7.23,0,0,0,0,0,26.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,69.540000000000006,0,38.33,0,9.1199999999999992,0,0,0,0,0,37.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,16.68,0,11.84,0,6.18,0,0,0,0,0,10.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,40.26,0,11.61,0,2.44,0,0,0,0,0,34.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,13.89,0,11.61,0,0.44,0,0,0,5.88,0,13.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,12.91,0,11.38,0,0,0,0,0,24.43,0,13.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,12.86,0,11.38,0,0,0,0,0,3.57,0,13.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,12.43,0,11.15,0,0,0,0,0,3.57,0,13.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,12.38,0,11.15,0,0,0,0,0,3.57,0,13.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,12.73,0,11.38,0,0,0,0,0,3.57,0,13.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,12.69,0,11.38,0,0,0,0,0,4.22,0,13.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,11.19,0,10.58,0,0,0,0,0,2.91,0,12.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,27.15,0,7.53,0,0,0,0,0,1.6,0,8.3699999999999992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,10.89,0,3.55,0,0,0,0,0,1.6,0,10.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,15.01,0,0,0,0.49,0,0,0,3.81,0,26.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,11.97,0,0,0,0.45,0,0,0,3.3,0,26.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.95833333333333337,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrFinaleElc",478,"MESSAGE","Int_V2","BOrFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,224.3,0,7.4,188.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,247.7,0,8.8000000000000007,200.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,259.10000000000002,0,9.8000000000000007,201.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,280.10000000000002,0,11.3,208.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,299.39999999999998,0,12.8,214,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,312.60000000000002,0,14,214.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,319.60000000000002,0,16.2,218,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,350,0,19.8,237.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,369.8,0,23.1,249.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,399.6,0,27.3,268.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,406.2,0,30.1,271.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,412.6,0,30.6,275.89999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,419,0,31,280.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,425.2,0,31.5,285,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,431.4,0,31.9,289.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,437.4,0,32.299999999999997,293.89999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,443.4,0,32.700000000000003,298.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,449.6,0,33.1,302.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,455.8,0,33.6,307.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,461.3,0,33.9,311.39999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,463.2,0,34,313,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,458.6,0,34.5,327,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,383.1,0,36.4,439.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,277.39999999999998,0,37.4,558.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrFinaleShp",511,"MESSAGE","Int_V2","BOrFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-578.61,0,-822.4,-689.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-889.55,0,-1830.61,-1714.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-451.1,0,-1706.68,-947.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-1688.94,0,-4368.79,-3322.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-1342.5,0,-3553.92,-2620.9299999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-484.73,0,-1428.43,-979.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-500.46,0,-1448.82,-995.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-527.97,0,-1637.3,-1023.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-709.18,0,-1916.5,-1219.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-831.35,0,-2074.5500000000002,-1354.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-862.46,0,-2113.73,-1384.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-928.1,0,-2194.98,-1454.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-951.61,0,-2394.6,-1479.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-992.81,0,-2364.81,-1522.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1028.07,0,-2342.14,-1561.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-976.26,0,-2371.39,-1503.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1011.53,0,-2353.54,-1540.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1010.81,0,-2359.96,-1538.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1032.53,0,-2356.63,-1560.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-985.06,0,-2398.44,-1508.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-990.18,0,-1922.19,-1513.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-1060.04,0,-2179.77,-1543.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-902.77,0,-2328.13,-1603.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-848.02,0,-2181.27,-1506.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.0416666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrPrimaire",544,"MESSAGE","Int_V2","DRrPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawDRr","index":15,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"DRr",{"$f":"C1&\"Primaire\"","v":"DRrPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":807}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"DRrSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"H"},"H","H","H","O","O","G","G","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"DRrTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"DRrFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"Exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"DRrPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"DRrSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"DRrTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"DRrSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"DRrTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":227.40367615104367},{"$f":"BA189","v":0},{"$f":"N44","v":0},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":227.40367615104367},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":975.61},{"$f":"H16/I16*1000","v":233.08870978264233},{"$f":"J16/8.76","v":26.608300203497983},{"$f":"P102","v":0},{"$f":"Y218","v":0},null,null,{"$f":"SUM(L16:O16)","v":0},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":865.6},{"$f":"P16/(Q16+eps)*1000","v":0},{"$f":"R16/8.76","v":0},{"$f":"L16+D16","v":227.40367615104367},{"$f":"M16+E16","v":0},0,0,227.40367615104367,{"$f":"Z218","v":6.0512689117429463},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":62.583191999999997},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":0},{"$f":"SUM(X16:AA16)-AB16","v":296.03813706278663},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":865.6},{"$f":"AC16/AD16*1000","v":342.0033930947165},{"$f":"AE16/8.76","v":39.041483229990469},{"$f":"BA131","v":0},{"$f":"Y160","v":0},{"$f":"Z160","v":66.345343999999997},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":66.345343999999997}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":242.14998962158916},{"$f":"BA190","v":0},{"$f":"N45","v":0},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":242.14998962158916},1035.46,{"$f":"H17/I17*1000","v":233.85740600466377},{"$f":"J17/8.76","v":26.696050913774403},{"$f":"P103","v":0.171642564},0.67766856938288056,null,null,{"$f":"SUM(L17:O17)","v":0.84931113338288056},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":948.69999999999993},0.89523678019809028,{"$f":"R17/8.76","v":0.10219597947466784},{"$f":"L17+D17","v":242.32163218558915},0.67766856938288056,0,0,242.99930075497204,{"$f":"Z219","v":24.433766456674469},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":84.555899999999994},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":0},{"$f":"SUM(X17:AA17)-AB17","v":351.98896721164652},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":948.69999999999993},{"$f":"AC17/AD17*1000","v":371.02241721476395},{"$f":"AE17/8.76","v":42.354157216297253},{"$f":"BA132","v":0},{"$f":"Y161","v":4.5803779999999996},201.54336900000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},206.12374700000001]
[null,3,2012,256.89630309213464,0,0,0,256.89630309213464,1095.04,234.59992611423752,26.780813483360447,0.288010404,1.1424140837330736,null,null,1.4304244877330736,1038.8,1.3769970039654444,0.15719143880884071,257.18431349613462,1.1424140837330736,0,0,258.32672757986774,46.882299506633103,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":114.31449600000001},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":0},419.52352308650086,1038.8,403.85398833894965,46.102053463350416,0,3.1412260000000001,246.12286599999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},249.26409199999998]
[null,4,2013,271.90132381654939,0,0,0,271.90132381654939,1155.49,235.31257199677142,26.8621657530561,0.33746673599999999,1.3379347736909741,null,null,1.6754015096909742,1136.5,1.4741764273438034,0.16828498029038852,272.2387905525494,1.3379347736909741,0,0,273.57672532624036,71.610652465000413,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":208.93352746182038},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":0},554.12090525306121,1136.5,487.56788847607675,55.658434757543006,0,1.321529,271.11852199999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},272.44005099999998]
[null,5,2014,286.51828366016031,0,0,0,286.51828366016031,1214.8999999999999,235.83692786250748,26.922023728596745,0.79508433600000006,9.5868042709489707,null,null,10.381888606948971,1242.2,8.3576627007449638,0.9540710845599274,287.31336799616031,9.5868042709489707,0,0,296.90017226710927,94.156940477769183,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":246.64613052413014},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":0},637.70324326900857,1242.2,513.36599844550676,58.603424480080683,0,85.537525920000093,247.194639,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},332.73216492000006]
[null,6,2015,302.2324267910879,5.1584883016679166,0,0,307.39091509275585,1288.9000000000001,238.49089540907428,27.224988060396608,1.3130523360000002,18.819265041095885,null,null,20.132317377095887,1356.8,14.838087689377586,1.6938456266412769,303.5454791270879,23.977753342763801,0,0,327.52323246985173,117.56858528340838,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":286.26992195984133},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":0},733.57238942787592,1356.8,540.66361249106421,61.719590467016467,56.26,95.736979800000086,256.68230100000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":24.11},432.78928080000014]
[null,7,2016,304.98486677599379,36.677897092662633,0,0,341.66276386865644,1369.76,249.43257495375573,28.474038236730106,1.9805024879999999,28.997543884306424,null,null,30.978046372306423,1480.5,20.924043479971079,2.388589438352863,306.96536926399381,65.675440976969057,0,0,372.64081024096288,140.49793035910506,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":6.9271914538039656},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":290.82563746078495},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":0},810.89156951465679,1480.5,547.71467039152776,62.524505752457507,343.76,102.93903279000008,251.394428,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":51.44},749.53346079000016]
[null,8,2017,305.13653782399297,38.416342492584846,0,0,343.55288031657778,1374.21,250.00027675288183,28.538844378182858,2.5707008880000006,44.250758168103559,null,null,46.821459056103556,1614.1999999999998,29.005983803626258,3.3111853657107599,307.70723871199294,82.667100660688405,0,0,390.37433937268133,164.60671530684951,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":6.974870336080313},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":396.00867649444183},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":33.675759025416966},924.28884248463612,1614.1999999999998,572.59871297524239,65.365149883018546,18.96,158.16982104000016,264.32565700000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":0.52},441.97547804000021]
[null,9,2018,321.04866830228764,203.45862729532658,0,0,524.50729559761419,1903.41,275.56191025455064,31.456839070154182,2.7431984880000004,44.250758168103559,null,null,46.993956656103556,1758.5,26.723887776989663,3.0506721206609204,323.79186679028766,247.70938546343012,0,0,571.50125225371778,198.02528519551146,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":6.974870336080313},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":101.30806404278601},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":86.78126608224305},791.02820574585246,1758.5,449.83122305706706,51.350596239391216,1800,0,366.39695700000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},2166.3969569999999]
[null,10,2019,337.44947321662903,374.09584555288126,0,0,711.54531876951023,2446.9700000000003,290.78628621090991,33.194781530925788,3.4441184880000004,61.535517563195043,null,null,64.979636051195044,1914.11,33.947702091758345,3.8753084579632815,340.89359170462905,435.63136311607627,0,0,776.52495482070526,223.94732965029476,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":7.0211738659833047},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":300.90368644597862},706.5897718910046,1914.1000000000001,369.14987299044179,42.140396460096099,1861.02,179.23614324000019,284.20600400000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0.505},2324.9671472400005]
[null,11,2020,353.3616036949237,539.13813035562293,0,0,892.49973405054664,2976.17,299.88197382896357,34.233102035269816,3.9644624880000006,71.73767388240114,null,null,75.702136370401135,2081.9,36.362042542887515,4.1509180985031415,357.32606618292368,610.8758042380241,0,0,968.20187042094778,255.07411323877403,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":7.0211738659833047},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":572.41508045973899},657.88207706596597,2081.9,316.00080554587925,36.073151318022745,1800,105.79234050000011,341.27010299999995,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":0},2247.0624435]
[null,12,2021,369.27373417321837,704.18041515836467,0,0,1073.454149331583,3505.3700000000003,306.2313391543783,34.957915428581998,4.1406663239999997,78.630456270212505,null,null,82.7711225942125,2252.5,36.746336334670389,4.1947872528162549,373.41440049721837,782.81087142857723,0,0,1156.2252719257956,295.64661575758703,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":7.0211738659833047},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":822.88789318210331},636.00516836726263,2252.5,282.35523567913987,32.23233284008446,1800,78.502593015000073,444.83176600000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},2323.3343590149998]
[null,13,2022,385.18586465151304,869.2226999611064,0,0,1254.4085646126196,4034.57,310.91505776640872,35.492586503014692,4.3060920840000003,82.663326263934863,null,null,86.969418347934862,2436.8999999999996,35.688546246287494,4.0740349596218604,389.49195673551304,951.88602622504129,0,0,1341.3779829605544,339.83223016695126,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":7.2503992615426682},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":1060.9333651641355},627.5272472249128,2436.8999999999996,257.51046297546594,29.396171572541775,1800,46.638500370000045,484.44546600000007,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":2.5},2333.5839663699999]
[null,14,2023,401.09799512980766,1034.2649847638481,0,0,1435.3629798936558,4563.7700000000004,314.5125586726885,35.903260122453027,4.6372709520000006,90.713912210694403,null,null,95.351183162694397,2636.29,36.168700394240659,4.1288470769681123,405.73526608180765,1124.9788969745425,0,0,1530.7141630563503,383.94239277219754,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":7.2503992615426682},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":1298.8104361743794},623.09651891571116,2636.3,236.35266051500631,26.980897319064649,1800,85.508876145000073,483.618222,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},2369.1270981450002]
[null,15,2024,417.01012560810233,1199.3072695665899,0,0,1616.3173951746921,5092.97,317.36244179225326,36.228589245691012,4.9936709520000013,97.503145721205613,null,null,102.49681667320561,2851.9,35.939835433516677,4.1027209398991644,422.00379656010233,1296.8104152877954,0,0,1718.8142118478977,431.29794520571772,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":7.2503992615426682},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":1532.8768602866069},624.48569602855082,2851.9,218.97180687560953,24.996781606804742,1800,70.401675960000063,519.20026400000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},2389.60193996]
[null,16,2025,432.92225608639694,1364.3495543693316,0,0,1797.2718104557284,5622.17,319.67582098295293,36.492673628190971,5.2806917520000001,101.7886219914604,null,null,107.0693137434604,3056.8,35.026600936636392,3.9984704265566657,438.20294783839694,1466.1381763607919,0,0,1904.3411241991889,476.81593859869048,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":7.2503992615426682},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":1755.9834950498207},632.42396700960126,3056.8,206.89085547291324,23.617677565401056,1800,44.438700075000042,499.05350000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},2343.4922000750003]
[null,17,2026,448.83438656469161,1529.3918391720733,0,0,1978.2262257367649,6151.3700000000008,321.59116192600425,36.711319854566696,5.4899855999999998,109.41126492786698,null,null,114.90125052786698,3245.5,35.403250817289461,4.0414669882750527,454.32437216469162,1638.8031040999404,0,0,2093.1274762646317,518.22527331881452,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":7.2503992615426682},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":2023.5118955803741},595.09125326461435,3245.5,183.35888253415942,20.931379284721395,1800,86.527405965000085,454.00668799999994,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},2340.534093965]
[null,{"$f":"B61","v":18},2027,464.74651704298628,1694.4341239748151,0,0,2159.1806410178015,6680.57,323.20305617900891,36.895326047832071,5.7589487999999998,113.12942774484628,null,null,118.88837654484628,3446,34.500399461549996,3.9384017650171228,470.50546584298627,1807.5635517196613,0,0,2278.0690175626478,561.64454968510017,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":7.2503992615426682},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":2279.9889604465297},566.97500606276071,3446,164.53134244421378,18.782116717376002,1800,38.555883135000045,476.04343299999994,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},2314.5993161349998]
[null,19,2028,480.65864752128095,1859.4764087775568,0,0,2340.1350562988378,7209.77,324.5783230670101,37.052319984818503,6.1072704000000009,119.43276603311482,null,null,125.54003643311482,3658.8,34.311806174913002,3.916872851017466,486.76591792128096,1978.9091748106716,0,0,2465.6750927319526,605.85047844865778,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":7.2503992615426682},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":2530.2815570306893},548.49441341146348,3658.8,149.91101273954942,17.113129308167743,1800,65.363133990000065,484.66818999999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},2350.0313239900001]
[null,20,2029,496.57077799957563,2024.5186935802985,0,0,2521.089471579874,7738.9699999999993,325.76550517444497,37.187843056443491,6.4717488000000003,125.95805029398412,null,null,132.42979909398412,3884.5999999999995,34.090974384400774,3.8916637425115037,503.04252679957563,2150.4767438742829,0,0,2653.519270673858,652.14068062033721,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":7.2503992615426682},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":2763.9038612987561},549.00648925698169,3884.5999999999995,141.32896289372954,16.133443252708851,1800,67.664626260000063,507.51989900000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},2375.1845252600001]
[null,21,2030,512.4829084778703,2189.56097838304,0,0,2702.0438868609103,8268.17,326.80071731240537,37.306017958037145,6.9303168000000008,135.54909282615267,null,null,142.47940962615269,4124.4000000000005,34.545487737806042,3.9435488285166715,519.41322527787031,2325.1100712091929,0,0,2844.5232964870629,699.15127685172706,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":7.2503992615426682},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":3008.7563766236422},542.16859597669009,4124.4000000000005,131.45393171775046,15.0061565887843,1800,99.455331360000102,515.41820800000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},2414.87353936]
[null,22,2031,592.04356086934354,2354.603263185782,0,0,2946.6468240551258,10914.17,269.98359234418427,30.820044788148891,7.2724608000000002,136.47102814554427,null,null,143.74348894554427,4371.8999999999996,32.878951701826551,3.7533049887929852,599.31602166934351,2491.0742913313261,0,0,3090.3903130006702,713.59210160512271,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":7.5589366439655716},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":4815.7951034842581},-1004.2537522345001,4371.8999999999996,-229.7064782438986,-26.222200712773812,1800,9.5601059400000086,158.327369,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":3.3650000000000002},1971.2524749400002]
[null,23,2040,659.2281117776987,2427.9553897647784,0,0,3087.1835015424772,13148.57,234.79233875185494,26.802778396330474,9.2350368000000014,141.42624976801474,null,null,150.66128656801473,5552.6,27.133466586417786,3.0974276925134459,668.46314857769869,2569.3816395327931,0,0,3237.8447881104921,743.68457615224656,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":9.5467792742563731},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":5594.9906627233322},-1603.9145191863372,5552.6,-288.85828606172555,-32.974690189694698,7600,488.14510668000059,3134.3356650000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":21.68},11244.160771680001]
[null,24,2050,659.2281117776987,2427.9553897647784,0,0,3087.1835015424772,13148.57,234.79233875185494,26.802778396330474,9.5472432000000005,78.022156494115137,null,null,87.569399694115134,5738.9,15.258917160773416,1.7418855206362347,668.77535497769873,2505.9775462588937,0,0,3174.7529012365922,751.21325764987512,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":9.5467792742563731},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":5386.7983637162779},-1451.285425555554,5738.9,-252.88564455828717,-28.868224264644656,0,650.58487725000066,825.43507999999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0},1476.0199572500005]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"DRrFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":0},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":0},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":0},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":8.4638776608000015},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},0,14.268340209600002,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},0,16.696501833600003,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},0,16.696501833600003,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},0,16.696501833600003,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},0,25.7153878656,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},0,25.7153878656,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},0,25.7153878656,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},0,25.7153878656,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},0,25.7153878656,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},0,17.251510204800002,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},0,11.447047656000002,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},0,9.0188860320000011,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},0,9.0188860320000011,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},0,9.0188860320000011,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},0,0,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},0,0,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},0,0,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},0,0,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},0,0,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},0,0,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},0,0,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},0,0,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"DRrSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPHYDEXinga"},"EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":181.87119947006107},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":32.985174868325451},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":12.547301812657132},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":227.40367615104367}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":191.70207511709143},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":36.607076422494515},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":13.840838082003227},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":242.14998962158916}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":201.53295076412175},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":40.099624349728977},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":15.263727978283931},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},256.89630309213464]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":211.36382641115208},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":43.85087953083265},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":16.686617874564639},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},271.90132381654939]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":221.19470205818243},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":47.343427458067112},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.980154143910735},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},286.51828366016031]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.45041515264373388},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},302.2324267910879]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.2028551375496286},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},304.98486677599379]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3545261855488451},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},305.13653782399297]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3545261855488451},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":15.912130478294653},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},321.04866830228764]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":31.824260956589306},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},337.44947321662903]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":47.736391434883963},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},353.3616036949237]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":63.648521913178612},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},369.27373417321837]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":79.560652391473269},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},385.18586465151304]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":95.472782869767926},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},401.09799512980766]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":111.38491334806257},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},417.01012560810233]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":127.29704382635722},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},432.92225608639694]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":143.2091743046519},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},448.83438656469161]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":159.12130478294654},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},464.74651704298628]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":175.03343526124118},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},480.65864752128095]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":190.94556573953585},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},496.57077799957563]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":206.85769621783052},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},512.4829084778703]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":286.41834860930379},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},592.04356086934354]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":353.60289951765895},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},659.2281117776987]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":353.60289951765895},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},659.2281117776987]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"DRrTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":0}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.171642564},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D103:O103)","v":0.171642564}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.288010404},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.288010404]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.33746673599999999},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.33746673599999999]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.33746673599999999},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.45761760000000007},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.79508433600000006]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.33746673599999999},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.97558560000000016},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.3130523360000002]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.51783688800000005},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.4626656},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.9805024879999999]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.51783688800000005},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.0528640000000005},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.5707008880000006]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.51783688800000005},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.2253616000000003},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.7431984880000004]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.51783688800000005},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.9262816000000003},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.4441184880000004]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.51783688800000005},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.4466256000000004},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.9644624880000006]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.346194324},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.7944719999999998},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},4.1406663239999997]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.22982648400000003},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.0762656000000002},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},4.3060920840000003]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.18037015199999998},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.4569008000000006},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},4.6372709520000006]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.18037015199999998},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.8133008000000013},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},4.9936709520000013]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.18037015199999998},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.1003216},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},5.2806917520000001]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.4899855999999998},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},5.4899855999999998]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.7589487999999998},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},5.7589487999999998]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":6.1072704000000009},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.1072704000000009]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":6.4717488000000003},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.4717488000000003]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":6.9303168000000008},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.9303168000000008]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":7.2724608000000002},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.2724608000000002]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":9.2350368000000014},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},9.2350368000000014]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":9.5472432000000005},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},9.5472432000000005]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"DRrSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPHYDEXinga"},"EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":0},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},0,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},0,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},0,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":56.26},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},56.26,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":343.76},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},343.76,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":18.96},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},18.96,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},1800,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":61.02},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},1861.02,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},1800,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},1800,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},1800,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},1800,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},1800,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},1800,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},1800,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},1800,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},1800,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},1800,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},1800,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},1800,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":800},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},7600,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},0,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"DRrTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":61.210499999999996},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":5.1348440000000002},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":0},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":66.345343999999997},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":33.390200000000007},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":62.231619999999992},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":4.5803779999999996},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":105.92154900000001},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":4.5803779999999996},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":201.54336900000001},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":36.646000000000001},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":68.374943999999999},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":15.494976000000003},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":3.1412260000000001},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":125.60694599999999},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},3.1412260000000001,246.12286599999999,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":40.347100000000005},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":75.190588000000005},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":29.973888000000002},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":1.321529},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":125.60694599999999},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},1.321529,271.11852199999998,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":39.423650000000002},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":82.577703999999997},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":85.537525920000093},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":125.19328500000002},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},85.537525920000093,247.194639,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":41.923900000000003},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":90.830432000000002},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":95.736979800000086},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":123.92796900000002},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},95.736979800000086,256.68230100000005,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":42.34},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":99.847924000000006},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":4.8778949999999996},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":98.061137790000089},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":109.20650400000001},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},102.93903279000008,251.394428,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":45.442500000000003},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":109.83187599999999},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":5.757696000000001},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":158.16982104000016},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":103.29358500000002},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},158.16982104000016,264.32565700000004,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":57.38165},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":120.87473200000001},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":93.26620800000002},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":94.874367000000007},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},0,366.39695700000004,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":51.556249999999999},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":132.86723999999998},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":15.833664000000002},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":179.23614324000019},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":83.948850000000007},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},179.23614324000019,284.20600400000001,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":59.578949999999999},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":146.20438799999999},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":64.604736000000003},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":105.79234050000011},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":70.882029000000003},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},105.79234050000011,341.27010299999995,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":76.5916},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":127.396236},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":50.803200000000004},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":78.502593015000073},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":190.04073},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},78.502593015000073,444.83176600000002,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":83.391550000000009},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":137.95166},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":63.376992000000008},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":46.638500370000045},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":199.72526400000004},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},46.638500370000045,484.44546600000007,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":86.497699999999995},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":149.56598799999998},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":38.144736000000002},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":85.508876145000073},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":209.40979800000002},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},85.508876145000073,483.618222,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":93.407149999999987},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":162.138372},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":43.733088000000002},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":70.401675960000063},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":219.92165400000002},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},70.401675960000063,519.20026400000006,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":88.870199999999997},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":156.86066},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":53.597376000000004},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":44.438700075000042},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":199.72526400000004},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},44.438700075000042,499.05350000000004,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":80.738},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":147.84316799999996},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":51.395904000000009},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":86.527405965000085},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":174.029616},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},86.527405965000085,454.00668799999994,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":85.366199999999992},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":157.53297999999998},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":53.63971200000001},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":38.555883135000045},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":179.50454099999999},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},38.555883135000045,476.04343299999994,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":88.742449999999991},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":167.70182},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":44.071776000000007},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":65.363133990000065},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":184.15214400000002},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},65.363133990000065,484.66818999999998,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":93.710100000000011},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":178.64382799999998},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":45.976896000000004},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":67.664626260000063},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":189.189075},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},67.664626260000063,507.51989900000001,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":97.389300000000006},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":190.25815599999999},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":33.106752000000007},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":99.455331360000102},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":194.66399999999999},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},99.455331360000102,515.41820800000005,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":22.4986},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":41.330871999999992},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":15.537312000000002},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":9.5601059400000086},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":78.960585000000009},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},9.5601059400000086,158.327369,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":55.636950000000006},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":92.981855999999993},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":27.137376000000003},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":51.383695440000061},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":154.17388800000001},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},488.14510668000059,3134.3356650000001,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":8.3402499999999993},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":20.001519999999999},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":6.2657280000000002},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":65.058487725000063},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":47.936010000000003},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},650.58487725000066,825.43507999999997,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"DRrSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPHYDEXinga"},"EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":5.1584883016679166},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},5.1584883016679166,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":36.677897092662633},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},36.677897092662633,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":38.416342492584846},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},38.416342492584846,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":38.416342492584846},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":165.04228480274173},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},203.45862729532658,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":330.08456960548347},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},374.09584555288126,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":495.1268544082252},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},539.13813035562293,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":660.16913921096693},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},704.18041515836467,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":825.21142401370867},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},869.2226999611064,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":990.2537088164504},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1034.2649847638481,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":1155.2959936191921},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1199.3072695665899,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":1320.3382784219339},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1364.3495543693316,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":1485.3805632246756},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1529.3918391720733,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":1650.4228480274173},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1694.4341239748151,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":1815.4651328301591},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1859.4764087775568,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":1980.5074176329008},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},2024.5186935802985,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2145.5497024356423},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},2189.56097838304,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2310.5919872383843},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},2354.603263185782,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2383.9441138173806},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},2427.9553897647784,0]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2383.9441138173806},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},2427.9553897647784,0]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"DRrTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.5829267494979247},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.46834216224502212},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":0},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":6.0512689117429463}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":8.628401639444677},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":6.1444038830705345},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.67766856938288056},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":9.6609609341592577},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":0.67766856938288056},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":24.433766456674469}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.970833634969971},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":12.380789860199011},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.4132757614008769},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.1424140837330736},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":21.117400250063252},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},1.1424140837330736,46.882299506633103]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":15.650837945581186},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":19.238821489669078},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.1471534637829004},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.3379347736909741},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":32.573839565967248},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},1.3379347736909741,71.610652465000413]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":19.246615633197589},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":26.770621958113573},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.1471534637829004},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.3379347736909741},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":8.2488694972579975},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":43.992549422675118},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},9.5868042709489707,94.156940477769183]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":23.070437734851328},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":35.055142562932225},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.1471534637829004},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.3379347736909741},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":17.48133026740491},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":55.295851521841925},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},18.819265041095885,117.56858528340838]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":26.932211753585729},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":44.162136392118988},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.1471534637829004},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.0596210900277279},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":26.937922794278695},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":65.256428749617427},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},28.997543884306424,140.49793035910506]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":31.07696059265843},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":54.179752952479362},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.6723051128280355},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.0596210900277279},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":42.191137078075833},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":74.677696648883682},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},44.250758168103559,164.60671530684951]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":36.310663122703559},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":65.204573442774219},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":13.178989545522384},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.0596210900277279},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":42.191137078075833},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":83.331059084511296},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},44.250758168103559,198.02528519551146]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":41.013038813619374},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":77.323214334908087},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":14.623156580396504},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.0596210900277279},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":59.475896473167317},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":90.987919921370789},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},61.535517563195043,223.94732965029476]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":46.447154098774689},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":90.658318420958253},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":20.515666995417646},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.0596210900277279},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":69.678052792373407},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":97.452973723623487},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},71.73767388240114,255.07411323877403]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":53.432970134043892},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":102.27795645282779},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":25.149358016404125},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.3819525206448471},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":77.248503749567661},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":114.78633115431123},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},78.630456270212505,295.64661575758703]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":61.039000393183969},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":114.86034040250378},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":30.929887565084766},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.91720700629465401},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":81.746119257640203},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":133.00300180617873},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},82.663326263934863,339.83223016695126]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":68.928338384215692},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":128.50205146874708},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":34.409017240008779},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.72168631633675351},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":89.992225894357645},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":152.10298567922595},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},90.713912210694403,383.94239277219754]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":77.447877945718446},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":143.29047264091275},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":38.39785292724131},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.72168631633675351},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":96.781459404868855},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":172.16174169184515},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},97.503145721205613,431.29794520571772]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":85.553608446420625},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":157.59752085417517},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":43.286396954382049},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.72168631633675351},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":101.06693567512364},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":190.37841234371263},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},101.7886219914604,476.81593859869048]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":92.917612006283122},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":171.08209584306948},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":47.974147703946706},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":109.41126492786698},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":206.25141776551527},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},109.41126492786698,518.22527331881452]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":100.70374741577969},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":185.45046545237054},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":52.866553140271598},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":113.12942774484628},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":222.62378367667833},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},113.12942774484628,561.64454968510017]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":108.797826012115},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":200.74632117675583},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":56.886280100977373},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":119.43276603311482},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":239.42005115880957},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},119.43276603311482,605.85047844865778]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":117.34499723254491},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":217.0401826216698},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":61.07977047497014},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":125.95805029398412},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":256.67573029115238},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},125.95805029398412,652.14068062033721]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":126.22774329874072},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":234.39337118315106},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":64.099392456979658},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":135.54909282615267},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":274.43076991285557},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},135.54909282615267,699.15127685172706]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":128.27981011352338},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":238.16310400462572},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":65.516529627564694},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":136.47102814554427},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":281.63265785940894},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},136.47102814554427,713.59210160512271]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":133.35438092107239},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":246.64385307676798},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":67.991692914608308},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":141.42624976801474},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":295.69464923979785},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},141.42624976801474,743.68457615224656]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":134.11508382045238},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":248.46816460891714},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":68.56318147386331},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":78.022156494115137},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":300.06682774664228},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},78.022156494115137,751.21325764987512]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"DRrPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"DRrPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,3.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,6.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,7.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,7.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,7.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,11.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,11.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,11.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,11.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,11.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,7.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,4.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,3.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,3.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,3.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.0833333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrSecElcOut",280,"MESSAGE","Int_V2","DRrSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEXinga","EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,846.02,112.95,16.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,891.75,125.36,18.350000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,937.48,137.32,20.239999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,983.21,150.16,22.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,1028.94,162.12,23.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,1073.47,176.3,25.9,13.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,1073.47,176.3,25.9,94.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,1073.47,176.3,25.9,98.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,1073.47,176.3,25.9,98.54,0,529.20000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,1073.47,176.3,25.9,112.9,0,1058.4000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,1073.47,176.3,25.9,112.9,0,1587.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,1073.47,176.3,25.9,112.9,0,2116.8000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,1073.47,176.3,25.9,112.9,0,2646,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,1073.47,176.3,25.9,112.9,0,3175.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,1073.47,176.3,25.9,112.9,0,3704.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,1073.47,176.3,25.9,112.9,0,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,1073.47,176.3,25.9,112.9,0,4762.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,1073.47,176.3,25.9,112.9,0,5292,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,1073.47,176.3,25.9,112.9,0,5821.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,1073.47,176.3,25.9,112.9,0,6350.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,1073.47,176.3,25.9,112.9,0,6879.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,1073.47,176.3,25.9,112.9,0,9525.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,1073.47,176.3,25.9,112.9,0,11760,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,1073.47,176.3,25.9,112.9,0,11760,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.125,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrTerElcOut",313,"MESSAGE","Int_V2","DRrTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,1018.36,0,444.5,0,16.3,0,0,0,0,0,404.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,1099.0999999999999,0,501.9,0,18.809999999999999,0.59,0,0,0,0,427.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,1186.57,0,565.70000000000005,0,21.81,0.99,0,0,0,0,450.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,1281.42,0,636.6,0,25.54,1.1599999999999999,0,0,0,0,473.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,1371.9,0,715.2,0,20.21,1.1599999999999999,9.6300000000000008,0,0,0,496,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1469.23,0,802.4,0,14.21,1.1599999999999999,20.53,0,0,0,518.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1575.28,0,899,0,11.44,1.78,30.78,0,0,0,537.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1689.07,0,1006,0,8.1199999999999992,1.78,43.2,0,0,0,555.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1824.13,0,1124.5,0,14.69,1.78,46.83,0,0,0,570.70000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1956.41,0,1255.5,0,11.55,1.78,61.58,0,0,0,583.70000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,2105.52,0,1400.4,0,13.59,1.78,72.53,0,0,0,593.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,2273.14,0,1525.7,0,13.96,1.19,79.849999999999994,0,0,0,631.79999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,2456.1999999999998,0,1662,0,16.03,0.79,85.78,0,0,0,672.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,2651.48,0,1810.4,0,16.38,0.62,93.79,0,0,0,715.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,2863.52,0,1971.9,0,17.690000000000001,0.62,101.29,0,0,0,760.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,3065.47,0,2127.9,0,20.05,0.62,107.33,0,0,0,800.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,3247.9,0,2274.5,0,20.170000000000002,0,115.53,0,0,0,835.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,3444.44,0,2431.1999999999998,0,22.61,0,121.19,0,0,0,871,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,3651.09,0,2598.5,0,23.98,0,128.52000000000001,0,0,0,907.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,3870.14,0,2777.2,0,25.41,0,136.19,0,0,0,945.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,4100.5600000000004,0,2968,0,25.46,0,145.84,0,0,0,985.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,4348.58,0,3146.1,0,28.56,0,153.04,0,0,0,1044.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,5523.01,0,3995.8,0,36.26,0,194.34,0,0,0,1326.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,5708.27,0,4129.8,0,37.49,0,200.91,0,0,0,1370.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.1666666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrSecTotCap",346,"MESSAGE","Int_V2","DRrSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEXinga","EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,1406,255,97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,1482,283,107,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,1558,310,118,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,1634,339,129,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,1710,366,139,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,1784,398,151,28.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,1784,398,151,200.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,1784,398,151,209.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,1784,398,151,209.49,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,1784,398,151,240,0,1800,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,1784,398,151,240,0,2700,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,1784,398,151,240,0,3600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,1784,398,151,240,0,4500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,1784,398,151,240,0,5400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,1784,398,151,240,0,6300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,1784,398,151,240,0,7200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,1784,398,151,240,0,8100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,1784,398,151,240,0,9000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,1784,398,151,240,0,9900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,1784,398,151,240,0,10800,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,1784,398,151,240,0,11700,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,1784,398,151,240,0,16200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,1784,398,151,240,0,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,1784,398,151,240,0,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.2083333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrTerTotCap",379,"MESSAGE","Int_V2","DRrTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,1429.8,0,507.61,0,35.4,0,0,0,0,0,708,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,1521.28,0,573.16,0,34.799999999999997,6.62,0,0,0,0,739.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,1621.68,0,646.01,0,37.86,11.17,0,0,0,0,779.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,1732.23,0,726.98,0,44.33,13.08,0,0,0,0,818.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,1840.24,0,816.74,0,43.73,13.08,19.27,0,0,0,858.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1955.1,0,916.32,0,43.13,13.08,41.06,0,0,0,897.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,2071.09,0,1026.6300000000001,0,42.53,20.13,63.6,0,0,0,930.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,2195.59,0,1148.82,0,43.29,20.13,100.32,0,0,0,960.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,2352.8000000000002,0,1284.1500000000001,0,64.72,20.13,100.32,0,0,0,987.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,2494.0500000000002,0,1433.75,0,67.87,20.13,142.78,0,0,0,1009.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,2657.28,0,1599.22,0,82.52,13.51,168.1,0,0,0,1027.1099999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,2867.12,0,1742.31,0,93.92,8.9600000000000009,187.06,0,0,0,1093.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,3095.59,0,1897.96,0,108.28,7.05,198.44,0,0,0,1163.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,3332.57,0,2067.4299999999998,0,116.7,7.05,219.51,0,0,0,1237.3399999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,3588.48,0,2251.86,0,126.43,7.05,237.03,0,0,0,1315.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,3831.96,0,2430,0,138.49,0,248.2,0,0,0,1385.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,4053.16,0,2597.42,0,150.03,0,270.17,0,0,0,1445.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,4287.04,0,2776.37,0,162.11000000000001,0,280.05,0,0,0,1507.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,4530.17,0,2967.42,0,171.92,0,297,0,0,0,1570.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,4786.91,0,3171.49,0,182.18,0,314.72000000000003,0,0,0,1636.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,5053.72,0,3389.38,0,189.39,0,341.04,0,0,0,1704.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,5361.91,0,3592.76,0,204.72,0,353.67,0,0,0,1806.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,6809.96,0,4563.1000000000004,0,259.95999999999998,0,423.78,0,0,0,2294.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,7038.47,0,4716.12,0,268.75,0,437.97,0,0,0,2371.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.25,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrSecNewCap",412,"MESSAGE","Int_V2","DRrSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEXinga","EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,76,28,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,76,28,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,76,27,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,76,29,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,76,27,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,74,32,12,28.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,171.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,9.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,30.51,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.2916666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrTerNewCap",445,"MESSAGE","Int_V2","DRrTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,167.7,0,6.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,91.48,0,74.05,0,0,6.62,0,0,0,0,43.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,100.4,0,81.36,0,3.66,4.54,0,0,0,0,51.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,110.54,0,89.47,0,7.08,1.91,0,0,0,0,51.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,108.01,0,98.26,0,0,0,19.27,0,0,0,51.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,114.86,0,108.08,0,0,0,21.79,0,0,0,50.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,116,0,118.81,0,0,7.05,22.54,0,0,0,44.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,124.5,0,130.69,0,1.36,0,36.72,0,0,0,42.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,157.21,0,143.83000000000001,0,22.03,0,0,0,0,0,38.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,141.25,0,158.1,0,3.74,0,42.46,0,0,0,34.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,163.22999999999999,0,173.97,0,15.26,0,25.32,0,0,0,29.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,209.84,0,151.59,0,12,0,18.97,0,0,0,78.099999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,228.47,0,164.15,0,14.97,0,11.38,0,0,0,82.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,236.98,0,177.97,0,9.01,0,21.07,0,0,0,86.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,255.91,0,192.93,0,10.33,0,17.52,0,0,0,90.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,243.48,0,186.65,0,12.66,0,11.17,0,0,0,82.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,221.2,0,175.92,0,12.14,0,21.97,0,0,0,71.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,233.88,0,187.45,0,12.67,0,9.89,0,0,0,73.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,243.13,0,199.55,0,10.41,0,16.940000000000001,0,0,0,75.680000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,256.74,0,212.57,0,10.86,0,17.72,0,0,0,77.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,266.82,0,226.39,0,7.82,0,26.32,0,0,0,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,61.64,0,49.18,0,3.67,0,2.5299999999999998,0,0,0,32.450000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,152.43,0,110.64,0,6.41,0,14.96,0,0,0,63.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,22.85,0,23.8,0,1.48,0,21.05,0,0,0,19.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.3333333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrFinaleElc",478,"MESSAGE","Int_V2","DRrFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","Exports","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,444.5,0,16.3,404.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,501.9,0,19.399999999999999,427.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,565.70000000000005,0,22.8,450.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,636.6,0,26.7,473.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,715.2,0,31,496,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,802.4,0,35.9,518.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,899,0,44,537.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1006,0,53.1,555.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1124.5,0,63.3,570.70000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1255.5,0,74.900000000000006,583.70000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1400.4,0,87.9,593.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,1525.7,0,95,631.79999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,1662,0,102.6,672.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,1810.4,0,110.8,715.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1971.9,0,119.6,760.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,2127.9,0,128,800.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,2274.5,0,135.69999999999999,835.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,2431.1999999999998,0,143.80000000000001,871,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,2598.5,0,152.5,907.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,2777.2,0,161.6,945.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,2968,0,171.3,985.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,3146.1,0,181.6,1044.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,3995.8,0,230.6,1326.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,4129.8,0,238.4,1370.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.375,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrFinaleShp",511,"MESSAGE","Int_V2","DRrFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","Exports","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-450.5,0,-461.93,-469.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-462.78,0,-1501.03,-1017.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-475.04,0,-1612.55,-1023.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-487.26,0,-2330.92,-1030.1500000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-499.46,0,-1621.78,-1036.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-800.51,0,-1228.46,-1383.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-799.8,0,-1723.1,-1368.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-715.29,0,-1966.08,-1388.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-731.01,0,-1724.18,-1264.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-825.91,0,-1786.43,-1357.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-834.81,0,-1740.44,-1354.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-871.46,0,-1751.05,-1393.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-856.96,0,-1752.34,-1376.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-905.61,0,-1765.87,-1428.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-938.2,0,-1776.76,-1462.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-875.47,0,-1770.49,-1393.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-907.61,0,-1782.58,-1427.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-906.76,0,-1788.79,-1425.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-926.55,0,-1799.67,-1445.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-883.25,0,-1798.96,-1397.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-885.36,0,-1768.52,-1398.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-811.98,0,-1801.82,-1333.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-826.79,0,-1816.13,-1352.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-804.82,0,-1811.85,-1329.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.4166666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErPrimaire",544,"MESSAGE","Int_V2","LErPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawLEr","index":16,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"LEr",{"$f":"C1&\"Primaire\"","v":"LErPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":1104}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"LErSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"H"},"O","O","G","G","C","N","H","B","G","W","W","S","T","T",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"LErTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S","","","","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"LErFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"LErPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"LErSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"LErTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"LErSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"LErTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":9.4428147662264994},{"$f":"BA189","v":0},{"$f":"N44","v":0},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":9.4428147662264994},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":31.26},{"$f":"H16/I16*1000","v":302.07340902835887},{"$f":"J16/8.76","v":34.48326587081722},{"$f":"P102","v":0.23661460799999995},{"$f":"Y218","v":0.74048244931268214},null,null,{"$f":"SUM(L16:O16)","v":0.97709705731268204},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":55.4},{"$f":"P16/(Q16+eps)*1000","v":17.637130995240266},{"$f":"R16/8.76","v":2.0133711181781124},{"$f":"L16+D16","v":9.6794293742264994},{"$f":"M16+E16","v":0.74048244931268214},0,0,10.419911823539181,{"$f":"Z218","v":0.62122572774116125},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":20.842668},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":0},{"$f":"SUM(X16:AA16)-AB16","v":31.883805551280339},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":55.4},{"$f":"AC16/AD16*1000","v":575.51995579928416},{"$f":"AE16/8.76","v":65.698625091242491},{"$f":"BA131","v":0},{"$f":"Y160","v":6.2329870000000014},{"$f":"Z160","v":6.8110400000000002},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":13.044027000000002}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":9.4428147662264994},{"$f":"BA190","v":0},{"$f":"N45","v":0},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":9.4428147662264994},31.26,{"$f":"H17/I17*1000","v":302.07340902835887},{"$f":"J17/8.76","v":34.48326587081722},{"$f":"P103","v":0.33649700400000004},1.130801138316091,null,null,{"$f":"SUM(L17:O17)","v":1.4672981423160909},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":57.900000000000006},25.341936823189489,{"$f":"R17/8.76","v":2.8929151624645537},{"$f":"L17+D17","v":9.7793117702264993},1.130801138316091,0,0,10.91011290854259,{"$f":"Z219","v":0.83373566782188591},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":23.90166},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":0},{"$f":"SUM(X17:AA17)-AB17","v":35.645508576364477},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":57.9},{"$f":"AC17/AD17*1000","v":615.63918093893744},{"$f":"AE17/8.76","v":70.27844531266409},{"$f":"BA132","v":0},{"$f":"Y161","v":2.7243200000000001},2.3299320000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},5.054252]
[null,3,2012,9.4428147662264994,0,0,0,9.4428147662264994,31.26,302.07340902835887,34.48326587081722,0.44122805999999998,1.5300318665023802,null,null,1.9712599265023802,60.5,32.582808697133089,3.7194987097183891,9.8840428262264997,1.5300318665023802,0,0,11.41407469272888,1.0923505745288751,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":27.205055999999995},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":0},39.711481267257753,60.5,656.38812011996288,74.930150698625894,0,2.69841,2.8354210000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},5.5338310000000002]
[null,4,2013,9.4428147662264994,0,0,0,9.4428147662264994,31.26,302.07340902835887,34.48326587081722,0.60123383999999991,1.8923010399747064,null,null,2.4935348799747064,63.2,39.454665816141762,4.5039572849476901,10.0440486062265,1.8923010399747064,0,0,11.936349646201206,1.8248066126728917,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":42.16819814124716},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":0},55.929354400121255,63.199999999999996,884.95813924242498,101.02261863498002,0,2.9471370000000001,8.0305550000000014,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},10.977692000000001]
[null,5,2014,9.8858072567670394,8.5434017966494995,0,0,18.429209053416539,34.800000000000004,529.57497279932579,60.453764018187876,0.61841026799999987,2.5770888443093307,null,null,3.1954991123093306,66,48.416653209472187,5.5270152065607521,10.504217524767039,11.120490640958831,0,0,21.62470816572587,2.9232359697484505,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":40.532045337367343},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":0},65.07998947284166,66,986.06044655820699,112.56397791760354,85.303680000000099,7.0924996800000066,12.043040000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},104.43921968000011]
[null,6,2015,9.8970697777129857,8.5434017966494995,0,0,18.440471574362483,34.89,528.53171608949515,60.334670786472053,0.75625066800000007,4.3432530805807801,null,null,5.0995037485807799,69,73.905851417995962,8.4367410294515945,10.653320445712986,12.88665487723028,0,0,23.539975322943263,3.9537303007458804,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":43.768021702147649},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":0},73.472377040611292,69,1064.817058559584,121.55445873967854,0,18.144827400000015,11.298209000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":24.11},53.553036400000018]
[null,7,2016,11.038474381689339,29.490709358544336,0,0,40.529183740233677,41.72,971.45694487616674,110.89691151554415,0.68720637600000001,4.3432530805807801,null,null,5.0304594565807799,72,69.86749244280702,7.9757411464391579,11.725680757689339,33.833962439125116,0,0,45.559643196814456,5.1758794415759093,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":37.505852703584068},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":1.0893419638747981},89.362683092874136,72,1241.1483762899186,141.68360459930577,228.457535330875,0,13.399488,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":0},241.85702333087499]
[null,8,2017,11.0584966411488,29.490709358544336,0,0,40.549205999693136,41.879999999999995,968.22363896115428,110.52781266679844,0.70247077200000008,4.3432530805807801,null,null,5.0457238525807799,75.3,67.008284885932241,7.6493475897182925,11.7609674131488,33.833962439125116,0,0,45.594929852273914,6.3420850304790859,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":35.526548440157413},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":0},89.674213037684922,75.3,1190.8926034221106,135.94664422626835,0,0,12.78613,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":0},12.78613]
[null,9,2018,11.077267509392042,29.490709358544336,0,0,40.56797686793638,42.03,965.2147720184721,110.18433470530503,0.71535916799999999,4.3432530805807801,null,null,5.0586122485807801,78.5,64.440920355877338,7.3562694470179615,11.792626677392043,33.833962439125116,0,0,45.62658911651716,7.6476970131127846,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":36.64402954138076},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":0.81556786771252909},91.313397518072676,78.5,1163.2279938607983,132.78858377406374,0,0,14.314564000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},14.314564000000001]
[null,10,2019,11.097289768851502,29.490709358544336,0,0,40.58799912739584,42.19,962.02889612220531,109.82065024226088,0.73779022799999994,4.7055572695028571,null,null,5.4433474975028568,82,66.382286546817497,7.5778865921024545,11.835079996851501,34.196266628047191,0,0,46.031346624898696,9.0040004802826701,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":36.947227509066828},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":0},94.193224329022698,82,1148.6978576710085,131.12989242819731,0,3.7569516600000039,14.870339000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0},18.627290660000007]
[null,11,2020,11.118563419527177,29.490709358544336,0,0,40.609272778071514,42.36,958.67027332557871,109.43724581342222,0.69273792000000001,4.8634369355670595,null,null,5.5561748555670594,85.6,64.908584753714649,7.4096557938030427,11.811301339527178,34.354146294111395,0,0,46.165447633638571,11.103631782424889,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":39.061517098572644},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":0.58761780784738016},97.953628421563224,85.6,1144.3180890369536,130.62991883983489,0,4.4289052500000041,23.020091000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":0},27.448996250000004]
[null,12,2021,12.331453058299781,44.725114858104213,0,0,57.056567916403992,73.539999999999992,775.85760016867016,88.568219197336774,0.61116444000000003,4.6498435832443503,null,null,5.2610080232443508,89.3,58.913863635556694,6.7253268990361521,12.94261749829978,49.374958441348561,0,0,62.317575939648343,13.588348262919665,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":17.758308000595289},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":0},95.874881917937799,89.3,1073.626897177355,122.56014807960673,166.15093478609091,1.4897698200000016,27.242116000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},194.88282060609092]
[null,13,2022,12.357732273840321,44.725114858104213,0,0,57.082847131944533,73.75,774.00470687382415,88.356701697925132,0.51789617999999993,4.4205579050115924,null,null,4.9384540850115926,93.19,52.993390755249052,6.0494738305078828,12.875628453840321,49.145672763115805,0,0,62.021301216956125,16.317874309652002,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":20.719495845078658},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":0},101.26932108646129,93.199999999999989,1086.580698352589,124.03889250600332,0,1.7622631950000016,29.926177000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":0},31.688440195000005]
[null,14,2023,12.384011489380862,44.725114858104213,0,0,57.109126347485073,73.959999999999994,772.16233568800806,88.14638535251234,0.48043583999999995,4.3552744004400825,null,null,4.8357102404400827,97.199999999999989,49.750105349203523,5.6792357704570229,12.864447329380862,49.080389258544294,0,0,61.944836587925153,18.567287171282398,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":23.818814641840028},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":0},106.54158811582209,97.199999999999989,1096.1068736195689,125.12635543602384,0,1.095747345000001,24.662277,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},25.758024344999999]
[null,15,2024,12.410290704921403,44.725114858104213,0,0,57.135405563025614,74.17,770.33039723642457,87.937259958495957,0.49136543999999999,4.6652850630205034,null,null,5.1566505030205034,101.5,50.804438448398621,5.7995934301824912,12.901656144921402,49.390399921124718,0,0,62.292056066046115,20.425592712581945,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":28.1616983900485},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":1.0471225900463175},112.04287429340475,101.5,1103.8706826936429,126.01263501068983,0,3.2146884000000031,20.374226,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},23.588914400000004]
[null,16,2025,12.439072702894375,44.725114858104213,0,0,57.164187560998585,74.399999999999991,768.33585431449728,87.709572410330736,0.49659263999999997,4.6652850630205034,null,null,5.1618777030205036,106,48.696959457863528,5.5590136367424119,12.935665342894374,49.390399921124718,0,0,62.326065264019086,22.542111021673783,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":35.239309078061936},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":4.8896648959990241},117.42847018253029,106,1107.8157564389651,126.46298589485903,0,0,23.205238000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},23.205238000000001]
[null,17,2026,12.466603309651132,44.725114858104213,0,0,57.191718167755347,74.61999999999999,766.43953588522322,87.493097703792614,0.50467103999999996,4.8172073070394994,null,null,5.3218783470394992,110.6,48.118249064722583,5.4929508064751813,12.971274349651132,49.542322165143716,0,0,62.513596514794848,24.583840431077718,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":38.655644221925378},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":4.5912834133321327},123.37244746924033,110.6,1115.4832501739634,127.33827056780405,0,1.5753738000000017,22.385262000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},23.960635800000002]
[null,{"$f":"B61","v":18},2027,12.497888090056538,44.725114858104213,0,0,57.223002948160754,74.86999999999999,764.29815611273887,87.24864795807521,0.51274944,4.9675880074228882,null,null,5.4803374474228885,115.5,47.448809064488316,5.416530715124237,13.010637530056538,49.692702865527103,0,0,62.703340395583645,26.758954821903036,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":43.773889306142081},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":5.7693463654983521},129.67748787290489,115.5,1122.7488127524232,128.16767268863279,0,1.5593886000000019,23.847678000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},25.407066600000004]
[null,19,2028,12.530424261678158,44.725114858104213,0,0,57.25553911978237,75.13,762.08623878320736,86.996145979818195,0.52082783999999993,5.1164271641706698,null,null,5.6372550041706697,120.7,46.704681058025045,5.3315845956649595,13.051252101678159,49.841542022274879,0,0,62.892794123953038,29.035926740379363,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":47.32097241079105},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":5.1184215711163761},136.34192141878157,120.7,1129.5933837512971,128.94901640996542,0,1.5434034000000014,24.964431000000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},26.507834400000007]
[null,20,2029,12.564211824515997,44.725114858104213,0,0,57.289326682620214,75.399999999999991,759.80539366870312,86.735775532956978,0.52890623999999997,5.2637247772828433,null,null,5.7926310172828437,126.1,45.936804257125111,5.2439274266124558,13.093118064515997,49.988839635387059,0,0,63.081957699903057,31.399676570061466,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":50.841961493524686},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":4.4190728916056763},143.11517258665805,126.1,1134.9339618291679,129.55867144168585,0,1.5274182000000016,25.915852999999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},27.443271200000002]
[null,21,2030,12.599250778570051,44.725114858104213,0,0,57.324365636674266,75.679999999999993,757.45726264104485,86.467724045781381,0.38068380000000002,5.2516128054981825,null,null,5.6322966054981825,131.70000000000002,42.766109377908279,4.8819759563822238,12.979934578570051,49.976727663602396,0,0,62.956662242172449,33.903355054173929,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":62.272237838150836},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":10.986531263045807},150.35637358622591,131.70000000000002,1141.6581137906294,130.32626869756044,0,4.7611594800000052,27.450012999999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},32.211172480000002]
[null,22,2031,12.628032776543023,44.725114858104213,0,0,57.353147634647236,75.91,755.54139948158661,86.249018205660576,0.28789074000000003,5.2549945659960597,null,null,5.5428853059960597,136,40.756509599915397,4.6525695890314385,12.915923516543023,49.98010942410027,0,0,62.896032940643295,34.573502636325827,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":3.1518491889412488},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":63.785415939096751},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":9.0590034313598622},155.34779727364727,136,1142.2632152474064,130.39534420632492,0,0.37786980000000042,7.3474129999999995,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":10.265000000000001},17.990282799999999]
[null,23,2040,20.217943501205188,38.634821532143555,0,0,58.852765033348746,125.55999999999999,468.72224461093305,53.50710554919327,0.39394079999999998,13.195841956390943,null,null,13.589782756390942,203.60000000000002,66.747459507482631,7.6195730031372868,20.611884301205187,51.830663488534498,0,0,72.442547789739692,35.201201955141705,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":3.1518491889412488},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":23.463557966391956},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":12.502201400167886},121.75695550004671,203.60000000000002,598.02041011810763,68.267170104806809,277.37830428000024,744.28809259500019,16.308346,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":0},1037.9747428750004]
[null,24,2050,41.728866883701969,48.139291970440581,0,0,89.86815885414255,275.83,325.80995125309994,37.192916809714603,0.5540832,10.392034163018209,null,null,10.94611736301821,317.5,34.475960197396695,3.9356118946799881,42.282950083701969,58.531326133458791,0,0,100.81427621716077,39.981555199965896,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":3.2971780897258851},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":3.4780990743140672},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":12.011136065744026},135.5599725154226,317.5,426.96054335566174,48.739788054299289,948.99704372550082,26.888781150000028,524.11185999999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":1.585},1501.5826848755009]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"LErFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":0},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":5.6657104560000011},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":0},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":10.290780216000002},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},0,15.470858347200004,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},0,19.795298572800004,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},0,18.731532528000002,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},0,20.095928107200002,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},0,18.893409969600004,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},0,19.009036713600004,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},0,19.101538108800003,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},0,19.170914155200002,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},0,15.817738579200002,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},0,11.354546260800001,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},0,6.3825962688000004,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},0,4.2550641792000006,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},0,4.2550641792000006,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},0,4.2550641792000006,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},0,4.2550641792000006,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},0,4.2550641792000006,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},0,4.2550641792000006,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},0,4.2550641792000006,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},0,1.9656546480000001,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},0,0.57813372000000007,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},0,0,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},0,0,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"LErSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPHYDEX"},"EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":9.4428147662264994}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":9.4428147662264994}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},9.4428147662264994]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},9.4428147662264994]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.44299249054054052},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},9.8858072567670394]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.45425501148648645},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},9.8970697777129857]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.4730258797297297},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},11.038474381689339]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.49304813918918916},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},11.0584966411488]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.51181900743243236},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},11.077267509392042]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.53184126689189193},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},11.097289768851502]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.55311491756756759},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},11.118563419527177]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.57939413310810806},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.331453058299781]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.60567334864864864},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.357732273840321]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.63195256418918921},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.384011489380862]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.65823177972972957},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.410290704921403]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.68701377770270267},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.439072702894375]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.71454438445945934},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.466603309651132]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.74582916486486472},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.497888090056538]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.77836533648648643},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.530424261678158]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.81215289932432422},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.564211824515997]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.84719185337837821},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.599250778570051]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.87597385135135131},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.628032776543023]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":7.6349608084459462},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.83092376756756747},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},20.217943501205188]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":7.6349608084459462},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.5717473675675675},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":20.770099782496782},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},41.728866883701969]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"LErTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.16970309999999997},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.454598E-2},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":5.2365527999999995E-2},{"$f":"SUM(D102:O102)","v":0.23661460799999995}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.17940042},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.454598E-2},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.142550604},{"$f":"SUM(D103:O103)","v":0.33649700400000004}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.17940042},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.3273568000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.23855407199999998},0.44122805999999998]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.28122227999999994},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":5.2365527999999995E-2},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.26764603199999998},0.60123383999999991]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.28122227999999994},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.2001156000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.7540800000000006E-2},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.26764603199999998},0.61841026799999987]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.37819547999999997},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.2001156000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":7.8408000000000005E-2},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.26764603199999998},0.75625066800000007]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.30546558000000001},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.6182763999999997E-2},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":8.7912000000000004E-2},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.26764603199999998},0.68720637600000001]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.30546558000000001},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.909196E-2},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.1002672},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.26764603199999998},0.70247077200000008]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.30546558000000001},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.2001156000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.11024639999999999},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.26764603199999998},0.71535916799999999]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.2001156000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.12782879999999999},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.26764603199999998},0.73779022799999994]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.7455175999999999E-2},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.14968800000000002},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.21528050400000001},0.69273792000000001]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.7455175999999999E-2},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.15539040000000001},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.12800462400000001},0.61116444000000003]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.1636784000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.16394400000000001},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":3.2001156000000003E-2},0.51789617999999993]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.17012160000000001},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.48043583999999995]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.18105120000000002},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.49136543999999999]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.18627840000000001},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.49659263999999997]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.1943568},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.50467103999999996]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.20243520000000001},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.51274944]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.2105136},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.52082783999999993]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.21859199999999998},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.52890623999999997]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.1454598},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.23522400000000002},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.38068380000000002]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.363794E-2},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.24425280000000002},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.28789074000000003]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.39394079999999998},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.39394079999999998]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.5540832},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.5540832]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"LErSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPHYDEX"},"EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":0},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},0,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},0,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":85.303680000000099},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},85.303680000000099,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},0,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":228.457535330875},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},228.457535330875,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},0,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},0,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},0,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},0,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":166.15093478609091},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},166.15093478609091,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},0,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},0,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},0,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},0,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},0,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},0,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},0,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},0,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":25.775649900000023},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":3.4220663400000029},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},277.37830428000024,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":2.7623465100000031},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":92.137357862550076},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},948.99704372550082,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"LErTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0.67232000000000003},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":4.4132900000000008},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":6.1387200000000002},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0.40822099999999995},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":1.411476},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":6.2329870000000014},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":6.8110400000000002},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0.93284400000000001},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0.309589},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":1.3970880000000001},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":2.4147310000000002},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":2.7243200000000001},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":2.3299320000000003},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":1.0420959999999999},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0.21168000000000003},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0.12454199999999999},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":1.5816450000000002},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":2.573868},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},2.69841,2.8354210000000002,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0.94965199999999994},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":1.7916640000000001},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0.32519300000000001},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":7.0809030000000011},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0.83028000000000002},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},2.9471370000000001,8.0305550000000014,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":1.1753000000000002},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":1.1345399999999999},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":7.9044000000000003E-2},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":7.013455680000007},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":9.7332000000000001},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},7.0924996800000066,12.043040000000001,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":1.151348},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":1.5808800000000001},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":16.563947400000014},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":10.146861000000001},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},18.144827400000015,11.298209000000002,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":2.4309000000000003},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":1.2353879999999999},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":9.7332000000000001},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},0,13.399488,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":1.62425},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":1.4286799999999997},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":9.7332000000000001},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},0,12.78613,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":1.5585499999999999},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":1.4286799999999997},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":2.0321280000000002},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":9.2952060000000003},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},0,14.314564000000001,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":1.55125},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":1.5211239999999999},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":1.6511040000000003},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":3.7569516600000039},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":10.146861000000001},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},3.7569516600000039,14.870339000000001,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":2.7666999999999997},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":1.621972},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":4.4452800000000003},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":4.4289052500000041},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":14.186139000000001},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},4.4289052500000041,23.020091000000001,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":3.4419499999999998},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0.848804},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0.12700800000000001},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":1.4897698200000016},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":22.824354000000003},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},1.4897698200000016,27.242116000000003,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":3.7376},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0.848804},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":1.566432},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":1.7622631950000016},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":23.773341000000002},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},1.7622631950000016,29.926177000000003,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":2.9747499999999998},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0.94965199999999994},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":2.0744639999999999},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":1.095747345000001},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":18.663411},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},1.095747345000001,24.662277,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":2.4527999999999999},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0.94965199999999994},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":8.4672000000000011E-2},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":3.2146884000000031},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":16.887102000000002},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},3.2146884000000031,20.374226,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":2.7630500000000002},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0.94965199999999994},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":1.7781120000000001},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":17.714424000000001},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},0,23.205238000000001,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":2.6973499999999997},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":1.0420959999999999},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0.931392},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":1.5753738000000017},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":17.714424000000001},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},1.5753738000000017,22.385262000000001,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":2.89445},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":1.0420959999999999},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0.931392},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":1.5593886000000019},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":18.979740000000003},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},1.5593886000000019,23.847678000000002,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":3.0587000000000004},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":1.142944},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0.931392},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":1.5434034000000014},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":19.831395000000004},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},1.5434034000000014,24.964431000000005,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":3.1828000000000003},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":1.142944},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0.931392},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":1.5274182000000016},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":20.658716999999999},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},1.5274182000000016,25.915852999999998,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":5.3289999999999997},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":1.462296},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":4.7611594800000052},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":20.658716999999999},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},4.7611594800000052,27.450012999999998,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0.78474999999999995},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0.28573599999999999},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0.16934400000000002},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0.37786980000000042},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":6.107583},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},0.37786980000000042,7.3474129999999995,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":7.2999999999999995E-2},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":1.5463359999999999},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":5.4612350100000056},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":9.7332000000000002E-2},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":72.88488000000001},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},744.28809259500019,16.308346,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":7.1101999999999999},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":2.4119479999999998},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":3.8102400000000003},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":2.6888781150000027},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":39.078797999999999},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},26.888781150000028,524.11185999999998,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"LErSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPHYDEX"},"EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},8.5434017966494995,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},8.5434017966494995,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},29.490709358544336,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},29.490709358544336,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},29.490709358544336,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},29.490709358544336,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},29.490709358544336,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},44.725114858104213,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},44.725114858104213,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},44.725114858104213,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},44.725114858104213,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},44.725114858104213,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},44.725114858104213,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},44.725114858104213,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},44.725114858104213,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},44.725114858104213,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},44.725114858104213,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},44.725114858104213,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":2.5815033262980966},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0.34272950144014613},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},38.634821532143555,0.47112435704940264]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":2.5815033262980966},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0.61938621937426663},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":9.22781372036291},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},48.139291970440581,0.47112435704940264]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"LErTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":6.1321396038628101E-2},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.47125762492038964},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.55990433170253318},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":6.0396443494848864E-2},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.20882838089744357},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":0.74048244931268214},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0.62122572774116125}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.14640483304222457},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.50431599562376028},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.68733083477966139},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":6.0396443494848864E-2},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.56608869919748184},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":1.130801138316091},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":0.83373566782188591}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.24145299690209815},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.50431599562376028},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.70663788070043843},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":7.8822477103446822E-2},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0.14425969692633855},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.94689339377517312},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},1.5300318665023802,1.0923505745288751]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.32806946880666032},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.69563252394964981},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.70663788070043843},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12693489819256373},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0.79009926316579271},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":1.0697336178324928},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},1.8923010399747064,1.8248066126728917]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.10719752017521361},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.4315493246218452},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.70407295902285072},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.70663788070043843},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12693489819256373},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0.67634736926142369},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":1.677851244250953},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":1.0697336178324928},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},2.5770888443093307,2.9232359697484505]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.10719752017521361},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.53656221533799575},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.70663788070043843},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12693489819256373},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.2737029040688523},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":2.6033326845322327},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":1.0697336178324928},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.3432530805807801,3.9537303007458804]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.32891661469910261},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.64924028055897498},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.70663788070043843},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12693489819256373},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.2737029040688523},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3.4910846656173931},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":1.0697336178324928},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.3432530805807801,5.1758794415759093]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.47706225593503443},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.77954824714105964},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.70663788070043843},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12693489819256373},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.2737029040688523},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":4.3788366467025535},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":1.0697336178324928},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.3432530805807801,6.3420850304790859]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.61921548921086111},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.90985621372314429},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.89198552153989763},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12693489819256373},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.2737029040688523},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":5.2266397886388818},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":1.0697336178324928},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.3432530805807801,7.6476970131127846]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.76070289938000946},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.0485958722605404},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.0425804797219582},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12693489819256373},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.6360070929909298},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":6.1521212289201612},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":1.0697336178324928},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.7055572695028571,9.0040004802826701]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.0130498568111024},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.1965337402037306},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.4480284440582754},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":6.6538454697714869E-2},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.0631115834474243},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":7.4460197413517815},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.86090523693504939},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.8634369355670595,11.103631782424889]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.3269854516099422},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.2739520027024986},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.4596126716107416},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":6.6538454697714869E-2},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.2067785494247532},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":9.5277981369964824},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.50364491863501104},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.6498435832443503,13.588348262919665]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.667886882229255},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.3513702652012665},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.6024848114244914},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":4.8112421089116904E-2},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.3767235993782854},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":11.696132350796988},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.12284022405731974},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.4205579050115924,16.317874309652002]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.9392097982006806},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.4379867371058288},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.7916938614481059},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.482392739953212},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":13.398396774527782},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.3552744004400825,18.567287171282398]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.1629263620446046},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.5246032090103909},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.7994166798164168},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.7924034025336324},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":14.938646461710535},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.6652850630205034,20.425592712581945]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.4149404079223582},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.6112196809149533},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.9615958655509436},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.7924034025336324},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":16.554355067285528},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.6652850630205034,22.542111021673783]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.660962045840007},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.7062678447748267},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.0465468676023622},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.9443256465526284},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":18.170063672860522},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.8172073070394994,24.583840431077718]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.9249609076379706},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.8013160086347004},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.131497869653781},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.0947063469360172},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":19.901180035976584},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.9675880074228882,26.758954821903036]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.2039407893361975},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.9055623819003682},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.2164488717051998},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.2435455036837988},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":21.709974697437598},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.1164271641706698,29.035926740379363]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.494239663847956},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.009808755166036},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.3013998737566186},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.3908431167959723},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":23.594228277290853},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.2637247772828433,31.399676570061466]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.9802905317231483},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.1431827915500521},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.4016240355664813},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.3013998737566186},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.8499887699317012},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":25.478481857144107},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.2516128054981825,33.903355054173929]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":4.0518665156910707},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.1692443848664689},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.36856566486311065},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.3168455104932399},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.8864289011329491},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":26.035546225275045},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.2549945659960597,34.573502636325827]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":4.058524746757854},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.3102835957553136},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.3168455104932399},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":5.4130868142163733},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":26.044423745085894},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":7.7827551421745698},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},13.195841956390943,35.201201955141705]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":4.7070364526625621},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.5302741040438916},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.6643723370672259},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.6092790208436392},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":29.608747949142813},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":7.7827551421745698},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},10.392034163018209,39.981555199965896]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"LErPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"LErPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,2.4500000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,4.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,6.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,8.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,8.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,8.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,8.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,8.2200000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,8.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,8.2899999999999991,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,6.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,4.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,2.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,1.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,1.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,1.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,1.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,1.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,1.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,1.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.4583333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErSecElcOut",280,"MESSAGE","Int_V2","LErSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEX","EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,3.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,3.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,3.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,3.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,4.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,4.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,4.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,4.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,4.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,6.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,6.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,6.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,50.01,6.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,50.01,12.56,0,0,144.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.5,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErTerElcOut",313,"MESSAGE","Int_V2","LErTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,61.79,0,5.75,0.35,0.85,0.05,0,0,0,0,48.22,0.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,64.06,0,6.63,0.37,1.05,0.05,0,0,0,0,49.31,0.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,66.36,0,7.63,0.37,1.1200000000000001,0.08,0,0,0,0,50.48,0.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,68.739999999999995,0,8.42,0.57999999999999996,1.22,0.18,0,0,0,0,51.88,0.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,70.739999999999995,0,9.52,0.57999999999999996,0.7,0.11,0.79,0,0,0,53.38,0.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,72.55,0,10.52,0.78,0.04,0.11,1.65,0,0,0,54.98,0.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,75.63,0,11.87,0.63,0.16,0.09,1.85,0,0,0,56.48,0.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,78.760000000000005,0,13.27,0.63,0.28999999999999998,0.1,2.11,0,0,0,57.98,0.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,81.83,0,14.67,0.63,0.47,0.11,2.3199999999999998,0,0,0,59.38,0.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,85.03,0,16.16,0.64,0.5,0.11,2.69,0,0,0,60.98,0.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,88.48,0,17.760000000000002,0.64,0.59,0.06,3.15,0,0,0,62.66,0.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,92.54,0,18.559999999999999,0.64,0.56999999999999995,0.06,3.27,0,0,0,65.760000000000005,0.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,96.79,0,19.36,0.64,0.6,0.04,3.45,0,0,0,68.989999999999995,0.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,100.97,0,20.260000000000002,0.64,0.62,0,3.58,0,0,0,72.099999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,105.17,0,21.16,0.64,0.59,0,3.81,0,0,0,75.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,109.73,0,22.06,0.64,0.68,0,3.92,0,0,0,78.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,114.3,0,23.06,0.64,0.71,0,4.09,0,0,0,82.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,119.18,0,24.06,0.64,0.74,0,4.26,0,0,0,85.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,124.35,0,25.16,0.64,0.77,0,4.43,0,0,0,89.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,129.72999999999999,0,26.26,0.64,0.8,0,4.5999999999999996,0,0,0,93.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,135.43,0,27.8,0.3,0.75,0,4.95,0,0,0,97.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,140.05000000000001,0,28.91,0.09,0.76,0,5.14,0,0,0,101.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,132.76,0,43.4,0,0.51,0,8.2899999999999991,0,0,0,81.23,0,0,70.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,251.28,0,67.7,0,2.04,0,11.66,0,0,0,165.93,0,0,70.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.5416666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErSecTotCap",346,"MESSAGE","Int_V2","LErSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEX","EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,73,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,73,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,73,110,80,0,0,0,0,0,0,0,0,0,0,35.56,0,0,0,36.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,73,110,80,0,0,0,0,0,0,0,0,0,166.71,22.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,73,110,80,0,0,0,0,0,0,0,0,0,166.71,41.88,0,0,225.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.5833333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErTerTotCap",379,"MESSAGE","Int_V2","LErTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,94.9,36.89,6.7,6.7,1.45,0.59,0,0,0,0,82.6,2.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,94.9,0,7.71,7.17,1.78,0.59,0,0,0,0,81.2,5.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,94.9,36.89,8.85,7.17,1.83,0.77,0,0,0,0,80.45,9.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,94.9,0,9.89,9.89,1.83,1.23,0,0,0,0,81.96,10.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,98.12,0,11.14,10.01,1.83,1.23,1.58,0,0,0,84.55,10.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,98.12,0,12.41,12.41,1.83,1.23,5.35,0,0,0,87.32,10.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,104.78,0,13.78,12.41,1.83,1.23,5.35,0,0,0,89.92,10.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,109.23,0,15.38,12.41,1.83,1.23,5.35,0,0,0,92.51,10.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,113.5,0,16.98,12.41,2.31,1.23,5.35,0,0,0,94.94,10.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,117.76,0,18.690000000000001,12.41,2.71,0.64,6.24,0,0,0,97.7,8.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,125.34,0,20.52,12.41,3.75,0.64,7.3,0,0,0,102.13,4.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,134.77000000000001,0,21.43,12.41,3.78,0.47,7.67,0,0,0,110.11,1.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,145.01,0,22.35,12.41,4.1500000000000004,0,8.09,0,0,0,118.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,153.16,0,23.37,12.41,4.6399999999999997,0,8.36,0,0,0,124.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,159.88,0,24.4,12.41,4.67,0,9.16,0,0,0,130.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,167.44,0,25.43,12.41,5.09,0,9.16,0,0,0,136.16999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,174.83,0,26.57,12.41,5.31,0,9.56,0,0,0,142.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,182.76,0,27.71,12.41,5.53,0,9.9499999999999993,0,0,0,148.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,191.14,0,28.97,12.41,5.75,0,10.35,0,0,0,155.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,199.86,0,30.23,5.71,5.97,0,10.75,0,0,0,162.30000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,214.46,0,31.86,5.24,5.97,0,12.01,0,0,0,169.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,225.23,0,33.049999999999997,1.71,6.15,0,12.5,0,0,0,174.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,227.12,0,49.56,0,6.15,0,23.62,0,0,0,162,0,0,312.70999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,421.94,0,77.31,0,15.15,0,26.01,0,0,0,308.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.625,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErSecNewCap",412,"MESSAGE","Int_V2","LErSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEX","EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,110,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,17.55,2.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.98,0,0,22.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.6666666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErTerNewCap",445,"MESSAGE","Int_V2","LErTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,36.89,0.8,6.7,1.45,0.59,0,0,0,0,0,2.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,1.1100000000000001,0.47,0.33,0,0,0,0,0,0,3.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,36.89,1.24,0,0.05,0.18,0,0,0,0,0.65,3.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,1.1299999999999999,2.72,0,0.47,0,0,0,0,2.91,1.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,3.22,0,1.35,0.12,0,0,1.58,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,1.37,2.4,0,0,3.77,0,0,0,4.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,6.66,0,1.47,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,4.45,0,1.7,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,4.2699999999999996,0,1.7,0,0.48,0,0,0,0,0,3.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,4.25,0,1.81,0,0.39,0,0.89,0,0,0,4.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,7.58,0,1.93,0,1.05,0,1.06,0,0,0,5.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,9.43,0,1.01,0,0.03,0,0.36,0,0,0,9.3800000000000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,10.24,0,1.01,0,0.37,0,0.43,0,0,0,9.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,8.15,0,1.1299999999999999,0,0.49,0,0.27,0,0,0,7.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,6.72,0,1.1299999999999999,0,0.02,0,0.8,0,0,0,6.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,7.57,0,1.1299999999999999,0,0.42,0,0,0,0,0,7.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,7.39,0,1.24,0,0.22,0,0.4,0,0,0,7.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,7.93,0,1.24,0,0.22,0,0.4,0,0,0,7.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,8.3800000000000008,0,1.36,0,0.22,0,0.4,0,0,0,8.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,8.7200000000000006,0,1.36,0,0.22,0,0.4,0,0,0,8.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,14.6,0,1.74,0,0,0,1.26,0,0,0,8.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,2.15,0,0.34,0,0.04,0,0.1,0,0,0,2.5099999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0.2,0,1.84,0,0,0,1.59,0,0,0,0.04,0,0,32.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,19.48,0,2.87,0,0.9,0,0.87,0,0,0,16.059999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.7083333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErFinaleElc",478,"MESSAGE","Int_V2","LErFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,6.1,0,0.9,48.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,7,0,1.1000000000000001,49.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,8,0,1.2,51.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,9,0,1.4,52.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,10.1,0,1.6,54.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,11.3,0,1.8,55.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,12.5,0,2.1,57.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,13.9,0,2.5,58.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,15.3,0,2.9,60.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,16.8,0,3.3,61.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,18.399999999999999,0,3.8,63.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,19.2,0,3.9,66.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,20,0,4.0999999999999996,69.099999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,20.9,0,4.2,72.099999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,21.8,0,4.4000000000000004,75.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,22.7,0,4.5999999999999996,78.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,23.7,0,4.8,82.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,24.7,0,5,85.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,25.8,0,5.2,89.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,26.9,0,5.4,93.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,28.1,0,5.7,97.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,29,0,5.9,101.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,43.4,0,8.8000000000000007,151.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,67.7,0,13.7,236.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.75,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErFinaleShp",511,"MESSAGE","Int_V2","LErFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-574.20000000000005,0,-2480.73,-1147.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-616.16,0,-1973.11,-1175.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-580.27,0,-2958.3,-1199.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-758.22,0,-3773.43,-1496.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-765.45,0,-1492.32,-1487.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-2337.27,0,-4903.51,-4697.0200000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-481.99,0,-287.45999999999998,-970.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-512.45000000000005,0,-361.74,-1003.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-683.36,0,-1686.93,-1188.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-820.4,0,-1786.71,-1340.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-851.31,0,-1743.62,-1372.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-929.4,0,-1761.61,-1456.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-958.09,0,-1770.89,-1486.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-1046.6500000000001,0,-1791.63,-1581.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1123.57,0,-1829.32,-1665.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-1020.38,0,-1785.25,-1553.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1082.47,0,-1818.57,-1618.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1093.05,0,-1826.72,-1628.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1111.54,0,-1840.02,-1649.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1034.1099999999999,0,-1841.94,-1565.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1045.6600000000001,0,-1809.34,-1580.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-1044.32,0,-1904.97,-1621.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1241.05,0,-1940.87,-1823.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1161.31,0,-1847.32,-1677.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.7916666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArPrimaire",544,"MESSAGE","Int_V2","MArPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawMAr","index":17,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"MAr",{"$f":"C1&\"Primaire\"","v":"MArPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":1401}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"MArSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"O"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"H"},"H","H","H","H","H","H","O","O","G","G","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"MArTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S","",{"$f":"MID(INDIRECT(T6&$C$3),3,3)","v":""},"",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"MArFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"MArPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"MArSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"MArTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"MArSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"MArTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":46.057416468437431},{"$f":"BA189","v":27.692650751651684},{"$f":"N44","v":11.13148},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":84.881547220089104},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":178.7},{"$f":"H16/I16*1000","v":474.99466827134364},{"$f":"J16/8.76","v":54.223135647413656},{"$f":"P102","v":1.7843068800000002},{"$f":"Y218","v":0.32355001113937193},null,null,{"$f":"SUM(L16:O16)","v":2.107856891139372},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":149.4},{"$f":"P16/(Q16+eps)*1000","v":14.108814531447681},{"$f":"R16/8.76","v":1.6105952661469956},{"$f":"L16+D16","v":47.841723348437434},{"$f":"M16+E16","v":28.016200762791055},11.13148,0,86.989404111228481,{"$f":"Z218","v":0.78766873520048242},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":0},{"$f":"SUM(X16:AA16)-AB16","v":87.777072846428965},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":149.4},{"$f":"AC16/AD16*1000","v":587.53060807516033},{"$f":"AE16/8.76","v":67.069704118168985},{"$f":"BA131","v":287.16187500000024},{"$f":"Y160","v":3.0300199999999999},{"$f":"Z160","v":8.6358999999999995},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":298.82779500000021}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":54.736478900869869},{"$f":"BA190","v":57.569697794593651},{"$f":"N45","v":23.375920000000001},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":135.68209669546351},220.76999999999998,{"$f":"H17/I17*1000","v":614.58575302560826},{"$f":"J17/8.76","v":70.158190984658475},{"$f":"P103","v":1.8163080360000001},0.45253224639955769,null,null,{"$f":"SUM(L17:O17)","v":2.2688402823995579},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":185.3},12.244146153681145,{"$f":"R17/8.76","v":1.3977335791873453},{"$f":"L17+D17","v":56.552786936869872},58.022230040993207,23.375920000000001,0,137.95093697786308,{"$f":"Z219","v":12.195109125388926},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":0},{"$f":"SUM(X17:AA17)-AB17","v":150.14604610325202},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":185.3},{"$f":"AC17/AD17*1000","v":810.28627146924987},{"$f":"AE17/8.76","v":92.498432816124421},{"$f":"BA132","v":309.81320370000032},{"$f":"Y161","v":0.87179399999999996},125.06972800000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},435.75472570000034]
[null,3,2012,55.700819171140139,60.824384267823334,24.73704,0,141.26224343896348,231.36,610.57332053493894,69.700150745997604,1.8861287400000002,0.60710619500501828,null,null,2.4932349350050185,195.7,12.740086534888183,1.454347777955272,57.586947911140143,61.43149046282835,24.73704,0,143.75547837396849,16.039616435585621,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":0},159.79509480955412,195.7,816.53088814284172,93.211288600781018,33.749816100000032,1.0447690000000001,42.150689999999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},76.945275100000032]
[null,4,2013,56.527403902420083,65.735868558909516,24.73704,0,147.0003124613296,241.91,607.6652989183151,69.36818480802684,1.8715827600000001,0.60710619500501828,null,null,2.4786889550050182,205.9,12.038314496768503,1.3742368146996009,58.398986662420086,66.342974753914532,24.73704,0,149.47900141633463,20.327742436738053,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":0},169.80674385307267,205.9,824.70492400715239,94.144397717711456,53.566101163235082,0,47.014469000000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},100.58057016323508]
[null,5,2014,57.917872992181628,78.297325686424898,24.73704,0,160.95223867860653,251.66,639.56226129939819,73.009390559292029,0.35393414400000001,3.7320022681748868,null,null,4.0859364121748865,216.58999999999997,18.864843307568393,2.153520925521506,58.271807136181629,82.029327954599779,24.73704,0,165.03817509078141,24.456924605202552,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":0},189.49509969598395,216.6,874.86195612180961,99.870086315275074,136.99896881912343,32.403940800000029,45.271829000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},214.67473861912347]
[null,6,2015,57.917872992181628,78.297325686424898,24.73704,0,160.95223867860653,251.66,639.56226129939819,73.009390559292029,0.356727348,3.7320022681748868,null,null,4.0887296161748869,227.09,18.004886238913372,2.0553523103782387,58.274600340181628,82.029327954599779,24.73704,0,165.04096829478141,28.415065208756694,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":11.316965113016369},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":0},204.77299861655447,227.1,901.68647563432182,102.93224607697738,0,0,43.396551000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":0},43.396551000000002]
[null,7,2016,57.917872992181628,78.297325686424898,24.73704,0,160.95223867860653,251.66,639.56226129939819,73.009390559292029,0.40050374399999999,4.4620142911012568,null,null,4.8625180351012567,238.1,20.422167303221485,2.331297637354051,58.318376736181627,82.759339977526153,24.73704,0,165.81475671370779,32.59229672973624,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":20.105048175373469},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":0},218.5121016188175,238.10000000000002,917.73247214959042,104.76398083899434,0,7.5699369900000075,45.798636000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":0},53.368572990000011]
[null,8,2017,57.917872992181628,78.297325686424898,24.73704,0,160.95223867860653,251.66,639.56226129939819,73.009390559292029,0.44327174400000002,5.2138747990988827,null,null,5.6571465430988823,249.09999999999997,22.710343407755037,2.5925049552231778,58.361144736181629,83.511200485523787,24.73704,0,166.60938522170542,37.181612647252798,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":26.711625832277313},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":0},230.50262370123554,249.1,925.34172501499609,105.6326170108443,0,7.7964971700000074,50.316677000000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":0},58.113174170000015]
[null,9,2018,58.357054656976509,82.240407242988624,24.73704,0,165.33450189996515,263.88,626.55184894635875,71.524183669675651,0.50409734400000006,6.4352515168276492,null,null,6.939348860827649,260.49,26.639597913782691,3.0410499901578416,58.86115200097651,88.675658759816272,24.73704,0,172.27385076079278,41.626406278154775,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":22.868200013483978},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":0},236.76845705243153,260.5,908.90002707267377,103.75571085304496,43.004414355373626,12.665195235000011,48.732153000000011,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},104.40176259037365]
[null,10,2019,61.063507192395285,108.15888290595694,24.73704,0,193.95943009835224,341.72,567.59753628219664,64.794239301620621,0.565873344,7.7379182635137713,null,null,8.3037916075137712,271.89,30.540996753129431,3.48641515446683,61.629380536395288,115.89680116947072,24.73704,0,202.26322170586602,46.089097416581552,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":31.675706710862084},216.6766124115855,271.89999999999998,796.89816995801959,90.97011072580132,282.67456578841524,13.508140800000016,48.928379000000007,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0},345.11108558841528]
[null,11,2020,61.063507192395285,108.15888290595694,24.73704,0,193.95943009835224,341.72,567.59753628219664,64.794239301620621,0.66851654400000005,10.356955233294164,null,null,11.025471777294165,283.59000000000003,38.878210715841114,4.4381519082010401,61.732023736395284,118.5158381392511,24.73704,0,204.98490187564641,49.986966070763572,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":24.280669162719317},230.69119878369068,283.60000000000002,813.43864169143387,92.858292430528977,0,27.158381250000026,42.735737,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":0},69.89411825000002]
[null,12,2021,61.063507192395285,108.15888290595694,24.73704,0,193.95943009835224,341.72,567.59753628219664,64.794239301620621,0.65742418800000002,10.615075656361782,null,null,11.272499844361782,294.09999999999997,38.32879919747873,4.375433698342321,61.720931380395285,118.77395856231873,24.73704,0,205.23192994271403,54.578696554732609,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":15.709556931805244},244.10106956564141,294.10000000000002,829.99343612934854,94.748109147185914,0,4.0141020150000042,50.343150000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},54.357252015000007]
[null,13,2022,64.229976115412086,140.10066459114762,24.73704,0,229.06768070655971,419.05,546.63567761975833,62.401333061616249,0.64098864,10.859674964623917,null,null,11.500663604623917,303.29999999999995,37.918442480200241,4.3285893242237723,64.870964755412089,150.96033955577153,24.73704,0,240.56834431118364,58.806114537982367,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":65.233465717191109},234.14099313197488,303.29999999999995,771.9782167226341,88.125367205780151,348.36652377941465,4.1392693650000041,46.348874000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":0},398.85466714441469]
[null,14,2023,64.609387304787305,144.03033645138441,24.73704,0,233.37676375617173,428.55,544.57301074827149,62.165868806880312,0.66237264000000007,11.391934339371698,null,null,12.054306979371699,312.7,38.549110901778725,4.4005834362761105,65.271759944787306,155.4222707907561,24.73704,0,245.43107073554341,62.463620868236205,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":65.280110261087259},242.61458134269236,312.7,775.87010343042004,88.569646510321931,42.858164238821402,5.5193199600000051,40.100435000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},88.477919198821411]
[null,15,2024,64.609387304787305,144.03033645138441,24.73704,0,233.37676375617173,428.55,544.57301074827149,62.165868806880312,0.67852944000000004,11.701945001952117,null,null,12.380474441952117,322.39999999999998,38.400975315037556,4.3836729811686705,65.28791674478731,155.73228145333653,24.73704,0,245.75723819812384,66.342423176110941,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":58.366023240962008},253.73363813327273,322.39999999999998,787.015006616851,89.841895732517244,0,3.2146884000000031,42.526696000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},45.741384400000001]
[null,16,2025,62.350594430154246,144.03033645138441,24.73704,0,231.11797088153867,428.55,539.30223050178199,61.564181564130365,0.69468624000000001,12.008872577261323,null,null,12.703558817261323,332.4,38.217685971357241,4.3627495401092746,63.045280670154249,156.03920902864573,24.73704,0,243.82152969879999,70.319431291126804,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":50.509431984157843},263.63152900576893,332.4,793.11530988498475,90.53827738413068,0,3.1827180000000035,43.603412000000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},46.786130000000007]
[null,17,2026,62.350594430154246,144.03033645138441,24.73704,0,231.11797088153867,428.55,539.30223050178199,61.564181564130365,0.7113182400000001,12.312717065299315,null,null,13.024035305299316,342.79999999999995,37.993101822985373,4.3371120802494723,63.061912670154243,156.34305351668374,24.73704,0,244.14200618683799,74.409059006622357,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":43.121037606182277},275.43002758727806,342.79999999999995,803.4714923782908,91.720489997521781,0,3.1507476000000034,44.838159000000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},47.988906600000007]
[null,{"$f":"B61","v":18},2027,62.350594430154246,144.03033645138441,24.73704,0,231.11797088153867,428.55,539.30223050178199,61.564181564130365,0.72747504000000007,12.613478466066093,null,null,13.340953506066093,353.3,37.76097793854651,4.3106139199254008,63.078069470154247,156.6438149174505,24.73704,0,244.45892438760475,78.541076943060801,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":35.444535433055201},287.55546589761036,353.29999999999995,813.91300848460344,92.912443890936473,0,3.1187772000000038,45.30292,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},48.421697200000004]
[null,19,2028,62.350594430154246,144.03033645138441,24.73704,0,231.11797088153867,428.55,539.30223050178199,61.564181564130365,0.74743344,12.985576357935544,null,null,13.733009797935544,364.4,37.686635009765858,4.3021272842198472,63.098027870154247,157.01591280931996,24.73704,0,244.85098067947422,82.876905521460941,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":27.215571966244344},300.51231423469079,364.4,824.67704235645124,94.141214880873434,0,3.8585085000000037,47.537473999999996,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},51.395982500000002]
[null,20,2029,62.350594430154246,144.03033645138441,24.73704,0,231.11797088153867,428.55,539.30223050178199,61.564181564130365,0.76168943999999994,13.206522777603805,null,null,13.968212217603805,375.70000000000005,37.179164804982726,4.244196895545973,63.112283870154243,157.23685922898821,24.73704,0,245.08618309914246,87.308299143110773,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":18.551056848720069},313.84342539353315,375.70000000000005,835.35646897400352,95.360327508447895,0,2.2911273000000025,48.585236999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},50.876364299999999]
[null,21,2030,62.350594430154246,144.03033645138441,24.73704,0,231.11797088153867,428.55,539.30223050178199,61.564181564130365,0.64342080000000001,12.882972766464434,null,null,13.526393566464433,373.20000000000005,36.244355750541231,4.1374835331668072,62.994015230154247,156.91330921784885,24.73704,0,244.6443644480031,87.358979226566362,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":21.15839943174241},310.84494424282707,373.20000000000005,832.91785702793948,95.081947149308164,0,0,0.55565000000000009,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},0.55565000000000009]
[null,22,2031,62.350594430154246,144.03033645138441,24.73704,0,231.11797088153867,428.55,539.30223050178199,61.564181564130365,0.68761440000000007,13.043309343749927,null,null,13.730923743749926,399.20000000000005,34.396101561638183,3.9264956120591532,63.038208830154247,157.07364579513435,24.73704,0,244.84889462528861,89.746489090623243,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":43.068265474426461},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":42.095486582468361},335.56816260786997,399.20000000000005,840.6016097391531,95.959087869766336,0,1.6626271200000016,26.176355000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":0},27.838982120000004]
[null,23,2040,48.826186973397483,117.55415478853533,1.49648,0,167.8768217619328,358.16,468.72018584412774,53.506870530151566,0.81544320000000003,13.546781059402006,null,null,14.362224259402007,462.4,31.060173570699408,3.5456819144634029,49.641630173397481,131.10093584793734,1.49648,0,182.23904602133481,92.569571948665129,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":247.20643256658988},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":136.14355740707535},385.87149312951442,462.4,834.49717372299835,95.26223444326466,115.38825837000009,49.597631160000049,294.04325900000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":0},459.02914853000016]
[null,24,2050,47.777926588262346,84.426613040817216,0,0,132.20453962907956,352.21000000000004,375.35714383203072,42.848989021921312,0.94659840000000017,12.238233305245567,null,null,13.184831705245568,550,23.972421281828808,2.7365777718982658,48.724524988262345,96.664846346062788,0,0,145.38937133432512,93.220584960443489,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":227.36658070179772},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":112.05363872388834},353.92289827267797,550,643.49617867759639,73.458467885570371,0.41853735000000047,798.36662990000025,71.376239999999996,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0},870.16140725000014]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"MArFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":11.13148},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":11.13148},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":249.52251355200005},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":23.375920000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":23.375920000000001},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":193.09666248000002},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},24.73704,236.27168868960004,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},24.73704,192.19477387680001,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},24.73704,5.1107020848000007,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},24.73704,4.9719499920000008,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},24.73704,5.1107020848000007,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},24.73704,5.1107020848000007,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},24.73704,5.1107020848000007,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},24.73704,5.1107020848000007,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},24.73704,5.1107020848000007,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},24.73704,3.5150530176000006,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},24.73704,1.5725237184000003,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},24.73704,1.5725237184000003,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},24.73704,1.5725237184000003,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},24.73704,1.5725237184000003,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},24.73704,1.5725237184000003,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},24.73704,1.5725237184000003,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},24.73704,1.5725237184000003,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},24.73704,1.5725237184000003,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},24.73704,0,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},24.73704,0,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":1.49648},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},1.49648,0,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},0,0,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"MArSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPODSEXOC"},"EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":7.8900567567567581},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":46.057416468437431}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":16.569119189189191},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":54.736478900869869}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},55.700819171140139]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},56.527403902420083]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3904690897615466},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},57.917872992181628]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3904690897615466},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},57.917872992181628]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3904690897615466},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},57.917872992181628]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3904690897615466},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},57.917872992181628]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0.4391816647948833},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3904690897615466},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},58.357054656976509]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3904690897615466},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},61.063507192395285]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3904690897615466},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},61.063507192395285]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3904690897615466},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},61.063507192395285]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.5175837696020715},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},64.229976115412086]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},64.609387304787305]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},64.609387304787305]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},62.350594430154246]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},62.350594430154246]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},62.350594430154246]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},62.350594430154246]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},62.350594430154246]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},62.350594430154246]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},62.350594430154246]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":1.0607742972972973},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":2.9482777054054048},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},48.826186973397483]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":2.9607916175675673},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},47.777926588262346]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"MArTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7843068800000002},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":1.7843068800000002}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7843068800000002},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.2001156000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D103:O103)","v":1.8163080360000001}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7843068800000002},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.10182186},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.8861287400000002]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7843068800000002},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":8.727588E-2},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.8715827600000001]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.9820703999999997E-2},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.16774559999999999},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.35393414400000001]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.6911507999999995E-2},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.17344800000000002},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.356727348]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.9820703999999997E-2},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.21431520000000001},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.40050374399999999]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.9820703999999997E-2},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.25708320000000001},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.44327174400000002]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.9820703999999997E-2},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.31790880000000005},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.50409734400000006]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.9820703999999997E-2},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.37968480000000004},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.565873344]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.9820703999999997E-2},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.48232800000000003},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.66851654400000005]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.50323680000000004},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.65742418800000002]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.5246208},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.64098864]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.54600480000000007},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.66237264000000007]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.56216160000000004},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.67852944000000004]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.57831840000000001},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.69468624000000001]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.5949504000000001},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.7113182400000001]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.61110720000000007},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.72747504000000007]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.6310656},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.74743344]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.64532159999999994},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.76168943999999994]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.64342080000000001},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.64342080000000001]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.68761440000000007},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.68761440000000007]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.81544320000000003},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.81544320000000003]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.94659840000000017},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.94659840000000017]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"MArSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPODSEXOC"},"EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":287.16187500000024},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":287.16187500000024},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":309.81320370000032},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":309.81320370000032},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":33.749816100000032},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},33.749816100000032,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":53.566101163235082},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},53.566101163235082,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":136.99896881912343},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},136.99896881912343,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},0,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},0,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},0,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":43.004414355373626},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},43.004414355373626,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":108.10034444776633},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":174.5742213406489},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},282.67456578841524,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},0,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},0,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":284.42831333904348},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":63.938210440371179},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},348.36652377941465,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":42.858164238821402},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},42.858164238821402,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},0,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},0,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},0,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},0,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},0,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},0,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":12.146132460000009},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},115.38825837000009,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":4.1853735000000045E-2},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},0.41853735000000047,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"MArTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":8.6358999999999995},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":3.0300199999999999},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":3.0300199999999999},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":8.6358999999999995},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":21.111600000000003},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":13.244704},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0.87179399999999996},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":90.713424000000018},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":0.87179399999999996},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":125.06972800000003},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":5.0151000000000003},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":4.2860399999999998},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":1.0447690000000001},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":32.849550000000001},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},1.0447690000000001,42.150689999999997,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":5.4238999999999997},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":4.2860399999999998},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":4.8686400000000001},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":32.435889000000003},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},0,47.014469000000005,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":3.9565999999999999},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":7.6140240000000006},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":32.403940800000029},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":33.701205000000002},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},32.403940800000029,45.271829000000004,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":5.8473000000000006},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":4.2860399999999998},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":33.263211000000005},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},0,43.396551000000002,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":5.0990500000000001},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":4.3784839999999994},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":3.471552},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":7.5699369900000075},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":32.849550000000001},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},7.5699369900000075,45.798636000000002,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":5.4238999999999997},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":4.2860399999999998},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":8.1708480000000012},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":7.7964971700000074},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":32.435889000000003},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},7.7964971700000074,50.316677000000006,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":5.2742500000000003},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":4.4793320000000003},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":5.7153600000000004},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":12.665195235000011},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":33.263211000000005},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},12.665195235000011,48.732153000000011,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":5.1903000000000006},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":4.3784839999999994},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":6.0963839999999996},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":13.508140800000016},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":33.263211000000005},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},13.508140800000016,48.928379000000007,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":4.5552000000000001},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":4.4793320000000003},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":27.158381250000026},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":33.701205000000002},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},27.158381250000026,42.735737,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":6.1904000000000003},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":4.5717759999999998},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":6.7314240000000005},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":4.0141020150000042},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":32.849550000000001},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},4.0141020150000042,50.343150000000001,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":5.4895999999999994},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":4.1851919999999998},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":7.6204800000000006},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":4.1392693650000041},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":29.053602000000001},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},4.1392693650000041,46.348874000000002,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":4.9092500000000001},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":4.1851919999999998},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":1.1007360000000002},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":5.5193199600000051},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":29.905257000000002},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},5.5193199600000051,40.100435000000004,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":5.1976000000000004},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":4.2860399999999998},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":2.2861440000000002},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":3.2146884000000031},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":30.756912000000003},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},3.2146884000000031,42.526696000000001,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":5.3545500000000006},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":4.3784839999999994},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":2.2861440000000002},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":3.1827180000000035},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":31.584234000000006},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},3.1827180000000035,43.603412000000006,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":5.5443499999999997},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":4.5717759999999998},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":2.2861440000000002},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":3.1507476000000034},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":32.435889000000003},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},3.1507476000000034,44.838159000000005,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":5.5954499999999996},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":4.5717759999999998},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":2.2861440000000002},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":3.1187772000000038},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":32.849550000000001},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},3.1187772000000038,45.30292,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":5.9056999999999995},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":4.7650680000000003},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":2.7518400000000001},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":3.8585085000000037},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":34.114865999999999},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},3.8585085000000037,47.537473999999996,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":6.0516999999999994},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":4.8575119999999998},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":2.7095040000000004},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":2.2911273000000025},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":34.966521},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},2.2911273000000025,48.585236999999999,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0.11765600000000001},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0.43799400000000005},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},0,0.55565000000000009,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":2.8579499999999998},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":2.7649160000000004},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":1.3547520000000002},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":1.6626271200000016},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":19.198737000000001},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},1.6626271200000016,26.176355000000001,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":3.6646000000000001},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":3.2775599999999998},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":1.1854080000000002},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":5.2208032800000055},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":22.824354000000003},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},49.597631160000049,294.04325900000003,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0.39420000000000005},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":4.0339199999999993},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":2.7095040000000004},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":8.0975409900000095},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":71.739122000000009},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},798.36662990000025,71.376239999999996,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"MArSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPODSEXOC"},"EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":27.692650751651684},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":27.692650751651684},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":57.569697794593651},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":57.569697794593651},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},60.824384267823334,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},65.735868558909516,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.561457127515391},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},78.297325686424898,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.561457127515391},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},78.297325686424898,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.561457127515391},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},78.297325686424898,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.561457127515391},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},78.297325686424898,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":3.9430815565637158},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.561457127515391},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},82.240407242988624,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.561457127515391},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},108.15888290595694,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.561457127515391},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},108.15888290595694,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.561457127515391},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},108.15888290595694,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":26.079277053369932},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},140.10066459114762,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.008948913606737},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},144.03033645138441,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.008948913606737},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},144.03033645138441,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.008948913606737},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},144.03033645138441,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.008948913606737},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},144.03033645138441,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.008948913606737},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},144.03033645138441,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.008948913606737},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},144.03033645138441,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.008948913606737},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},144.03033645138441,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.008948913606737},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},144.03033645138441,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.008948913606737},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},144.03033645138441,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.008948913606737},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":33.13173351617165},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":1.2164690888025786},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},117.55415478853533,0]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.008948913606737},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":1.2206608572561259},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},84.426613040817216,0]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"MArTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.78766873520048242},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":0.32355001113937193},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0.78766873520048242}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.713229159714257},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.2080315019609735},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12898223526018573},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":8.273848463713696},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":0.45253224639955769},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":12.195109125388926}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.1706496340022809},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.5989554017072274},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.28355618386564641},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":11.270011399876113},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},0.60710619500501828,16.039616435585621]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.6653562022642916},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.9898793014534815},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.44406205617787109},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.28355618386564641},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":14.22844487684241},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},0.60710619500501828,20.327742436738053]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":4.0262323260839548},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.6843441115909448},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.44406205617787109},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.28355618386564641},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.1248960731698685},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":17.30228611134978},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},3.7320022681748868,24.456924605202552]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":4.5595566345333092},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.0752680113371991},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.44406205617787109},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.28355618386564641},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.1248960731698685},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":20.336178506708315},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},3.7320022681748868,28.415065208756694]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.0246340745481328},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.4746236030387645},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.76069760927861396},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.28355618386564641},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.854908096096239},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":23.332341442870732},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.4620142911012568,32.59229672973624]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.5193406428101435},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.8655475027850184},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.5059495818206063},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.28355618386564641},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.6067686040938645},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":26.290774919837027},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.2138747990988827,37.181612647252798]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":6.0003978373852478},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.2741013038923779},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.0272398216815857},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.28355618386564641},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":5.8281453218226309},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":29.324667315195565},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},6.4352515168276492,41.626406278154775]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":6.4737980662335515},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.6734568955939437},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.5832827441999635},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.28355618386564641},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":7.130812068508753},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":32.358559710554097},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},7.7379182635137713,46.089097416581552]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":6.8892716848008391},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.0820106967013032},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.5832827441999635},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.28355618386564641},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":9.7498490382891454},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":35.432400945061467},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},10.356955233294164,49.986966070763572]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":7.4538896792640754},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.4989961897639743},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":3.1972468044806721},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.1545739486054607},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":10.136951696616949},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":38.428563881223887},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},10.615075656361782,54.578696554732609]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":7.9545886554861909},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.8807218801044341},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":3.8923004576286444},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":10.536124953484546},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":41.078503544763095},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},10.859674964623917,58.806114537982367]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":8.4023546947273786},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":6.2624475704448939},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":3.9926970964166846},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":11.068384328232327},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":43.806121506647244},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},11.391934339371698,62.463620868236205]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":8.8764207466823599},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":6.6533714701911482},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.2012131923610765},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":11.378394990812746},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":46.611417766876357},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},11.701945001952117,66.342423176110941]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":9.3648019954309252},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":7.052727061892714},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.409729288305468},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":11.685322566121952},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":49.4921729454977},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},12.008872577261323,70.319431291126804]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":9.8704946449531281},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":7.4697125549553851},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.6182453842498594},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":11.989167054159944},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":52.450606422463991},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},12.312717065299315,74.409059006622357]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":10.38084805622208},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":7.8866980480180562},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.8267614801942509},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":12.289928454926722},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":55.446769358626412},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},12.613478466066093,78.541076943060801]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":10.919498949524861},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":8.3213134424418325},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":5.0777530771643526},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":12.662026346796173},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":58.558340052329896},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},12.985576357935544,82.876905521460941]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.47146630496121},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":8.7643605288209212},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":5.324883264950298},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":12.882972766464434},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":61.747589044378344},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},13.206522777603805,87.308299143110773]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.47146630496121},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":8.7750917731276807},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":5.324883264950298},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":12.882972766464434},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":61.787537883527172},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},12.882972766464434,87.358979226566362]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.73213605122578},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":9.0272760143365378},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":5.4484483588432706},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":13.043309343749927},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":63.538628666217654},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},13.043309343749927,89.746489090623243]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":12.06637925077831},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":9.3262178200248496},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":5.5565678159996219},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":13.546781059402006},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":65.620407061862352},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},13.546781059402006,92.569571948665129]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":12.102333698538942},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":9.694146196256618},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":5.8036980037855681},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.577823894671126},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":65.620407061862352},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":7.6604094105744407},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},12.238233305245567,93.220584960443489]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"MArPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"MArPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,118.42,0,0,0,0,107.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,248.68,0,0,0,0,83.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,263.16000000000003,0,0,0,0,102.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,263.16000000000003,0,0,0,0,83.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,263.16000000000003,0,0,0,0,2.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,263.16000000000003,0,0,0,0,2.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,263.16000000000003,0,0,0,0,2.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,263.16000000000003,0,0,0,0,2.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,263.16000000000003,0,0,0,0,2.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,263.16000000000003,0,0,0,0,2.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,263.16000000000003,0,0,0,0,2.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,263.16000000000003,0,0,0,0,1.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,263.16000000000003,0,0,0,0,0.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,263.16000000000003,0,0,0,0,0.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,263.16000000000003,0,0,0,0,0.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,263.16000000000003,0,0,0,0,0.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,263.16000000000003,0,0,0,0,0.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,263.16000000000003,0,0,0,0,0.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,263.16000000000003,0,0,0,0,0.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,263.16000000000003,0,0,0,0,0.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,263.16000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,263.16000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,15.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.8333333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArSecElcOut",280,"MESSAGE","Int_V2","MArSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,28.83,30.27,38.549999999999997,36.049999999999997,0,0,0,0,0,0,0,0,0,0,0,0,45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,21.4,30.27,38.549999999999997,36.049999999999997,0,0,0,0,0,0,0,0,0,0,0,0,94.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,26.49,30.27,38.549999999999997,36.049999999999997,0,0,0,0,0,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,20.92,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,0,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,30.67,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,30.67,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,30.67,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,30.67,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,30.27,38.549999999999997,36.049999999999997,16.12,12.22,0,0,30.67,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,0,30.67,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,0,30.67,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,0,30.67,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,63.02,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,6.05,0,0,23.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,0,0,0,23.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.875,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArTerElcOut",313,"MESSAGE","Int_V2","MArTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,169.76,0,55.82,3.68,2.4,0,0,0,0,0,87.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,209.73,0,69.62,3.68,3.19,0.11,0,0,0,0,108.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,219.79,0,73.12,3.68,3.55,0.35,0,0,0,0,115,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,229.82,0,76.62,3.68,4.0999999999999996,0.3,0,0,0,0,121.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,239.08,0,83.56,0.24,1.32,0.24,3.53,0,0,0,127.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,249.02,0,87.06,0.24,1.81,0.23,3.65,0,0,0,134.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,258.47000000000003,0,90.66,0.24,2.0499999999999998,0.24,4.51,0,0,0,140.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,267.77,0,94.16,0.24,2.4500000000000002,0.24,5.41,0,0,0,146.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,276.88,0,97.86,0.24,2.46,0.24,6.69,0,0,0,153,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,285.88,0,101.46,0.24,2.56,0.24,7.99,0,0,0,159.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,294.02,0,105.16,0.24,1.9,0.24,10.15,0,0,0,165.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,304.45999999999998,0,108.96,0.24,1.98,0.13,10.59,0,0,0,172.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,313.45999999999998,0,112.36,0.24,2.06,0,11.04,0,0,0,177.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,322.48,0,115.76,0.24,2.0099999999999998,0,11.49,0,0,0,183.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,331.93,0,119.26,0.24,2.0699999999999998,0,11.83,0,0,0,189,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,341.67,0,122.86,0.24,2.13,0,12.17,0,0,0,195,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,351.8,0,126.66,0.24,2.1800000000000002,0,12.52,0,0,0,201.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,362.01,0,130.46,0.24,2.2400000000000002,0,12.86,0,0,0,207.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,372.73,0,134.46,0.24,2.3199999999999998,0,13.28,0,0,0,214.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,383.76,0,138.56,0.24,2.42,0,13.58,0,0,0,220.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,380.73,0,137.80000000000001,0,2.36,0,13.54,0,0,0,219.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,407.26,0,147.4,0,2.5299999999999998,0,14.47,0,0,0,234.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,471.25,0,170.7,0,2.54,0,17.16,0,0,0,272,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,473.3,0,203.1,0,3.48,0,19.920000000000002,0,0,0,242.7,0,0,80.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.9166666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArSecTotCap",346,"MESSAGE","Int_V2","MArSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,36,121.6,88,68,0,0,0,0,0,0,0,0,0,0,0,0,90,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,36,121.6,88,68,0,0,0,0,0,0,0,0,0,0,0,0,189,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,36,121.6,88,68,0,0,0,0,0,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,36,121.6,88,68,64,0,0,0,0,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,36,121.6,88,68,64,0,0,0,102.27,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,36,121.6,88,68,64,0,0,0,102.27,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,36,121.6,88,68,64,0,0,0,102.27,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,36,121.6,88,68,64,0,0,0,102.27,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,36,121.6,88,68,64,28.46,0,0,102.27,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,36,121.6,88,68,64,100,100,0,102.27,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,36,121.6,88,68,64,100,100,0,102.27,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,36,121.6,88,68,64,100,100,0,102.27,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,36,121.6,88,68,64,100,100,173.81,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,36,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,36,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,110,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,12.1,0,0,78.540000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,0,0,0,78.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.9583333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArTerTotCap",379,"MESSAGE","Int_V2","MArTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,252.26,0,64.900000000000006,4.5999999999999996,5.9,0,0,0,0,0,153.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,310.10000000000002,0,79.56,4.5999999999999996,5.8,1.26,0,0,0,0,188.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,323.83999999999997,0,83.56,4.5999999999999996,5.7,2.77,0,0,0,0,198.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,338.7,0,87.56,4.5999999999999996,6.75,2.77,0,0,0,0,209.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,349.54,0,95.51,4.5999999999999996,6.65,2.77,7.3,0,0,0,220.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,365.57,0,99.51,4.5999999999999996,6.55,2.77,7.3,0,0,0,232.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,379.53,0,103.62,4.5999999999999996,7.27,2.77,9.0500000000000007,0,0,0,242.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,394.4,0,107.62,4.5999999999999996,9.1,2.77,10.86,0,0,0,253.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,408.85,0,111.84,4.5999999999999996,10.34,2.77,13.82,0,0,0,264.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,423.07,0,115.96,4.5999999999999996,11.68,2.77,17.03,0,0,0,275.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,435.55,0,120.18,4.5999999999999996,11.58,1.51,23.53,0,0,0,287.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,452.51,0,124.52,4.5999999999999996,13.07,0,24.5,0,0,0,297.95999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,467.55,0,128.4,4.5999999999999996,14.77,0,25.51,0,0,0,307.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,481,0,132.29,4.5999999999999996,14.93,0,26.88,0,0,0,316.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,495.24,0,136.28,4.5999999999999996,15.37,0,27.67,0,0,0,327.02999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,509.91,0,140.38999999999999,4.5999999999999996,15.81,0,28.47,0,0,0,337.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,525.1,0,144.72999999999999,4.5999999999999996,16.25,0,29.27,0,0,0,348.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,540.41999999999996,0,149.07,4.5999999999999996,16.7,0,30.06,0,0,0,359.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,556.6,0,153.63999999999999,4.5999999999999996,17.25,0,31.06,0,0,0,370.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,573.17999999999995,0,158.32,0,17.79,0,31.66,0,0,0,382.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,573.17999999999995,0,157.36000000000001,0,17.690000000000001,0,31.66,0,0,0,379.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,612.30999999999995,0,168.33,0,18.8,0,33.85,0,0,0,406.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,707.7,0,194.93,0,20.52,0,35.24,0,0,0,470.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,718.49,0,231.93,0,25.87,0,46.59,0,0,0,444.64,0,0,360.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArSecNewCap",412,"MESSAGE","Int_V2","MArSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,90,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,102.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,28.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,71.540000000000006,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,173.81,47.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,26.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.0416666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArTerNewCap",445,"MESSAGE","Int_V2","MArTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,23.66,0,0,4.5999999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,57.84,0,15.76,0,0,1.26,0,0,0,0,37.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,13.74,0,5.0999999999999996,0,0,1.51,0,0,0,0,13.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,14.86,0,5.0999999999999996,0,1.1499999999999999,0,0,0,0,0,13.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,10.84,0,9.06,0,0,0,7.3,0,0,0,13.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,16.02,0,5.0999999999999996,0,0,0,0,0,0,0,13.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,13.97,0,5.21,0,0.82,0,1.74,0,0,0,13.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,14.86,0,5.0999999999999996,0,1.93,0,1.81,0,0,0,13.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,14.45,0,5.33,0,1.35,0,2.97,0,0,0,13.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,14.22,0,5.21,0,1.44,0,3.2,0,0,0,13.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,12.48,0,5.33,0,0,0,6.5,0,0,0,13.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,16.96,0,5.44,0,1.59,0,0.97,0,0,0,13.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,15.04,0,4.9800000000000004,0,1.8,0,1.01,0,0,0,11.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,13.45,0,4.9800000000000004,0,0.26,0,1.36,0,0,0,12.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,14.24,0,5.0999999999999996,0,0.54,0,0.8,0,0,0,12.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,14.67,0,5.21,0,0.54,0,0.8,0,0,0,12.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,15.19,0,5.44,0,0.54,0,0.8,0,0,0,13.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,15.33,0,5.44,0,0.54,0,0.8,0,0,0,13.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,16.18,0,5.67,0,0.65,0,1,0,0,0,14.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,16.579999999999998,0,5.78,0,0.64,0,0.6,0,0,0,14.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0.14000000000000001,0,0,0,0,0,0,0,0.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,7.83,0,3.29,0,0.32,0,0.44,0,0,0,7.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,10.039999999999999,0,3.9,0,0.28000000000000003,0,1.52,0,0,0,9.3800000000000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,1.08,0,4.8,0,0.64,0,2.62,0,0,0,0,0,0,36.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.0833333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArFinaleElc",478,"MESSAGE","Int_V2","MArFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,59.5,0,2.4,87.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,73.3,0,3.3,108.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,76.8,0,3.9,115,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,80.3,0,4.4000000000000004,121.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,83.8,0,5.0999999999999996,127.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,87.3,0,5.7,134.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,90.9,0,6.8,140.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,94.4,0,8.1,146.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,98.1,0,9.4,153,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,101.7,0,10.8,159.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,105.4,0,12.3,165.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,109.2,0,12.7,172.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,112.6,0,13.1,177.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,116,0,13.5,183.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,119.5,0,13.9,189,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,123.1,0,14.3,195,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,126.9,0,14.7,201.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,130.69999999999999,0,15.1,207.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,134.69999999999999,0,15.6,214.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,138.80000000000001,0,16,220.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,137.80000000000001,0,15.9,219.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,147.4,0,17,234.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,170.7,0,19.7,272,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,203.1,0,23.4,323.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.125,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArFinaleShp",511,"MESSAGE","Int_V2","MArFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-3395.11,0,-4827.68,-4202.4799999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-3143.8,0,-4550.83,-4238.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-3201.86,0,-5285.07,-4262.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-3259.92,0,-7304.55,-4286.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-1754.47,0,-1721.1,-2485.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-494.24,0,-580.27,-1009.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-567.69000000000005,0,-1698.68,-1087.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-539.36,0,-1688.96,-1049.5999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-697.6,0,-1748.4,-1220.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-770.25,0,-1794.92,-1292.4100000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-822.21,0,-1719.56,-1340.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-831.32,0,-1743.44,-1349.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-838.18,0,-1748.71,-1355.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-888.99,0,-1762.84,-1410.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-991.93,0,-1786.58,-1520.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-907.96,0,-1776.63,-1428.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-963.7,0,-1792.85,-1487.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-983.7,0,-1803.01,-1508.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1005.02,0,-1814.12,-1529.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1002.11,0,-2971.34,-1560.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-915.94,0,-509.28,-1393.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-974.6,0,-1863.79,-1532.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1046.01,0,-1907.84,-1616.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-973.05,0,-1837.95,-1497.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.1666666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrPrimaire",544,"MESSAGE","Int_V2","MOrPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawMOr","index":18,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"MOr",{"$f":"C1&\"Primaire\"","v":"MOrPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":1698}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"MOrSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"O"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"H"},"G","C","C","H","H","H","H","H","O","O","G","G","C","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"MOrTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"MOrFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb","por"]
["Primary",{"$f":"C1&\"Primaire\"","v":"MOrPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"MOrSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"MOrTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"MOrSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"MOrTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":281.32739115229657},{"$f":"BA189","v":5.4043621160719386},{"$f":"N44","v":0},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":286.73175326836849},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":1396.01},{"$f":"H16/I16*1000","v":205.39376742886404},{"$f":"J16/8.76","v":23.446777103751604},{"$f":"P102","v":5.8183920000000004E-3},{"$f":"Y218","v":2.047337067621996E-2},null,null,{"$f":"SUM(L16:O16)","v":2.6291762676219958E-2},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":366.79999999999995},{"$f":"P16/(Q16+eps)*1000","v":7.1678742299626966E-2},{"$f":"R16/8.76","v":8.1825048287245388E-3},{"$f":"L16+D16","v":281.33320954429655},{"$f":"M16+E16","v":5.424835486748159},0,0,286.75804503104473,{"$f":"Z218","v":0.81556763545675259},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":592.96440000000007},{"$f":"SUM(X16:AA16)-AB16","v":-305.39078733349857},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":366.79999999999995},{"$f":"AC16/AD16*1000","v":-832.58120865185003},{"$f":"AE16/8.76","v":-95.043516969389273},{"$f":"BA131","v":58.941572582785085},{"$f":"Y160","v":0.13838},{"$f":"Z160","v":8.9417800000000014},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":68.021732582785091}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":283.52640281018495},{"$f":"BA190","v":5.4043621160719386},{"$f":"N45","v":0},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":288.93076492625687},1400.4299999999998,{"$f":"H17/I17*1000","v":206.31574939572624},{"$f":"J17/8.76","v":23.552026186726742},{"$f":"P103","v":7.5639096000000003E-2},0.30607689160948837,null,null,{"$f":"SUM(L17:O17)","v":0.38171598760948838},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":390.70000000000005},0.97700534322937871,{"$f":"R17/8.76","v":0.11153029032298845},{"$f":"L17+D17","v":283.60204190618492},5.7104390076814271,0,0,289.31248091386635,{"$f":"Z219","v":6.6317355027353138},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":620.53650000000005},{"$f":"SUM(X17:AA17)-AB17","v":-324.5922835833984},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":390.70000000000005},{"$f":"AC17/AD17*1000","v":-830.79673300076365},{"$f":"AE17/8.76","v":-94.839809703283521},{"$f":"BA132","v":0},{"$f":"Y161","v":1.930401},63.767725999999996,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},65.698126999999999]
[null,3,2012,285.76618256833081,11.802014489029354,0,0,297.56819705736018,1400.4299999999998,212.48344941008133,24.256101530831202,0.10182186,0.40127806525391113,null,null,0.50309992525391112,418,1.2035883378992229,0.13739592898392955,285.86800442833078,12.203292554283264,0,0,298.07129698261411,13.984009722091548,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":640.27190399999995},-328.21659729529426,418,-785.20717056290493,-89.635521753756279,63.878921273259905,0.64346700000000001,80.609400999999991,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},145.1317892732599]
[null,4,2013,285.76618256833081,11.802014489029354,0,0,297.56819705736018,1400.4299999999998,212.48344941008133,24.256101530831202,0.11636784,0.46167450874876004,null,null,0.57804234874876004,438,1.3197313898072207,0.15065426824283343,285.88255040833081,12.263688997778114,0,0,298.14623940610892,20.384443385250911,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":909.25814763202004},-590.72746484066022,438,-1348.6928421019638,-153.96037010296391,0,0.40822099999999995,70.173541999999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},70.581762999999995]
[null,5,2014,291.87467281781943,29.250157324367756,0,0,321.12483014218719,1400.4299999999998,229.30444944923147,26.176307014752453,0.25560144000000001,2.9701527263892298,null,null,3.2257541663892297,460,7.0125090572154454,0.80051473255884087,292.13027425781945,32.220310050756986,0,0,324.3505843085764,26.289371492420244,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":885.03092379134216},-534.39096799034553,460,-1161.719495631186,-132.61638077981576,174.21523983616339,26.011930560000025,64.740881999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},264.96805239616344]
[null,6,2015,302.87325282283535,109.786494593321,139.09428,0,551.7540274161563,1730.3299999999997,318.8721385031505,36.400929052871064,0.41479344000000001,5.8089543399727246,null,null,6.223747779972725,483.09999999999991,12.882938894315663,1.4706551249218793,303.28804626283534,115.59544893329372,139.09428,0,557.97777519612907,32.551951315400032,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":1238.048713568538},-645.30833734223438,483.1,-1335.7655502840703,-152.48465185891214,854.37576366343296,29.437254000000031,68.662129999999991,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":24.11},976.58514766343308]
[null,7,2016,313.87192295058742,190.32283186227426,288.88974000000002,0,793.08449481286175,2060.2399999999998,384.94762494314347,43.943792801728705,0.55972944000000002,8.3639964202150203,null,null,8.9237258602150202,502.6,17.755125069712435,2.0268407613826982,314.43165239058743,198.68682828248927,288.88974000000002,0,802.00822067307672,38.666903379828767,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":1427.1239733573443},-584.2381995896643,502.6,-1162.4317540582258,-132.69768881943216,854.37576366343296,26.494779465000025,67.04355799999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":0},947.914101128433]
[null,8,2017,327.65298334244471,303.66704460571026,299.58936,0,930.90938794815497,2537.9899999999998,366.79001412462424,41.871006178610074,0.64383983999999994,9.8344860325418697,null,null,10.47832587254187,525.9,19.924559559502995,2.2744931003998854,328.29682318244471,313.50153063825212,299.58936,0,941.38771382069683,46.482790045947851,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":1677.2800591892492},-687.19890560783006,525.9,-1306.7102217300439,-149.16783353082693,1236.1655268044108,15.248397780000014,85.69238900000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":0},1337.1063135844108]
[null,9,2018,341.43404373430201,417.01125734914626,310.28897999999998,0,1068.7342810834482,3015.74,354.38541820032503,40.454956415562222,0.78449904000000004,12.63912886584496,null,null,13.42362790584496,548.80999999999995,24.459517693920237,2.7921823851507122,342.21854277430202,429.65038621499122,310.28897999999998,0,1082.1579089892932,53.77881589408647,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":1942.6019115974113},-804.45453699925724,548.80000000000007,-1465.8428152318825,-167.33365470683592,1236.1655268044108,29.083040910000026,79.992701000000011,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},1345.241268714411]
[null,10,2019,342.60852510928805,417.01125734914626,354.31179999999995,0,1113.9315824584341,3045.67,365.74270438308622,41.751450272041808,0.98931024000000012,17.935283357840724,null,null,18.924593597840726,572.9,33.032978875039966,3.7708879994337861,343.59783534928806,434.94654070698698,354.31179999999995,0,1132.8561760562748,60.263647652492779,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":31.675706710862084},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":1906.4738340064064},-679.46765387200207,572.90000000000009,-1186.0144071775214,-135.38977250884949,0,54.919034940000053,71.098872,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0},126.01790694000005]
[null,11,2020,360.47919756543337,454.54238364740098,806.99176,0,1622.0133412128343,3524.49,460.21221260745085,52.535640708613116,1.1322294480000001,21.041537200317709,null,null,22.173766648317709,598.20000000000005,37.067480187139807,4.2314475099474667,361.61142701343334,475.58392084771867,806.99176,0,1644.1871078611521,68.570972151463295,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":24.280669162719317},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":2187.437423958429},-448.1880250683198,598.20000000000005,-749.22772495539914,-85.528279104497628,398.15176328588063,32.422929000000032,91.080451000000011,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":0},521.65514328588063]
[null,12,2021,366.69885502442105,499.52501026699451,923.68967999999995,0,1789.9135452914156,3711.05,482.31997555716453,55.059357940315586,1.1093955480000002,21.705731954456784,null,null,22.815127502456782,622.99,36.621980291963851,4.1805913575301199,367.80825057242106,521.23074222145135,923.68967999999995,0,1812.7286727938724,77.789468001605627,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":15.709556931805244},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":2258.3745445721638},-349.93619713010594,623,-561.69534049776234,-64.120472659561912,477.20156233772298,9.8490338100000105,101.070418,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},588.12101414772303]
[null,13,2022,368.4879237260821,512.46385227102712,975.31675999999993,0,1856.2685359971092,3764.71,493.07079057805493,56.286619929001702,1.1450467800000002,22.993804443224828,null,null,24.13885122322483,649.19000000000005,37.183029964806906,4.2446381238364053,369.63297050608207,535.45765671425193,975.31675999999993,0,1880.4073872203339,86.617665916930605,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":65.233465717191109},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":2303.5540126220772},-269.08484405284707,649.20000000000005,-414.48682078380631,-47.315847121439077,137.26267412930213,14.344002750000014,96.791241000000014,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":0},248.39791787930216]
[null,14,2023,368.4879237260821,512.46385227102712,999.09807999999998,0,1880.0498559971093,3764.71,499.3876967939388,57.007727944513562,1.1775456000000002,23.825725186807141,null,null,25.003270786807143,676.3,36.970679855740698,4.2203972438060156,369.66546932608207,536.2895774578343,999.09807999999998,0,1905.0531267839165,95.931342639510916,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":65.280110261087259},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":2284.5620809519019},-216.08685155261264,676.3,-319.51330999942729,-36.474122146053347,0,9.2529775800000085,102.113969,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},111.36694658]
[null,15,2024,368.4879237260821,512.46385227102712,1022.8794,0,1903.8311759971093,3764.71,505.70460300982256,57.728835960025407,1.226016,24.751882041266146,null,null,25.977898041266148,704.8,36.858538650535706,4.2075957363625234,369.71393972608212,537.21573431229331,1022.8794,0,1929.8090740383755,105.59073022454822,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":66.676637036611297},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":2278.6198710710023},-174.33278005669263,704.8,-247.35070950155028,-28.236382363190671,0,9.6038815950000096,105.90429899999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},115.508180595]
[null,16,2025,364.47229194895675,512.46385227102712,1046.6607199999999,0,1923.5968642199837,3764.71,510.95485820155693,58.328180159995085,1.2744864,25.668828172502401,null,null,26.943314572502402,734.6,36.677531407753371,4.1869328091042659,365.74677834895675,538.13268044352958,1046.6607199999999,0,1950.5401787924861,115.72082273177281,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":56.953233248900183},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":2233.7044884721181},-108.27960398418418,734.6,-147.399406458187,-16.826416262350115,0,9.5083700250000103,111.065048,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},120.57341802500001]
[null,17,2026,364.47229194895675,512.46385227102712,1070.4420399999999,0,1947.3781842199837,3764.71,517.27176441744086,59.049288175506952,1.3272336,26.652524702525401,null,null,27.979758302525401,765.69999999999993,36.541410868695301,4.1713939347825688,365.79952554895675,539.11637697355252,1070.4420399999999,0,1975.3579425225091,126.38897719808105,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":49.933909767900929},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":2225.4024757379129},-71.510996534647347,765.69999999999993,-93.392969223778707,-10.661297856595743,0,10.20054535500001,116.964291,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},127.16483635500001]
[null,{"$f":"B61","v":18},2027,364.47229194895675,512.46385227102712,1094.22336,0,1971.1595042199838,3764.71,523.58867063332468,59.770396191018804,1.3795056000000001,27.626239737507845,null,null,29.005745337507847,798.2,36.338944296096784,4.1482813123398152,365.85179754895677,540.09009200853495,1094.22336,0,2000.1652495574917,137.6010884381831,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":44.587419388728527},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":2212.5779172729453},-28.013510173767372,798.2,-35.095853387330706,-4.006375957457843,0,10.097041185000011,122.92816400000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},133.02520518500003]
[null,19,2028,364.47229194895675,512.46385227102712,1118.00468,0,1994.9408242199838,3764.71,529.9055768492085,60.491504206530649,1.4322528000000001,28.589973277449729,null,null,30.02222607744973,832.09999999999991,36.080069795804512,4.1187294287448077,365.90454474895677,541.05382554847688,1118.00468,0,2024.9630502974335,149.35804418581839,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":43.269828171684253},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":2200.6281501156168},19.173422254094021,832.09999999999991,23.042209174491074,2.630389175170214,0,9.9935370150000082,128.90177,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},138.89530701500001]
[null,20,2029,364.47229194895675,512.46385227102712,1141.7860000000001,0,2018.7221442199839,3764.71,536.22248306509232,61.212612222042502,1.4930784000000001,29.691022935463227,null,null,31.184101335463229,867.8,35.934663903092748,4.1021305825448344,365.96537034895675,542.15487520649037,1141.7860000000001,0,2049.9062455554472,161.84089487773755,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":39.356896623361813},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":2176.8534049970035},76.46128177431774,867.8,88.109335992530234,10.058143378142722,0,11.417451045000012,136.86039,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},148.277841045]
[null,21,2030,364.47229194895675,512.46385227102712,1165.5673200000001,0,2042.5034642199839,3764.71,542.53938928097625,61.933720237554368,1.5496272000000002,30.707702595978056,null,null,32.257329795978059,905,35.64345833770345,4.0688879380940008,366.02191914895673,543.17155486700517,1165.5673200000001,0,2074.7607940159619,174.90580065040606,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":108.45678298134963},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":2236.0522384703122},124.28178889217997,905,137.32794352727069,15.676705882108527,0,10.54256742000001,143.24196800000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},153.78453542000003]
[null,22,2031,353.42509873527166,512.46385227102712,843.57683999999995,0,1709.4657910062988,3519.51,485.71130384806372,55.446495873066638,1.6513200000000001,31.312608773918779,null,null,32.963928773918781,941.2,35.023298739448094,3.9980934634073169,355.07641873527166,543.7764610449459,843.57683999999995,0,1742.4297197802175,177.48742458298392,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":93.348774452511066},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":2002.9973375523009},12.479230978186024,941.2,13.258851443036574,1.5135675163283762,0,6.2726386800000054,28.304597000000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":0},34.577235680000008]
[null,23,2040,342.74621033012613,492.12478294871113,701.89211999999998,0,1536.7631132788372,3479.5699999999997,441.65316785661366,50.417028294133978,2.3508144000000004,33.015138128163308,null,null,35.365952528163305,1343.6000000000001,26.321786638806259,3.0047701642472897,345.09702473012612,525.13992107687443,701.89211999999998,0,1572.1290658070004,189.77002505359786,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":320.21349150558132},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":1874.9183010101683},209.40493107078601,1343.6,155.85362538760495,17.791509747443488,332.6307230400003,167.71830537000017,1279.316284,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":0},1779.6653124100005]
[null,24,2050,333.61377532851623,417.18390748370422,285.14351999999997,0,1035.9412028122206,2885.6200000000003,359.00125547099771,40.981878478424399,3.4067088000000005,15.270124260073917,null,null,18.676833060073918,1994.4,9.364637515032225,1.0690225473781079,337.02048412851622,432.45403174377816,285.14351999999997,0,1054.6180358722945,208.89078880976132,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":473.48924448113286},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":1040.9173427025789},698.29137617538413,1994.4,350.12604100249905,39.968726141837791,584.04545443236555,296.08565910000033,2096.37626,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0},2976.5073735323658]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"MOrFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":0},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":0.25437883680000001},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":0},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":3.8156825520000002},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},0,4.9950753408000006,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},0,5.7582118512000013,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},0,5.7582118512000013,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":139.09428},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},139.09428,2712.1584160512002,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":288.88974000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},288.88974000000002,5418.5889736511999,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":299.58936},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},299.58936,5418.5889736511999,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":310.28897999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},310.28897999999998,5418.5889736511999,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":320.98859999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":33.3232},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},354.31179999999995,5518.5585736512003,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":409.93655999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":397.05520000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},806.99176,7874.4457794144,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":519.97248000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":403.71719999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},923.68967999999995,9401.3939638992015,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":564.93755999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":410.37920000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},975.31675999999993,9840.406805961602,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":582.05687999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":417.0412},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},999.09807999999998,9839.6667948000013,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":599.17619999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":423.70320000000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},1022.8794,9839.6667948000013,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":616.2955199999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":430.36520000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},1046.6607199999999,9839.6667948000013,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":633.41483999999991},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":437.02719999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},1070.4420399999999,9839.6667948000013,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":650.53415999999993},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":443.68920000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},1094.22336,9839.6667948000013,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":667.65347999999994},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":450.35120000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},1118.00468,9839.6667948000013,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":684.77279999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":457.01319999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},1141.7860000000001,9839.6667948000013,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":701.89211999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":463.67520000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},1165.5673200000001,9839.6667948000013,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":701.89211999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":141.68472},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},843.57683999999995,9020.8116948000006,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":701.89211999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},701.89211999999998,8660.4927948000004,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":285.14351999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},285.14351999999997,3518.3233007999997,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"MOrSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPODSEXOC"},"EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":8.4079857507496243},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":281.32739115229657}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":283.52640281018495}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":2.2397797581458332},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},285.76618256833081]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":2.2397797581458332},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},285.76618256833081]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.3482700076344685},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},291.87467281781943]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.3482700076344685},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":10.99858000501591},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},302.87325282283535]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.3482700076344685},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},313.87192295058742]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.3482700076344685},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":13.7810603918573},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},327.65298334244471]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.3482700076344685},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},341.43404373430201]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":9.5227513826205286},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},342.60852510928805]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.1895698453703289},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},360.47919756543337]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":11.409227304358},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},366.69885502442105]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":13.198296006019092},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},368.4879237260821]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":13.198296006019092},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},368.4879237260821]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":13.198296006019092},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},368.4879237260821]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":13.198296006019092},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},364.47229194895675]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":13.198296006019092},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},364.47229194895675]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":13.198296006019092},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},364.47229194895675]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":13.198296006019092},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},364.47229194895675]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":13.198296006019092},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},364.47229194895675]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":13.198296006019092},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},364.47229194895675]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":11.156660779710441},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":13.198296006019092},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},353.42509873527166]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":13.97181919314375},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":13.198296006019092},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":8.5032033141891894},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},342.74621033012613]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.099858000501591},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":13.198296006019092},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.12120099843620381},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":12.61652624189189},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},333.61377532851623]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"MOrTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":5.8183920000000004E-3},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":5.8183920000000004E-3}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":7.5639096000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D103:O103)","v":7.5639096000000003E-2}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.10182186},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.10182186]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.11636784},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.11636784]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.11636784},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.13923360000000001},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.25560144000000001]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.11636784},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.29842560000000001},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.41479344000000001]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.11636784},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.44336160000000002},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.55972944000000002]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.11636784},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.52747199999999994},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.64383983999999994]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.11636784},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.66813120000000004},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.78449904000000004]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.11636784},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.87294240000000012},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.98931024000000012]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.11054944799999999},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.0216800000000001},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.1322294480000001]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.0715760000000001},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.1093955480000002]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.454598E-2},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.1305008000000001},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.1450467800000002]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.1775456000000002},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.1775456000000002]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.226016},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.226016]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.2744864},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.2744864]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.3272336},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.3272336]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.3795056000000001},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.3795056000000001]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.4322528000000001},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.4322528000000001]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.4930784000000001},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.4930784000000001]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.5496272000000002},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.5496272000000002]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.6513200000000001},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.6513200000000001]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.3508144000000004},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.3508144000000004]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.4067088000000005},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.4067088000000005]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"MOrSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPODSEXOC"},"EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":58.941572582785085},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":58.941572582785085},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":63.878921273259905},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},63.878921273259905,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},0,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":174.21523983616339},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},174.21523983616339,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":854.37576366343296},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},854.37576366343296,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":854.37576366343296},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},854.37576366343296,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":1236.1655268044108},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},1236.1655268044108,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":1236.1655268044108},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},1236.1655268044108,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},0,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":398.15176328588063},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},398.15176328588063,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":477.20156233772298},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},477.20156233772298,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":137.26267412930213},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},137.26267412930213,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},0,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},0,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},0,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},0,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},0,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},0,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},0,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":35.013760320000031},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},332.6307230400003,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":43.113980923236539},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":15.290564520000018},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},584.04545443236555,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"MOrTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":3.1900999999999997},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":4.6810280000000004},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0.13838},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":1.0706519999999999},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":0.13838},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":8.9417800000000014},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":10.844149999999999},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":20.220023999999999},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":1.930401},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":32.703552000000002},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":1.930401},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":63.767725999999996},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":13.315199999999999},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":22.421872},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":7.9591680000000009},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0.64346700000000001},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":36.913161000000002},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},0.64346700000000001,80.609400999999991,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":10.205399999999999},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":15.900368},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":9.2715840000000007},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0.40822099999999995},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":34.796190000000003},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},0.40822099999999995,70.173541999999998,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":9.9243500000000004},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":17.051715999999999},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":26.011930560000025},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":37.764815999999996},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},26.011930560000025,64.740881999999999,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":10.395200000000001},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":17.144159999999999},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":29.437254000000031},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":41.122769999999996},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},29.437254000000031,68.662129999999991,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":8.9315499999999997},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":14.076699999999999},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":7.5358080000000012},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":26.494779465000025},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":36.499499999999998},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},26.494779465000025,67.04355799999999,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":11.501150000000001},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":16.186104},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":16.468704000000002},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":15.248397780000014},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":41.536431000000007},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},15.248397780000014,85.69238900000002,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":10.566750000000001},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":15.320492},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":11.303712000000001},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":29.083040910000026},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":42.801747000000006},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},29.083040910000026,79.992701000000011,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":9.7382000000000009},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":15.614631999999999},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":54.919034940000053},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":45.746040000000008},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},54.919034940000053,71.098872,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":11.723799999999999},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":15.707076000000001},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":14.521248000000002},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":32.422929000000032},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":49.128327000000006},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},32.422929000000032,91.080451000000011,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":13.975850000000001},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":15.900368},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":15.325632000000001},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":9.8490338100000105},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":55.868568000000003},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},9.8490338100000105,101.070418,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":13.753200000000001},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":16.186104},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":6.7737600000000011},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":14.344002750000014},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":60.078177000000011},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},14.344002750000014,96.791241000000014,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":14.355449999999999},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":16.278548000000001},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":8.0438399999999994},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":9.2529775800000085},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":63.43613100000001},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},9.2529775800000085,102.113969,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":14.895650000000002},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":16.47184},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":6.4774080000000005},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":9.6038815950000096},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":68.059400999999994},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},9.6038815950000096,105.90429899999999,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":15.55265},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":16.765979999999999},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":6.4774080000000005},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":9.5083700250000103},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":72.269010000000009},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},9.5083700250000103,111.065048,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":16.24615},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":16.858423999999999},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":6.9431039999999999},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":10.20054535500001},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":76.916612999999998},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},10.20054535500001,116.964291,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":16.979800000000004},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":17.051715999999999},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":6.9431039999999999},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":10.097041185000011},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":81.953544000000008},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},10.097041185000011,122.92816400000001,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":17.698850000000004},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":17.245007999999999},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":6.9431039999999999},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":9.9935370150000082},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":87.014808000000002},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},9.9935370150000082,128.90177,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":18.644200000000001},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":17.438299999999998},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":7.8744960000000006},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":11.417451045000012},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":92.903394000000006},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},11.417451045000012,136.86039,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":19.417999999999999},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":17.623187999999999},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":7.4088000000000012},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":10.54256742000001},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":98.791980000000009},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},10.54256742000001,143.24196800000001,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":3.3981500000000002},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":8.7989880000000014},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0.16934400000000002},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":6.2726386800000054},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":15.938115000000002},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},6.2726386800000054,28.304597000000005,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":21.319649999999999},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":27.044072},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":8.6788799999999995},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":17.654558460000018},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":77.62227},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},167.71830537000017,1279.316284,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":33.419400000000003},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":37.456627999999995},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":15.198624000000001},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":29.608565910000031},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":123.56297400000001},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},296.08565910000033,2096.37626,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"MOrSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPODSEXOC"},"EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":5.4043621160719386},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":5.4043621160719386},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":6.3976523729574142},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},11.802014489029354,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":6.3976523729574142},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},11.802014489029354,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},29.250157324367756,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":80.536337268953247},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},109.786494593321,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},190.32283186227426,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":113.34421274343602},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},303.66704460571026,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},417.01125734914626,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},417.01125734914626,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":37.531126298254705},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},454.54238364740098,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":82.513752917848223},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},499.52501026699451,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":95.452594921880873},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},512.46385227102712,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":95.452594921880873},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},512.46385227102712,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":95.452594921880873},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},512.46385227102712,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":95.452594921880873},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},512.46385227102712,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":95.452594921880873},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},512.46385227102712,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":95.452594921880873},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},512.46385227102712,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":95.452594921880873},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},512.46385227102712,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":95.452594921880873},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},512.46385227102712,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":95.452594921880873},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},512.46385227102712,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":95.452594921880873},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},512.46385227102712,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":95.452594921880873},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":3.5067258859798645},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},492.12478294871113,0]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":80.536337268953247},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":99.516663984131128},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":5.0381186276758037},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},417.18390748370422,0]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"MOrTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.29096469761843685},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.42695021991894816},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.047337067621996E-2},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":9.7652717919367624E-2},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":2.047337067621996E-2},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0.81556763545675259}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.2800449225891186},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.271191205780688},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.30607689160948837},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3.0804993743655067},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":0.30607689160948837},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":6.6317355027353138}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.4945062691704205},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.3162597636689348},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.72594492662121546},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.40127806525391113},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":6.447298762630977},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},0.40127806525391113,13.984009722091548]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.4253269723067468},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.7665107799824895},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.5715935379512482},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.46167450874876004},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":9.6210120950104248},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},0.46167450874876004,20.384443385250911]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":4.3305134858359571},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":7.3217746870121942},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.5715935379512482},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.46167450874876004},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.5084782176404699},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":13.065489781620846},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},2.9701527263892298,26.289371492420244]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.2786455897459206},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":8.8854702859972114},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.5715935379512482},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.46167450874876004},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":5.3472798312239647},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":16.816241901705649},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.8089543399727246,32.551951315400032]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":6.0932801607668763},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":10.169387015555987},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.2589243727309101},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.46167450874876004},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":7.9023219114662595},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":20.145311830774997},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.3639964202150203,38.666903379828767]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":7.1422844653386086},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":11.645699625185959},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":3.7610125453673611},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.46167450874876004},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":9.3728115237931089},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":23.93379341005592},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},9.8344860325418697,46.482790045947851]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":8.106063412255514},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":13.043060937416197},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.7920087975368526},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.46167450874876004},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":12.177454357096199},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":27.83768274687791},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},12.63912886584496,53.77881589408647]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":8.9942714365644267},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":14.467250360413333},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.7920087975368526},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.46167450874876004},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":17.473608849091963},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":32.010117057978164},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},17.935283357840724,60.263647652492779]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":10.06358334588985},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":15.899871475365783},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":6.1164721477021553},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.44120113807254013},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":20.600336062245169},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":36.491045182505509},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},21.041537200317709,68.570972151463295]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.338301683625541},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":17.350122491679336},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":7.5143022723664101},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15559761713927167},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":21.550134337317512},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":41.586741553934331},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},21.705731954456784,77.789468001605627]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":12.592712416607544},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":18.826435101309308},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":8.1321277418312743},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":6.0396443494848864E-2},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":22.93340799972998},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":47.066390657182481},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},22.993804443224828,86.617665916930605]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":13.902053555890509},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":20.311179402894592},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":8.8657954868208009},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":23.825725186807141},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":52.852314193905016},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},23.825725186807141,95.931342639510916]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":15.260665605067672},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":21.813553605840976},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":9.456591091996577},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":24.751882041266146},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":59.059919921642994},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},24.751882041266146,105.59073022454822]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":16.679201733845886},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":23.342755919554268},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":10.047386697172353},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":25.668828172502401},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":65.651478381200306},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},25.668828172502401,115.72082273177281]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":18.160991057758544},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":24.880389925222868},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":10.680657803373839},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":26.652524702525401},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":72.666938411725795},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},26.652524702525401,126.38897719808105]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":19.709695603892374},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":26.435653832252573},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":11.313928909575324},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":27.626239737507845},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":80.141810092462833},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},27.626239737507845,137.6010884381831]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":21.323983726034022},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":28.008547640643382},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":11.94720001577681},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":28.589973277449729},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":88.07831280336417},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},28.589973277449729,149.35804418581839]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":23.024495940490517},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":29.599071350395295},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":12.665422124029714},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":29.691022935463227},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":96.55190546282202},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},29.691022935463227,161.84089487773755]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":24.795585404254915},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":31.206458444057837},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":13.341168731256911},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":30.707702595978056},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":105.5625880708364},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},30.707702595978056,174.90580065040606]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":25.105526060413684},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":32.009002214713384},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":13.356614367993531},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":31.312608773918779},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":107.01628193986333},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},31.312608773918779,177.48742458298392]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":27.050062443467791},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":34.4756553703672},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":14.148203250745388},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":33.015138128163308},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":114.09610398901749},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},33.015138128163308,189.77002505359786]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":30.098200625841258},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":37.892023647169268},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":15.534449147857176},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":15.270124260073917},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":125.3661153888936},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},15.270124260073917,208.89078880976132]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"MOrPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"MOrPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,1.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,2.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,2.4900000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,2.4900000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,891.63,0,0,0,2.4900000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,1783.27,0,0,0,2.4900000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,1783.27,0,0,0,2.4900000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,1783.27,0,0,0,2.4900000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,1783.27,0,56.48,0,2.4900000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,2203.96,0,666.2,0,2.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,2708.19,0,666.2,0,0.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,2853.22,0,666.2,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,2853.22,0,666.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,2853.22,0,666.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,2853.22,0,666.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,2853.22,0,666.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,2853.22,0,666.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,2853.22,0,666.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,2853.22,0,666.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,2853.22,0,666.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,2853.22,0,203.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,2853.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,1159.1199999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.2083333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrSecElcOut",280,"MESSAGE","Int_V2","MOrSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,1370.58,16.88,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,1370.58,21.3,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,1370.58,21.3,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,1370.58,21.3,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,1370.58,21.3,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,1370.58,21.3,0,329.9,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,1370.58,21.3,0,659.81,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,1370.58,21.3,0,659.81,0,0,8.5500000000000007,0,477.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,1370.58,21.3,0,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,1370.58,21.3,29.93,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,1370.58,21.3,353.09,659.81,155.66,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,1370.58,21.3,353.09,659.81,342.22,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,1370.58,21.3,353.09,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,1370.58,21.3,107.89,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,1370.58,21.3,0,659.81,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,67.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,1370.58,21.3,0,32.99,395.88,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,100.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.25,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrTerElcOut",313,"MESSAGE","Int_V2","MOrTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,407.55,0,309.7,0,5.68,0.02,0,0,0,0,51.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,433.12,0,325.60000000000002,0,6.54,0.26,0,0,0,0,58.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,462.45,0,343.8,0,7.65,0.35,0,0,0,0,66.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,483.57,0,355.2,0,8.8000000000000007,0.4,0,0,0,0,73.599999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,502.72,0,367.8,0,7.17,0.4,2.93,0,0,0,81.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,522.41999999999996,0,380.5,0,5.32,0.4,6.28,0,0,0,90.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,538.39,0,390,0,4.47,0.4,9.33,0,0,0,98.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,560.04999999999995,0,401.7,0,5.3,0.4,11.1,0,0,0,107.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,579.5,0,412.5,0,5.15,0.4,14.06,0,0,0,116.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,598.29,0,423.6,0,3.83,0.4,18.37,0,0,0,126.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,619.71,0,434.8,0,4.0199999999999996,0.38,21.5,0,0,0,137.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,644.49,0,446.2,0,4.21,0.13,22.55,0,0,0,149.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,670.18,0,457.9,0,4.1500000000000004,0.05,23.79,0,0,0,163.30000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,696.94,0,469.7,0,4.32,0,24.78,0,0,0,177.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,724.91,0,481.7,0,4.5,0,25.8,0,0,0,192.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,754.04,0,494,0,4.68,0,26.82,0,0,0,209.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,784.24,0,506.4,0,4.87,0,27.93,0,0,0,226.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,815.68,0,519,0,5.07,0,29.03,0,0,0,245.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,848.34,0,531.79999999999995,0,5.26,0,30.14,0,0,0,264.89999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,882.45,0,544.79999999999995,0,5.48,0,31.42,0,0,0,286.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,917.92,0,558,0,5.69,0,32.61,0,0,0,308.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,953.42,0,578,0,5.15,0,34.75,0,0,0,323.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1359.01,0,796.6,0,7.33,0,49.47,0,0,0,490.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,2016.4,0,1135.2,0,12.51,0,71.69,0,0,0,775,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.2916666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrSecTotCap",346,"MESSAGE","Int_V2","MOrSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,64,2075,65,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,64,2075,82,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,64,2075,82,110,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,64,2075,82,110,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,64,2075,82,410,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,64,2075,82,410,375,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,64,2075,82,410,750,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,64,2075,82,410,750,0,0,40,0,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,64,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,64,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,64,2075,82,410,750,176.94,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,64,2075,82,410,750,389,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,64,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,64,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,64,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,2075,82,410,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,2075,82,340,750,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,2075,82,0,375,450,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,226.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,2075,82,0,37.5,450,0,0,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,336.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.3333333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrTerTotCap",379,"MESSAGE","Int_V2","MOrTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,466.24,0,353.67,0,11.8,0.2,0,0,0,0,88.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,495.95,0,371.83,0,11.6,2.99,0,0,0,0,100.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,532.42999999999995,0,392.61,0,13.28,3.92,0,0,0,0,114.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,560.39,0,405.63,0,15.27,4.51,0,0,0,0,127.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,587.57000000000005,0,420.02,0,15.07,4.51,5.86,0,0,0,141.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,616.05999999999995,0,434.52,0,14.87,4.51,12.57,0,0,0,156.77000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,640.53,0,445.37,0,16.45,4.51,18.66,0,0,0,170.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,672.04,0,458.73,0,20.14,4.51,22.2,0,0,0,185.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,700.99,0,471.06,0,22.62,4.51,29.02,0,0,0,201.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,727.67,0,483.74,0,22.42,4.3099999999999996,42.02,0,0,0,219.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,759.78,0,496.53,0,25.65,1.52,49.78,0,0,0,237.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,798.08,0,509.55,0,29.07,0.59,52.15,0,0,0,259.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,835.76,0,522.91,0,30.47,0,55.66,0,0,0,282.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,875.09,0,536.38,0,32.17,0,57.94,0,0,0,307.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,915.9,0,550.09,0,33.5,0,60.32,0,0,0,333.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,958.51,0,564.13,0,34.83,0,62.71,0,0,0,361.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,1003.02,0,578.29,0,36.26,0,65.3,0,0,0,391.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,1049.54,0,592.67999999999995,0,37.700000000000003,0,67.89,0,0,0,424.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,1098.03,0,607.29999999999995,0,39.14,0,70.48,0,0,0,458.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,1149.1099999999999,0,622.15,0,40.799999999999997,0,73.459999999999994,0,0,0,495.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,1202.31,0,637.22,0,42.35,0,76.25,0,0,0,534.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,1248.8699999999999,0,660.06,0,41.56,0,84.55,0,0,0,559.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1803.74,0,909.7,0,59.16,0,112.6,0,0,0,848.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,2719.29,0,1296.3699999999999,0,93.09,0,164.85,0,0,0,1340.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.375,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrSecNewCap",412,"MESSAGE","Int_V2","MOrSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,18,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,110,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,375,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,375,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,176.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,212.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,23.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,19.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.4166666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrTerNewCap",445,"MESSAGE","Int_V2","MOrTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,8.74,0,5.57,0,0,0.2,0,0,0,0,0.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,29.71,0,24.06,0,0,2.79,0,0,0,0,13.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,36.479999999999997,0,26.68,0,1.88,0.93,0,0,0,0,15.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,27.96,0,18.920000000000002,0,2.19,0.59,0,0,0,0,14.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,27.19,0,20.29,0,0,0,5.86,0,0,0,15.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,28.48,0,20.399999999999999,0,0,0,6.7,0,0,0,16.899999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,24.47,0,16.75,0,1.78,0,6.09,0,0,0,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,31.51,0,19.260000000000002,0,3.89,0,3.54,0,0,0,17.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,28.95,0,18.23,0,2.67,0,6.82,0,0,0,17.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,26.68,0,18.579999999999998,0,0,0,13.01,0,0,0,18.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,32.119999999999997,0,18.690000000000001,0,3.43,0,7.76,0,0,0,20.190000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,38.29,0,18.920000000000002,0,3.62,0,2.38,0,0,0,22.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,37.68,0,19.260000000000002,0,1.6,0,3.5,0,0,0,24.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,39.33,0,19.37,0,1.9,0,2.2799999999999998,0,0,0,26.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,40.81,0,19.600000000000001,0,1.53,0,2.39,0,0,0,27.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,42.61,0,19.95,0,1.53,0,2.39,0,0,0,29.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,44.51,0,20.059999999999999,0,1.64,0,2.59,0,0,0,31.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,46.52,0,20.29,0,1.64,0,2.59,0,0,0,33.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,48.49,0,20.52,0,1.64,0,2.59,0,0,0,35.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,51.08,0,20.75,0,1.86,0,2.99,0,0,0,38.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,53.2,0,20.97,0,1.75,0,2.79,0,0,0,40.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,9.31,0,10.47,0,0.04,0,1.66,0,0,0,6.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,58.41,0,32.18,0,2.0499999999999998,0,5.14,0,0,0,31.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,91.56,0,44.57,0,3.59,0,9.58,0,0,0,50.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.4583333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrFinaleElc",478,"MESSAGE","Int_V2","MOrFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban","Exports_SAF",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,309.7,0,5.7,51.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,325.60000000000002,0,6.8,58.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,343.8,0,8,66.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,355.2,0,9.1999999999999993,73.599999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,367.8,0,10.5,81.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,380.5,0,12,90.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,390,0,14.2,98.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,401.7,0,16.8,107.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,412.5,0,19.600000000000001,116.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,423.6,0,22.6,126.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,434.8,0,25.9,137.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,446.2,0,26.9,149.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,457.9,0,28,163.30000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,469.7,0,29.1,177.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,481.7,0,30.3,192.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,494,0,31.5,209.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,506.4,0,32.799999999999997,226.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,519,0,34.1,245.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,531.79999999999995,0,35.4,264.89999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,544.79999999999995,0,36.9,286.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,558,0,38.299999999999997,308.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,578,0,39.9,323.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,796.6,0,56.8,490.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,1135.2,0,84.2,775,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.5,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrFinaleShp",511,"MESSAGE","Int_V2","MOrFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban","Exports_SAF",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-422,0,-1475.46,-996.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-432.97,0,-1497.12,-1001.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-443.91,0,-1613.95,-1006.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-454.83,0,-1657.46,-1011.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-465.73,0,-1645.14,-1016.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-476.61,0,-1646.15,-1021.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-487.46,0,-1662.72,-1025.6400000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-518.61,0,-1676.81,-1054.1099999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-694.62,0,-1755.54,-1250.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-825.68,0,-1774.56,-1389.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-857.34,0,-1741.9,-1410.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-866.92,0,-1747.38,-1415.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-887.18,0,-1755.12,-1431.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-968.3,0,-1774.18,-1515.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1038.79,0,-1795.14,-1588.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-944.68,0,-1784.6,-1479.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1001.63,0,-1800.42,-1533.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1021.12,0,-1809.66,-1547.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1046.27,0,-1822.86,-1568.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-998.05,0,-1821.27,-1510.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1010.34,0,-1798.12,-1520.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-996.62,0,-1876.14,-1545.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1083.17,0,-1911.49,-1635.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-977.05,0,-1835.68,-1496.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.5416666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArPrimaire",544,"MESSAGE","Int_V2","NArPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawNAr","index":19,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"NAr",{"$f":"C1&\"Primaire\"","v":"NArPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":1995}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"NArSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"C"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"O"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"H"},"G","C","H","O","O","G","G","C","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"NArTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"NArFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"NArPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"NArSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"NArTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"NArSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"NArTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":55.338504568695228},{"$f":"BA189","v":0},{"$f":"N44","v":44.339399999999998},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":99.677904568695226},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":210.7},{"$f":"H16/(MAX(I16,1))*1000","v":473.07975590268262},{"$f":"J16/8.76","v":54.004538345055096},{"$f":"P102","v":0.51201849599999993},{"$f":"Y218","v":1.5523802246530238},null,null,{"$f":"SUM(L16:O16)","v":2.0643987206530237},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":365.5},{"$f":"P16/(Q16+eps)*1000","v":5.6481497143544246},{"$f":"R16/8.76","v":0.64476594912721741},{"$f":"L16+D16","v":55.850523064695231},{"$f":"M16+E16","v":1.5523802246530238},44.339399999999998,0,101.74230328934824,{"$f":"Z218","v":0.34493285271728302},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":136.89689999999999},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":0},{"$f":"SUM(X16:AA16)-AB16","v":238.98413614206549},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":365.5},{"$f":"AC16/AD16*1000","v":653.85536564176607},{"$f":"AE16/8.76","v":74.641023475087451},{"$f":"BA131","v":0},{"$f":"Y160","v":13.465551999999999},{"$f":"Z160","v":3.7817999999999996},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":17.247351999999999}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":55.338504568695228},{"$f":"BA190","v":0},{"$f":"N45","v":46.450799999999994},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":101.78930456869523},210.7,{"$f":"H17/(MAX(I17,1))*1000","v":483.10063867439601},{"$f":"J17/8.76","v":55.148474734520093},{"$f":"P103","v":0.72148060799999991},2.3969067650470972,null,null,{"$f":"SUM(L17:O17)","v":3.118387373047097},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":373.3},8.3535691748287189,{"$f":"R17/8.76","v":0.95360378708090399},{"$f":"L17+D17","v":56.059985176695228},2.3969067650470972,46.450799999999994,0,104.90769194174233,{"$f":"Z219","v":1.0401641803052291},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":151.03773000000001},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":0},{"$f":"SUM(X17:AA17)-AB17","v":256.98558612204755},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":373.3},{"$f":"AC17/AD17*1000","v":688.41571422996924},{"$f":"AE17/8.76","v":78.58626874771339},{"$f":"BA132","v":0},{"$f":"Y161","v":5.7081749999999998},7.6224280000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},13.330603]
[null,3,2012,66.980330992810096,0,48.562199999999997,0,115.5425309928101,250.13,461.92992041262579,52.731726074500664,1.0385829719999999,3.6631847413713015,null,null,4.7017677133713018,384.09999999999997,12.24099899309787,1.3973743142805788,68.018913964810096,3.6631847413713015,48.562199999999997,0,120.2442987061814,2.4567980615885285,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":138.86351999999999},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":0},261.56461676776991,384.1,680.9805174896378,77.737501996533993,0,8.558803000000001,15.531794,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},24.090597000000002]
[null,4,2013,66.980330992810096,0,50.6736,0,117.6539309928101,250.13,470.37113098312921,53.695334587115205,1.383807564,4.648977539431292,null,null,6.0327851034312925,392.8,15.358414214047118,1.7532436317405387,68.36413855681009,4.648977539431292,50.6736,0,123.6867160962414,3.8340435808449862,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":209.41294335747557},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":0},336.93370303456197,392.8,857.77419306151216,97.919428431679478,0,6.6629969999999998,15.099945,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},21.762941999999999]
[null,5,2014,66.994293360165685,8.408016362903254,52.941799999999994,0,128.34410972306893,250.21,512.94556461799652,58.555429750912843,1.4206168800000001,6.8278434315456256,null,null,8.2484603115456263,404.51000000000005,20.391239552400961,2.3277670721918904,68.414910240165682,15.23585979444888,52.941799999999994,0,136.59257003461454,7.5896558447739615,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":217.41023416299146},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":0},361.59246004237997,404.5,893.92449948672424,102.04617574049364,83.951891100000097,22.593980640000019,41.176056000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},147.72192774000013]
[null,6,2015,66.994293360165685,10.059763267117486,55.05487999999999,0,132.10893662728316,250.21,527.99223303338465,60.273085962715143,1.5102750239999998,8.5692575556990818,null,null,10.079532579699082,418.20000000000005,24.102182160349255,2.7513906575741158,68.50456838416568,18.629020822816567,55.05487999999999,0,142.18846920698223,11.813814669520845,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":6.0515504427671965E-2},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":229.39142167449586},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":0},383.45422105542661,418.20000000000005,916.91588009427687,104.67076256783983,16.492270024492939,18.057778200000019,46.313141000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":0.66},81.523189224492953]
[null,7,2016,67.611390723354148,14.452871323773572,65.27282000000001,0,147.33708204712775,268.71999999999997,548.2922076776116,62.590434666394017,1.6930418039999999,11.631261789971706,null,null,13.324303593971706,432.81,30.78557240743941,3.5143347497076953,69.304432527354152,26.084133113745278,65.27282000000001,0,160.66138564109946,17.253089901335628,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":0.35529936311701343},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":593.13714369856552},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":382.56925320781954},388.83766539629812,432.8,898.42344130383117,102.55975357349671,46.60461573050015,31.49675050500003,59.635522999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":3.2149999999999999},140.95188923550018]
[null,8,2017,68.257515902267741,19.052689312753309,76.48424,0,163.79444521502106,288.09999999999997,568.53330515453342,64.90106223225267,1.8270837359999998,13.520010740537007,null,null,15.347094476537007,447.4,34.302848628059856,3.915850300006833,70.084599638267747,32.572700053290319,76.48424,0,179.14153969155805,23.080307422299772,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":1.1030326034316571},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":527.12204196379912},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":344.64281399324989},385.80410768783872,447.40000000000003,862.32478249405165,98.438902111193116,48.797513523902964,19.005304120000012,63.888873000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":8.1549999999999994},139.84669064390297]
[null,9,2018,69.10662177976559,25.097388848884187,91.188140000000004,0,185.39215062864977,313.57,591.23050874972023,67.492067208872172,1.8703269359999999,14.073963548091443,null,null,15.944290484091443,463.7999999999999,34.377512901568927,3.9243736189005625,70.976948715765587,39.171352396975628,91.188140000000004,0,201.33644111274123,30.705850767689117,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":1.9644616399437451},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":486.64369421349772},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":323.28787278949318},397.36257494437865,463.8,856.75415037597816,97.802985202737233,64.125647594960995,5.585342620000004,83.605489000000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":9.3949999999999996},162.71147921496103]
[null,10,2019,76.038415125252385,72.69913669852555,209.63659999999999,0,358.37415182377794,530.06000000000006,676.10110520276555,77.180491461502925,1.9458837359999999,15.376630294777565,null,null,17.322514030777565,480.79,36.029272718686478,4.1129306756491415,77.984298861252384,88.07576699330312,209.63659999999999,0,375.69666585455548,38.377857620887241,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":2.3298469204653705},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":308.7061583196101},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":310.82563575393988},414.28489296157829,480.79999999999995,861.65743128448071,98.362720466264918,504.98670599997257,13.508140800000016,84.114909000000011,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":3.9849999999999999},606.59475579997263]
[null,11,2020,76.038415125252385,72.69913669852555,216.20984000000001,0,364.94739182377793,530.06000000000006,688.50204094588901,78.596123395649428,1.968089076,17.418951720487481,null,null,19.387040796487483,498.39999999999992,38.898556974515451,4.4404745404698005,78.006504201252383,90.118088419013034,216.20984000000001,0,384.33443262026543,46.840912398365212,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":3.9912725874796369},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":3.4353041074154529},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":0},438.60192171352571,498.4,880.01990712986697,100.45889350797569,0,25.445314125000028,92.787858,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":18.119999999999997},136.35317212500001]
[null,12,2021,76.038415125252385,72.69913669852555,222.90444000000002,0,371.64199182377797,530.06000000000006,701.13193190162997,80.037891769592463,1.7875561679999996,17.12514854967317,null,null,18.912704717673169,515.5,36.688078986045177,4.1881368705531026,77.82597129325238,89.82428524819872,222.90444000000002,0,390.55469654145116,54.776859831037299,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":5.79069194262064},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":116.74182985480884},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":98.702465750913817},469.1616124190042,515.5,910.10982040543979,103.89381511477623,0,5.7107843100000055,87.008719999999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":19.625},112.34450431]
[null,13,2022,77.894021862243946,95.122945468870057,229.59904,0,402.61600733111402,576.35,698.56165061354034,79.744480663646158,1.5013418039999999,16.384514565065704,null,null,17.885856369065703,533.30000000000007,33.538076821170677,3.8285475823254198,79.395363666243952,111.50746003393576,229.59904,0,420.50186370017974,63.73826505334371,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":9.515604620460298},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":205.70139761955119},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":206.54335593127703},492.91377506225797,533.29999999999995,924.27109518518284,105.51039899374234,244.56069445997869,5.4507210450000061,98.251709000000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":40.625},388.88812450497869]
[null,14,2023,81.242998109318407,135.59412039407692,236.29364000000001,0,453.13075850339533,659.8900000000001,686.6762013417316,78.387694217092644,1.284472944,15.911412782387764,null,null,17.195885726387765,551.6,31.174557153872403,3.5587394011269868,82.527471053318408,151.5055331764647,236.29364000000001,0,470.32664422978308,72.238015257612247,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":17.897460434483985},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":537.42162153437403},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":573.79092202102242},524.09281943523092,551.59999999999991,950.13201492971541,108.46255878193098,441.39061060891362,5.3164037850000048,93.190182000000007,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":91.415000000000006},631.31219639391361]
[null,15,2024,81.242998109318407,135.59412039407692,242.98824000000002,0,459.82535850339536,659.8900000000001,696.82122551242674,79.545801999135477,1.3120345440000001,16.38030390954065,null,null,17.69233845354065,570.70000000000005,31.001118719521003,3.5389404930960051,82.555032653318406,151.97442430361758,242.98824000000002,0,477.51769695693599,78.540128373155397,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":19.474072705141289},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":569.14799820390772},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":579.54548307690277},565.13441316223759,570.70000000000005,990.24778896484588,113.04198504164907,0,4.8622162050000046,69.095568,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":17.195},91.152784205000017]
[null,16,2025,81.242998109318407,135.59412039407692,249.68284,0,466.51995850339534,659.8900000000001,706.96624968312187,80.703909781178297,1.3367449439999999,16.786982946825347,null,null,18.123727890825347,589.79999999999995,30.728599339637267,3.507830974844437,82.57974305331841,152.38110334090226,249.68284,0,484.64368639422071,84.79624770541021,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":19.474072705141289},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":694.50102436620637},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":676.3498845123928},607.06514665858583,589.79999999999995,1029.2728834496202,117.4969045033813,0,4.2171013500000045,68.591297999999995,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},72.808399350000002]
[null,17,2026,81.242998109318407,135.59412039407692,256.37744000000004,0,473.21455850339538,659.8900000000001,717.11127385381701,81.862017563221116,1.3530289680000001,17.274664064762202,null,null,18.627693032762203,611.4,30.467276794991054,3.477999634131399,82.596027077318411,152.86878445883912,256.37744000000004,0,491.84225153615756,92.01294684136731,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":20.281404548301367},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":913.53210392819142},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":859.6585767798183},658.01013007419942,611.40000000000009,1076.2350835364725,122.85788624845577,0,5.7894987150000059,79.122973000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":8.8049999999999997},93.717471715000016]
[null,{"$f":"B61","v":18},2027,81.242998109318407,135.59412039407692,263.07204000000002,0,479.90915850339536,659.8900000000001,727.25629802451203,83.020125345263935,1.3498410240000001,17.719230423997015,null,null,19.069071447997015,632.01,30.17210399787233,3.4443041093461564,82.592839133318407,153.31335081807393,263.07204000000002,0,498.97822995139239,99.28442981133324,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":24.152104577716781},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":1143.4575807583119},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":1053.4020396896142},712.47030540914011,632,1127.3264326093988,128.69023203303641,0,6.2765391150000065,79.723616000000007,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":42.215000000000003},128.21515511500002]
[null,19,2028,81.242998109318407,135.59412039407692,269.76664000000005,0,486.6037585033954,659.8900000000001,737.40132219520729,84.178233127306768,1.3676666399999999,18.151497978636041,null,null,19.51916461863604,652.9,29.896101421867179,3.4127969659665731,82.610664749318403,153.74561837271295,269.76664000000005,0,506.12292312203147,106.2075333363141,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":24.152104577716781},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":1366.4532066619863},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":1240.334096583671},762.6016711143775,652.9,1168.0221643657183,133.3358635120683,0,4.9388908800000042,75.904028000000011,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},80.842918880000013]
[null,20,2029,81.242998109318407,135.59412039407692,276.46123999999998,0,493.29835850339532,659.8900000000001,747.5463463659022,85.336340909349573,1.3990298400000001,18.652309863217432,null,null,20.051339703217433,675.09999999999991,29.70128825791797,3.3905580203102708,82.642027949318404,154.24643025729435,276.46123999999998,0,513.34969820661274,113.30819263882199,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":24.152104577716781},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":1574.1702898141953},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":1412.2482196289443},812.73206560840254,675.1,1203.8691536193194,137.42798557298167,0,5.1932218800000056,77.850727000000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},83.043948880000016]
[null,21,2030,81.242998109318407,135.59412039407692,283.15584000000001,0,499.99295850339536,659.8900000000001,757.69137053659745,86.494448691392407,1.0197792000000001,17.952369976691536,null,null,18.972149176691534,695.5,27.27843159801402,3.1139762098189521,82.262777309318409,153.54649037076845,283.15584000000001,0,518.96510768008693,120.48725516598333,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":24.152104577716781},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":1723.065740265019},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":1531.0945696022077},855.57563808659825,695.5,1230.1590770475891,140.42911838442799,0,4.5722245800000039,78.710329999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},83.28255458000001]
[null,22,2031,68.959094382772776,135.59412039407692,251.18916000000002,0,455.74237477684972,608.19000000000005,749.342104896249,85.541336175370887,1.0753775999999999,18.13092661957765,null,null,19.20630421957765,733.5,26.184463830014732,2.9890940445222296,70.034471982772772,153.72504701365457,251.18916000000002,0,474.94867899642736,123.8473461584274,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":25.873128847576481},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":1940.4430948983386},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":1660.9363598324385},904.17588906833134,733.5,1232.6869653283316,140.71769010597393,0,1.8515620200000016,36.839611000000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":18.77},57.461173020000004]
[null,23,2040,67.115418395051236,133.08944420754358,558.44826,0,758.65312260259475,877.37,864.69006531177808,98.708911565271478,1.5857424,19.532035407214686,null,null,21.117777807214686,941.5,22.429928631960049,2.560494136068499,68.701160795051237,152.62147961475827,558.44826,0,779.77090040980943,131.24537145486826,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":27.606989739587508},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":1963.814368806115},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":1720.9558647313463},1181.481765679034,941.5,1254.8930065629675,143.25262631997344,716.63830021394881,138.02498671500015,770.55459500000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":18.91},1644.1278819289491]
[null,24,2050,66.490931441051458,138.54318337404371,458.64186000000007,0,663.67597481509529,805.73,823.69525128156488,94.029138274151251,2.6299624320000006,30.209533508664101,null,null,32.839495940664101,1274.5,25.766571942256913,2.9413894911252183,69.120893873051457,168.7527168827078,458.64186000000007,0,696.51547075575934,133.26465842997948,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":27.606989739587508},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":1297.9873421800264},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":994.25347551248683},1161.1209855928657,1274.5,911.04039669899237,104.0000452852731,569.75918170059367,2218.1601788500002,221.39206000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0},3009.311420550594]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"NArFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":44.339399999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":44.339399999999998},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":1078.8200571456},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":46.450799999999994},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":46.450799999999994},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":1089.3420908496},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":48.562199999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},48.562199999999997,1105.1367040800001,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":50.6736},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},50.6736,1119.9600526608001,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":52.784999999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":0.15680000000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},52.941799999999994,1118.3281205712001,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":54.896399999999993},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":0.15848000000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},55.05487999999999,1118.1199924320001,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":65.112660000000005},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":0.16016000000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},65.27282000000001,1270.6718130960001,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":76.322400000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":0.16184000000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},76.48424,1432.1532319152,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":91.024619999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":0.16352},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},91.188140000000004,1641.1219348128,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":191.73599999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":17.900599999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},209.63659999999999,3339.6948886127998,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":198.12720000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":18.082639999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},216.20984000000001,3334.5610611791999,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":204.51840000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":18.386040000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},222.90444000000002,3324.0390274751999,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":210.90960000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":18.689439999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},229.59904,3308.2444142447998,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":217.30080000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":18.992840000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},236.29364000000001,3295.9417286831999,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":223.69200000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":19.296240000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},242.98824000000002,3295.9417286831999,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":230.08320000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":19.599640000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},249.68284,3295.9417286831999,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":236.47440000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":19.903040000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},256.37744000000004,3295.0629654288,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":242.8656},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":20.206439999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},263.07204000000002,3293.0510600831999,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":249.25680000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":20.509840000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},269.76664000000005,3292.4960517119998,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":255.648},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":20.81324},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},276.46123999999998,3292.4960517119998,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":262.03919999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":21.11664},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},283.15584000000001,3286.945968,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":213.9462},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":37.242959999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},251.18916000000002,2734.5478980000003,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":175.47425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":382.97399999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},558.44826,3139.0808754,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":175.47425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":283.16760000000005},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},458.64186000000007,2913.0132939599998,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"NArSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPCOAEXPF"},"EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":31.044870464306303},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":55.338504568695228}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":31.044870464306303},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":55.338504568695228}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},66.980330992810096]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},66.980330992810096]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},66.994293360165685]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},66.994293360165685]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.61709736318845698},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},67.611390723354148]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.2632225421020531},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},68.257515902267741]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":2.1123284195998981},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},69.10662177976559]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.24525776107397171},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},76.038415125252385]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.24525776107397171},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},76.038415125252385]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.24525776107397171},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},76.038415125252385]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.24525776107397171},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.8556067369915659},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},77.894021862243946]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.24525776107397171},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},81.242998109318407]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.24525776107397171},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},81.242998109318407]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.24525776107397171},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},81.242998109318407]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.24525776107397171},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},81.242998109318407]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.24525776107397171},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},81.242998109318407]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.24525776107397171},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},81.242998109318407]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.24525776107397171},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},81.242998109318407]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.24525776107397171},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},81.242998109318407]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":10.119674369481112},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.67707534434521577},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.24525776107397171},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.2269430313725493},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},68.959094382772776]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":4.489925980037814},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":5.9353485385135123},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},67.115418395051236]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3198324557677665},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":6.4809551087837836},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},66.490931441051458]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"NArTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.3273568000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":8.1457488000000008E-2},{"$f":"SUM(D102:O102)","v":0.51201849599999993}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":7.5639096000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.23855407199999998},{"$f":"SUM(D103:O103)","v":0.72148060799999991}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":9.6003468000000008E-2},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.53529206399999996},1.0385829719999999]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.47032002000000001},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.171642564},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.74184497999999999},1.383807564]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.41213610000000001},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.1454598},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.12117600000000001},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.74184497999999999},1.4206168800000001]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.142550604},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.21859199999999998},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.74184497999999999},1.5102750239999998]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15709658400000001},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.38681280000000001},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.74184497999999999},1.6930418039999999]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.20655291599999998},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.47139840000000005},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.74184497999999999},1.8270837359999998]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.20655291599999998},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.51464160000000003},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.74184497999999999},1.8703269359999999]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.20655291599999998},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.59019840000000001},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.74184497999999999},1.9458837359999999]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.18327934800000001},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.71422560000000002},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.66329668799999986},1.968089076]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.13091382000000001},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.74606399999999995},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.50329090799999998},1.7875561679999996]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.11054944799999999},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.77695200000000009},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.20655291599999998},1.5013418039999999]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.9820703999999997E-2},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.80736479999999999},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.284472944]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.9820703999999997E-2},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.83492640000000007},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.3120345440000001]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.9820703999999997E-2},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.85963679999999998},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.3367449439999999]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":5.2365527999999995E-2},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.89337600000000006},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.3530289680000001]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.1636784000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.9309168000000001},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.3498410240000001]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.9603792000000001},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.3676666399999999]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.99174240000000013},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.3990298400000001]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.0197792000000001},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.0197792000000001]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.0753775999999999},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.0753775999999999]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.5857424},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.5857424]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.55856563199999998},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.0713968000000005},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.6299624320000006]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"NArSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPCOAEXPF"},"EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":0},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},0,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},0,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":83.951891100000097},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},83.951891100000097,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":16.492270024492939},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},16.492270024492939,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":46.60461573050015},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},46.60461573050015,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":48.797513523902964},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},48.797513523902964,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":64.125647594960995},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},64.125647594960995,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":504.98670599997257},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},504.98670599997257,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},0,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},0,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":244.56069445997869},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},244.56069445997869,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":441.39061060891362},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},441.39061060891362,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},0,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},0,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},0,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},0,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},0,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},0,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":50.996475828836701},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":24.43913472000002},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},716.63830021394881,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":12.069653018515506},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":42.883334626543856},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":2.0229305250000023},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},569.75918170059367,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"NArTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":3.7817999999999996},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":10.684113999999999},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0.62270999999999999},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":2.158728},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":13.465551999999999},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":3.7817999999999996},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":7.6224280000000002},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":1.4460709999999999},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":4.2621039999999999},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":5.7081749999999998},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":7.6224280000000002},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":9.4460959999999989},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":5.8423680000000004},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0.546601},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0.24333000000000005},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":8.0122020000000003},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},8.558803000000001,15.531794,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":8.1938999999999993},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":1.8204480000000001},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":1.1139590000000001},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":5.0855969999999999},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":5.5490379999999995},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},6.6629969999999998,15.099945,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":4.3872999999999998},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":9.9251240000000003},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":22.593980640000019},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":26.863632000000003},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},22.593980640000019,41.176056000000003,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":5.3362999999999996},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":11.168915999999999},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":18.057778200000019},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":29.807925000000004},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},18.057778200000019,46.313141000000002,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":6.6320500000000004},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":7.6224280000000002},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0.47741099999999992},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":31.01933950500003},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":45.381045},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},31.49675050500003,59.635522999999999,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":6.9423000000000004},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":7.3366920000000002},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":2.9635199999999999},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":1.0862829999999999},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":17.919021120000014},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":46.646361000000006},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},19.005304120000012,63.888873000000004,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":9.125},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":7.9081640000000002},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":16.130016000000001},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0.29751699999999998},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":5.287825620000004},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":50.442309000000009},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},5.585342620000004,83.605489000000006,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":9.1505499999999991},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":7.9081640000000002},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":14.521248000000002},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":13.508140800000016},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":52.534947000000003},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},13.508140800000016,84.114909000000011,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":10.325850000000001},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":7.8157200000000007},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":12.743136},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":25.445314125000028},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":61.903152000000006},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},25.445314125000028,92.787858,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":11.340549999999999},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":13.093431999999998},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":12.108096000000002},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":5.7107843100000055},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":50.466642},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},5.7107843100000055,87.008719999999997,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":13.161900000000001},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":13.379168},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":8.1285120000000006},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":5.4507210450000061},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":63.582129000000002},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},5.4507210450000061,98.251709000000005,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":12.362549999999999},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":13.765751999999999},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":10.414656000000001},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":5.3164037850000048},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":56.647224000000008},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},5.3164037850000048,93.190182000000007,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":9.2308500000000002},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":14.143932},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":5.3766720000000001},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":4.8622162050000046},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":40.344114000000005},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},4.8622162050000046,69.095568,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":9.1760999999999999},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":14.244779999999999},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":4.8263040000000004},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":4.2171013500000045},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":40.344114000000005},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},4.2171013500000045,68.591297999999995,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":10.69815},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":15.488572},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":8.3825280000000006},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":5.7894987150000059},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":44.553722999999998},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},5.7894987150000059,79.122973000000002,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":10.501049999999999},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":14.9171},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":11.430720000000001},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":6.2765391150000065},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":42.874746000000009},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},6.2765391150000065,79.723616000000007,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":10.190800000000001},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":15.110391999999999},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":6.9007680000000002},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":4.9388908800000042},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":43.702068000000004},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},4.9388908800000042,75.904028000000011,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":10.62515},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":15.875156},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":5.9693760000000005},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":5.1932218800000056},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":45.381045},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},5.1932218800000056,77.850727000000006,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":15.096399999999999},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":15.362512000000001},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":5.3766720000000001},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":4.5722245800000039},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":42.874746000000009},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},4.5722245800000039,78.710329999999999,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":3.9128000000000003},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":7.6056200000000009},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":2.6671680000000002},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":1.8515620200000016},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":22.654023000000006},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},1.8515620200000016,36.839611000000005,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":11.256600000000001},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":13.597671999999999},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":2.2861440000000002},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":14.528945970000017},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":53.970594000000006},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},138.02498671500015,770.55459500000006,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":3.95295},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":18.186256},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":1.501423},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":15.855108885000016},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":204.459486},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},2218.1601788500002,221.39206000000001,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"NArSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPCOAEXPF"},"EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.408016362903254},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},8.408016362903254,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6517469042142319},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.408016362903254},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},10.059763267117486,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6517469042142319},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.3931080566560867},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.408016362903254},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},14.452871323773572,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6517469042142319},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":8.9929260456358211},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.408016362903254},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},19.052689312753309,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6517469042142319},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":15.037625581766699},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.408016362903254},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},25.097388848884187,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6517469042142319},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408067},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.408016362903254},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},72.69913669852555,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6517469042142319},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408067},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.408016362903254},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},72.69913669852555,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6517469042142319},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408067},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.408016362903254},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},72.69913669852555,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6517469042142319},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408067},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":22.423808770344504},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.408016362903254},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},95.122945468870057,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6517469042142319},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408067},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.408016362903254},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},135.59412039407692,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6517469042142319},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408067},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.408016362903254},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},135.59412039407692,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6517469042142319},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408067},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.408016362903254},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},135.59412039407692,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6517469042142319},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408067},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.408016362903254},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},135.59412039407692,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6517469042142319},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408067},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.408016362903254},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},135.59412039407692,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6517469042142319},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408067},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.408016362903254},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},135.59412039407692,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6517469042142319},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408067},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.408016362903254},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},135.59412039407692,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6517469042142319},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408067},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.408016362903254},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},135.59412039407692,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.6517469042142319},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408067},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.408016362903254},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},135.59412039407692,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":5.1074394823163045},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408067},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":2.4476475982678245},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},133.08944420754358,0]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":6.3162489414547762},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":66.681700996848264},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":2.6502497401892766},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},138.54318337404371,0]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"NArTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.34493285271728302},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":9.2130168042989805E-2},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.31938458254903135},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":1.5523802246530238},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0.34493285271728302}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.0401641803052291},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.30607689160948837},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.94996439937660604},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":2.3969067650470972},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":1.0401641803052291}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.9017297946479539},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.53287446741344535},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.38694670578055718},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":2.2193799527129011E-2},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.1353725615297416},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},3.6631847413713015,2.4567980615885285]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.6490843088687335},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.69891506233212752},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.55175733972412788},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0.48604420964412526},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.9563547256461615},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.648977539431292,3.8340435808449862]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.40015968711368549},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.5543414178889807},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.69891506233212752},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.55175733972412788},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.1788658921143331},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":2.9362396774391679},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.9563547256461615},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},6.8278434315456256,7.5896558447739615]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.88687637809555586},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.5730431095806896},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.69891506233212752},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.55175733972412788},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.9202800162677902},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":5.654980119512472},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.9563547256461615},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.5692575556990818,11.813814669520845]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.4917766705128326},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.2682744371686354},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.69891506233212752},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.62239046855708668},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":6.9116511217074565},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":9.7941237313220313},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.9563547256461615},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},11.631261789971706,17.253089901335628]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.1249744449639389},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.9374441714401645},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.96921370522300565},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.78310642836541333},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":8.6396841124644297},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":14.048675100672662},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.9563547256461615},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},13.520010740537007,23.080307422299772]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.9572533283118707},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":6.658737092344527},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.440410604386213},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.82712417531928628},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":9.1496191730649929},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":18.649449742646507},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.9563547256461615},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},14.073963548091443,30.705850767689117]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.7918625925331759},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":7.3800300132488905},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":3.7648739545515157},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.82712417531928628},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":10.452285919751114},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":23.44109106055366},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.9563547256461615},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},15.376630294777565,38.377857620887241]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":4.7336693769296954},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":8.0928912421979415},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.9271581189822911},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.73499400727629649},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":12.906122096053052},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":29.087193660255284},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.6369701430971304},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},17.418951720487481,46.840912398365212]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.7680255731545049},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":9.2871254300502226},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":6.0315211456507365},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.52104728370979791},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":13.456845465632814},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":33.690187682181836},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.0063903262695559},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},17.12514854967317,54.776859831037299]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":6.9685046344955612},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":10.507421211218922},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":6.7729117090085733},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.44017746953872905},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":13.982489457349551},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":39.48942749862065},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.82098216411642022},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},16.384514565065704,63.73826505334371]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":8.096076065655339},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":11.762976795109831},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":7.7228183683108016},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.2753668355951584},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":14.495180472731603},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":44.656144028536282},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},15.911412782387764,72.238015257612247]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":8.9380093840501065},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":13.05302566427247},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":8.2132173346985375},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.2753668355951584},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":14.964071599884489},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":48.335875990134276},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},16.38030390954065,78.540128373155397]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":9.7749490291447874},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":14.352272742840903},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":8.6534179816922538},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.2753668355951584},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":15.370750637169188},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":52.015607951732264},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},16.786982946825347,84.79624770541021]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":10.750712791981902},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":15.764964404080798},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":9.4179770001550231},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.20473370676219957},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":15.929064883938999},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":56.079292645149586},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},17.274664064762202,92.01294684136731]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.7084993309387},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":17.12553287868786},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":10.460557479876982},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":4.4017746953872908E-2},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":16.53434720298214},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":59.989840121829708},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},17.719230423997015,99.28442981133324]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":12.63798838786167},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":18.503731254656024},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":11.089967176894312},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":17.010632504575039},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":63.975846516902088},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},18.151497978636041,106.2075333363141]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":13.607093919632002},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":19.95168271861813},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":11.634425871860223},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":17.511444389156431},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":68.114990128711639},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},18.652309863217432,113.30819263882199]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":14.984016104242817},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":21.352876618100783},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":12.12482483824796},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":17.952369976691536},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":72.025537605391776},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},17.952369976691536,120.48725516598333]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":15.340897289422411},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":22.046574910787761},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":12.36809361684975},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":18.13092661957765},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":74.091780341367482},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},18.13092661957765,123.8473461584274]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":16.367596519920419},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":23.286800145669016},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":12.576609712794143},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":19.532035407214686},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":79.014365076484694},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},19.532035407214686,131.24537145486826]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":16.728139732186744},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":24.945543908513905},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":12.576609712794143},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.22213607183698653},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":8.1549115216020471},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":79.014365076484694},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":21.832485915225067},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},30.209533508664101,133.26465842997948]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"NArPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"NArPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,351.9,0,0,0,4.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,351.9,0,0,0,9.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,351.9,0,0,0,16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,351.9,0,0,0,22.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,351.9,0,0.28000000000000003,0,21.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,351.9,0,0.28000000000000003,0,21.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,401.93,0,0.28000000000000003,0,21.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,454.3,0,0.28000000000000003,0,22.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,523.13,0,0.28000000000000003,0,22.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,1065.2,0,30.34,0,22.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,1065.2,0,30.34,0,20.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,1065.2,0,30.34,0,16.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,1065.2,0,30.34,0,9.2100000000000009,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,1065.2,0,30.34,0,3.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,1065.2,0,30.34,0,3.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,1065.2,0,30.34,0,3.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,1065.2,0,30.34,0,3.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,1065.2,0,30.34,0,2.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,1065.2,0,30.34,0,2.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,1065.2,0,30.34,0,2.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,1065.2,0,30.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,869.7,0,53.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,713.31,0,550.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,713.31,0,406.85,0,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.5833333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArSecElcOut",280,"MESSAGE","Int_V2","NArSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,105.57,0,105.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,105.57,0,105.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,105.57,0,144.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,105.57,0,144.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,105.57,0,144.56,0,0,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,105.57,0,144.56,0,0,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,105.57,0,144.56,0,18.510000000000002,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,105.57,0,144.56,0,37.89,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,105.57,0,144.56,0,63.36,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,105.57,0,144.56,15.93,263.92,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,105.57,0,144.56,15.93,263.92,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,105.57,0,144.56,15.93,263.92,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,105.57,0,144.56,15.93,263.92,46.29,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,105.57,0,144.56,15.93,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,105.57,0,144.56,15.93,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,105.57,0,144.56,15.93,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,105.57,0,144.56,15.93,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,105.57,0,144.56,15.93,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,105.57,0,144.56,15.93,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,105.57,0,144.56,15.93,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,105.57,0,144.56,15.93,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,46.92,0,144.56,15.93,263.92,129.83000000000001,0,0,7.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,144.56,291.63,263.92,129.83000000000001,0,0,0,0,0,0,0,0,0,0,0,47.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,144.56,215.63,263.92,129.83000000000001,0,0,0,0,0,0,0,0,0,0,0,51.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.625,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArTerElcOut",313,"MESSAGE","Int_V2","NArTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,401.65,0,236.16,0.84,5.92,0.08,0,0,0,0,122.22,0.28000000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,407.64,0,240.16,0.84,6.54,0.26,0,0,0,0,124.68,0.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,416.45,0,246.06,0.84,7.37,0.33,0,0,0,0,127.66,1.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,422.91,0,250.53,0.97,7.91,0.59,0,0,0,0,130.25,2.5499999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,430.85,0,257.05,0.85,6.46,0.5,2.5499999999999998,0,0,0,134.55000000000001,2.5499999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,441.32,0,264.76,0.84,5.41,0.49,4.5999999999999996,0,0,0,139.55000000000001,2.5499999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,451.4,0,268.76,0.84,3.73,0.54,8.14,0,0,0,148.25,2.5499999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,463.44,0,272.45999999999998,0.84,3.67,0.71,9.92,0,0,0,157.25,2.5499999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,478.63,0,276.76,0.84,4.96,0.71,10.83,0,0,0,167.15,2.5499999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,493.41,0,281.06,0.84,5.66,0.71,12.42,0,0,0,177.55,2.5499999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,507.81,0,285.26,0.84,5.54,0.63,15.03,0,0,0,188.82,2.2799999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,525.23,0,294.95999999999998,0.84,5.75,0.45,15.7,0,0,0,196.07,1.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,543.78,0,304.95999999999998,0.84,5.97,0.38,16.350000000000001,0,0,0,204.09,0.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,562.53,0,315.36,0.84,6.17,0.24,16.989999999999998,0,0,0,212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,581.19000000000005,0,326.16000000000003,0.84,6.39,0.24,17.57,0,0,0,219.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,599.86,0,337.06,0.84,6.57,0.24,18.09,0,0,0,227,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,620.97,0,349.26,0.84,6.82,0.18,18.8,0,0,0,235.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,640.98,0,360.86,0.84,7.08,0.04,19.59,0,0,0,243.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,661.3,0,372.66,0.84,7.29,0,20.21,0,0,0,251.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,682.84,0,385.26,0.84,7.53,0,20.87,0,0,0,260.60000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,703.36,0,397.6,0,7.74,0,21.46,0,0,0,268.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,741.93,0,417.5,0,8.17,0,22.63,0,0,0,285.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,948.55,0,514.70000000000005,0,6.23,0,33.369999999999997,0,0,0,387.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,1035.78,0,664.8,0,8.19,1.92,43.59,0,0,0,325.7,0,0,230.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.6666666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArSecTotCap",346,"MESSAGE","Int_V2","NArSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,120,24,240,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,120,24,240,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,120,24,330,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,120,24,330,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,120,24,330,0,0,0,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,120,24,330,16.93,0,0,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,120,24,330,16.93,21.04,0,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,120,24,330,16.93,43.07,0,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,120,24,330,16.93,72.02,0,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,120,24,330,16.93,300,0,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,120,24,330,16.93,300,0,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,120,24,330,16.93,300,0,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,120,24,330,16.93,300,128.35,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,120,24,330,16.93,300,360,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,120,24,330,16.93,300,360,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,120,24,330,16.93,300,360,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,120,24,330,16.93,300,360,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,120,24,330,16.93,300,360,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,120,24,330,16.93,300,360,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,120,24,330,16.93,300,360,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,120,24,330,16.93,300,360,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,53.33,10.67,330,0,300,360,0,0,107.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,330,497.37,300,360,0,0,0,0,0,0,0,0,0,0,0,158.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,330,621.29999999999995,300,360,0,0,0,0,0,0,0,0,0,0,0,172.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.7083333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArTerTotCap",379,"MESSAGE","Int_V2","NArTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,501.4,196.62,270,16.22,11.8,0.9,0,0,0,0,212.4,3.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,501.4,0,274.57,16.22,11.6,2.99,0,0,0,0,208.8,9.2799999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,501.4,106.62,281.31,16.22,12.78,3.77,0,0,0,0,205.3,20.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,501.4,0,286.56,16.22,13.02,5.38,0,0,0,0,203.79,28.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,513.41999999999996,0,293.87,16.22,12.82,5.38,5.09,0,0,0,211.23,28.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,528.04,0,302.66000000000003,16.22,12.62,5.38,9.1999999999999993,0,0,0,219.88,28.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,546.22,0,307.23,16.22,12.42,6.07,16.34,0,0,0,234.94,28.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,565.24,0,311.45999999999998,16.22,12.91,7.65,20.5,0,0,0,250.51,28.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,590.24,0,316.37,16.22,16.53,8.08,21.74,0,0,0,267.64,28.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,615.30999999999995,0,321.27999999999997,16.22,19.760000000000002,7.18,24.94,0,0,0,285.63,25.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,643.6,0,326.07,16.22,22.56,5.09,31.03,0,0,0,307.47000000000003,19.600000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,674.67,0,337.15,16.22,25.22,4.3099999999999996,32.409999999999997,0,0,0,324.61,8.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,710.73,0,348.57,16.22,26.94,2.7,33.74,0,0,0,347.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,744.59,0,360.45,16.22,29.21,2.7,35.049999999999997,0,0,0,366.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,769.88,0,372.78,16.22,30.28,2.7,36.270000000000003,0,0,0,379.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,795.02,0,385.23,16.22,31.22,2.0099999999999998,37.33,0,0,0,392.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,824.33,0,399.16,16.22,33,0.43,38.799999999999997,0,0,0,407.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,853.1,0,412.41,16.22,35.51,0,40.4,0,0,0,421.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,881.02,0,425.88,16.22,36.94,0,41.68,0,0,0,435.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,910.12,0,440.27,0,38.15,0,43.05,0,0,0,450.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,951.49,0,454.05,0,39.22,0,44.26,0,0,0,464.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,1005.08,0,476.77,0,41.37,0,46.68,0,0,0,493.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1298.08,0,587.77,0,44.64,0,71.040000000000006,0,0,0,669.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,1406.36,0,759.18,0,42.64,0,100.03,0,0,0,633.97,0,0,1026.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.75,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArSecNewCap",412,"MESSAGE","Int_V2","NArSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,90,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,120.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,16.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,21.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,22.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,28.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,227.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,128.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,231.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,52.35,0,0,0,0,0,0,0,0,0,0,0,0,0,16.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,12.39,19.36,0,0,0,0,0,0,0,0,0,0,0,0,1.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.7916666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArTerNewCap",445,"MESSAGE","Int_V2","NArTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,196.62,4.5,16.22,0,0.9,0,0,0,0,0,3.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,9.07,0,0,2.09,0,0,0,0,0,6.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,106.62,11.24,0,1.38,0.79,0,0,0,0,0.1,11.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,9.75,0,0.43,1.61,0,0,0,0,2.09,8.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,12.02,0,11.81,0,0,0,5.09,0,0,0,11.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,14.62,0,13.29,0,0,0,4.1100000000000003,0,0,0,12.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,18.170000000000002,0,9.07,0,0,0.69,7.13,0,0,0,18.649999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,19.02,0,8.73,0,0.7,1.57,4.16,0,0,0,19.170000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,25,0,9.41,0,3.81,0.43,1.24,0,0,0,20.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,25.07,0,9.41,0,3.43,0,3.2,0,0,0,21.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,28.29,0,9.3000000000000007,0,3.01,0,6.09,0,0,0,25.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,31.07,0,15.58,0,2.86,0,1.38,0,0,0,20.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,36.06,0,15.92,0,1.92,0,1.33,0,0,0,26.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,33.869999999999997,0,16.38,0,2.46,0,1.31,0,0,0,23.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,25.29,0,16.829999999999998,0,1.27,0,1.21,0,0,0,16.579999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,25.14,0,16.95,0,1.1399999999999999,0,1.06,0,0,0,16.579999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,29.31,0,18.43,0,1.98,0,1.47,0,0,0,18.309999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,28.77,0,17.75,0,2.7,0,1.61,0,0,0,17.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,27.92,0,17.98,0,1.63,0,1.28,0,0,0,17.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,29.11,0,18.89,0,1.41,0,1.36,0,0,0,18.649999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,41.36,0,18.28,0,1.27,0,1.21,0,0,0,17.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,10.72,0,9.0500000000000007,0,0.63,0,0.49,0,0,0,9.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,30.84,0,16.18,0,0.54,0,4.2300000000000004,0,0,0,22.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,10.83,0,21.64,0,0,2.17,5.13,0,0,0,0,0,0,102.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.8333333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArFinaleElc",478,"MESSAGE","Int_V2","NArFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,237,0,6,122.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,241,0,6.8,125.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,246.9,0,7.7,129.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,251.5,0,8.5,132.80000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,257.89999999999998,0,9.5,137.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,265.60000000000002,0,10.5,142.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,269.60000000000002,0,12.4,150.80000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,273.3,0,14.3,159.80000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,277.60000000000002,0,16.5,169.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,281.89999999999998,0,18.8,180.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,286.10000000000002,0,21.2,191.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,295.8,0,21.9,197.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,305.8,0,22.7,204.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,316.2,0,23.4,212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,327,0,24.2,219.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,337.9,0,24.9,227,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,350.1,0,25.8,235.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,361.7,0,26.7,243.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,373.5,0,27.5,251.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,386.1,0,28.4,260.60000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,397.6,0,29.2,268.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,417.5,0,30.8,285.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,514.70000000000005,0,39.6,387.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,664.8,0,53.7,556,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.875,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArFinaleShp",511,"MESSAGE","Int_V2","NArFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-761.05,0,-1492.52,-1125.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-641.07000000000005,0,-1516.96,-1147.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-546.38,0,-1813.31,-1168.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-1206.97,0,-3720.44,-2465.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-610.88,0,-1704.56,-1214.3399999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-750.32,0,-1900.01,-1530.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-784.82,0,-2052.85,-1574.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-795.52,0,-2121.75,-1554.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-812.57,0,-2052.36,-1426.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-844.1,0,-1941.7,-1373.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-876.46,0,-1907.75,-1399.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-916.64,0,-1924.49,-1442.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-944.99,0,-1937.46,-1471.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-1009.6,0,-1962.78,-1540.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1045.29,0,-1981.46,-1579.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-976.36,0,-1963.27,-1503.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1011.63,0,-1981.04,-1540.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1010.67,0,-1986.86,-1538.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1032.3900000000001,0,-2000.56,-1560.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-984.81,0,-1991.45,-1507.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-987.04,0,-1965.25,-1509.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-973.35,0,-2050.89,-1535.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1043.1199999999999,0,-2141.79,-1671.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1025.8499999999999,0,-2085.62,-1510.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.9166666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArPrimaire",544,"MESSAGE","Int_V2","SArPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Diesel","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawSAr","index":20,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"SAr",{"$f":"C1&\"Primaire\"","v":"SArPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":2292}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"SArSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"IF(MID(INDIRECT(D$6&$C2),3,1)=\"P\",\"H\",MID(INDIRECT(D$6&$C2),3,1))","v":"I"},{"$f":"IF(MID(INDIRECT(E$6&$C2),3,1)=\"P\",\"H\",MID(INDIRECT(E$6&$C2),3,1))","v":"C"},"C","O","H","N","H","C","C","H","H","O","O","G","G","C","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","",{"$f":"MID(INDIRECT(AR6&$C$2),3,1)","v":""},"","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"SArTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S","","","","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"SArFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"Exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"SArPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Diesel","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"SArSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"SArTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"SArSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"SArTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":6308.5402895830057},{"$f":"BA189","v":32.530311772801937},{"$f":"N44","v":10865.572260000001},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":17206.642861355809},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":31162.780000000002},{"$f":"H16/I16*1000","v":552.15365449923934},{"$f":"J16/8.76","v":63.031239098086687},{"$f":"P102","v":0},{"$f":"Y218","v":0},null,null,{"$f":"SUM(L16:O16)","v":0},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":26479.200000000001},{"$f":"P16/(Q16+eps)*1000","v":0},{"$f":"R16/8.76","v":0},{"$f":"L16+D16","v":6308.5402895830057},{"$f":"M16+E16","v":32.530311772801937},10865.572260000001,0,17206.642861355809,{"$f":"Z218","v":0},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":215.53366799999998},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":990.30573600000002},{"$f":"SUM(X16:AA16)-AB16","v":16431.870793355811},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":26479.200000000001},{"$f":"AC16/AD16*1000","v":620.55767520755205},{"$f":"AE16/8.76","v":70.83991726113608},{"$f":"BA131","v":337.32651333333376},{"$f":"Y160","v":0},{"$f":"Z160","v":0},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":337.32651333333376}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":6418.9820015734877},{"$f":"BA190","v":71.762797788786344},{"$f":"N45","v":11738.510220000002},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":18229.255019362274},31937.79,{"$f":"H17/I17*1000","v":570.77383937217553},{"$f":"J17/8.76","v":65.156830978558858},{"$f":"P103","v":0},0,null,null,{"$f":"SUM(L17:O17)","v":0},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":27260.5},0,{"$f":"R17/8.76","v":0},{"$f":"L17+D17","v":6418.9820015734877},71.762797788786344,11738.510220000002,0,18229.255019362274,{"$f":"Z219","v":30.105817824598951},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":222.26966999999999},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":1030.78701},{"$f":"SUM(X17:AA17)-AB17","v":17450.843497186874},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":27260.5},{"$f":"AC17/AD17*1000","v":640.15126271296845},{"$f":"AE17/8.76","v":73.076628163580878},{"$f":"BA132","v":406.82541900000035},{"$f":"Y161","v":0},330.07636400000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},736.90178300000036]
[null,3,2012,6468.2660055986953,71.762797788786344,12494.97702,0,19035.005823387481,32404.880000000001,587.41170537855658,67.056130750976777,0,0,null,null,0,28119.5,0,0,6468.2660055986953,71.762797788786344,12494.97702,0,19035.005823387481,156.94905320204589,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":235.53187199999996},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":800.341632},18627.145116589527,28119.5,662.42803451659972,75.619638643447459,0,0,1390.693127,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},1390.693127]
[null,4,2013,6542.9010843872256,460.17757919524206,13518.32782,0,20521.406483582468,33594.239999999998,610.86086435003347,69.732975382423916,2.856830472,11.382170427444484,null,null,14.239000899444484,29166.5,0.48819710624996493,5.5730263270543944E-2,6545.7579148592258,471.55974962268652,13518.32782,0,20535.645484481913,423.39918025399913,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":318.67896621404054},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":1247.6237665825402},20030.099864367414,29166.5,686.75020535091335,78.396142163346269,3997.6309295304122,76.932360999999986,2921.3253610000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},6995.888651530413]
[null,5,2014,6616.7897508748547,1076.1049933420272,14239.375619999999,0,21932.270364216882,34332.850000000006,638.81298418910387,72.923856642591772,2.856830472,11.382170427444484,null,null,14.239000899444484,29919.899999999998,0.47590402706692619,5.4326943729101164E-2,6619.6465813468549,1087.4871637694716,14239.375619999999,0,21946.509365116326,702.07922192380397,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":292.38943883344467},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":1190.6872426274438},21750.290783246131,29919.899999999998,726.95065101307603,82.985234133912797,6456.0363292611,0,3055.4125919999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},9511.4489212611006]
[null,6,2015,6711.263173788373,1747.234364179013,14795.86586,0,23254.363397967383,34973.75,664.90906459751625,75.902861255424227,2.856830472,11.382170427444484,null,null,14.239000899444484,31013.7,0.45911970836887867,5.2410925612885691E-2,6714.1200042603732,1758.6165346064574,14795.86586,0,23268.602398866828,1057.041722168942,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":6.6924646487511774},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":606.36487866433299},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":1003.5704262037611},23935.131038145089,31013.7,771.75993313100616,88.100448987557783,6939.8724993108244,0,3891.763782,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":72.989999999999995},10904.626281310824]
[null,7,2016,6754.8748089598785,2046.8081791602369,16242.507520000001,0,25044.190508120118,36804.469999999994,680.46600068198575,77.678767201139934,2.856830472,11.382170427444484,null,null,14.239000899444484,32071.1,0.44398230492374896,5.0682911520975912E-2,6757.7316394318786,2058.1903495876813,16242.507520000001,0,25058.429509019563,1478.7027892622687,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":6.7497709976410185},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":834.35949927799891},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":1430.9940040184783},25947.247564538993,32071.1,809.05386982482651,92.357747696898002,3110.576621280411,0,4623.0384000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":0.625},7734.2400212804114]
[null,8,2017,6829.7683248410822,2629.3383641179703,16994.226200000001,0,26453.332888959056,37542.129999999997,704.63058140172279,80.437280981931821,2.856830472,11.382170427444484,null,null,14.239000899444484,33207.899999999994,0.42878353944212672,4.8947892630379762E-2,6832.6251553130824,2640.7205345454149,16994.226200000001,0,26467.5718898585,1925.7011453152845,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":8.753659405620974},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":766.75192539696172},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":1190.9872925469103},27977.791327429459,33207.899999999994,842.50408268603155,96.176265146807253,6179.8150810879706,0,4900.8332190000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":21.855},11102.50330008797]
[null,9,2018,6850.9968567380156,2824.8974141529957,17596.278160000002,0,27272.172430891012,37688.25,723.6253323221697,82.605631543626686,6.8423328720000001,80.363224512233415,null,null,87.205557384233416,34469.399999999994,2.5299412633874723,0.28880608029537358,6857.8391896100156,2905.2606386652292,17596.278160000002,0,27359.377988275246,2373.1684061966744,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":9.2744595043318476},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":1057.4927520359684},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":657.7110731985465},30141.602532813675,34469.399999999994,874.44523353506816,99.822515243729242,2074.60282377878,715.3063463700006,4905.9742320000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":5.68},7701.5634021487813]
[null,10,2019,6894.2365013111885,3216.0155142230474,18198.330119999999,0,28308.582135534234,38341.979999999989,738.31821245366677,84.28290096503045,7.6088304719999993,93.495733652262871,null,null,101.10456412426286,35814.600000000006,2.822998557131299,0.32226010926156384,6901.8453317831882,3309.5112478753103,18198.330119999999,0,28409.686699658498,2877.8445535236547,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":9.2744595043318476},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":1075.2970789905003},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":106.34652708955608},32265.756264587428,35814.600000000006,900.91069744147421,102.84368692254272,4149.20564755756,136.17894444000015,5533.205199,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0},9818.5897909975611]
[null,11,2020,6914.6826326742885,3411.5745642580728,18800.259279999998,0,29126.51647693236,38126.61,763.94194178114344,87.207984221591715,7.6088304719999993,93.495733652262871,null,null,101.10456412426286,37025.800000000003,2.7306517110835031,0.31171823185884739,6922.2914631462882,3505.0702979103357,18800.259279999998,0,29227.621041056624,3366.9190495381599,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":9.2744595043318476},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":2108.2596911318142},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":39.061517098572644},34673.012724132364,37025.800000000003,936.4554641393936,106.90130869171161,2074.60282377878,0,5362.1506750000008,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":0},7436.7534987787803]
[null,12,2021,6914.6826326742885,3411.5745642580728,19402.367119999999,0,29728.624316932361,38126.61,779.73426740358934,89.010761119131203,7.6088304719999993,93.495733652262871,null,null,101.10456412426286,38087,2.6545688587769143,0.30303297474622309,6922.2914631462882,3505.0702979103357,19402.367119999999,0,29829.728881056624,3785.7179719383657,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":9.2744595043318476},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":2932.7538720133462},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":17.758308000595289},36539.716876512073,38087,959.37503285929768,109.51769781498832,0,0,4591.6582090000011,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},4591.6582090000011]
[null,13,2022,6945.4605996371265,3630.624469657505,20004.47496,0,30580.560029294633,38372.57,796.93802185505513,90.974660029115881,7.6088304719999993,93.495733652262871,null,null,101.10456412426286,39052.1,2.5889661279223648,0.29554407852995035,6953.0694301091262,3724.1202033097679,20004.47496,0,30681.664593418896,4186.1018884821051,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":9.2744595043318476},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":3528.1933590922049},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":20.719495845078658},38384.514804652463,39052.1,982.90526769757491,112.20379768237157,2187.1572330300023,0,4389.7584229999993,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":0},6576.9156560300016]
[null,14,2023,7001.7719529756396,3968.3535084017894,19705.354399999997,0,30675.479861377426,37711.019999999997,813.43543243798308,92.857926077395334,32.074312499999998,82.113563224818392,null,null,114.18787572481838,39984.199999999997,2.8558249439726153,0.32600741369550407,7033.8462654756395,4050.4670716266078,19705.354399999997,0,30789.667737102245,4498.8178987447882,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":9.2744595043318476},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":4655.3730348548161},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":23.818814641840028},39929.314315564348,39984.199999999997,998.62731567880189,113.99855201812807,3372.1380000000036,0,3428.57863,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},6800.7166300000035]
[null,15,2024,7210.2637653024058,4805.5073336564137,19868.358739999996,0,31884.129838958816,38446.159999999989,829.31897071017829,94.67111537787423,45.457875000000001,82.113563224818392,null,null,127.57143822481839,40925.699999999997,3.1171473725504324,0.35583874115872516,7255.7216403024058,4887.6208968812325,19868.358739999996,0,32011.701277183634,4887.828845307321,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":9.2744595043318476},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":4822.1765056292161},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":28.1616983900485},41702.819389234457,40925.699999999997,1018.9885423886327,116.32289296673889,8837.6231537000076,0,3739.2522529999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},12576.875406700008]
[null,16,2025,7211.63756073881,5980.27076403513,19652.417119999998,0,32844.325444773938,39072.129999999997,840.60749810092102,95.959760057182763,75.993083333333331,622.27635270390397,null,null,698.26943603723726,42130.299999999996,16.574043765106623,1.8920141284368293,7287.6306440721437,6602.5471167390342,19652.417119999998,0,33542.594880811179,5159.0309334115445,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":9.2744595043318476},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":4727.330953784628},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":35.239309078061936},43402.991918433625,42130.3,1030.2084703511161,117.60370666108632,12199.114820200011,5058.5813599999992,2457.9917719999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},19715.687952200013]
[null,17,2026,7280.2267139490004,6337.3428906139279,20196.343699999994,0,33813.913304562921,39659.030000000006,852.61574235584965,97.330564195873251,87.864749999999987,1279.4926681353909,null,null,1367.3574181353908,43340.6,31.549111413664683,3.6014967367197128,7368.0914639490002,7616.8355587493188,20196.343699999994,0,35181.270722698311,5440.3437096044227,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":9.2744595043318476},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":4817.2560155221818},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":38.655644221925378},45409.489263107323,43340.6,1047.7355934875686,119.60451980451697,4025.2226449600039,6154.7782769999985,2579.2249570000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},12759.225878960004]
[null,{"$f":"B61","v":18},2027,7353.78802452738,6630.5349953369769,20740.270279999997,0,34724.593299864355,40147.399999999994,864.92757438500018,98.736024473173543,87.864749999999987,1702.7827773055415,null,null,1790.6475273055414,44441.8,40.291966736386428,4.5995395817792728,7441.6527745273797,8333.3177726425183,20740.270279999997,0,36515.240827169895,5810.3604678693418,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":9.2744595043318476},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":5120.0224787558018},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":43.773889306142081},47411.124343993237,44441.8,1066.8137731593508,121.78239419627293,3377.9431593600029,3964.0780479999999,3562.1450380000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},10904.166245360004]
[null,19,2028,7379.2542451851496,6724.0191874298516,21284.19686,0,35387.470292615006,40315.49,877.76361623323965,100.20132605402279,95.031416666666658,2662.3466595357113,null,null,2757.378076202378,45505.2,60.594790841525196,6.917213566384155,7474.2856618518163,9386.3658469655638,21284.19686,0,38144.848368817387,5952.7139833214342,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":9.2744595043318476},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":5189.9291523610182},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":47.32097241079105},49249.444991593373,45505.2,1082.2816950940414,123.54813870936546,1089.1826680350009,8986.2390799999994,1389.7040320000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},11465.125780034999]
[null,20,2029,7404.9285375098116,6866.1315617366899,21828.123439999999,0,36099.1835392465,40483.439999999995,891.70247239973935,101.79251968033554,120.16474999999998,3617.4766389035763,null,null,3737.6413889035762,46579.799999999996,80.241679631573646,9.1600090903622888,7525.0932875098115,10483.608200640267,21828.123439999999,0,39836.824928150076,6028.576896584902,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":9.2744595043318476},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":5125.4684803008613},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":50.841961493524686},50949.302803046645,46579.8,1093.8068176129275,124.86379196494606,1580.2456477500018,8944.715933999998,654.64488200000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},11179.60646375]
[null,21,2030,7127.38651838447,7125.2802980291244,22372.050019999999,0,36624.716836413594,40943.040000000001,894.52851660290969,102.11512746608558,135.42808333333332,4405.9895500300172,null,null,4541.4176333633504,47342.1,95.927676071876647,10.950647953410577,7262.8146017178033,11531.269848059143,22372.050019999999,0,41166.134469776945,6141.1132558941417,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":9.2744595043318476},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":4819.9275498588395},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":62.272237838150836},52074.177497196106,47342.1,1099.9549554666166,125.56563418568683,3009.6990000000028,7384.3604039999991,770.27057200000013,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},11164.329976000001]
[null,22,2031,6264.7751123940707,7357.0517139774993,22496.317879999999,0,36118.144706371568,40270.740000000005,896.88306463629829,102.38391148816191,154.17556813333334,4883.4558454388307,null,null,5037.6314135721641,49921.81,100.91043200499251,11.51945570833248,6418.9506805274041,12240.50755941633,22496.317879999999,0,41155.77611994373,6198.1119755531618,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":23.03806915529827},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":5685.8394246494763},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":63.785415939096751},52998.980173362572,49921.8,1061.6400084404522,121.19178178543976,2266.7147695846525,4471.4337029999997,620.0933,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":150.11000000000001},7508.3517725846514]
[null,23,2040,5715.1951373550773,7387.5802441955111,23590.869219999997,0,36693.644601550586,42369.679999999993,866.03544330640671,98.862493528128624,235.1266328333333,5639.3765344042522,null,null,5874.5031672375853,59381.999999999993,98.927337698908715,11.293075079784101,5950.3217701884105,13026.956778599764,23590.869219999997,0,42568.147768788171,6323.2773194498914,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":25.086427290016744},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":6660.3551903351972},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":26.308781347882267},55550.557924515386,59382,935.47805605259816,106.78973242609568,71245.753997773223,67264.034839335,12600.803762,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":22.34},151132.93259910823]
[null,24,2050,9051.8231173557469,5929.5828657287484,25555.746300000003,0,40537.152283084499,65127.89,622.42385379112545,71.052951346018887,332.94832906666664,1504.2169215937727,null,null,1837.1652506604394,75191.31,24.433212437184501,2.7891795019617009,9384.7714464224136,7433.7997873225213,25555.746300000003,0,42374.317533744936,6839.1501189985011,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":27.463036191176226},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":3938.4605695776154},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":360.34162665577912},52819.049631856455,75191.3,702.46224805072461,80.189754343690026,202553.85020524519,25411.876946400003,65046.244680000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":25.92},293037.89183164522]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"SArFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Diesel","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":10770.653880000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":94.918379999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":10865.572260000001},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":259707.13486920003},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":11642.497680000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":96.012540000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":11738.510220000002},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":267961.31705160002},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":12397.87032},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":97.106700000000018},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},12494.97702,272935.93577759998,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":13330.11456},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":98.200860000000006},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":90.0124},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},13518.32782,281366.22482323204,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":14048.349},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":99.295020000000008},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":91.731599999999986},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},14239.375619999999,284660.84356603201,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":14602.025879999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":100.38918000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":93.450800000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},14795.86586,284500.18301983201,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0.22559999999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":16045.628580000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":101.48334000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":95.17},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},16242.507520000001,301025.66670223197,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":16.078700000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":16778.680800000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":102.57750000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":96.889200000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},16994.226200000001,303532.88789563201,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":16.078700000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":17377.919400000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":103.67166},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":98.608399999999989},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},17596.278160000002,303532.88789563201,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":16.078700000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":17977.157999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":104.76582000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":100.32759999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},18198.330119999999,303532.88789563201,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":16.078700000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":18576.3966},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":105.85998000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":101.92400000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},18800.259279999998,303532.88789563201,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":16.078700000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":19175.635200000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":107.50122},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":103.152},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},19402.367119999999,303532.88789563201,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":16.078700000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":19774.873800000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":109.14246},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":104.38},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},20004.47496,303532.88789563201,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":16.078700000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":19578.491999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":110.78370000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},19705.354399999997,291552.76871999999,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":16.078700000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":19739.855099999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":112.42494000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},19868.358739999996,285561.9485154,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":16.078700000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":19522.272239999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":114.06618},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},19652.417119999998,274578.81355259998,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":16.078700000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":20064.557579999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":115.70742000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},20196.343699999994,274578.81355259998,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":16.078700000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":20606.842919999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":117.34866000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},20740.270279999997,274578.81355259998,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":16.078700000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":21149.128260000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":118.98990000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},21284.19686,274578.81355259998,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":16.078700000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":21691.4136},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":120.63114000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},21828.123439999999,274578.81355259998,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":16.078700000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":22233.698940000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":122.27238},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},22372.050019999999,274578.81355259998,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":16.078700000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":22209.99192},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":270.24725999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},22496.317879999999,274579.26823680004,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":1.6083399999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":21998.414699999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":1590.84618},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},23590.869219999997,274583.27196300001,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":21623.254860000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":3932.4914400000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},25555.746300000003,274590.40034940001,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},0,0]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"SArSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPCOAEXPFLU"},"EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":883.85900288111873},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":6308.5402895830057}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":994.30071487160069},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":6418.9820015734877}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1043.5847188968085},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6468.2660055986953]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":21.199257919767991},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":23.80146093243243},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":13.206358594594597},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6542.9010843872256]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":42.398425716799835},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":44.899916837837836},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":27.777010432432437},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":4.6015087706563707},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6616.7897508748547]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":84.79685143359967},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":69.414670763513513},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":46.134236162162175},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":13.804526311969111},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6711.263173788373]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":105.99610935336767},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0.15955448108108111},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":69.414670763513513},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6754.8748089598785]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":42.457153916603218},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":11.39674864864865},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":69.414670763513513},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6829.7683248410822]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":63.68568581353675},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":11.39674864864865},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":69.414670763513513},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6850.9968567380156]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":106.14283973013997},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":13.201372833267792},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":11.39674864864865},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":69.414670763513513},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6894.2365013111885]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":11.39674864864865},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":69.414670763513513},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6914.6826326742885]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":11.39674864864865},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":69.414670763513513},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6914.6826326742885]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":11.39674864864865},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":100.19263772635134},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6945.4605996371265]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":11.39674864864865},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":156.50399106486489},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},7001.7719529756396]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.671774084545385},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":11.39674864864865},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":68.700907094594598},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":212.81659579459458},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":147.01095875675679},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},7210.2637653024058]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":750.9711108395519},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":11.39674864864865},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":137.4018141891892},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":269.12920052432423},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":332.66574367567574},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},7211.63756073881]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":750.9711108395519},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":137.4535122104229},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":11.39674864864865},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":206.10272128378378},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":272.91966451824322},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":351.60565464864874},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},7280.2267139490004]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":750.9711108395519},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":137.4535122104229},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":11.39674864864865},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":274.80362837837839},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":277.78006800202701},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":351.60565464864874},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},7353.78802452738]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":750.9711108395519},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":137.4535122104229},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":11.39674864864865},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":299.06726207736489},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":278.98265496081081},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":351.60565464864874},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},7379.2542451851496]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":750.9711108395519},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":137.4535122104229},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":11.39674864864865},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":324.74155440202696},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":278.98265496081081},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":351.60565464864874},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},7404.9285375098116]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4282.2550389948237},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":750.9711108395519},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":137.4535122104229},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.517685797644621},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":11.39674864864865},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":393.4424614966216},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":278.98265496081081},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":351.60565464864874},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},7127.38651838447]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":3208.8165414181681},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":699.40995811350945},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":137.4535122104229},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.440570776417374},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":7.3215163820879718},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.9780710745098038},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":254.1492457373609},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":11.39674864864865},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":397.02406878648645},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":281.14756176486486},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":347.0515557837839},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":17.895235953925354},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6264.7751123940707]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":870.85188732556742},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":296.01306576064553},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":137.4535122104229},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":89.885851892821151},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":41.077284760148387},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":2421.9747300871222},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.1396748648648649},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":458.0060472972973},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":299.58681133581081},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":281.26269502702712},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":44.029446023166024},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},5715.1951373550773]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":58.375785853691887},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":237.96203923722425},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":96.217458547296019},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":6.3597413268359393},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":42.457153916603218},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":99.981022041547448},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":3662.1311750206683},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":458.0060472972973},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":375.41736486486485},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":1.8941671351351357},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":3366.4784930942083},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},9051.8231173557469]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"SArTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":0}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D103:O103)","v":0}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.856830472},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.856830472]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.856830472},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.856830472]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.856830472},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.856830472]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.856830472},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.856830472]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.856830472},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.856830472]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.856830472},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.9855024000000001},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.8423328720000001]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.856830472},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.6088304719999993]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.856830472},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.6088304719999993]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.856830472},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.6088304719999993]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.856830472},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.6088304719999993]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":27.322312499999999},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},32.074312499999998]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":40.705874999999999},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},45.457875000000001]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":69.357749999999996},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":1.8833333333333333},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},75.993083333333331]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":69.357749999999996},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":13.755000000000001},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},87.864749999999987]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":69.357749999999996},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":13.755000000000001},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},87.864749999999987]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":69.357749999999996},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":20.921666666666663},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},95.031416666666658]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":69.357749999999996},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":46.054999999999993},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},120.16474999999998]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":69.357749999999996},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":61.318333333333335},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},135.42808333333332]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.3594848000000006},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":69.357749999999996},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":80.458333333333329},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},154.17556813333334]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.1271120000000003},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":27.8761875},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":203.12333333333331},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},235.1266328333333]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.7716624000000007},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":329.17666666666662},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},332.94832906666664]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"SArSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPCOAEXPFLU"},"EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":337.32651333333376},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":337.32651333333376},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":406.82541900000035},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":406.82541900000035},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},0,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":2030.6094335304103},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":1380.1824960000015},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":586.83900000000051},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},3997.6309295304122,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":2030.6094335304103},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":2210.1313407306875},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":1198.5167040000013},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":620.57204000000058},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":396.20681100000041},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},6456.0363292611,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":4061.2188670608207},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":1363.4698770000014},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":748.00209000000063},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":767.18166525000083},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},6939.8724993108244,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":2030.6094335304103},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":705.49534000000062},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":374.47184775000028},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},3110.576621280411,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":2030.6094335304103},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":4149.20564755756},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},6179.8150810879706,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":2074.60282377878},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},2074.60282377878,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":4149.20564755756},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},4149.20564755756,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":2074.60282377878},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},2074.60282377878,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},0,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":696.46500000000071},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":1490.6922330300015},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},2187.1572330300023,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":696.46500000000071},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":2675.673000000003},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},3372.1380000000036,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":696.46500000000071},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":2623.8712500000029},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":2623.8712500000029},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":2893.4156537000022},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},8837.6231537000076,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":696.46500000000071},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":2572.0695000000023},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":2572.0695000000023},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":6358.5108202000056},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},12199.114820200011,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":696.46500000000071},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":2520.2677500000027},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":169.63082136000017},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":638.85907360000056},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},4025.2226449600039,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":696.46500000000071},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":2468.4660000000022},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":213.0121593600002},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},3377.9431593600029,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":184.01301765000017},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":853.5174798150008},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":51.652170570000052},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},1089.1826680350009,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":696.46500000000071},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":883.78064775000109},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},1580.2456477500018,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":696.46500000000071},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":2313.2340000000022},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},3009.6990000000028,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":693.47020050000071},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":1468.6401276046515},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":24.119319840000024},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":80.485121640000074},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},2266.7147695846525,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":6593.2521746091061},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":229.0287661200002},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":437.95105662000032},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":239.32105504807518},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},71245.753997773223,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":3583.2438811669535},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":961.03151182500108},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":971.70421425000097},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":14739.405413282564},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},202553.85020524519,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"SArTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":0},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":0},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":125.043116},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":205.03324800000001},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":0},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":330.07636400000001},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":789.05155999999999},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":579.96086400000002},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":21.680703000000001},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},0,1390.693127,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":60.272449999999999},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":904.16955200000007},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":215.15155200000004},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":76.932360999999986},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":1741.7318070000001},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},76.932360999999986,2921.3253610000002,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":315.13004999999998},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":718.56721199999993},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":617.55523200000005},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":1404.1600980000001},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},0,3055.4125919999997,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":466.56855000000002},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":928.20499199999995},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":709.97471999999993},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":1787.0155199999999},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},0,3891.763782,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":539.93719999999996},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":617.75282800000002},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":310.91558400000002},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":3154.4327880000001},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},0,4623.0384000000004,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":577.82419999999991},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":641.42689599999994},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":328.90838400000001},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":3352.6737389999998},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},0,4900.8332190000001,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":597.65099999999995},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":689.42214000000001},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":715.3063463700006},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":3618.9010920000001},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},715.3063463700006,4905.9742320000005,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":669.63995000000011},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":709.54971999999998},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":305.58124800000007},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":136.17894444000015},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":3848.4342809999998},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},136.17894444000015,5533.205199,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":617.95594999999992},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":603.36518000000001},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":346.901184},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":3793.9283610000007},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},0,5362.1506750000008,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":543.48500000000001},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":713.46598400000005},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":807.26284800000008},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":2527.4443770000003},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},0,4591.6582090000011,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":502.18889999999999},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":649.35186799999985},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":813.02054399999997},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":2425.1971109999999},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},0,4389.7584229999993,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":400.02540000000005},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":621.48420399999998},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":2407.0690260000001},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},0,3428.57863,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":430.27659999999997},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":617.47549600000002},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":243.77068800000004},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":2447.7294689999999},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},0,3739.2522529999997,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":232.51229999999998},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":751.53610399999991},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":76.839839999999995},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":1397.1035279999999},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":5058.5813599999992},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},5058.5813599999992,2457.9917719999999,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":283.4298},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":742.70349999999996},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":464.21424000000007},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":1088.8774170000002},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":6154.7782769999985},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},6154.7782769999985,2579.2249570000004,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":386.23935000000006},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":672.48808000000008},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":920.21529600000008},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":1583.2023120000001},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":3964.0780479999999},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},3964.0780479999999,3562.1450380000006,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":87.870100000000008},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":641.51933999999994},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":660.31459200000006},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":8986.2390799999994},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},8986.2390799999994,1389.7040320000001,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":17.76455},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":636.88033200000007},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":8944.715933999998},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},8944.715933999998,654.64488200000005,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":463.75793200000004},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":306.51264000000009},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":7384.3604039999991},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},7384.3604039999991,770.27057200000013,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":538.46949199999995},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":81.623808000000025},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":4471.4337029999997},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},4471.4337029999997,620.0933,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":122.71299999999999},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":680.69878800000004},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":127.43136000000001},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":13.292439930000015},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":395.55724800000002},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":7067.1322799999998},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},67264.034839335,12600.803762,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":881.93124999999998},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":907.92613999999992},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":269.46863999999999},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":50.439644640000047},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":4445.2984379999998},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":2490.7480500000001},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},25411.876946400003,65046.244680000003,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"SArSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPCOAEXPFLU"},"EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":32.530311772801937},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":71.762797788786344},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},71.762797788786344,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":191.41208488768206},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":138.22913168611939},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":58.773564832654273},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},460.17757919524206,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":382.82416977536411},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":258.26392692904483},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":120.92558783431662},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":39.681218687659992},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1076.1049933420272,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":765.64833955072822},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":394.81924314564026},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":195.84008624286801},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":116.516605124135},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1747.234364179013,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":957.06042443841034},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":394.81924314564026},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":266.49741492181653},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},2046.8081791602369,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":391.11810007005141},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":394.81924314564026},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":266.49741492181653},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},2629.3383641179703,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":586.6771501050772},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":394.81924314564026},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":266.49741492181653},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},2824.8974141529957,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":977.79525017512867},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":394.81924314564026},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":266.49741492181653},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},3216.0155142230474,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":394.81924314564026},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":266.49741492181653},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},3411.5745642580728,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":394.81924314564026},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":266.49741492181653},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},3411.5745642580728,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":69.752914907111773},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":544.11623363796082},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":266.49741492181653},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},3630.624469657505,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":139.50582981422355},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":812.09235747513355},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":266.49741492181653},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},3968.3535084017894,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":209.25874472133532},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":262.78803389756416},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1074.8803913726979},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":556.28107366050574},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},4805.5073336564137,47.958816186305455]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":279.01165962844709},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":520.38797785551969},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1332.4803353306531},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":1193.1036909885265},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},5980.27076403513,94.97080595863234]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":348.76457453555884},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":772.79983187386665},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1349.4693358517814},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":1257.0872114790852},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},6337.3428906139279,141.03596931698067]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":418.51748944267064},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":1020.0235959526051},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1370.8030985333494},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":1257.0872114790852},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},6630.5349953369769,186.15430626135043]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":436.94690709027867},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":1105.5057553450629},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1375.9762076752829},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":1257.0872114790852},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},6724.0191874298516,201.75480035047397]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":506.69982199739047},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":1194.0188555282134},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1375.9762076752829},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":1257.0872114790852},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},6866.1315617366899,217.90844113389895]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":576.45273690450233},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":1425.695701259496},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1375.9762076752829},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":1257.0872114790852},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},7125.2802980291244,260.18946547985803]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":645.90571427751354},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":152.28286175857488},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":1428.1113185043209},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1384.0370173944268},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":1257.0872114790852},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},7357.0517139774993,260.63031562703856]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":645.90571427751354},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":835.93523552491581},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":1451.049189085684},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1033.079795722794},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":1061.2471252362172},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":61.473073477437119},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},7387.5802441955111,264.81647700813733]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":382.82416977536411},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":366.89405464906628},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":1207.4807369357941},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":1026.9112012043661},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":192.73759446763691},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":63.983520490558824},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":1500.1612898887506},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},5929.5828657287484,187.41129421979682]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"SArTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":0},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":11.405013145734342},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":18.700804678864607},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":0},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":30.105817824598951}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":83.37333657156924},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":71.59824909260945},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":1.9774675378671946},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},0,156.94905320204589]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.497368480289758},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":165.84141603411823},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":91.221930566487202},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":11.382170427444484},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":160.83846517310394},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},11.382170427444484,423.39918025399913]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":34.239953260933902},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":231.38095760275345},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":147.54830633576205},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":11.382170427444484},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":288.91000472435462},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},11.382170427444484,702.07922192380397]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":76.795038389620331},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":316.04127697368341},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":212.30413835404812},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":11.382170427444484},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":451.90126845159006},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},11.382170427444484,1057.041722168942]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":126.04197865197744},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":372.38567520632637},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":240.66232740248537},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":11.382170427444484},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":739.61280800147961},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},11.382170427444484,1478.7027892622687]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":178.7445408379952},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":430.88935309697951},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":270.66161535418865},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":11.382170427444484},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":1045.4056360261211},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},11.382170427444484,1925.7011453152845]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":233.25547858175131},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":493.77061214734022},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":270.66161535418865},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":11.382170427444484},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":68.981054084788937},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":1375.4807001133945},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},80.363224512233415,2373.1684061966744]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":294.33243089201596},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":558.48768049160731},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":298.53326684542236},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":11.382170427444484},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.113563224818392},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":1726.4911752946091},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},93.495733652262871,2877.8445535236547]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":350.69535560699791},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":613.51980084902357},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":330.1736537003917},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":11.382170427444484},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.113563224818392},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":2072.5302393817465},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},93.495733652262871,3366.9190495381599]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":400.26588589920073},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":678.59406632521575},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":403.80300402386689},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":11.382170427444484},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.113563224818392},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":2303.0550156900827},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},93.495733652262871,3785.7179719383657]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":446.06985487692413},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":737.82057017167415},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":477.95750599638723},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":11.382170427444484},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.113563224818392},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":2524.2539574371194},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},93.495733652262871,4186.1018884821051]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":482.55562947668415},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":794.50530215233152},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":477.95750599638723},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.113563224818392},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":2743.7994611193853},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},82.113563224818392,4498.8178987447882]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":521.80057503051921},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":850.82440530910856},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":500.19150007875396},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.113563224818392},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":2967.0535487026341},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},82.113563224818392,4887.828845307321]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":543.00770680133121},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":919.37099483598809},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":507.199957747996},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.113563224818392},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3094.4814680675977},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":540.16278947908563},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},622.27635270390397,5159.0309334115445]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":568.85895474122458},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":987.11197452241004},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":549.54030945225998},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.113563224818392},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3193.7965015715477},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":1197.3791049105726},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},1279.4926681353909,5440.3437096044227]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":604.08732240402253},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1048.4487009100478},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":633.47189947906179},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.113563224818392},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3338.1982388148599},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":1620.6692140807231},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},1702.7827773055415,5810.3604678693418]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":612.10183513910977},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1106.9608104926565},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":693.69829852433361},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.113563224818392},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3338.1982388148599},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":2580.233096310893},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},2662.3466595357113,5952.7139833214342]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":613.72211566921146},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1165.0498024425983},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":693.69829852433361},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.113563224818392},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3338.1982388148599},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":3535.3630756787579},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},3617.4766389035763,6028.576896584902]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":613.72211566921146},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1207.3485349125935},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":721.65490101761861},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.113563224818392},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3338.1982388148599},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":4323.8759868051984},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4405.9895500300172,6141.1132558941417]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":613.72211566921146},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1256.4616075173813},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":729.09969792467029},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.113563224818392},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3338.1982388148599},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":4801.3422822140119},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4883.4558454388307,6198.1119755531618]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":624.91460209247441},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1318.5472214541408},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":740.72253956897805},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":83.395428711379935},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3374.2764793261608},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":5555.981105692872},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5639.3765344042522,6323.2773194498914]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":705.35435616805205},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1401.3579342170556},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":765.30040902612711},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":6.1460469279626322},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3779.7261253674696},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":1498.0708746658099},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},1504.2169215937727,6839.1501189985011]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"SArPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"SArPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Diesel","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,85481.38,0,136.77000000000001,4560.4399999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,88200.74,0,136.77000000000001,4560.4399999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,89839.64,0,136.77000000000001,4560.4399999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,92570.240000000005,0,136.77000000000001,4560.4399999999996,61.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,93655.66,0,136.77000000000001,4560.4399999999996,61.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,93602.73,0,136.77000000000001,4560.4399999999996,61.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,2.4,99047.09,0,136.77000000000001,4560.4399999999996,61.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,171.05,99873.1,0,136.77000000000001,4560.4399999999996,61.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,171.05,99873.1,0,136.77000000000001,4560.4399999999996,61.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,171.05,99873.1,0,136.77000000000001,4560.4399999999996,61.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,171.05,99873.1,0,136.77000000000001,4560.4399999999996,61.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,171.05,99873.1,0,136.77000000000001,4560.4399999999996,61.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,171.05,99873.1,0,136.77000000000001,4560.4399999999996,61.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,171.05,95973,0,136.77000000000001,4560.4399999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,171.05,93999.31,0,136.77000000000001,4560.4399999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,171.05,90380.89,0,136.77000000000001,4560.4399999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,171.05,90380.89,0,136.77000000000001,4560.4399999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,171.05,90380.89,0,136.77000000000001,4560.4399999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,171.05,90380.89,0,136.77000000000001,4560.4399999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,171.05,90380.89,0,136.77000000000001,4560.4399999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,171.05,90380.89,0,136.77000000000001,4560.4399999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,171.05,90284.52,0,302.29000000000002,4560.4399999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,17.11,89424.45,0,1779.47,4560.4399999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,87899.41,0,4398.76,4560.4399999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.9583333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArSecElcOut",280,"MESSAGE","Int_V2","SArSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPFLU","EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,26550.9,2986.47,0,100.42,1459.34,0,0,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,26550.9,3761.49,0,100.41,1459.34,0,0,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,26550.9,4228.57,0,100.42,1459.34,0,0,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,26550.9,4517.54,0,100.41,1459.34,0,635.17999999999995,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,190.2,75.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,26550.9,4337.62,0,100.42,1459.34,0,1270.3499999999999,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,358.8,157.79,0,31.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,26550.9,3344.03,0,100.42,1459.34,0,2540.6999999999998,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,554.70000000000005,262.07,0,95.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,26550.9,4406.41,0,100.42,1459.34,0,3175.88,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0.91,0,0,554.70000000000005,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,26550.9,3172.7,0,100.42,1459.34,0,3811.05,1272.1099999999999,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,554.70000000000005,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,26550.9,2682.77,0,100.42,1459.34,0,3811.05,1908.16,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,554.70000000000005,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,26550.9,1702.9,0,100.42,1459.34,306.29000000000002,3811.05,3180.27,55.2,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,554.70000000000005,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,26550.9,1212.97,0,100.41,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,554.70000000000005,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,26550.9,1212.97,0,100.41,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,554.70000000000005,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,26550.9,1212.97,0,100.42,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,800.65,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,26550.9,101.44,0,100.41,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,1250.6400000000001,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,25967.82,8.3699999999999992,0,100.42,1459.34,20.67,3811.05,3816.33,17.84,0,0,0,0,65.650000000000006,0,0,0,0,65,0,450,1700.64,835.11,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,24639.63,46.42,0,100.41,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,900,2150.64,1889.74,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,24634.58,50.49,0,100.41,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,1350,2180.9299999999998,1997.33,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,24632.16,52.44,0,100.41,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,1800,2219.77,1997.33,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,24629.9,54.25,0,100.41,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,1958.93,2229.38,1997.33,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,24628.73,55.2,0,100.41,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,2127.1,2229.38,1997.33,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,24536.240000000002,129.65,0,100.41,1459.34,20.67,3811.05,3816.33,6.97,0,0,0,0,65.650000000000006,0,0,0,0,65,0,2577.1,2229.38,1997.33,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,18406.7,3469.59,0,100.41,1459.34,42.91,3811.05,3816.33,1.53,0,0,0,41.95,77.989999999999995,2034.87,0,0,0,65,0,2600.56,2246.6799999999998,1971.46,0,124.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,4995.45,798.94,0,100.41,1459.34,120,3620.5,3816.33,0,0,0,0,235.36,0,19391.77,0,0,0,6.5,0,3000,2394.0300000000002,1597.74,0,306,527.30999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,334.86,1069.8399999999999,0,100.41,1459.34,80,190.55,1272.1099999999999,0,0,0,0,572.86,0,29321.200000000001,0,0,0,0,0,3000,3000,10.76,0,23396.67,1319.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArTerElcOut",313,"MESSAGE","Int_V2","SArTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,28398.98,0,18274.7,0,426,0,0,0,0,0,7778.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,29166.67,0,18768.7,0,484.5,0,0,0,0,0,8007.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,30013.86,0,19313.900000000001,0,547.5,0,0,0,0,0,8258.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,31044.61,0,19985.5,0,607.88,9.82,0,0,0,0,8563.2999999999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,31771.759999999998,0,20453.3,0,675.48,9.82,0,0,0,0,8781.2999999999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,32856.49,0,21151.3,0,754.38,9.82,0,0,0,0,9098.2000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,33933.69,0,21508.400000000001,0,784.48,9.82,0,0,0,0,9768.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,35086.89,0,21891.5,0,816.78,9.82,0,0,0,0,10489.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,36256.870000000003,0,22327.3,0,768.41,9.82,83.87,0,0,0,11280,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,37592.03,0,22785.200000000001,0,790.08,9.82,100,0,0,0,12129.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,38796.26,0,23126.5,0,824.58,9.82,100,0,0,0,12964.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,39908.11,0,23588.7,0,915.38,9.82,100,0,0,0,13473.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,40918.160000000003,0,23980.5,0,1006.88,9.82,100,0,0,0,13954.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,41644.85,0,24341.7,0,902.33,0,100,0,208.17,0,14432,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,42501.08,0,24698.5,0,897.46,0,100,0,310.14,0,14919.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,43012.88,0,25202.5,0,776.96,0,100,0,528.44000000000005,11.3,15092,0,0,419.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,43618.66,0,25696.799999999999,0,819.13,0,100,0,528.44000000000005,82.53,15174.21,0,0,939.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,44395.3,0,26114,0,932.43,0,100,0,528.44000000000005,82.53,15402.71,0,0,1281.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,44587.68,0,26497.200000000001,0,1004.83,0,100,0,528.44000000000005,125.53,15175.18,0,0,2074.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,44645,0,26875.3,0,973.53,0,100,0,528.44000000000005,276.33,14946.25,0,0,2879.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,44587.68,0,27063.3,0,991.75,0,100,0,528.44000000000005,367.91,14730.41,0,0,3560.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,44933.5,0,28413.5,0,993.88,0,91.74,0,528.44000000000005,482.75,13791.4,0,0,5620.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,47880.56,0,32462.6,0,980.32,0,86.85,0,212.39,1218.74,12755.48,0,0,11665.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,65993.94,0,39219.9,0,1114.8800000000001,0,79.37,0,0,1975.06,22985.54,0,0,9816.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.0416666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArSecTotCap",346,"MESSAGE","Int_V2","SArSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPFLU","EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,30471.02,5434,2400,665,1800,1580,0,0,0,0,0,0,0,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,30471.02,6113,2400,665,1800,1580,0,0,0,0,0,0,0,260,0,0,0,0,130,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,30471.02,6416,2400,665,1800,1580,0,0,0,0,0,0,0,260,0,0,0,0,130,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,30471.02,6517,2400,665,1800,1580,722,0,0,0,0,0,0,260,0,0,0,0,130,0,0,634,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,30471.02,6517,2400,665,1800,1580,1444,0,1332,0,0,0,0,260,0,0,0,0,130,0,0,1196,631,0,50,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,30471.02,6517,2400,665,1800,1580,2888,0,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1048,0,150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,30471.02,6517,2400,665,1800,1580,3610,0,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,30471.02,6517,2400,665,1800,1580,4332,1446,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,30471.02,6517,2400,665,1800,1580,4332,2169,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,30471.02,6517,2400,665,1800,1580,4332,3615,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,1000,260,0,0,0,0,130,0,0,2668.82,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,2000,260,0,0,0,0,130,0,0,4168.82,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,3000,260,0,0,0,0,130,0,1500,5668.82,3339.59,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,30471.02,4617,2400,665,1800,1580,4332,4338,1332,0,0,0,4000,260,0,0,0,0,130,0,3000,7168.82,7557.06,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,30471.02,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,5000,260,0,0,0,0,130,0,4500,7269.78,7987.31,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,30471.02,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,6000,260,0,0,0,0,130,0,6000,7399.22,7987.31,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,30471.02,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,6264.21,260,0,0,0,0,130,0,6529.77,7431.29,7987.31,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,30471.02,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,7264.21,260,0,0,0,0,130,0,7090.34,7431.29,7987.31,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,28190.98,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,8264.2099999999991,260,0,0,0,0,130,0,8590.34,7431.29,7987.31,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,21124.31,4300,2058,665,1800,1580,4332,4338,1332,0,0,0,13242.71,0,2393.9699999999998,0,0,0,130,0,8668.5300000000007,6835.92,7466.86,0,94.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,5733,1819.9,2058,665,1800,1580,2671.4,4338,1332,0,0,0,11642.71,0,22813.86,0,0,0,13,0,8500,6480.1,2171.88,0,478.41,1859.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,384.3,1463,1440.6,665,1800,1580,216.6,1446,1332,0,0,0,4266.3599999999997,0,34495.550000000003,0,0,0,0,0,10000,10000,43.02,0,36579.160000000003,7091.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.0833333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArTerTotCap",379,"MESSAGE","Int_V2","SArTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,35619.699999999997,0,20537.900000000001,0,902.7,0,0,0,0,0,13587.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,35619.699999999997,0,20338.59,0,935.83,0,0,0,0,0,13357.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,35619.699999999997,0,20929.39,0,1057.52,0,0,0,0,0,13136.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,35784.83,0,21657.17,0,1093.04,111.19,0,0,0,0,13621.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,36648.21,0,22164.09,0,1223.6099999999999,111.19,0,0,0,0,13968.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,37926.480000000003,0,22920.48,0,1376.01,111.19,0,0,0,0,14472.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,39405.760000000002,0,23307.45,0,1434.15,111.19,0,0,0,0,15538.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,40988.839999999997,0,23722.59,0,1496.54,111.19,0,0,0,0,16685.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,42626.239999999998,0,24194.84,0,1481.24,111.19,167.74,0,0,0,17942.900000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,44460.87,0,24691.040000000001,0,1538.12,111.19,200,0,0,0,19294.169999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,46153.9,0,25060.89,0,1604.76,111.19,200,0,0,0,20623.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,47642.9,0,25561.75,0,1780.15,111.19,200,0,0,0,21431.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,49018.76,0,25986.32,0,1956.88,0,200,0,0,0,22197.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,50114.720000000001,0,26377.73,0,1941.58,0,200,0,927.65,0,22956.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,51293.56,0,26764.38,0,1983.87,0,200,0,1382.06,0,23732.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,51930.58,0,27310.53,0,1986.71,0,200,0,2354.84,44.93,24076.22,0,0,1867.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,52707.1,0,27846.18,0,2081.06,0,200,0,2354.84,328.1,24293.41,0,0,4186.5600000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,53765.29,0,28298.28,0,2283.12,0,200,0,2354.84,328.1,24713.75,0,0,5711.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,54006.03,0,28713.53,0,2423.7800000000002,0,200,0,2354.84,499.05,24483.45,0,0,9242.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,54054.7,0,29123.25,0,2408.48,0,200,0,2354.84,1098.55,24253.15,0,0,12833.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,54054.7,0,29326.98,0,2465.59,0,200,0,2354.84,1462.62,24022.85,0,0,15865.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,54054.7,0,30790.12,0,2485.4899999999998,0,200,0,2354.84,1919.18,22871.35,0,0,25044.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,57248.6,0,35177.9,0,2626.07,0,200,0,946.45,4481.09,22227.82,0,0,48952.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,81411.070000000007,0,42500.41,0,3109.56,0,200,0,0,4696.05,38193.42,0,0,13420.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.125,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArSecNewCap",412,"MESSAGE","Int_V2","SArSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPFLU","EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,380,0,0,0,0,0,0,0,0,0,0,0,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,679,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,130,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,303,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,101,0,0,0,0,722,0,0,0,0,0,0,0,0,0,0,0,0,0,0,634,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,722,0,1332,0,0,0,0,0,0,0,0,0,0,0,0,562,331,0,50,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,1444,0,0,0,0,0,0,0,0,0,0,0,0,0,0,653,417,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,722,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,401,0,50,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,722,1446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,723,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,1446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,723,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,0,819.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,1500,1500,1890.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,1500,1500,4217.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,1500,100.96,430.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,1500,129.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,264.20999999999998,0,0,0,0,0,0,0,529.77,32.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,560.57000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,995.7,0,478.79,0,0,0,0,0,15.64,52.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2149.46,0,0,0,0,0,155.94,298.19,0,0,49.83,195.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1168.17,0,0,0,0,0,688.85,696.5,0,0,3610.57,523.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.1666666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArTerNewCap",445,"MESSAGE","Int_V2","SArTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,148.79,0,48.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,938.9,0,136.99,0,0,0,0,0,8.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,165.13,0,1075.8800000000001,0,50.82,111.19,0,0,0,0,715.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,863.37,0,855.03,0,145.87,0,0,0,0,0,577.05999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1278.27,0,1104.48,0,167.7,0,0,0,0,0,734.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1479.28,0,735.07,0,73.44,0,0,0,0,0,1296.3599999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1583.08,0,763.24,0,77.69,0,0,0,0,0,1377.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1637.4,0,820.35,0,0,0,167.74,0,0,0,1487.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1834.63,0,844.3,0,72.180000000000007,0,32.26,0,0,0,1581.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1693.03,0,717.95,0,81.94,0,0,0,0,0,1559.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,1489,0,848.96,0,190.68,0,0,0,0,0,1038.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,1375.86,0,772.67,0,192.04,0,0,0,0,0,996.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,1095.96,0,739.51,0,0,0,0,0,927.65,0,989.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1178.8399999999999,0,734.74,0,57.58,0,0,0,454.42,0,1005.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,637.02,0,894.26,0,18.149999999999999,0,0,0,972.77,44.93,574.16,0,0,1867.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,776.52,0,883.75,0,109.65,0,0,0,0,283.16000000000003,447.49,0,0,2318.9699999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,1058.19,0,800.2,0,217.36,0,0,0,0,0,650.64,0,0,1524.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,240.74,0,763.35,0,155.97,0,0,0,0,170.95,0,0,0,3530.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,48.67,0,757.83,0,0,0,0,0,0,599.51,0,0,0,3591.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,551.83000000000004,0,72.400000000000006,0,0,0,0,364.07,0,0,0,3031.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,640.73,0,19.28,0,0,0,0,91.31,0,0,0,1835.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,336.2,0,809.97,0,30.1,0,3.87,0,0,332.2,162.56,0,0,3192.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,2416.25,0,1080.3499999999999,0,63.65,0,16.32,0,0,465.04,1826.86,0,0,1250.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.2083333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArFinaleElc",478,"MESSAGE","Int_V2","SArFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","Exports","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,18274.7,0,426,7778.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,18768.7,0,484.5,8007.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,19313.900000000001,0,547.5,8258.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,19985.5,0,617.70000000000005,8563.2999999999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,20453.3,0,685.3,8781.2999999999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,21151.3,0,764.2,9098.2000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,21508.400000000001,0,794.3,9768.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,21891.5,0,826.6,10489.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,22327.3,0,862.1,11280,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,22785.200000000001,0,899.9,12129.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,23126.5,0,934.4,12964.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,23588.7,0,1025.2,13473.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,23980.5,0,1116.7,13954.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,24341.7,0,1210.5,14432,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,24698.5,0,1307.5999999999999,14919.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,25202.5,0,1416.7,15511.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,25696.799999999999,0,1530.1,16113.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,26114,0,1643.4,16684.400000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,26497.200000000001,0,1758.8,17249.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,26875.3,0,1878.3,17826.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,27063.3,0,1988.1,18290.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,28413.5,0,2096.8000000000002,19411.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,32462.6,0,2498.3000000000002,24421.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,39219.9,0,3169.3,32802.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.25,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArFinaleShp",511,"MESSAGE","Int_V2","SArFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","Exports","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-247.65,0,-326.89,-295.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-375.85,0,-1390.07,-306.14999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-387.04,0,-1402.4,-814.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-441.29,0,-1527.81,-912.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-452.48,0,-1544.28,-921.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-463.68,0,-1555.37,-931.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-474.92,0,-1566.48,-940.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-506.36,0,-1709.41,-972.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-682.92,0,-1703.61,-1165.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-824.71,0,-1992.26,-1317.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-856.75,0,-2026.2,-1346.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-938.25,0,-2127.02,-1434.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-968.7,0,-2234.67,-1465.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-1061.3499999999999,0,-2202.1,-1564.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1141.9000000000001,0,-2344.7399999999998,-1652.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-1279.22,0,-2784.96,-2003.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1299.8599999999999,0,-2775.38,-1989.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1256.4000000000001,0,-2656.42,-1984.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1128.71,0,-2652.87,-1982.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1421.58,0,-2768.12,-1997.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1010.78,0,-2102.67,-1600.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-1145.06,0,-2417.79,-1685.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1241.7,0,-2475.44,-1775.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1173.8399999999999,0,-2284.73,-1645.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.2916666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrPrimaire",544,"MESSAGE","Int_V2","SWrPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawSWr","index":21,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"SWr",{"$f":"C1&\"Primaire\"","v":"SWrPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":2589}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"SWrSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"C"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"O"},"O","G","G","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"SWrTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"SWrFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"SWrPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"SWrSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"SWrTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"SWrSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"SWrTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":13.36763000508093},{"$f":"BA189","v":18.769463287230586},{"$f":"N44","v":7.5444400000000007},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":39.681533292311521},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":45.81},{"$f":"H16/I16*1000","v":866.21989286862083},{"$f":"J16/8.76","v":98.883549414226124},{"$f":"P102","v":0.37819547999999997},{"$f":"Y218","v":1.0578678625078597},null,null,{"$f":"SUM(L16:O16)","v":1.4360633425078597},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":122.4},{"$f":"P16/(Q16+eps)*1000","v":11.732543646981489},{"$f":"R16/8.76","v":1.3393314665503984},{"$f":"L16+D16","v":13.74582548508093},{"$f":"M16+E16","v":19.827331149738445},7.5444400000000007,0,41.117596634819378,{"$f":"Z218","v":0},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":279.72957600000001},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":215.53366799999998},{"$f":"SUM(X16:AA16)-AB16","v":105.31350463481942},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":122.4},{"$f":"AC16/AD16*1000","v":860.40444963087759},{"$f":"AE16/8.76","v":98.219686030922105},{"$f":"BA131","v":194.63193750000016},{"$f":"Y160","v":9.9068480000000001},{"$f":"Z160","v":0},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":204.53878550000016}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":15.997648923999851},{"$f":"BA190","v":27.823113906303906},{"$f":"N45","v":11.255559999999999},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":55.076322830303752},60.81,{"$f":"H17/I17*1000","v":905.71160714197902},{"$f":"J17/8.76","v":103.39173597511176},{"$f":"P103","v":0.49747251599999998},1.5318263936623517,null,null,{"$f":"SUM(L17:O17)","v":2.0292989096623515},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":128.4},15.80450864099927,{"$f":"R17/8.76","v":1.8041676530821085},{"$f":"L17+D17","v":16.495121439999849},29.354940299966259,11.255559999999999,0,57.105621739966104,{"$f":"Z219","v":0.64370537516093818},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":284.92776000000003},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":222.26966999999999},{"$f":"SUM(X17:AA17)-AB17","v":120.40741711512706},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":128.4},{"$f":"AC17/AD17*1000","v":937.75246974398021},{"$f":"AE17/8.76","v":107.04936869223519},{"$f":"BA132","v":93.882789000000074},{"$f":"Y161","v":3.203497},7.0575039999999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},104.14379000000007]
[null,3,2012,22.162413269945795,48.626478082011047,19.951499999999999,0,90.740391351956831,95.97,945.5078811290698,107.93468962660614,0.79518023999999998,2.3773024019252649,null,null,3.172482641925265,135.39999999999998,23.430447870686564,2.674708661037279,22.957593509945795,51.00378048393631,19.951499999999999,0,93.912873993882101,2.9584601098905638,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":282.28924799999999},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":235.53187199999996},143.62871010377268,135.4,1060.7733390234318,121.09284692048308,215.72268818100022,7.8004420000000012,25.378677,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},248.90180718100024]
[null,4,2013,22.979472480756606,51.331924520430682,21.105820000000001,0,95.417217001187282,100.63,948.19851934003066,108.24184010730944,0.8262116639999999,2.5013481691774437,null,null,3.3275598331774434,141.5,23.516323907719293,2.6845118616117913,23.805684144756604,53.833272689608123,21.105820000000001,0,98.744776834364728,5.3499083632277706,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":388.20447142225055},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":318.67896621404054},173.62019040580253,141.5,1226.9978120551414,140.06824338529012,28.054413387000022,0.88425100000000001,26.219535,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},55.158199387000025]
[null,5,2014,22.981217776676054,51.914361359905065,21.121792000000003,0,96.017371136581119,100.63999999999999,954.0676782251702,108.91183541383222,0.86090126399999989,3.1263273838114176,null,null,3.9872286478114174,146.9,27.142468669434937,3.0984553275610658,23.842119040676053,55.04068874371648,21.121792000000003,0,100.00459978439254,7.5430585338833342,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":366.11915939951291},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":292.38943883344467},181.2773788843441,146.9,1234.0189168437309,140.86973936572272,5.8154827500000055,6.4807881600000066,24.04542,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},36.341690910000011]
[null,6,2015,22.981217776676054,52.347526961478231,21.130042000000003,0,96.458786738154288,100.63999999999999,958.45376329644569,109.41253005667188,0.90557006399999995,3.9228866425482787,null,null,4.8284567065482786,151.30000000000001,31.913130907000305,3.6430514734018615,23.886787840676053,56.270413604026508,21.130042000000003,0,101.28724344470257,9.3708152901706789,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":690.96417486599216},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":606.36487866433299},195.25735493653247,151.30000000000001,1290.5310967384828,147.3209014541647,4.3250476500000037,8.2600056000000084,20.039293000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":0},32.624346250000016]
[null,7,2016,22.981217776676054,52.732563051765489,21.146630000000002,0,96.860410828441545,100.63999999999999,962.44446371662912,109.86808946536863,0.9203012639999999,4.1830058691082499,null,null,5.1033071331082498,155.9,32.734490909434925,3.7368140307574116,23.901519040676053,56.915568920873739,21.146630000000002,0,101.96371796154979,10.89530138728121,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":918.8981690534406},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":833.27015731412416},198.48703108814743,155.89999999999998,1273.1688972940824,145.33891521621945,3.8444868000000039,2.6973338700000027,16.714272000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":0},23.256092670000008]
[null,8,2017,23.196453024045979,54.675846406650123,24.075310000000002,0,101.9476094306961,107.09,951.98066514796994,108.67359191186871,0.93503246399999995,4.4405492475383754,null,null,5.3755817115383753,161.6,33.264738311916631,3.7973445561548664,24.131485488045978,59.116395654188501,24.075310000000002,0,107.32319114223448,12.717697446681992,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":843.18522406431271},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":766.75192539696172},196.47418725626744,161.6,1215.8056142095759,138.79059522940364,20.615466963681314,2.6706233400000023,19.980519000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":0},43.266609303681321]
[null,9,2018,23.32411476042941,55.82643982550406,25.97775,0,105.12830458593346,110.91,947.87038667327988,108.20438204032875,0.9497636639999999,4.6955167778386571,null,null,5.6452804418386568,165.69999999999996,34.069284499082471,3.8891877282057616,24.273878424429409,60.521956603342716,25.97775,0,110.77358502777211,14.017359889418618,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":1132.1050995375899},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":1055.2075470204966},201.68849743428405,165.7,1217.1906906112495,138.94870897388694,12.206156428700805,2.643912810000002,14.249333999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},29.099403238700805]
[null,10,2019,23.481320842186811,57.247449209157764,28.437950000000001,0,109.16672005134458,115.63,944.10377974007258,107.77440407991696,0.96449486399999995,4.9479084600090939,null,null,5.9124033240090936,170.39999999999998,34.69720260365095,3.9608678771291039,24.44581570618681,62.19535766916686,28.437950000000001,0,115.07912337535367,15.48778789970658,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":1139.4559123872077},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":1065.1344564207654},204.88836724150246,170.4,1202.3965213703195,137.25987686875794,15.074884437289473,2.6172022800000025,16.121586000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0},33.813672717289478]
[null,11,2020,23.542304442336732,57.796234549486712,29.598370000000003,0,110.93690899182344,117.44999999999999,944.54584071369482,107.82486766138069,0.97542446399999994,5.1977242940496851,null,null,6.1731487580496847,173.29999999999998,35.621169980920214,4.0663436051278783,24.517728906336732,62.993958843536397,29.598370000000003,0,117.11005774987314,16.378446061839426,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":1105.6857746428757},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":1033.2731801681446},205.90109828644358,173.3,1188.1194361595128,135.63007262094897,5.8218303703711198,2.5904917500000022,9.7650629999999996,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":0},18.17738512037112]
[null,12,2021,38.223182797610754,190.35308003957124,258.13081,0,486.70707283718195,557.31999999999994,873.29913306032802,99.691681856201825,0.87943222799999998,5.3064151249143592,null,null,6.1858473529143589,175.79999999999998,35.186845008887893,4.0167631288684813,39.102615025610753,195.65949516448561,258.13081,0,492.89292019009633,18.621467751314867,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":1085.5274255024444},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":1338.0193532510164},259.02246019283916,175.8,1473.3928338614287,168.19552897961515,1406.239219896406,6.0418442700000057,24.592205,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},1436.8732691664059]
[null,13,2022,41.731922367654008,222.03416611170144,321.79488999999995,0,585.56097847935541,662.44999999999982,883.93233976806641,100.90551823836375,0.90200984399999995,6.1664299056908325,null,null,7.0684397496908327,177.9,39.732657387821838,4.5356914826280637,42.633932211654006,228.20059601739226,321.79488999999995,0,592.62941822904622,19.740635765199208,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":1074.5438043075987},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":1400.5647053610801},286.34915294076404,177.9,1609.6073802178978,183.74513472807052,336.09117355524103,9.3850760850000103,12.270416000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":0},357.74666564024108]
[null,14,2023,49.81406446216792,295.00936069090284,464.42197000000004,0,809.24539515307083,904.6099999999999,894.57931611752133,102.12092649743394,0.89578548000000002,6.4356808779964512,null,null,7.331466357996451,180.39999999999998,40.640057414578997,4.6392759605683791,50.709849942167921,301.44504156889928,464.42197000000004,0,816.57686151106725,21.489701624767577,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":896.57945375757936},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":1401.566165289054},333.0798516043601,180.39999999999998,1846.3406408223955,210.76947954593555,774.16281533736947,3.8959905600000035,19.176535999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},797.23534189736938]
[null,15,2024,49.81406446216792,295.00936069090284,477.46003000000002,0,822.28345515307069,904.6099999999999,908.99222333720695,103.76623554077705,0.91194227999999999,6.7456915405768711,null,null,7.657633820576871,182.9,41.867872171449925,4.7794374624942835,50.726006742167918,301.75505223147968,477.46003000000002,0,829.94108897364754,22.870731846737954,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":903.95438521709741},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":1410.6511072583132},346.11509877916956,182.9,1892.3734214279361,216.02436317670504,0,3.2146884000000031,15.141439999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},18.356128400000003]
[null,16,2025,49.81406446216792,295.00936069090284,490.49808999999999,0,835.32151515307078,904.6099999999999,923.40513055689291,105.41154458412019,0.92382228,6.975887222058776,null,null,7.8997095020587764,185.39999999999998,42.609004863175223,4.8640416510474003,50.737886742167923,301.9852479129616,490.49808999999999,0,843.2212246551295,24.216820219321725,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":900.27014575420708},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":1402.3734861691476},365.3347044595107,185.39999999999998,1970.5215990264874,224.94538801672232,0,2.3870385000000023,14.758342000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},17.145380500000002]
[null,17,2026,49.81406446216792,295.00936069090284,503.53615000000008,0,848.35957515307086,904.6099999999999,937.81803777657876,107.05685362746333,0.93997908000000008,7.279731710096768,null,null,8.2197107900967676,188.1,43.698621954597456,4.9884271637668327,50.754043542167921,302.28909240099961,503.53615000000008,0,856.57928594316763,25.655986101786887,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":911.1401933757619},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":1416.6182812961458},376.75718412457059,188.10000000000002,2002.9621697212683,228.64864951156031,0,3.1507476000000034,15.778832000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},18.929579600000004]
[null,{"$f":"B61","v":18},2027,49.81406446216792,295.00936069090284,516.57420999999999,0,861.39763515307072,904.6099999999999,952.2309449962645,108.70216267080646,0.96041267999999991,7.6556834610552391,null,null,8.6160961410552392,190.79999999999998,45.157736585973069,5.1549927609558299,50.774477142167918,302.66504415195806,516.57420999999999,0,870.01373129412593,27.095681176808892,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":919.98310614543777},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":1427.7676856754251},389.32483294094754,190.8,2040.4865458120937,232.93225408813856,0,3.8984715000000043,15.784634,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},19.683105500000003]
[null,19,2028,49.81406446216792,295.00936069090284,529.61227000000008,0,874.43569515307081,904.6099999999999,966.64385221595035,110.34747171414959,0.97656947999999999,7.9533617745508023,null,null,8.9299312545508016,193.5,46.149515525009335,5.2682095348184177,50.790633942167922,302.96272246545362,529.61227000000008,0,883.36562640762156,28.534181236167377,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":928.19305715861526},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":1437.8029511180921},402.28991368431207,193.5,2079.0176417793905,237.33078102504459,0,3.0868068000000028,15.771532000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},18.858338800000006]
[null,20,2029,49.81406446216792,295.00936069090284,542.65032999999994,0,887.47375515307067,904.6099999999999,981.05675943563608,111.99278075749271,0.99272627999999996,8.2479570007751501,null,null,9.2406832807751496,196.2,47.098283793599222,5.3765164147944322,50.806790742167919,303.257317691678,542.65032999999994,0,896.71443843384577,29.972348383972523,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":933.02766653038202},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":1442.5935256286391},417.12092771956122,196.2,2125.9986122301793,242.69390550572825,0,3.0548364000000032,15.767882000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},18.822718400000007]
[null,21,2030,49.81406446216792,295.00936069090284,555.68839000000003,0,900.51181515307076,904.6099999999999,995.46966665532204,113.63808980083586,0.63496439999999998,7.5544904502797738,null,null,8.1894548502797733,199.39999999999998,41.070485706464737,4.6884116103270248,50.449028862167921,302.56385114118262,555.68839000000003,0,908.70127000335049,32.069698284283604,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":944.76555188414989},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":1456.4805665683555},429.05595360342863,199.39999999999998,2151.7349729359512,245.6318462255652,0,3.7786980000000034,22.995077999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},26.773776000000002]
[null,22,2031,49.81406446216792,295.00936069090284,555.67855600000007,0,900.5019811530708,904.6099999999999,995.45879567224654,113.63684882103271,0.3941422200000001,7.6638108438835193,null,null,8.0579530638835202,204.8,39.345473942822579,4.4914924592263219,50.208206682167919,302.67317153478638,555.67855600000007,0,908.55993421695428,33.018420690542392,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":947.79063417093209},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":1453.8332537015763},435.53573537685247,204.8,2126.6393328947875,242.76704713410817,0,1.133609400000001,10.401672000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":0},11.535281400000002]
[null,23,2040,167.23607775573231,314.53046901837649,1261.97622,0,1743.7427667741088,1930.71,903.16141045216978,103.10061763152623,0.4096224,7.0180323351481659,null,null,7.4276547351481659,232.8,31.905733397032254,3.6422070087936365,167.6457001557323,321.54850135352467,1261.97622,0,1751.1704215092568,34.529029665980076,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":58.765686142094815},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":1340.7867277069615},503.67840961037018,232.8,2163.5670515909374,246.98254013595175,3957.9513142508758,16.96761066000002,157.34018750000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":0},4132.2591124108758]
[null,24,2050,156.56730323155608,281.58297169488912,1081.67184,0,1519.8221149264452,1653.2899999999997,919.27134073661944,104.93965076902049,0.47757600000000006,4.6793166103789474,null,null,5.1568926103789474,277.79999999999995,18.563328330429499,2.1191014075832761,157.04487923155608,286.26228830526804,1081.67184,0,1524.9790075368242,36.550353968589079,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":1023.119434424256},538.40992708115709,277.79999999999995,1938.1206878371388,221.24665386268708,0,37.087974000000031,221.61543,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0},258.70340400000003]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"SWrFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":7.5444400000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":7.5444400000000007},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":5.1338274336000014},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":11.255559999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":11.255559999999999},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":11.053916726400002},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":19.951499999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},19.951499999999999,15.517109044800002,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":21.105820000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},21.105820000000001,16.927755321600003,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":21.105820000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":1.5972E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},21.121792000000003,16.963155321600002,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":21.105820000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":2.4222E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},21.130042000000003,16.980855321600004,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":21.105820000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":4.0809999999999999E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},21.146630000000002,17.016255321600003,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":21.105820000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":2.9282399999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":4.1250000000000009E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},24.075310000000002,69.922231521600011,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":21.105820000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":4.8302400000000008},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":4.1690000000000005E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},25.97775,101.2772937216,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":21.105820000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":7.29},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":4.2130000000000001E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},28.437950000000001,139.94752532160001,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":21.105820000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":8.44998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":4.2570000000000011E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},29.598370000000003,154.91175152160002,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":21.105820000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":236.98176000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":4.3230000000000005E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},258.13081,3757.5556212288002,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":21.105820000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":300.64517999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":4.3890000000000005E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},321.79488999999995,4619.4317670576002,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":21.105820000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":443.27160000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":4.4550000000000013E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},464.42197000000004,6604.7132987759996,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":21.105820000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":456.30900000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":4.5210000000000007E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},477.46003000000002,6604.7132987759996,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":21.105820000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":469.34640000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":4.5870000000000008E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},490.49808999999999,6604.7132987759996,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":21.105820000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":482.38380000000006},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":4.6530000000000002E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},503.53615000000008,6604.7132987759996,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":21.105820000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":495.4212},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":4.7190000000000003E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},516.57420999999999,6604.7132987759996,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":21.105820000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":508.45860000000005},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":4.7850000000000011E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},529.61227000000008,6604.7132987759996,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":21.105820000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":521.49599999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":4.8510000000000005E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},542.65032999999994,6604.7132987759996,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":21.105820000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":534.53340000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":4.9170000000000005E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},555.68839000000003,6599.5563459936002,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":21.105820000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":534.53340000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":3.9336000000000003E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},555.67855600000007,6596.0235929760011,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":2.4562199999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":1259.52},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},1261.97622,15540.9408,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":1081.67184},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},1081.67184,13346.5113936,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"SWrSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPHYDEX"},"EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.3477051351351355},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":13.36763000508093}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":7.9777240540540548},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":15.997648923999851}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":14.142488400000001},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},22.162413269945795]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":14.959547610810812},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},22.979472480756606]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":14.959547610810812},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},22.981217776676054]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":14.959547610810812},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},22.981217776676054]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":14.959547610810812},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},22.981217776676054]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.21523524736992572},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":14.959547610810812},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},23.196453024045979]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.34289698375335242},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":14.959547610810812},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},23.32411476042941]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.50010306551075501},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":14.959547610810812},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},23.481320842186811]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.56108666566067567},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":14.959547610810812},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},23.542304442336732]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.241965020934698},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":14.959547610810812},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},38.223182797610754]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":18.750704590977957},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":14.959547610810812},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},41.731922367654008]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":26.832846685491869},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":14.959547610810812},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},49.81406446216792]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":26.832846685491869},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":14.959547610810812},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},49.81406446216792]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":26.832846685491869},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":14.959547610810812},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},49.81406446216792]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":26.832846685491869},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":14.959547610810812},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},49.81406446216792]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":26.832846685491869},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":14.959547610810812},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},49.81406446216792]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":26.832846685491869},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":14.959547610810812},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},49.81406446216792]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":26.832846685491869},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":14.959547610810812},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},49.81406446216792]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":26.832846685491869},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":14.959547610810812},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},49.81406446216792]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":26.832846685491869},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":14.959547610810812},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},49.81406446216792]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":29.361756710548043},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":126.7280335745628},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.7410725243243246},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.3852900763513512},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},167.23607775573231]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":20.434054710696131},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":126.7280335745628},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.3852900763513512},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},156.56730323155608]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"SWrTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.37819547999999997},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":0.37819547999999997}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.37819547999999997},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.11927703599999999},{"$f":"SUM(D103:O103)","v":0.49747251599999998}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66426642000000002},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.1636784000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.11927703599999999},0.79518023999999998]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66911507999999997},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.11927703599999999},0.8262116639999999]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66911507999999997},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.4689600000000001E-2},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.11927703599999999},0.86090126399999989]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66911507999999997},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":7.9358400000000009E-2},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.11927703599999999},0.90557006399999995]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66911507999999997},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":9.4089600000000009E-2},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.11927703599999999},0.9203012639999999]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66911507999999997},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.10882080000000001},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.11927703599999999},0.93503246399999995]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66911507999999997},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.12355200000000001},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.11927703599999999},0.9497636639999999]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66911507999999997},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.13828320000000002},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.11927703599999999},0.96449486399999995]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66911507999999997},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.14921280000000001},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.11927703599999999},0.97542446399999994]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66911507999999997},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.1724976},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.87943222799999998]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66911507999999997},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.6182763999999997E-2},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.20671199999999998},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.90200984399999995]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66911507999999997},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.22667039999999999},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.89578548000000002]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66911507999999997},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.24282720000000002},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.91194227999999999]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66911507999999997},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.25470720000000002},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.92382228]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66911507999999997},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.27086400000000005},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.93997908000000008]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66911507999999997},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.29129759999999999},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.96041267999999991]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66911507999999997},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.30745440000000002},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.97656947999999999]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66911507999999997},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.32361119999999999},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.99272627999999996]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.2909196},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.34404479999999998},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.63496439999999998]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.3940620000000005E-2},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.36020160000000007},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.3941422200000001]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.4096224},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.4096224]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.47757600000000006},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.47757600000000006]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"SWrSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPHYDEX"},"EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":194.63193750000016},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":194.63193750000016},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":93.882789000000074},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":93.882789000000074},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":215.72268818100022},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},215.72268818100022,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":28.054413387000022},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},28.054413387000022,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":5.8154827500000055},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},5.8154827500000055,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":4.3250476500000037},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},4.3250476500000037,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":3.8444868000000039},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},3.8444868000000039,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":20.615466963681314},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},20.615466963681314,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":12.206156428700805},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},12.206156428700805,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":15.074884437289473},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},15.074884437289473,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":5.8218303703711198},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},5.8218303703711198,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":1406.239219896406},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},1406.239219896406,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":336.09117355524103},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},336.09117355524103,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":774.16281533736947},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},774.16281533736947,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},0,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},0,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},0,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},0,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},0,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},0,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":25.509179448920804},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":385.41872644275037},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":5.6985482400000045},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},3957.9513142508758,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},0,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"SWrTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":9.9068480000000001},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":9.9068480000000001},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":0},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":1.5840999999999998},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":2.7481079999999998},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":2.7252960000000002},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":3.203497},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":3.203497},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":7.0575039999999998},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":2.7733199999999996},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":7.4960060000000013},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0.30443599999999998},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":22.605357000000001},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},7.8004420000000012,25.378677,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":2.9419},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":2.7649160000000004},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0.16467500000000002},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0.71957599999999999},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":20.512719000000001},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},0.88425100000000001,26.219535,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":2.63165},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":2.580028},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":6.4807881600000066},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":18.833742000000001},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},6.4807881600000066,24.04542,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":1.9564000000000001},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":2.1934439999999999},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":8.2600056000000084},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":15.889449000000003},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},8.2600056000000084,20.039293000000001,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":1.74105},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":3.731376},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":2.6973338700000027},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":11.241846000000001},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},2.6973338700000027,16.714272000000001,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":2.3104499999999999},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":4.3112519999999996},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":2.6706233400000023},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":13.358817},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},2.6706233400000023,19.980519000000001,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":1.3687499999999999},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":3.731376},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":2.643912810000002},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":9.1492079999999998},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},2.643912810000002,14.249333999999999,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":1.6899500000000001},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":4.017112},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":2.6172022800000025},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":10.414524000000002},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},2.6172022800000025,16.121586000000001,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0.65334999999999999},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":3.344792},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":2.5904917500000022},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":5.766921},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},2.5904917500000022,9.7650629999999996,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":2.6535499999999996},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":1.8152640000000002},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":6.0418442700000057},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":20.123390999999998},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},6.0418442700000057,24.592205,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0.79570000000000007},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":1.5211239999999999},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0.8043840000000001},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":9.3850760850000103},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":9.1492079999999998},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},9.3850760850000103,12.270416000000001,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":1.5585499999999999},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":1.7144159999999999},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":5.9270399999999999},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":3.8959905600000035},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":9.9765300000000003},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},3.8959905600000035,19.176535999999999,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":1.16435},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":1.7144159999999999},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":2.2861440000000002},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":3.2146884000000031},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":9.9765300000000003},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},3.2146884000000031,15.141439999999999,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":1.1461000000000001},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":1.8152640000000002},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":1.8204480000000001},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":2.3870385000000023},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":9.9765300000000003},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},2.3870385000000023,14.758342000000001,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":1.2629000000000001},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":1.8152640000000002},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":2.2861440000000002},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":3.1507476000000034},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":10.414524000000002},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},3.1507476000000034,15.778832000000001,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":1.2410000000000001},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":1.8152640000000002},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":2.7518400000000001},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":3.8984715000000043},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":9.9765300000000003},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},3.8984715000000043,15.784634,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":1.2555999999999998},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":1.8152640000000002},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":2.2861440000000002},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":3.0868068000000028},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":10.414524000000002},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},3.0868068000000028,15.771532000000002,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":1.2519500000000001},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":1.8152640000000002},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":2.2861440000000002},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":3.0548364000000032},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":10.414524000000002},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},3.0548364000000032,15.767882000000002,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":6.4969999999999999},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":2.5043919999999997},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":2.7518400000000001},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":3.7786980000000034},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":11.241846000000001},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},3.7786980000000034,22.995077999999999,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":1.2190999999999999},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":1.2690039999999998},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0.12700800000000001},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":1.133609400000001},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":7.7865600000000015},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},1.133609400000001,10.401672000000001,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":1.6425000000000001},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":1.9497279999999999},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0.97372800000000015},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":1.7860642800000019},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":11.996169},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},16.96761066000002,157.34018750000001,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":2.4747000000000003},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":2.5716239999999999},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":1.566432},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":3.7087974000000035},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":15.548787000000001},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},37.087974000000031,221.61543,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"SWrSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPHYDEX"},"EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":18.769463287230586},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":18.769463287230586},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":27.823113906303906},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":27.823113906303906},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":48.626478082011047},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},48.626478082011047,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":51.331924520430682},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},51.331924520430682,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0.58243683947438329},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":51.331924520430682},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},51.914361359905065,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.0156024410475473},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":51.331924520430682},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},52.347526961478231,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.4006385313348044},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":51.331924520430682},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},52.732563051765489,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":1.9432833548846393},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.4006385313348044},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":51.331924520430682},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},54.675846406650123,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":3.0938767737385735},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.4006385313348044},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":51.331924520430682},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},55.82643982550406,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":4.5148861573922794},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.4006385313348044},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":51.331924520430682},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},57.247449209157764,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":5.0636714977212289},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.4006385313348044},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":51.331924520430682},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},57.796234549486712,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":137.62051698780576},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.4006385313348044},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":51.331924520430682},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},190.35308003957124,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":169.30160305993596},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.4006385313348044},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":51.331924520430682},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},222.03416611170144,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":242.27679763913733},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.4006385313348044},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":51.331924520430682},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},295.00936069090284,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":242.27679763913733},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.4006385313348044},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":51.331924520430682},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},295.00936069090284,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":242.27679763913733},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.4006385313348044},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":51.331924520430682},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},295.00936069090284,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":242.27679763913733},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.4006385313348044},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":51.331924520430682},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},295.00936069090284,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":242.27679763913733},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.4006385313348044},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":51.331924520430682},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},295.00936069090284,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":242.27679763913733},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.4006385313348044},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":51.331924520430682},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},295.00936069090284,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":242.27679763913733},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.4006385313348044},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":51.331924520430682},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},295.00936069090284,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":242.27679763913733},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.4006385313348044},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":51.331924520430682},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},295.00936069090284,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":242.27679763913733},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.4006385313348044},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":51.331924520430682},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},295.00936069090284,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":244.68137881632745},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0.38503609028725699},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":36.330867356850192},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":32.562461233200096},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0.57072552171148794},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},314.53046901837649,0]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":244.68137881632745},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":36.330867356850192},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0.57072552171148794},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},281.58297169488912,0]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"SWrTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.0578678625078597},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":1.0578678625078597},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.14448361414920091},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.25065120630789234},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.0578678625078597},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0.2485705547038449},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.47395853115449205},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":1.5318263936623517},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":0.64370537516093818}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.14448361414920091},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.5036019649672332},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8583024552830887},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":4.5041415487683902E-2},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":2.3103745307741299},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.47395853115449205},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},2.3773024019252649,2.9584601098905638]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.41281032614057406},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.75578620617609127},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8758866950189239},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":4.1813118309111053},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.47395853115449205},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},2.5013481691774437,5.3499083632277706]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.65283955609811761},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.99110706347432664},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8758866950189239},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0.62497921463397377},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":5.8991119143108905},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.47395853115449205},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},3.1263273838114176,7.5430585338833342]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.83128014868791411},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.1911681180503506},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8758866950189239},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":1.4215384733708349},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":7.3483670234324148},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.47395853115449205},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},3.9228866425482787,9.3708152901706789]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.99007895963069947},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.5315018660647366},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8758866950189239},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":1.6816576999308057},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":8.3737205615857739},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.47395853115449205},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.1830058691082499,10.89530138728121]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.2008119728943956},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.9247253181624391},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8758866950189239},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":1.9392010783609317},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":9.592160155625157},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.47395853115449205},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.4405492475383754,12.717697446681992]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.3256538053965854},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.2650590661768253},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8758866950189239},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.1941686086612129},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":10.426647017845207},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.47395853115449205},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.6955167778386571,14.017359889418618]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.4797918545926225},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.6314544075076283},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8758866950189239},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.4465602908316493},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":11.37654163760633},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.47395853115449205},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.9479084600090939,15.48778789970658]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.5393830226403344},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.9365283527998027},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8758866950189239},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.6963761248722404},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":11.902534686399289},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.47395853115449205},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.1977242940496851,16.378446061839426]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.7814097219179128},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.1020961221040984},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8758866950189239},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.2790254868914075},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":13.737961907292856},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.3064151249143592,18.621467751314867]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.8539844405458525},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.2408357806414947},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8758866950189239},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":7.3366774498952625E-2},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.10646152751634377},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.1840816831555649},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":14.572448769512906},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},6.1664299056908325,19.740635765199208]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.9961376738216792},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.3972053405399962},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8758866950189239},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.61396406028070871},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.5597941829775275},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":15.482394550125194},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},6.4356808779964512,21.489701624767577]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.102336459336875},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.5535749004384978},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8758866950189239},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.8224801562251004},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.8698048455579475},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":16.392340330737483},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},6.7456915405768711,22.870731846737954]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.2068706870853756},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.7191426697427938},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8758866950189239},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.98852075114378268},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":5.1000005270398523},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":17.302286111349773},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},6.975887222058776,24.216820219321725]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.3220580845407293},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.8847104390470895},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8758866950189239},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.1970368470881745},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":5.4038450150778443},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":18.252180731110894},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},7.279731710096768,25.655986101786887]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.4352480126760478},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.0502782083513855},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8758866950189239},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.4480284440582754},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":5.7797967660363154},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":19.162126511723184},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},7.6556834610552391,27.095681176808892]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.5497695870247234},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.2158459776556807},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8758866950189239},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.656544540002667},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":6.0774750795318786},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":20.112021131484305},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},7.9533617745508023,28.534181236167377]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.6639582498200598},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.3814137469599768},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8758866950189239},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.8650606359470587},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":6.3720703057562265},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":21.061915751245426},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2479570007751501,29.972348383972523]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.2565408147637869},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.6098359472038668},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.81801883251106444},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.11605223291716},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":6.7364716177687098},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":22.087269289398787},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},7.5544904502797738,32.069698284283604]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.3677332735790704},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.7255800822267773},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.81801883251106444},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.1276364604696263},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":6.8457920113724544},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":22.797470874266917},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},7.6638108438835193,33.018420690542392]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.5175434725816981},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.9034121307387988},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.2164488717052002},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":7.0180323351481659},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":23.891625190954379},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},7.0180323351481659,34.529029665980076]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.7432575057456567},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.1379664705865515},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.3593210115189502},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.6793166103789474},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":25.309808980737923},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.6793166103789474,36.550353968589079]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"SWrPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"SWrPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,80.260000000000005,0,0,0,0,2.2200000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,119.74,0,0,0,0,4.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,212.25,0,0,0,0,6.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,224.53,0,0,0,0,7.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,224.53,0,0,0.02,0,7.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,224.53,0,0,0.03,0,7.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,224.53,0,0,0.05,0,7.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,224.53,17.43,0,0.05,0,7.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,224.53,27.76,0,0.05,0,7.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,224.53,40.5,0,0.05,0,7.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,224.53,45.43,0,0.05,0,7.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,224.53,1234.28,0,0.05,0,4.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,224.53,1518.41,0,0.05,0,4.5199999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,224.53,2172.9,0,0.05,0,3.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,224.53,2172.9,0,0.05,0,3.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,224.53,2172.9,0,0.05,0,3.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,224.53,2172.9,0,0.05,0,3.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,224.53,2172.9,0,0.05,0,3.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,224.53,2172.9,0,0.05,0,3.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,224.53,2172.9,0,0.05,0,3.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,224.53,2172.9,0,0.05,0,1.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,224.53,2172.9,0,0.04,0,0.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,26.13,5120,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,4397.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.3333333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrSecElcOut",280,"MESSAGE","Int_V2","SWrSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEX","EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,15.31,0,0,0,0,0,0,0,0,30.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,15.31,0,0,0,0,0,0,0,0,45.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,15.31,0,0,0,0,0,0,0,0,80.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,15.31,0,0,0,0,0,0,0,0,85.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,15.31,0,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,15.31,0,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,15.31,0,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,15.31,6.45,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,15.31,10.27,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,15.31,14.99,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,15.31,16.809999999999999,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,15.31,456.68,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,15.31,561.80999999999995,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,15.31,803.97,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,15.31,803.97,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,15.31,803.97,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,15.31,803.97,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,15.31,803.97,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,15.31,803.97,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,15.31,803.97,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,15.31,803.97,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,15.31,803.97,0,0,0.01,0,0,0,0,85.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,15.31,879.74,0,0,0,0,1014.66,0,0,9.93,0,0,11.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,15.31,612.25,0,0,0,0,1014.66,0,0,0,0,0,11.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.375,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrTerElcOut",313,"MESSAGE","Int_V2","SWrTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,136.05000000000001,0,46.12,0.78,2.2000000000000002,0,0,0,0,0,73.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,141.78,0,48.32,0.78,2.5,0,0,0,0,0,76.39,0.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,148.43,0,50.23,1.37,2.86,0.04,0,0,0,0,80.489999999999995,0.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,154.56,0,52.32,1.38,3.17,0.13,0,0,0,0,84.09,0.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,159.08000000000001,0,54.22,1.38,2.74,0.13,0.73,0,0,0,87.29,0.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,162.22,0,55.72,1.38,2.2000000000000002,0.13,1.67,0,0,0,89.79,0.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,166.13,0,58.82,1.38,1.99,0.13,1.98,0,0,0,91.19,0.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,171.2,0,62.52,1.38,1.78,0.13,2.29,0,0,0,93.09,0.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,174.53,0,65.62,1.38,1.57,0.13,2.6,0,0,0,93.99,0.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,178.49,0,69.02,1.38,1.36,0.13,2.91,0,0,0,95.19,0.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,180.59,0,71.72,1.38,1.23,0.13,3.14,0,0,0,95.29,0.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,182.85,0,72.819999999999993,1.38,1.04,0.13,3.63,0,0,0,96.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,183.99,0,73.62,1.38,0.76,0.09,4.3499999999999996,0,0,0,97.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,186,0,74.62,1.38,0.83,0,4.7699999999999996,0,0,0,98.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,187.99,0,75.62,1.38,0.89,0,5.1100000000000003,0,0,0,99.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,190.05,0,76.72,1.38,0.94,0,5.36,0,0,0,101,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,192.23,0,77.819999999999993,1.38,1,0,5.7,0,0,0,102.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,194.32,0,78.92,1.38,1.07,0,6.13,0,0,0,103.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,196.49,0,80.02,1.38,1.1299999999999999,0,6.47,0,0,0,104.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,198.65,0,81.12,1.38,1.19,0,6.81,0,0,0,105.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,202.03,0,83.2,0.6,1.26,0,7.24,0,0,0,107.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,207.87,0,86.03,7.0000000000000007E-2,1.1200000000000001,0,7.58,0,0,0,110,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,236.36,0,97.9,0,1.28,0,8.6199999999999992,0,0,0,125,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,282.35000000000002,0,116.8,0,1.75,0,10.050000000000001,0,0,0,149.19999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.4166666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrSecTotCap",346,"MESSAGE","Int_V2","SWrSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEX","EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,62,0,0,0,0,0,0,0,0,61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,62,0,0,0,0,0,0,0,0,91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,62,0,0,0,0,0,0,0,0,161.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,62,0,0,0,0,0,0,0,0,170.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,62,0,0,0,8.35,0,0,0,0,170.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,62,0,0,0,14.56,0,0,0,0,170.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,62,0,0,0,20.079999999999998,0,0,0,0,170.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,62,7.33,0,0,20.079999999999998,0,0,0,0,170.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,62,11.68,0,0,20.079999999999998,0,0,0,0,170.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,62,17.03,0,0,20.079999999999998,0,0,0,0,170.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,62,19.11,0,0,20.079999999999998,0,0,0,0,170.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,62,519.11,0,0,20.079999999999998,0,0,0,0,170.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,62,638.61,0,0,20.079999999999998,0,0,0,0,170.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,62,913.87,0,0,20.079999999999998,0,0,0,0,170.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,62,913.87,0,0,20.079999999999998,0,0,0,0,170.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,62,913.87,0,0,20.079999999999998,0,0,0,0,170.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,62,913.87,0,0,20.079999999999998,0,0,0,0,170.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,62,913.87,0,0,20.079999999999998,0,0,0,0,170.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,62,913.87,0,0,20.079999999999998,0,0,0,0,170.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,62,913.87,0,0,20.079999999999998,0,0,0,0,170.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,62,913.87,0,0,20.079999999999998,0,0,0,0,170.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,62,913.87,0,0,12.95,0,0,0,0,109.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,62,1000,0,0,0.55000000000000004,0,1193.71,0,0,19.86,0,0,36.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,62,695.94,0,0,0,0,1193.71,0,0,0,0,0,36.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.4583333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrTerTotCap",379,"MESSAGE","Int_V2","SWrTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,188.5,95.28,53.1,15.04,5.9,0,0,0,0,0,129.80000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,192.84,0,55.47,15.04,5.8,0,0,0,0,0,128.72,4.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,192.84,0,57.88,26.42,5.7,0.44,0,0,0,0,135.81,4.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,200.9,0,60.27,26.67,5.6,1.48,0,0,0,0,142.04,4.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,208.11,0,62.43,26.67,5.5,1.48,1.46,0,0,0,147.58000000000001,4.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,213.47,0,64.150000000000006,26.67,5.4,1.48,3.34,0,0,0,151.9,4.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,218.24,0,67.69,26.67,5.3,1.48,3.96,0,0,0,154.33000000000001,4.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,224.57,0,71.91,26.67,5.2,1.48,4.58,0,0,0,157.61000000000001,4.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,228.33,0,75.45,26.67,5.0999999999999996,1.48,5.2,0,0,0,159.16999999999999,4.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,232.95,0,79.34,26.67,5,1.48,5.82,0,0,0,161.25,4.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,234.74,0,82.42,26.67,4.9000000000000004,1.48,6.44,0,0,0,161.41999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,242.01,0,83.68,26.67,4.8,1.04,7.9,0,0,0,167.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,244.19,0,84.59,26.67,4.8899999999999997,0,10.19,0,0,0,169.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,248.46,0,85.73,26.67,6.19,0,11.15,0,0,0,170.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,251.64,0,86.87,26.67,6.63,0,11.95,0,0,0,172.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,254.78,0,88.13,26.67,6.97,0,12.54,0,0,0,174.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,258.24,0,89.39,26.67,7.41,0,13.34,0,0,0,176.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,261.63,0,90.64,26.67,7.96,0,14.33,0,0,0,178.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,265.07,0,91.9,26.67,8.4,0,15.13,0,0,0,180.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,268.5,0,93.15,11.63,8.85,0,15.93,0,0,0,182.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,286.3,0,95.24,11.63,9.4,0,16.920000000000002,0,0,0,185.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,303,0,98.27,1.32,9.06,0,18.440000000000001,0,0,0,190.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,345.76,0,111.8,0,10.31,0,20.36,0,0,0,216.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,413.57,0,133.38,0,13.05,0,22.5,0,0,0,258.16000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.5,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrSecNewCap",412,"MESSAGE","Int_V2","SWrSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEX","EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,70.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,9.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,8.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,6.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,5.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,7.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,4.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,5.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,2.0699999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,119.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,275.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,9.07,0,0,0,0,125.65,0,0,0,0,0,3.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.5416666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrTerNewCap",445,"MESSAGE","Int_V2","SWrTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,95.28,0,15.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,4.34,0,3.27,0,0,0,0,0,0,0,1.1200000000000001,4.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,3.3,11.38,0,0.44,0,0,0,0,9.2899999999999991,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,8.06,0,3.29,0.25,0,1.04,0,0,0,0,8.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,7.21,0,3.07,0,0,0,1.46,0,0,0,7.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,5.36,0,2.61,0,0,0,1.88,0,0,0,6.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,4.7699999999999996,0,4.4400000000000004,0,0,0,0.62,0,0,0,4.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,6.33,0,5.13,0,0,0,0.62,0,0,0,5.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,3.75,0,4.4400000000000004,0,0,0,0.62,0,0,0,3.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,4.63,0,4.78,0,0,0,0.62,0,0,0,4.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1.79,0,3.98,0,0,0,0.62,0,0,0,2.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,7.27,0,2.16,0,0,0,1.46,0,0,0,8.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,2.1800000000000002,0,1.81,0,0.19,0,2.29,0,0,0,3.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,4.2699999999999996,0,2.04,0,1.4,0,0.96,0,0,0,4.0999999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,3.19,0,2.04,0,0.54,0,0.8,0,0,0,4.0999999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,3.14,0,2.16,0,0.43,0,0.6,0,0,0,4.0999999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,3.46,0,2.16,0,0.54,0,0.8,0,0,0,4.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,3.4,0,2.16,0,0.65,0,1,0,0,0,4.0999999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,3.44,0,2.16,0,0.54,0,0.8,0,0,0,4.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,3.43,0,2.16,0,0.54,0,0.8,0,0,0,4.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,17.8,0,2.98,0,0.65,0,1,0,0,0,4.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,3.34,0,1.51,0,0.03,0,0.3,0,0,0,3.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,4.5,0,2.3199999999999998,0,0.23,0,0.52,0,0,0,4.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,6.78,0,3.06,0,0.37,0,1.2,0,0,0,6.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.5833333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrFinaleElc",478,"MESSAGE","Int_V2","SWrFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,46.9,0,2.2000000000000002,73.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,49.1,0,2.5,76.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,51.6,0,2.9,80.900000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,53.7,0,3.3,84.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,55.6,0,3.6,87.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,57.1,0,4,90.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,60.2,0,4.0999999999999996,91.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,63.9,0,4.2,93.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,67,0,4.3,94.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,70.400000000000006,0,4.4000000000000004,95.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,73.099999999999994,0,4.5,95.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,74.2,0,4.8,96.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,75,0,5.2,97.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,76,0,5.6,98.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,77,0,6,99.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,78.099999999999994,0,6.3,101,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,79.2,0,6.7,102.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,80.3,0,7.2,103.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,81.400000000000006,0,7.6,104.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,82.5,0,8,105.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,83.8,0,8.5,107.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,86.1,0,8.6999999999999993,110,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,97.9,0,9.9,125,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,116.8,0,11.8,149.19999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.625,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrFinaleShp",511,"MESSAGE","Int_V2","SWrFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-465.7,0,-873.03,-726.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-569.86,0,-807.84,-1215.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-613.28,0,-1595.49,-1283.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-1392.55,0,-3496.87,-2816.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-540.33000000000004,0,-1670.15,-1117.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-551.61,0,-1666.34,-1126.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-734.25,0,-1663.57,-1470.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-884.86,0,-1634.85,-1730.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-901.81,0,-1413.21,-1612.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-917.48,0,-1425.79,-1520.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-926.26,0,-1469.51,-1505.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-943.34,0,-1616.53,-1471.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-950.36,0,-1769.48,-1477.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-963.8,0,-1776.5,-1491.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1034,0,-1797.72,-1568.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-940.32,0,-1786.93,-1466.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-997.05,0,-1802.9,-1526.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1016.46,0,-1812.19,-1545.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1041.53,0,-1825.49,-1572.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-993.54,0,-1823.75,-1519.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1005.79,0,-1800.74,-1534.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-992.57,0,-1878.86,-1560.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1087.98,0,-1915.5,-1657.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-951.55,0,-1833.97,-1479.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.6666666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArPrimaire",544,"MESSAGE","Int_V2","TArPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawTAr","index":22,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"TAr",{"$f":"C1&\"Primaire\"","v":"TArPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":2886}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"TArSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"G"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"O"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"H"},"H","G","C","C","H","H","H","H","H","H","O","O","G","G","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"TArTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"TArFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"TArPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"TArSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"TArTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"TArSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"TArTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":137.91123017644998},{"$f":"BA189","v":64.859265021562862},{"$f":"N44","v":490.88031999999998},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":693.65081519801288},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":553.16999999999996},{"$f":"H16/I16*1000","v":1253.9559542238605},{"$f":"J16/8.76","v":143.14565687486993},{"$f":"P102","v":0},{"$f":"Y218","v":0},null,null,{"$f":"SUM(L16:O16)","v":0},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":451.1},{"$f":"P16/(Q16+eps)*1000","v":0},{"$f":"R16/8.76","v":0},{"$f":"L16+D16","v":137.91123017644998},{"$f":"M16+E16","v":64.859265021562862},490.88031999999998,0,693.65081519801288,{"$f":"Z218","v":3.2049395239962144},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":0},{"$f":"SUM(X16:AA16)-AB16","v":696.85575472200912},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":451.1},{"$f":"AC16/AD16*1000","v":1544.7921851518711},{"$f":"AE16/8.76","v":176.34613985751955},{"$f":"BA131","v":672.56501812500051},{"$f":"Y160","v":0},{"$f":"Z160","v":35.138549999999995},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":707.70356812500052}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":137.91123017644998},{"$f":"BA190","v":64.859265021562862},{"$f":"N45","v":537.43257999999992},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":740.20307519801281},576.05999999999995,{"$f":"H17/I17*1000","v":1284.940935315788},{"$f":"J17/8.76","v":146.68275517303516},{"$f":"P103","v":4.9456332000000006E-2},0.19552068995790059,null,null,{"$f":"SUM(L17:O17)","v":0.24497702195790061},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":473.7},0.51715647446216817,{"$f":"R17/8.76","v":5.9036127221708694E-2},{"$f":"L17+D17","v":137.96068650844998},65.054785711520765,537.43257999999992,0,740.44805221997069,{"$f":"Z219","v":10.267076855393768},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":0},{"$f":"SUM(X17:AA17)-AB17","v":750.71512907536442},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":473.7},{"$f":"AC17/AD17*1000","v":1584.7902239294162},{"$f":"AE17/8.76","v":180.91212601933975},{"$f":"BA132","v":0},{"$f":"Y161","v":1.321529},77.428377000000012,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},78.74990600000001]
[null,3,2012,148.3854055914201,64.859265021562862,636.83975999999984,0,850.08443061298283,627.38,1354.9753428751042,154.67755055651875,0.13673221199999999,0.54663899705507291,null,null,0.68337120905507287,520.20000000000005,1.3136701442559326,0.14996234523469551,148.52213780342009,65.405904018617932,636.83975999999984,0,850.76780182203788,27.823649476005254,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":0},878.59145129804313,520.20000000000005,1688.9493489005056,192.80243708909882,0,2.3732169999999999,192.48803300000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},194.86125000000004]
[null,4,2013,148.3854055914201,64.859265021562862,770.74202000000002,0,983.98669061298301,696.28,1413.2054498376847,161.32482304083157,0.19200693600000002,0.72270998487056448,null,null,0.91471692087056455,581.79999999999995,1.5722188395579968,0.17947703647922339,148.57741252742011,65.581975006433424,770.74202000000002,0,984.90140753385356,51.46843543475044,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":0},1036.369842968604,581.79999999999995,1781.3163337377175,203.34661344037872,0,1.1900679999999999,259.23843099999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},260.42849899999999]
[null,5,2014,186.89992623673109,173.33044434016958,487.86923999999999,0,848.09961057690066,752.02,1127.7620416703023,128.73995909478339,0.66269815200000004,9.4167701555664571,null,null,10.079468307566458,644.49,15.639448722881754,1.7853251966759993,187.56262438873108,182.74721449573605,487.86923999999999,0,858.17907888446712,73.312956746908966,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":0},931.4920356313761,644.5,1445.2940816623368,164.98790886556355,1122.758554586705,90.153977760000075,239.50055800000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},1452.4130903467051]
[null,6,2015,188.10034709051195,178.13010746601776,574.64479999999992,0,940.87525455652963,825.85,1139.2810492904639,130.05491430256438,0.76771735200000002,11.331901990401889,null,null,12.099619342401889,713.99,16.946482923055537,1.9345300140474357,188.86806444251195,189.46200945641965,574.64479999999992,0,952.97487389893149,97.392876621223337,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":0},1050.3677505201549,714,1471.1032920450348,167.93416575856563,52.346546443249458,19.85916240000002,264.009184,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":0},336.21489284324946]
[null,7,2016,182.43837484118777,190.2435429741108,106.25376,0,478.93567781529856,493.14,971.19616704241923,110.86714235644055,0.88651735199999993,14.189018011165441,null,null,15.075535363165441,776.58999999999992,19.412476806257249,2.2160361650978597,183.32489219318776,204.43256098527624,106.25376,0,494.011213178464,118.97137223308025,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":403.57253072182652},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":0},1016.5551161333708,776.59999999999991,1308.98160717663,149.42712410692124,132.11271245201056,29.627167185000026,236.58388600000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":0},398.32376563701058]
[null,8,2017,187.07740347841118,219.65865959579224,125.22807999999999,0,531.96414307420343,588.91,903.30295473706246,103.11677565491581,1.0476101520000001,18.450945531638173,null,null,19.498555683638173,867.90000000000009,22.466362119384154,2.5646532099753601,188.12501363041119,238.10960512743043,125.22807999999999,0,551.46269875784162,150.00874362227609,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":363.56390763789875},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":0},1065.0353500180163,867.90000000000009,1227.140626821081,140.08454644076267,320.80996686581881,44.194508820000038,340.28979900000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":0},705.29427468581889]
[null,9,2018,189.89219256180735,250.29150870691547,141.52564000000001,0,581.70934126872282,667.44999999999993,871.53995245894509,99.490862152847612,1.1397989520000003,20.47423625595653,null,null,21.61403520795653,943.59999999999991,22.905929639389011,2.6148321506151841,191.03199151380736,270.76574496287202,141.52564000000001,0,603.3233764766793,176.04610562925086,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":341.03656757396976},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":0},1120.4060496799,943.59999999999991,1187.3739398896778,135.54497030704084,334.09091776646233,20.980727460000015,285.47033099999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},640.54197622646234]
[null,10,2019,190.90576354652225,250.29150870691547,248.78634,0,689.98361225343774,741.91,930.00985598446948,106.1655086740262,1.2158309520000001,21.980444681812358,null,null,23.196275633812359,1016.1,22.828733031772533,2.6060197524854489,192.12159449852226,272.27195338872781,248.78634,0,713.17988788725006,200.72628500892895,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":327.89014637905615},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":0},1241.7963192752352,1016.1,1222.1201843078784,139.51143656482631,0,15.618787800000016,270.59035299999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0},286.2091408]
[null,11,2020,193.12120746531349,277.26104436644334,286.15147999999999,0,756.53373183175677,821.34,921.09690485274882,105.14804849917225,1.3075445520000002,24.047469244115963,null,null,25.355013796115962,1093.9899999999998,23.17664128180715,2.645735306142369,194.42875201731349,301.30851361055932,286.15147999999999,0,781.88874562787271,226.58224132148169,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":318.17244226443916},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":0},1326.6434292137935,1094,1212.6539572338149,138.43081703582362,294.13773715730645,21.43423012500002,283.48142200000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":0},599.0533892823064]
[null,12,2021,199.84975593823108,328.00034026826694,626.70982000000004,0,1154.5599162064982,1158.94,996.22061211667403,113.7238141685701,1.4272594200000002,27.148307273526775,null,null,28.575566693526774,1172.9000000000001,24.36317392214438,2.7811842376877145,201.2770153582311,355.14864754179371,626.70982000000004,0,1183.135482900025,254.92978550019882,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":112.0822155106293},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":0},1550.1474839108532,1172.9000000000001,1321.6365281872736,150.87174979306778,553.37777668578008,34.181940870000034,310.79887500000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},898.35859255578021]
[null,13,2022,199.84975593823108,328.00034026826694,638.28211999999996,0,1166.132216206498,1158.94,1006.2058572544721,114.8636823349854,1.5343403400000002,30.547836696799411,null,null,32.082177036799415,1257.5,25.512665635422895,2.9124047529021571,201.38409627823108,358.54817696506638,638.28211999999996,0,1198.2143932432975,285.50937677942034,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":180.03997255347323},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":0},1663.7637425761911,1257.5,1323.0725587087006,151.0356802178882,0,38.892738885000036,335.27075600000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":0},374.16349488500003]
[null,14,2023,220.19908898687973,384.6868891530923,678.5639000000001,0,1283.449878139972,1275,1006.6273554038996,114.911798562089,1.7111952000000001,34.606358675727286,null,null,36.317553875727285,1360.7,26.690346053840216,3.0468431568310748,221.91028418687972,419.29324782881957,678.5639000000001,0,1319.7674320156993,321.50166189907389,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":174.32939882741977},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":0},1815.598492742193,1360.7,1334.3121134285243,152.3187344096489,587.81717254260059,43.911060270000036,394.61484400000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},1026.3430768126007]
[null,15,2024,276.53262035039324,554.37865349010917,759.03914000000009,0,1589.9504138405025,1613.44,985.44130171590052,112.49329928263705,1.9948896,41.550597517528715,null,null,43.545487117528715,1472.4,29.574495461310086,3.3760839567705578,278.52750995039327,595.92925100763784,759.03914000000009,0,1633.4959009580311,358.09524876527468,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":0.84802181588258108},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":0},1992.4391715391882,1472.4,1353.1915047128418,154.47391606310981,1746.174026421827,72.009020160000077,401.20743999999996,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},2219.3904865818272]
[null,16,2025,234.2352919227263,614.05195119092286,770.61144000000002,0,1618.8986831136492,1740.94,929.89918269075861,106.15287473638797,2.2172831999999998,44.224704017410176,null,null,46.441987217410173,1593.1999999999998,29.150130063468918,3.3276404182042145,236.4525751227263,658.27665520833307,770.61144000000002,0,1665.3406703310593,400.02511514296145,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":0.78439901629969355},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":0},2066.1501844903205,1593.1999999999998,1296.855501186493,148.04286543224808,595.82260237500054,27.729430575000027,459.71373100000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},1083.2657639500007]
[null,17,2026,237.90186818623982,630.48732837890418,782.18373999999994,0,1650.5729365651439,1770.25,932.39538854124783,106.43782974215158,2.5166591999999999,49.8192406534097,null,null,52.3358998534097,1723.9,30.359011458382803,3.4656405774409591,240.41852738623982,680.30656903231386,782.18373999999994,0,1702.9088364185536,443.52829789869008,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":84.857284892536967},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":0},2231.2944192097807,1723.9,1294.3293805961951,147.75449550184877,164.1030340950002,58.013140185000061,476.96337199999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},699.07954628000027]
[null,{"$f":"B61","v":18},2027,256.84114691904324,699.62138944201729,908.98735999999997,0,1865.4498963610604,1950.8999999999999,956.19964957766194,109.1552111390025,2.9096496000000003,59.266908154996081,null,null,62.176557754996082,1865.2000000000003,33.335062060188037,3.8053723813000042,259.75079651904326,758.88829759701332,908.98735999999997,0,1927.6264541160565,488.17688547342607,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":57.088913777098178},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":0},2472.8922533665809,1865.2,1325.8054114124925,151.34764970462243,694.99089385000059,97.968588795000102,489.52144500000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},1282.4809276450007]
[null,19,2028,263.29869223222551,735.68302285582058,1228.6801,0,2227.6618150880458,2175.9700000000003,1023.7557572429976,116.86709557568466,3.2884419960000004,66.448868580408913,null,null,69.737310576408916,2018.19,34.554383173072594,3.9445642891635382,266.58713422822552,802.13189143622947,1228.6801,0,2297.3991256644549,537.85275728109218,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":3.8406951877246231},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":0},2839.0925781332717,2018.1999999999998,1406.7449103821584,160.58731853677608,372.39180097166712,74.418658710000074,544.63995100000011,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},991.45041068166734]
[null,20,2029,264.60521442456786,743.75376167061756,1305.5315799999998,0,2313.8905560951853,2219.31,1042.617099952321,119.02021688953437,3.9960895320000005,205.68748922320077,null,null,209.68357875520078,2183.59,96.026991676203181,10.961985351164747,268.60130395656785,949.44125089381828,1305.5315799999998,0,2523.5741348503861,545.93008650432273,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":3.9515259303777714},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":0},3073.4557472850865,2183.6,1407.517744680842,160.67554163023311,82.923033160000088,1307.62337379,88.558812000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},1479.1052189500001]
[null,21,2030,261.37747096471981,750.61005368596773,867.10789999999997,0,1879.0954246506876,1944.63,966.29972007563777,110.30818722324632,4.8339792360000002,348.10878371742757,null,null,352.94276295342758,2362.4100000000003,149.39945350380907,17.054732135138021,266.21145020071981,1098.7188374033954,867.10789999999997,0,2232.0381876041151,554.80242821799447,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":267.6587016994979},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":0},3054.4993175216077,2362.4,1292.9644926860854,147.59868637969012,68.458320700000073,1333.0743532199999,97.275227999999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},1498.8079019199999]
[null,22,2031,256.63788655773698,752.38685869813139,790.87501999999995,0,1799.8997652558683,1897.68,948.47380235649223,108.27326510918861,5.4844549200000001,386.30784834823913,null,null,391.79230326823915,2551.8000000000002,153.53566238212392,17.526902098415974,262.122341477737,1138.6947070463705,790.87501999999995,0,2191.6920685241075,556.42567193454693,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":320.97143533561444},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":0},3069.0891757942686,2551.8000000000002,1202.7154070829486,137.29627934736857,17.740943220000016,356.56545799999998,17.797038000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":0},392.10343921999998]
[null,23,2040,257.42891307846298,674.39267123796833,954.49784,0,1886.3194243164312,2322.25,812.2809449096485,92.726135263658506,7.3335032880000002,484.05522138627288,null,null,491.38872467427285,3855.2000000000003,127.46127948562932,14.550374370505631,264.76241636646296,1158.4478926242411,954.49784,0,2377.7081489907041,567.59486823037287,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":313.30257358700158},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":0},3258.6055908080784,3855.2,845.24942695789548,96.489660611631905,3236.9183318729715,8983.019818535,1163.347675,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":0},13383.285825407973]
[null,24,2050,484.69907940253097,642.65244393152545,708.79057999999998,0,1836.1421033340562,3878.7599999999998,473.38378846179097,54.039245258195315,18.516611128000001,293.70631360551641,null,null,312.22292473351644,5777.49,54.041274798048292,6.1690952965808554,503.21569053053099,936.35875753704181,708.79057999999998,0,2148.3650280675724,604.88357795249169,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":146.97043376927988},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":38.085562097911946},2862.1334776914318,5777.5,495.39307272893672,56.55172063115716,13151.444322965053,9446.9417014499995,3623.5723400000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0},26221.958364415052]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"TArFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":26.071840000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":464.80847999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":490.88031999999998},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":1534.9086},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":26.071840000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":511.36073999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":537.43257999999992},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":1672.3931869728001},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":26.071840000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":610.76791999999989},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},636.83975999999984,1979.5577778959998,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":26.071840000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":744.67018000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},770.74202000000002,2388.6622930080002,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":26.071840000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":87.974999999999994},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":373.82239999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},487.86923999999999,2970.7915960320001,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":26.071840000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":91.494},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":457.07895999999994},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},574.64479999999992,3218.6269960320001,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":26.071840000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":78.974999999999994},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":1.2069199999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},106.25376,1492.481836032,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":26.071840000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":98.531999999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":0.62424000000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},125.22807999999999,1791.157396032,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":26.071840000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":102.051},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":13.402799999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},141.52564000000001,1829.867296032,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":26.071840000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":105.57},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":117.14449999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},248.78634,2140.6792960319999,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":26.071840000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":109.089},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":150.99064000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},286.15147999999999,2237.6575960320001,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":26.071840000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":112.608},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":488.02998000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},626.70982000000004,3212.2286090592002,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":26.071840000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":116.127},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":496.08328},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},638.28211999999996,3207.8579181360001,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":54.781320000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":119.646},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":504.13658000000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},678.5639000000001,3205.6610100000003,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":123.16500000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":512.18988000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},759.03914000000009,3205.6610100000003,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":126.684},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":520.24318000000005},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},770.61144000000002,3205.6610100000003,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":130.203},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":528.29647999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},782.18373999999994,3205.6610100000003,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":133.72200000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":651.58109999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},908.98735999999997,3511.9064100000001,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":137.24100000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":967.75483999999994},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},1228.6801,4314.3262127903999,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":140.76},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":1041.0873199999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},1305.5315799999998,4483.3883160191999,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":144.279},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":599.14463999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},867.10789999999997,3345.9093434208003,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":144.279},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":522.91175999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},790.87501999999995,3178.0341354720003,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":129.8511},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":700.96248000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},954.49784,3482.7832965168004,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":585.10631999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},708.79057999999998,1620.6791514143999,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"TArSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPGASEXOC"},"EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":43.008027199295348},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":4.8940512283716089},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.480266270270274},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":137.91123017644998}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":43.008027199295348},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":4.8940512283716089},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.480266270270274},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":137.91123017644998}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.480266270270274},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},148.3854055914201]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.480266270270274},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},148.3854055914201]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.14509231034792},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.480266270270274},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},186.89992623673109]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.480266270270274},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},188.10034709051195]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":10.304385174472189},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":22.306180944365565},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.480266270270274},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},182.43837484118777]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":10.298531890515335},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.5816345305827872},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.480266270270274},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},187.07740347841118]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":10.424717802794504},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.480266270270274},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},189.89219256180735]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":11.438288787509396},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.480266270270274},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},190.90576354652225]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":11.754366121179553},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.480266270270274},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},193.12120746531349]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.480266270270274},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},199.84975593823108]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.480266270270274},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},199.84975593823108]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":38.829599318918923},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},220.19908898687973]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":7.4958333851351346},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},276.53262035039324]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":6.7095206239150311},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":3.7646547910550834},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":7.4958333851351346},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},234.2352919227263]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":6.7095206239150311},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":3.7646547910550834},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":11.162409648648648},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},237.90186818623982]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":6.7095206239150311},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":3.7646547910550834},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":2.1064085490196076},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":12.023366805405406},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":15.971913027027032},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},256.84114691904324]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":6.7095206239150311},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":3.7646547910550834},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":7.6241590588235306},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":12.963161608783782},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":15.971913027027032},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},263.29869223222551]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":6.7095206239150311},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":3.7646547910550834},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":8.6711493647058813},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":13.220948199324324},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":15.971913027027032},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},264.60521442456786]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":6.7095206239150311},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":3.7646547910550834},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":11.145760712549377},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":1.0471775516693163E-2},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":8.6711493647058813},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":13.523784873648646},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":16.227167891891899},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},261.37747096471981]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.4732373999641517},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":2.5097698607033889},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":9.3027539948320417},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.48868285744568102},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":8.6711493647058813},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":13.640164256756757},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":16.227167891891899},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},256.63788655773698]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":21.932138153421189},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":13.337461564166524},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.80283612294647599},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":12.074628752941177},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":16.099147996621621},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":16.227167891891899},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},257.42891307846298]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":16.431782277234607},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":10.231235937254901},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":76.128238494932432},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":23.844008233783782},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":3.3218340000000013},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":177.77248549549549},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},484.69907940253097]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"TArTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":0}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":4.9456332000000006E-2},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D103:O103)","v":4.9456332000000006E-2}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.13673221199999999},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.13673221199999999]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.19200693600000002},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.19200693600000002]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.18037015199999998},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.48232800000000003},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.66269815200000004]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.18037015199999998},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.58734720000000007},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.76771735200000002]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.18037015199999998},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.70614719999999997},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.88651735199999993]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.18037015199999998},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.86724000000000001},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.0476101520000001]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.18037015199999998},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.95942880000000019},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.1397989520000003]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.18037015199999998},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.0354608000000001},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.2158309520000001]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.18037015199999998},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.1271744000000001},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.3075445520000002]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.13091382000000001},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.2963456000000002},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.4272594200000002]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":4.363794E-2},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.4907024000000002},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.5343403400000002]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.7111952000000001},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.7111952000000001]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.9948896},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.9948896]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.2172831999999998},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.2172831999999998]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.5166591999999999},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.5166591999999999]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.9096496000000003},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.9096496000000003]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.9091960000000002E-3},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.2855328000000004},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.2884419960000004]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.34037593199999999},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.6557136000000003},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.9960895320000005]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.84657603600000009},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.9874032000000001},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},4.8339792360000002]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.3673221200000001},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.1171328000000003},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},5.4844549200000001]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.972434888},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7363184},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0.62475000000000003},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.3335032880000002]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.6706419280000002},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.4412191999999999},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0.62475000000000003},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":10.78},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},18.516611128000001]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"TArSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPGASEXOC"},"EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":672.56501812500051},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":672.56501812500051},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},0,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},0,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":447.6118400117789},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":675.14671457492614},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},1122.758554586705,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":52.346546443249458},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},52.346546443249458,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":132.11271245201056},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},132.11271245201056,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":320.80996686581881},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},320.80996686581881,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":334.09091776646233},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},334.09091776646233,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},0,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":294.13773715730645},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},294.13773715730645,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":553.37777668578008},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},553.37777668578008,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},0,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":587.81717254260059},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},587.81717254260059,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":1396.9017780968265},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":349.27224832500036},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},1746.174026421827,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":595.82260237500054},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},595.82260237500054,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":164.1030340950002},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},164.1030340950002,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":126.76989853000015},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":37.734616920000036},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":530.48637840000038},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},694.99089385000059,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":332.09795237666708},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":40.293848595000043},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},372.39180097166712,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":9.0610096500000097},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":63.015187510000075},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":10.84683600000001},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},82.923033160000088,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":47.944650600000053},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":12.414355800000013},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":8.099314300000005},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},68.458320700000073,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":16.784806500000016},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0.95613672000000094},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},17.740943220000016,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":255.57578127744605},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":24.378327636666693},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":47.555854546200045},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":13.218282000000011},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},3236.9183318729715,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":56.334854743687515},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":23.872337866666694},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":95.786187246750089},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":46.282836600000039},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":231.89759439000025},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":72.434864040000079},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":788.53575740940073},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},13151.444322965053,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"TArTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":35.138549999999995},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":0},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":35.138549999999995},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":10.570399999999999},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":10.673080000000001},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":1.321529},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":56.184897000000007},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":1.321529},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":77.428377000000012},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":25.484299999999998},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":16.942464000000001},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":4.2336},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":2.3732169999999999},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":145.82766900000001},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},2.3732169999999999,192.48803300000003,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":35.437849999999997},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":21.547855999999999},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":15.156288000000002},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":1.1900679999999999},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":187.09643700000001},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},1.1900679999999999,259.23843099999999,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":31.291450000000001},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":22.791648000000002},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":90.153977760000075},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":185.41746000000003},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},90.153977760000075,239.50055800000004,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":38.609699999999997},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":25.674220000000002},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":19.85916240000002},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":199.72526400000004},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},19.85916240000002,264.009184,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":32.583550000000002},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":24.909455999999999},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":29.627167185000026},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":179.09088},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},29.627167185000026,236.58388600000001,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":48.851599999999998},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":34.019391999999996},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":44.194508820000038},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":257.41880700000002},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},44.194508820000038,340.28979900000002,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":39.416350000000001},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":30.951931999999996},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":8.6365440000000024},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":20.980727460000015},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":206.46550500000001},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},20.980727460000015,285.47033099999999,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":36.865000000000002},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":31.237668000000003},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":10.329984},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":15.618787800000016},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":192.157701},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},15.618787800000016,270.59035299999999,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":38.99295},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":34.019391999999996},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":8.2131840000000018},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":21.43423012500002},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":202.25589600000004},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},21.43423012500002,283.48142200000001,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":43.599249999999998},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":31.531808000000002},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":26.671680000000002},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":34.181940870000034},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":208.996137},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},34.181940870000034,310.79887500000001,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":47.037550000000003},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":34.019391999999996},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":34.292160000000003},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":38.892738885000036},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":219.92165400000002},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},38.892738885000036,335.27075600000001,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":56.702750000000002},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":40.835036000000002},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":32.090688},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":43.911060270000036},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":264.98637000000008},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},43.911060270000036,394.61484400000006,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":58.965750000000007},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":44.583219999999997},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":15.833664000000002},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":72.009020160000077},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":281.82480599999997},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},72.009020160000077,401.20743999999996,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":66.375249999999994},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":48.608736000000007},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":45.214848000000003},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":27.729430575000027},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":299.51489700000008},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},27.729430575000027,459.71373100000005,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":69.908450000000002},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":53.121684000000002},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":35.900928000000008},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":58.013140185000061},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":318.03231},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},58.013140185000061,476.96337199999999,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":73.146000000000001},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":58.012811999999997},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":20.109600000000004},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":97.968588795000102},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":338.25303300000002},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},97.968588795000102,489.52144500000003,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":80.679599999999994},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":63.391372000000004},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":40.854240000000004},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0.103785},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":74.314873710000072},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":359.71473900000007},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},74.418658710000074,544.63995100000011,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":19.410700000000002},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":69.148111999999998},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":9.0915660000000003},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":74.003411790000072},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":1224.5283959999999},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},1307.62337379,88.558812000000003,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":21.790500000000002},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":75.48472799999999},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":13.554321},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":46.818068220000043},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":1272.7019639999999},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},1333.0743532199999,97.275227999999998,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":1.43445},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":16.362587999999999},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":3.023603},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":353.541855},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},356.56545799999998,17.797038000000001,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":22.239450000000001},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":59.617975999999992},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":40.600224000000004},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":5.4244960000000004},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":7.7968575300000085},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":932.35968000000003},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},8983.019818535,1163.347675,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":62.130300000000005},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":88.687411999999995},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":22.861440000000002},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":7.188841},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":27.846887145000025},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":188.67808200000002},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":909.65844200000004},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},9446.9417014499995,3623.5723400000002,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"TArSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPGASEXOC"},"EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":64.859265021562862},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":64.859265021562862},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":64.859265021562862},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":64.859265021562862},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":64.859265021562862},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},64.859265021562862,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":64.859265021562862},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},64.859265021562862,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":64.859265021562862},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},173.33044434016958,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":64.859265021562862},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},178.13010746601776,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":64.859265021562862},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},190.2435429741108,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":29.415116621681449},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":64.859265021562862},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},219.65865959579224,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804684},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":64.859265021562862},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},250.29150870691547,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804684},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":64.859265021562862},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},250.29150870691547,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804684},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":64.859265021562862},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},277.26104436644334,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804684},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":64.859265021562862},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},328.00034026826694,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804684},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":64.859265021562862},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},328.00034026826694,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804684},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":121.5458139063882},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},384.6868891530923,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804684},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":256.25698709118728},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":34.980591152217755},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},554.37865349010917,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804684},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":256.25698709118728},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":59.673297700813769},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":34.980591152217755},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},614.05195119092286,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804684},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":256.25698709118728},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":59.673297700813769},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":51.415968340199051},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},630.48732837890418,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804684},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":12.22514139738645},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":256.25698709118728},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":59.673297700813769},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":55.195195613749362},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":53.129692392176324},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},699.62138944201729,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804684},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":44.251233337709955},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":256.25698709118728},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":59.673297700813769},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":59.23073708722913},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":53.129692392176324},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},735.68302285582058,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804684},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0.90748542294152423},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":50.328145810036844},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":256.25698709118728},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":59.673297700813769},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":60.317078006757605},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":53.129692392176324},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},743.75376167061756,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804684},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":5.7092760851470992},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":50.328145810036844},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":256.25698709118728},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":59.673297700813769},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":61.560410412182158},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":53.940861339896394},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},750.61005368596773,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804684},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":7.3903213344084921},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":50.328145810036844},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":256.25698709118728},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":59.673297700813769},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":61.656170175084426},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":53.940861339896394},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},752.38685869813139,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804684},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":23.433783823486376},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":7.3903213344084921},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":52.679086418540486},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":195.98380325169029},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":59.673297700813769},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":62.98001803472448},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":53.940861339896394},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},674.39267123796833,0]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804684},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":28.599135568446798},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":7.3903213344084921},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":54.981231559384938},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":205.22100937543692},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":4.6353553488252208},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":23.225191744954291},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":35.253980819445871},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":53.940861339896394},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":78.974058406083302},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},642.65244393152545,4.2385974934541579]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"TArTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.2049395239962144},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":0},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":3.2049395239962144}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":4.1690513824664581},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.97347716211322111},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.19552068995790059},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":5.1245483108140881},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":0.19552068995790059},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":10.267076855393768}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":6.4934398478805617},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.5187763422866492},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.3861409184155401},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.54663899705507291},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":18.425292367422504},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},0.54663899705507291,27.823649476005254]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":9.7256781192505883},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.4841270853246789},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.7685254063431737},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.72270998487056448},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":35.490104823831999},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},0.72270998487056448,51.46843543475044]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":12.579728866027317},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":6.5629224110341724},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.7685254063431737},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.72270998487056448},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":8.6940601706958933},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":52.401780063504305},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},9.4167701555664571,73.312956746908966]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":16.101267277249086},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":8.9046332222592834},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.7685254063431737},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.72270998487056448},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":10.609192005531325},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":70.618450715371793},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},11.331901990401889,97.392876621223337]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":19.073168713907879},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":11.176590945490453},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.7685254063431737},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.72270998487056448},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":13.466308026294877},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":86.953087167338737},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},14.189018011165441,118.97137223308025]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":23.528856943799365},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":14.279453585045033},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.7685254063431737},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.72270998487056448},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":17.728235546767607},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":110.43190768708853},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},18.450945531638173,150.00874362227609]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":27.123968808309094},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":17.102537355173375},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.5562528799108759},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.72270998487056448},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":19.751526271085964},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":129.26334658585751},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},20.47423625595653,176.04610562925086]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":30.486375497034736},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":19.951682718618134},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":3.498436720844794},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.72270998487056448},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":21.257734696941792},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":146.78979007243129},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},21.980444681812358,200.72628500892895]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":34.04286962135712},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":23.054545358172717},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.2475501025709415},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.72270998487056448},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":23.324759259245397},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":165.23727623938092},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},24.047469244115963,226.58224132148169]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":38.019498125993536},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":25.930518832384376},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":6.6802378885888452},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.52718929491266386},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":26.621117978614112},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":184.29953065323204},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},27.148307273526775,254.92978550019882]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":42.309729313875451},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":29.033381471938956},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":9.8079793277547189},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.17607098781549163},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":30.371765708983919},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":204.35828666585124},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},30.547836696799411,285.50937677942034]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":47.481510294999502},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":32.757889763835131},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":12.734927489344512},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":34.606358675727286},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":228.52733435089476},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},34.606358675727286,321.50166189907389]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":52.859696439193833},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":36.824264838646656},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":14.179094524218632},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":41.550597517528715},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":254.23219296321557},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},41.550597517528715,358.09524876527468]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":58.913693036666693},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":41.257801772239468},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":18.3030795328966},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":44.224704017410176},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":281.55054080115866},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},44.224704017410176,400.02511514296145]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":65.289948017771863},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":46.102958576741571},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":21.577554521060382},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":49.8192406534097},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":310.55783678311627},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},49.8192406534097,443.52829789869008]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":71.96149554668888},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":51.394228537424695},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":23.411723883534197},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":59.266908154996081},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":341.40943750577833},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},59.266908154996081,488.17688547342607]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":79.320172521697955},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":57.176069666416851},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":27.13798374624416},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.5355028007164968E-2},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":66.433513552401749},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":374.21853134673313},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},66.448868580408913,537.85275728109218]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":81.090596162355681},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":63.482975248989746},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":27.13798374624416},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.3604554814348162},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":73.570082907686583},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":374.21853134673313},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":130.75695083407939},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},205.68748922320077,545.93008650432273]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":83.078078135790534},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":70.367834989226708},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":27.13798374624416},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":3.3658221391705609},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":78.085015163521248},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":374.21853134673313},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":266.65794641473576},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},348.10878371742757,554.80242821799447]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":83.208912376252826},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":71.860244465316825},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":27.13798374624416},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":3.8131652884459672},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":78.085015163521248},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":374.21853134673313},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":304.40966789627191},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},386.30784834823913,556.42567193454693]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":85.237342470748416},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":77.297919259042175},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":30.841075153849189},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.2498992797832285},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":78.83691042308061},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":374.21853134673313},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":403.96841168340904},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},484.05522138627288,567.59486823037287]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":90.904162931687807},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":85.386977913987693},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":32.926236113293108},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.0635916066296267},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":58.197584667942046},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":391.42760350006898},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":234.44513733094473},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},293.70631360551641,604.88357795249169]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"TArPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"TArPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,277.36,0,0,867.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,277.36,0,0,943.47,0,1.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,277.36,0,0,1114.54,0,2.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,277.36,0,0,1344.17,0,4.0999999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,277.36,586.5,0,667.54,0,3.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,277.36,586.5,0,807.56,0,3.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,277.36,487.5,0,2.11,0,3.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,277.36,586.5,0,1.08,0,3.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,277.36,586.5,0,22.95,0,3.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,277.36,586.5,0,198.55,0,3.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,277.36,586.5,0,253.34,0,3.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,277.36,586.5,0,805.33,0,2.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,277.36,586.5,0,805.33,0,0.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,582.78,586.5,0,805.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1315.79,586.5,0,805.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,1315.79,586.5,0,805.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,1315.79,586.5,0,805.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,1315.79,586.5,0,978.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,1315.79,586.5,0,1431.59,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,1315.79,586.5,0,1517.62,0,7.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,1315.79,586.5,0,860.84,0,18.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,1315.79,586.5,0,751.31,0,29.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1315.79,527.85,0,1007.13,0,42.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,1315.79,0,0,840.67,0,57.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.7083333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArSecElcOut",280,"MESSAGE","Int_V2","TArSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,260.14999999999998,0,132.46,55.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,283.04000000000002,0,132.46,55.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,334.36,0,132.46,55.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,403.25,0,132.47,55.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,132.47,55.16,283.04000000000002,0,175.95,0,0,0,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0.67,0,132.47,55.16,341.46,0,175.95,0,14.74,0,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,132.47,55.16,0.89,0,146.25,0,14.74,38.229999999999997,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,132.46,55.16,0.46,0,175.95,66.510000000000005,14.74,38.229999999999997,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,132.46,55.16,9.73,0,175.95,135.78,14.74,38.229999999999997,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,132.46,55.16,84.19,0,175.95,135.78,14.74,38.229999999999997,0,0,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,132.47,55.16,107.41,0,175.95,135.78,14.74,38.229999999999997,0,56.2,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,132.46,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,132.46,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,105.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,132.46,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,221.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,132.46,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,500,0,0,59.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,132.46,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,500,127.5,0,59.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,132.47,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,500,127.5,0,89.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,132.46,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,83.05,0,0,0,500,127.5,0,96.08,90.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,132.47,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,300.60000000000002,0,0,0,500,127.5,0,103.59,90.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,132.46,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0.01,341.88,0,0,0,500,127.5,0,105.65,90.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0.16,0,132.46,55.16,62.7,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0.06,341.88,0,0,0,500,127.5,0,108.07,92.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0.92,0,132.47,55.16,11.31,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,2.8,341.88,0,0,0,500,127.5,0,109,92.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,132.46,55.16,0,0,158.35,135.78,14.74,38.229999999999997,103.56,56.2,298.77,0,0,4.5999999999999996,476.07,0,0,0,500,127.5,0,128.65,92.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,132.47,55.16,0,0,0,135.78,14.74,38.229999999999997,103.56,56.2,368.09,0,0,0.08,403.39,0,0,0,500,127.5,498.65,190.54,18.87,0,1235.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.75,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArTerElcOut",313,"MESSAGE","Int_V2","TArTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,525.51,0,103,0,7.9,0,0,0,0,0,340.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,547.26,0,112.7,0,8.93,0.17,0,0,0,0,351.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,596.01,0,128.6,0,10.43,0.47,0,0,0,0,380.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,661.46,0,149.30000000000001,0,12.54,0.66,0,0,0,0,419.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,714.41,0,171.3,0,4.92,0.62,10.15,0,0,0,457.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,784.54,0,196.3,0,5.61,0.62,12.36,0,0,0,499.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,845.62,0,220.5,0,4.8099999999999996,0.62,14.86,0,0,0,535.79999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,936.61,0,254.2,0,3.73,0.62,18.25,0,0,0,591.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1011.22,0,284.7,0,3.79,0.62,20.190000000000001,0,0,0,634.29999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1081.95,0,315.5,0,4.09,0.62,21.79,0,0,0,674.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1157.4100000000001,0,349.2,0,4.1500000000000004,0.62,23.72,0,0,0,716.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,1236.31,0,380.3,0,4.7699999999999996,0.45,27.28,0,0,0,760.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,1320.58,0,414,0,5.48,0.15,31.37,0,0,0,806.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,1423.72,0,454.8,0,6.29,0,36.01,0,0,0,863.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1533.79,0,499.5,0,6.22,0,41.98,0,0,0,924.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,1654.84,0,548.4,0,8.14,0,46.66,0,0,0,990,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,1784.05,0,602,0,9.24,0,52.96,0,0,0,1059.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,1921.66,0,660.7,0,9.07,0,61.23,0,0,0,1134.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,2071.7199999999998,0,725,0,10.24,0.01,69.14,0,0,0,1213.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,2113.02,0,795.3,0,11.39,1.17,76.930000000000007,0,0,0,1188.47,0,0,110.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,2161.3200000000002,0,872.2,0,13.89,2.91,83.91,0,0,0,1161.9100000000001,0,0,227.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,2179.9299999999998,0,948.7,0,17.36,4.7,86.64,0,0,0,1103.95,0,0,390.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,2572.92,0,1522.2,0,52.79,6.78,99.67,0,4.76,0,891.81,0,0,1277.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,3810.81,0,2428.8000000000002,0,73.209999999999994,9.18,93.46,0,4.76,64.680000000000007,1164.69,0,0,1938.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.7916666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArSecTotCap",346,"MESSAGE","Int_V2","TArSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,641,78,384,177,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,641,78,384,177,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,741,138,384,177,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,741,138,384,177,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,741,138,384,177,400,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,741,138,384,177,400,0,200,0,21,0,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,741,138,384,177,400,0,200,0,21,53,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,741,138,384,177,400,0,200,175.37,21,53,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,741,138,384,177,400,0,200,358,21,53,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,741,138,384,177,400,0,200,358,21,53,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,741,138,384,177,400,0,200,358,21,53,0,118,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,442.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,1000,0,0,199.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,1000,150,0,199.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,1000,150,0,297.33999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,0,97.71,0,0,0,1000,150,0,320.27999999999997,362.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,0,353.68,0,0,0,1000,150,0,345.29,362.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,13.01,402.25,0,0,0,1000,150,0,352.17,362.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,81.849999999999994,402.25,0,0,0,1000,150,0,360.22,368.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,66.67,40,384,177,355.56,0,200,358,21,53,222,118,0,0,0,202.37,402.25,0,0,0,789.21,150,0,363.32,368.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,384,177,0,0,180,358,21,53,222,118,974.03,0,0,202.37,580.73,0,0,0,1000,0,0,428.82,368.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,384,177,0,0,0,358,21,53,222,118,1200,0,0,111.93,679.4,0,0,0,1000,150,1662.17,635.14,75.47,0,1931.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.8333333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArTerTotCap",379,"MESSAGE","Int_V2","TArTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,835.27,0,118,0,17.7,0,0,0,0,0,595.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,864.22,0,128.69999999999999,0,17.399999999999999,1.91,0,0,0,0,608.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,934.04,0,146.86000000000001,0,18.100000000000001,5.34,0,0,0,0,658.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,1031.1300000000001,0,170.5,0,21.38,7.06,0,0,0,0,725.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,1116.8599999999999,0,195.62,0,21.08,7.06,20.309999999999999,0,0,0,791.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1222.6400000000001,0,224.17,0,20.78,7.06,24.82,0,0,0,863.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1311.91,0,251.8,0,20.48,7.06,31.64,0,0,0,927.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1445.75,0,290.29000000000002,0,20.18,7.06,41.9,0,0,0,1022.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1553.74,0,325.12,0,21.92,7.06,46.82,0,0,0,1097.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1654.74,0,360.29,0,24.06,7.06,50.53,0,0,0,1166.4000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1761.57,0,398.78,0,25.7,5.15,55.66,0,0,0,1239.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,1881.02,0,434.29,0,31.7,1.72,63.91,0,0,0,1315.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,2009.89,0,472.78,0,39.49,0,73.400000000000006,0,0,0,1395.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,2165.25,0,519.37,0,46.77,0,84.22,0,0,0,1494.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,2326.79,0,570.41999999999996,0,50.2,0,102.13,0,0,0,1600.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,2508.64,0,626.26,0,60.59,0,109.1,0,0,0,1713,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,2700.17,0,687.47,0,68.77,0,123.83,0,0,0,1833.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,2900.57,0,754.5,0,73.22,0,148.96,0,0,0,1962.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,3121.61,0,827.93,0,82.58,0.15,168.22,0,0,0,2100.2399999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,3174.79,0,908.21,0,82.28,13.3,187.61,0,0,0,2090.14,0,0,491.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,3234.48,0,996.03,0,81.98,32.89,200,0,0,0,2080.04,0,0,1014.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,3254.12,0,1083.3900000000001,0,80.48,33.64,200,0,0,0,2029.54,0,0,1739.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,3832.96,0,1738.31,0,168.76,2.1800000000000002,194.87,0,21.23,0,1933.59,0,0,5168.8900000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,5535.17,0,2773.62,0,219.72,0,187.61,0,0,257.14999999999998,2608.0100000000002,0,0,4638.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.875,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArSecNewCap",412,"MESSAGE","Int_V2","TArSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,210.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,100,60,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,400,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,175.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,182.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,118,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,222,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,232.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,557.09,0,0,199.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,97.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,97.71,0,0,0,0,0,0,22.93,362.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,255.97,0,0,0,0,0,0,25.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13.01,48.57,0,0,0,0,0,0,6.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,68.84,0,0,0,0,0,0,0,8.0500000000000007,5.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,24.1,0,0,0,0,0,0,0,0.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,102.53,0,0,0,18.79,0,0,0,22.19,0,0,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,22.6,0,0,0,18.399999999999999,0,0,0,49.67,15,166.22,51.92,0,0,193.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.9166666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArTerNewCap",445,"MESSAGE","Int_V2","TArTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,96.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,28.96,0,12.7,0,0,1.91,0,0,0,0,23.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,69.819999999999993,0,20.16,0,1,3.43,0,0,0,0,59.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,97.09,0,25.64,0,3.58,1.72,0,0,0,0,76.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,85.73,0,27.12,0,0,0,20.309999999999999,0,0,0,76.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,105.78,0,30.55,0,0,0,4.5199999999999996,0,0,0,82.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,89.27,0,29.64,0,0,0,6.81,0,0,0,73.599999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,133.84,0,40.479999999999997,0,0,0,10.26,0,0,0,105.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,107.99,0,36.83,0,2.04,0,4.92,0,0,0,84.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,101,0,37.17,0,2.44,0,3.7,0,0,0,78.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,106.83,0,40.479999999999997,0,1.94,0,5.13,0,0,0,83.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,119.45,0,37.520000000000003,0,6.3,0,8.26,0,0,0,85.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,128.87,0,40.479999999999997,0,8.1,0,9.49,0,0,0,90.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,155.35,0,48.59,0,7.58,0,10.82,0,0,0,108.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,161.55000000000001,0,53.05,0,3.74,0,17.920000000000002,0,0,0,115.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,181.85,0,57.84,0,10.68,0,6.97,0,0,0,123.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,191.53,0,63.21,0,8.48,0,14.73,0,0,0,130.69999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,200.4,0,69.03,0,4.75,0,25.13,0,0,0,139.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,221.04,0,75.430000000000007,0,9.65,0.15,19.260000000000002,0,0,0,147.83000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,53.18,0,82.28,0,0,13.14,19.38,0,0,0,0,0,0,491.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,59.7,0,89.82,0,0,19.59,12.39,0,0,0,0,0,0,522.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,3.93,0,19.47,0,0,4.37,0,0,0,0,0,0,0,145.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,60.93,0,70.94,0,9.59,7.84,2.27,0,2.23,0,0,0,0,421.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,170.22,0,105.53,0,5.4,10.39,9.01,0,0,25.71,77.540000000000006,0,0,456.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.9583333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArFinaleElc",478,"MESSAGE","Int_V2","TArFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,103,0,7.9,340.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,112.7,0,9.1,351.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,128.6,0,10.9,380.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,149.30000000000001,0,13.2,419.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,171.3,0,15.7,457.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,196.3,0,18.600000000000001,499.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,220.5,0,20.3,535.79999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,254.2,0,22.6,591.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,284.7,0,24.6,634.29999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,315.5,0,26.5,674.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,349.2,0,28.5,716.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,380.3,0,32.5,760.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,414,0,37,806.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,454.8,0,42.3,863.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,499.5,0,48.2,924.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,548.4,0,54.8,990,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,602,0,62.2,1059.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,660.7,0,70.3,1134.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,725,0,79.400000000000006,1213.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,795.3,0,89.5,1298.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,872.2,0,100.7,1389.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,948.7,0,108.7,1494.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1522.2,0,164,2169,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,2428.8000000000002,0,245.3,3103.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArFinaleShp",511,"MESSAGE","Int_V2","TArFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-1060.8,0,-1455.67,-1294.4100000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-1194.8599999999999,0,-2276.36,-1837.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-1205.5899999999999,0,-2541.41,-1838.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-1216.33,0,-4533.7299999999996,-1840.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-894.57,0,-1048.82,-1462.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-1195.17,0,-1169.67,-1796.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-683.44,0,-1792.41,-1213.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-880.66,0,-1706.15,-1425.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-924.96,0,-1800.77,-1466.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-932.57,0,-1808.45,-1468.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-940.16,0,-1759.81,-1469.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-960.43,0,-1767.26,-1489.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-980.79,0,-1775.03,-1510.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-1045.4100000000001,0,-1791.4,-1579.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1101.54,0,-1808.83,-1641.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-1013.46,0,-1797.97,-1544.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1080.71,0,-1816.37,-1615.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1100.02,0,-1850.54,-1651.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1109.81,0,-1925.82,-1796.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1131.4100000000001,0,-1946.93,-2088.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1140.93,0,-1928.39,-1640.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-1125.25,0,-2255.5100000000002,-1724.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1120.9100000000001,0,-2429.6999999999998,-1655.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1064.81,0,-2306.66,-1594.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.041666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArPrimaire",544,"MESSAGE","Int_V2","ZArPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawZAr","index":23,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"ZAr",{"$f":"C1&\"Primaire\"","v":"ZArPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":3183}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"ZArSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"O"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"H"},"C","H","H","H","H","H","H","H","H","H","H","H","H","O","O","G","G","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"ZArTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"ZArFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb","ELC"]
["Primary",{"$f":"C1&\"Primaire\"","v":"ZArPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"ZArSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"ZArTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"ZArSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"ZArTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":172.86939516329755},{"$f":"BA189","v":0},{"$f":"N44","v":0},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":172.86939516329755},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":673.12},{"$f":"H16/I16*1000","v":256.81809359890889},{"$f":"J16/8.76","v":29.317133972478185},{"$f":"P102","v":3.8517755039999999},{"$f":"Y218","v":10.860858639261124},null,null,{"$f":"SUM(L16:O16)","v":14.712634143261123},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":1290},{"$f":"P16/(Q16+eps)*1000","v":11.405142746625637},{"$f":"R16/8.76","v":1.3019569345463056},{"$f":"L16+D16","v":176.72117066729754},{"$f":"M16+E16","v":10.860858639261124},0,0,187.58202930655867,{"$f":"Z218","v":0.61014789058434959},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":596.06105999999988},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":62.583191999999997},{"$f":"SUM(X16:AA16)-AB16","v":721.67004519714283},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":1290},{"$f":"AC16/AD16*1000","v":559.43414356367657},{"$f":"AE16/8.76","v":63.862345155670845},{"$f":"BA131","v":0},{"$f":"Y160","v":101.12420700000003},{"$f":"Z160","v":6.689584},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":107.81379100000002}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":227.19791847583357},{"$f":"BA190","v":0},{"$f":"N45","v":0},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":227.19791847583357},887.98,{"$f":"H17/I17*1000","v":255.85927439338002},{"$f":"J17/8.76","v":29.207679725271692},{"$f":"P103","v":7.0868014560000008},17.869804156558384,null,null,{"$f":"SUM(L17:O17)","v":24.956605612558384},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":1355.6999999999998},18.408649120287897,{"$f":"R17/8.76","v":2.1014439635031845},{"$f":"L17+D17","v":234.28471993183356},17.869804156558384,0,0,252.15452408839195,{"$f":"Z219","v":5.4714015615465916},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":553.66046999999992},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":84.555899999999994},{"$f":"SUM(X17:AA17)-AB17","v":726.73049564993846},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":1355.7},{"$f":"AC17/AD17*1000","v":536.05554005306362},{"$f":"AE17/8.76","v":61.193554800578042},{"$f":"BA132","v":0},{"$f":"Y161","v":50.801167999999997},53.298167999999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},104.09933599999999]
[null,3,2012,227.19791847583357,0,0,0,227.19791847583357,887.98,255.85927439338002,29.207679725271692,10.944393732,41.501780342003812,null,null,52.446174074003814,1431.49,36.637471497277275,4.182359759963159,238.14231220783358,41.501780342003812,0,0,279.64409254983741,11.594970380270846,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":645.67507199999989},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":114.31449600000001},822.5996389301082,1431.5,574.64173170108847,65.598371198754393,0,222.84477996000018,67.138030999999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},289.98281096000017]
[null,4,2013,229.63017418117158,22.108754111203385,0,0,251.73892829237496,940.9,267.55120447696351,30.542374940292639,9.0926533800000016,41.501780342003812,null,null,50.594433722003814,1511.5000000000002,33.472996177088376,3.8211182850557508,238.72282756117158,63.610534453207194,0,0,302.33336201437879,35.698198258916612,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":1019.4422009270736},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":208.93352746182038},1148.5402337385485,1511.5,759.86783575160348,86.742903624612268,241.12461511139352,0,264.26472999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},505.38934511139348]
[null,5,2014,233.91960174345218,76.712301934828773,0.18414000000000003,0,310.81604367828095,1044.82,297.48286181187285,33.959230800442107,8.426042820000001,47.922799670435047,null,null,56.348842490435047,1595.7000000000003,35.312930055826222,4.0311563990669201,242.34564456345217,124.63510160526383,0.18414000000000003,0,367.16488616871601,59.31518874800868,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":1035.781688905761},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":246.64613052413014},1215.6156332983555,1595.7000000000003,761.80712746653842,86.9642839573674,588.21499532405312,66.583440000000067,258.93368499999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},913.7321203240532]
[null,6,2015,234.4644974334706,92.434082636128963,0.18630000000000002,0,327.08488006959959,1056.8899999999999,309.47864022708097,35.328611898068608,10.551063672,54.257140584326578,null,null,64.808204256326576,1684.7,38.468691313552497,4.3914031179854449,245.0155611054706,146.69122322045553,0.18630000000000002,0,391.89308432592617,81.055794591864696,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":1178.9361877326153},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":286.26992195984133},1367.8257944053394,1684.6999999999998,811.91060390890937,92.683858893711118,171.46639296810207,65.684619000000069,238.361242,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":24.11},499.62225396810214]
[null,7,2016,238.05795704366179,141.56464732769203,0.18846000000000002,0,379.81106437135384,1145.58,331.54477589636156,37.847577157118899,8.3154523319999996,54.257140584326578,null,null,62.572592916326577,1779.6899999999998,35.159265330464855,4.0136147637516961,246.37340937566179,195.82178791201861,0.18846000000000002,0,442.38365728768042,103.99572543407973,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":1486.8848912702649},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":664.38393038848221},1371.0909933183173,1779.7,770.40568259724523,87.945854177767728,535.83247802531901,0,251.51048900000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":0},787.34296702531901]
[null,8,2017,241.651416653853,190.69521201925514,0.19062000000000001,0,432.53724867310819,1234.2699999999998,350.43973253267785,40.004535677246331,8.5518362519999993,54.257140584326578,null,null,62.808976836326579,1879.6000000000001,33.416140048942552,3.8146278594683278,250.20325290585299,244.95235260358172,0.19062000000000001,0,495.34622550943476,132.9503389379949,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":2.8524808223407199},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":1511.0361281312603},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":759.57258413234058},1382.61258926869,1879.6000000000001,735.58873657623428,83.971316960757335,535.83247802531901,0,317.45470599999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":7},860.28718402531899]
[null,9,2018,245.24487626404419,239.82577671081819,0.19278000000000001,0,485.26343297486238,1322.9599999999998,366.80128875768156,41.872293237178262,9.1817824320000003,65.179620592028925,null,null,74.361403024028931,1984.69,37.467515341768362,4.2771136234895391,254.4266586960442,305.00539730284709,0.19278000000000001,0,559.62483599889129,157.58527043868145,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":2.8524808223407199},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":1148.1015346458919},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":442.34463161675581},1425.8194902890493,1984.6999999999998,718.40554758353881,82.009765705883424,535.83247802531901,113.26181328000008,270.09426099999996,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},919.18855230531904]
[null,10,2019,245.24487626404419,239.82577671081819,0.19494000000000003,0,485.26559297486233,1322.9599999999998,366.8029214601064,41.872479618733607,10.172502072,88.216467840456332,null,null,98.388969912456332,2095.2999999999997,46.956984637993017,5.3603863742001163,255.41737833604418,328.04224455127451,0.19494000000000003,0,583.65456288731866,177.21482511082064,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":3.171562572959354},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":1077.4553746928584},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":327.89014637905615},1513.6061788849008,2095.3000000000002,722.38160592034581,82.463653643875091,0,238.88302746000028,215.215945,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":3.48},457.57897246000027]
[null,11,2020,260.98099378999012,387.60705914337041,0.19710000000000003,0,648.78515293336056,1622.7799999999997,399.79858818407962,45.639108240191739,10.902853907999999,102.74651212199606,null,null,113.64936602999606,2211.7999999999997,51.383201930320212,5.8656623208128096,271.88384769799012,490.35357126536644,0.19710000000000003,0,762.4345189633566,203.53745848059984,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":3.9353415909631533},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":899.13058162288235},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":318.17244226443916},1550.8654583933626,2211.7999999999997,701.1779810079405,80.043148516888181,1611.7464000000016,153.00614175000015,288.59801000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":8.33},2061.6805517500015]
[null,12,2021,260.98099378999012,387.60705914337041,0.20033999999999999,0,648.78839293336057,1622.7799999999997,399.80058475786041,45.639336159573105,9.8736134760000009,101.09948727863404,null,null,110.97310075463405,2329.4,47.640208102583351,5.4383799203862271,270.85460726599013,488.70654642200446,0.20033999999999999,0,759.76149368799463,247.76902015684351,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":3.9353415909631533},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":780.3078935321962},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":112.0822155106293},1679.6915334573682,2329.4,721.08334054149918,82.315449833504474,0,41.961849930000049,484.94922600000007,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},526.91107593000015]
[null,13,2022,269.77985779400285,463.37112047079211,141.43895999999995,0,874.58993826479491,1886.6999999999998,463.55538149403458,52.917280992469699,8.5312656000000011,98.8807124706792,null,null,107.4119780706792,2453,43.788005735932046,4.9986307917730644,278.31112339400283,562.25183294147132,141.43895999999995,0,982.00191633547411,294.91231119383991,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":3.9353415909631533},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":750.74860174772289},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":180.03997255347323},1851.5581983145269,2453,754.8137783589591,86.165956433671127,803.74871703797851,40.777950675000035,516.87305700000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":0},1361.3997247129787]
[null,14,2023,269.77985779400285,463.37112047079211,145.72205999999997,0,878.8730382647949,1886.6999999999998,465.8255357315922,53.176431019588151,8.7455808000000008,103.00963629684765,null,null,111.75521709684764,2583.3000000000002,43.260642239157292,4.9384294793558556,278.52543859400288,566.3807567676397,145.72205999999997,0,990.62825536164257,329.58632520942888,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":4.9402657250954025},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":842.75816419776493},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":174.32939882741977},1993.5836116665125,2583.3000000000002,771.71974283533177,88.095861054261619,0,42.815312925000043,380.16148699999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":10.96},433.936799925]
[null,15,2024,270.90066076162498,480.89844942450725,150.00515999999999,0,901.80427018613227,1918.7299999999998,470.00060987535107,53.653037657003551,8.967974400000001,107.25290724091715,null,null,116.22088164091716,2720.5,42.720412292038212,4.876759394068289,279.86863516162498,588.15135666542437,150.00515999999999,0,1018.0251518270494,365.88005736261607,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":6.9803717455737377},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":763.92017405526963},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":11.916550038836965},2142.8892049516717,2720.5,787.68211907798991,89.918050123058208,191.15823653553252,44.001047475000043,397.91987100000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":22.25},655.32915501053265]
[null,16,2025,270.90066076162498,480.89844942450725,154.28826000000001,0,906.08737018613226,1918.7299999999998,472.23286767087205,53.907861606263936,9.2027232000000012,111.68417410944382,null,null,120.88689730944381,2864.8,42.19732522655049,4.8170462587386407,280.10338396162496,592.58262353395105,154.28826000000001,0,1026.974267495576,403.850175037133,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":9.0956636957955439},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":866.09380730571036},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":9.3028257166758035},2296.711087817539,2864.8,801.70032386817195,91.518301811435151,0,45.950491125000049,416.29954900000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":23.07},485.32004012500005]
[null,17,2026,275.29915037147555,549.68615304916466,158.57136,0,983.55666342064023,2044.4199999999998,481.09325061417923,54.919320846367491,9.4493520000000011,116.29501421542034,null,null,125.74436621542034,3016.9,41.679991453148439,4.7579898919119223,284.74850237147552,665.981167264585,158.57136,0,1109.3010296360605,443.67697492149034,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":11.795938855484845},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":982.23103332413041},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":92.477334299502715},2454.5276424376634,3016.9,813.59264226114999,92.875872404240866,750.21905248324902,47.812594830000052,436.65597700000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":29.45},1264.1376243132493]
[null,{"$f":"B61","v":18},2027,288.11292751719907,750.08481336958141,162.85445999999999,0,1201.0522008867806,2410.5700000000002,498.24406712386718,56.877176612313605,9.708336000000001,121.08463952263128,null,null,130.79297552263128,3176.9,41.170000793924764,4.6997717801283976,297.82126351719904,871.16945289221269,162.85445999999999,0,1331.8451764094118,485.40394465904433,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":14.611285163744947},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":822.13558887288491},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":78.927345168363615},2575.0686499367225,3176.9,810.56018443662765,92.529701419706356,2185.6070946174736,49.666526910000051,457.48919800000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":30.704999999999998},2723.4678195274737]
[null,19,2028,289.81091114473224,776.63988358537119,167.13755999999998,0,1233.5883547301034,2459.09,501.64424837240739,57.265325156667508,9.9796752000000009,126.04842540016979,null,null,136.02810060016978,3345.5,40.660021102903357,4.6415549204227577,299.79058634473222,902.68830898554097,167.13755999999998,0,1369.6164553302733,529.17565916379772,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":17.309268069478655},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":887.56887420430689},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":46.990266758619057},2756.6799900092378,3345.5,823.99641010588482,94.06351713537498,289.6174543726849,51.47250339000005,479.90752000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":29.425000000000001},850.42247776268493]
[null,20,2029,289.81091114473224,776.63988358537119,171.42066,0,1237.8714547301036,2459.09,503.38599023626762,57.464154136560232,10.266696,131.25539602368514,null,null,141.52209202368513,3523.0000000000005,40.170903214102587,4.5857195449888799,300.07760714473227,907.89527960905639,171.42066,0,1379.3935467537888,575.0910753460812,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":19.850919255440878},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":1037.7280215253534},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":57.221715190279639},2954.8418476903844,3523,838.72888097938812,95.74530604787536,0,53.994233370000053,503.41079300000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":27.72},585.12502637000011]
[null,21,2030,292.2089088935536,814.14370014267593,175.70375999999999,0,1282.0563690362296,2527.61,507.22080108728386,57.901917932338343,6.6674032199999997,122.35065069392174,null,null,129.01805391392173,3709.7999999999997,34.77763057673566,3.9700491525953949,298.87631211355358,936.49435083659762,175.70375999999999,0,1411.0744229501513,630.40965916328878,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":21.508218865335078},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":1486.6763967757288},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":397.91343271002302},3151.7552650444813,3709.7999999999997,849.57552025566918,96.983506878501046,409.02772210062722,17.948815500000016,606.50592899999992,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":18.074999999999999},1051.5574666006271]
[null,22,2031,297.20461214832619,829.77458929929662,175.67825999999999,0,1302.6574614476228,2670.4000000000005,487.81360899027209,55.68648504455161,6.3287136000000013,121.03534956168124,null,null,127.36406316168124,3896.7,32.68510872311299,3.7311767948759123,303.53332574832621,950.80993886097781,175.67825999999999,0,1430.0215246093042,644.02747538878043,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":21.981340081769606},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":2061.9416585368872},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":858.51537132849558},3299.4566272882466,3896.7,846.73098449668873,96.658788184553515,170.47510288375523,0,149.30400800000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":5.16},324.93911088375529]
[null,23,2040,335.16996268434036,858.65877760929595,297.71016000000003,0,1491.5389002936363,3278.5100000000011,454.94413629778029,51.934262134449803,9.1107806999999994,216.05982524520323,null,null,225.17060594520322,6063.49,37.135479063185045,4.2392099387197542,344.28074338434038,1074.7186028544993,297.71016000000003,0,1716.7095062388396,671.11569059076464,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":23.043570564791697},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":3066.9677345732166},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":1244.7280198165927},4233.1084821510203,6063.5,698.12954269827992,79.695153276059358,3752.1564021270224,8473.8085383300004,2821.421644,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":11.585000000000001},15058.971584457022]
[null,24,2050,581.51624110400121,949.5262563247984,1148.4239200000002,0,2679.4664174288,5164.5100000000011,518.82297012278025,59.226366452372176,20.230120799999998,231.83895754260018,null,null,252.06907834260019,9910.6,25.43429039032408,2.9034578071146209,601.74636190400122,1181.3652138673986,1148.4239200000002,0,2931.5354957714003,729.93231464483847,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":23.043570564791697},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":3394.1116580553603},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":706.83121448196903},6371.7918245544215,9910.6,642.9269493829255,73.393487372480081,9357.051982889403,8925.2427435500031,6448.5799800000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0},24730.874706439405]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"ZArFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":0},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":54.552697819200006},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":0},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":150.17601510720002},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},0,246.72434634720003,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},0,220.43082476160001,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":0.18414000000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},0.18414000000000003,209.25354896640005,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":0.18630000000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},0.18630000000000002,237.18897031680004,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":0.18846000000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},0.18846000000000002,202.91720339520003,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":0.19062000000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},0.19062000000000001,203.74971595200003,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":0.19278000000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},0.19278000000000001,204.60535385760002,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":0.19494000000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},0.19494000000000003,205.48411711200004,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":0.19710000000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},0.19710000000000003,203.77284130080002,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":0.20033999999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},0.20033999999999999,135.34493420160001,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":141.23537999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":0.20358000000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},141.43895999999995,2223.7534022831996,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":145.51523999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":0.20682000000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},145.72205999999997,2223.7534022831996,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":149.79509999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":0.21006},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},150.00515999999999,2223.7534022831996,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":154.07496},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":0.21330000000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},154.28826000000001,2223.7534022831996,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":158.35481999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":0.21654000000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},158.57136,2223.7534022831996,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":162.63468},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":0.21978},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},162.85445999999999,2223.7534022831996,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":166.91453999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":0.22302000000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},167.13755999999998,2223.7534022831996,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":171.1944},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":0.22626000000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},171.42066,2223.7534022831996,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":175.47425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":0.22950000000000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},175.70375999999999,2172.0219970175999,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":175.47425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":0.20399999999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},175.67825999999999,2165.5631753999996,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":296.35866000000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":1.3514999999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},297.71016000000003,3659.5187514000004,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":1142.2444200000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":6.1795},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},1148.4239200000002,14106.771061800002,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"ZArSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPODSEXOC"},"EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":155.22435232153151},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":172.86939516329755}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":227.19791847583357}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},227.19791847583357]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":2.4322557053380058},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},229.63017418117158]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},233.91960174345218]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},234.4644974334706]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":3.5934596101912004},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},238.05795704366179]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":7.1869192203824008},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},241.651416653853]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},245.24487626404419]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},245.24487626404419]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},260.98099378999012]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},260.98099378999012]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},269.77985779400285]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},269.77985779400285]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.1208029676220905},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},270.90066076162498]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.1208029676220905},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},270.90066076162498]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0.16859715150805071},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.299350022421212},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":4.0513454035434595},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},275.29915037147555]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":4.4331756793706045},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":5.1206106659912098},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":4.0513454035434595},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},288.11292751719907]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":6.1311593069037702},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":5.1206106659912098},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":4.0513454035434595},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},289.81091114473224]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":6.1311593069037702},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":5.1206106659912098},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":4.0513454035434595},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},289.81091114473224]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":8.5291570557251077},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":5.1206106659912098},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":4.0513454035434595},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},292.2089088935536]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":4.9974485506920541},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":8.5291570557251077},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":5.1206106659912098},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":4.0513454035434595},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},297.20461214832619]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":3.8141182666974891},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":7.8537373451121111},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":8.5291570557251077},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":5.1206106659912098},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":12.565951401068633},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":8.3774204133545305E-2},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":22.708780344674086},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},335.16996268434036]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":3.8141182666974891},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":7.8537373451121111},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":8.5291570557251077},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":5.1206106659912098},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":12.565951401068633},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0.38047451043985164},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":181.61154114721779},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":50.631288608108107},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":36.515528702702717},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},581.51624110400121]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"ZArTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.7965007799999997},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":5.5274723999999997E-2},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":3.8517755039999999}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":5.6002023000000003},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15418738800000001},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.3324117679999998},{"$f":"SUM(D103:O103)","v":7.0868014560000008}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":7.0548003000000001},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15418738800000001},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.85821119999999995},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.8771948439999999},10.944393732]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":5.1977635200000005},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.13382301599999999},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.8838720000000001},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.8771948439999999},9.0926533800000016]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.3443993600000006},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.13382301599999999},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.0706256000000001},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.8771948439999999},8.426042820000001]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":6.3226526399999994},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15418738800000001},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.1970288},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.8771948439999999},10.551063672]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.8061980999999996},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15418738800000001},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.4778720000000001},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.8771948439999999},8.3154523319999996]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.8643820199999994},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15418738800000001},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.6560720000000002},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.8771948439999999},8.5518362519999993]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.9274145999999996},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15418738800000001},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.2229855999999999},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.8771948439999999},9.1817824320000003]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.9952958399999998},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15418738800000001},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.1458240000000006},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.8771948439999999},10.172502072]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.0728743999999999},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":9.8912664000000011E-2},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.853872},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.8771948439999999},10.902853907999999]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.0620096000000006},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.5447830759999999},9.8736134760000009]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.2644448000000006},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},8.5312656000000011]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.4787600000000003},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},8.7455808000000008]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7011536000000005},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},8.967974400000001]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.9359024000000007},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},9.2027232000000012]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.1825312000000006},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},9.4493520000000011]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.4415152000000004},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},9.708336000000001]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.7128544000000003},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},9.9796752000000009]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.9998752},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},10.266696]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.47032002000000001},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":6.1970831999999998},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.6674032199999997]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":6.3287136000000013},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.3287136000000013]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":7.1118432},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":1.9989375},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},9.1107806999999994]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":6.4646207999999996},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":13.765499999999999},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},20.230120799999998]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"ZArSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPODSEXOC"},"EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":0},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},0,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":241.12461511139352},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},241.12461511139352,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":267.91623901265945},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":241.12461511139352},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":79.174141200000079},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},588.21499532405312,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":171.46639296810207},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},171.46639296810207,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":535.83247802531901},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},535.83247802531901,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":535.83247802531901},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},535.83247802531901,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":535.83247802531901},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},535.83247802531901,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},0,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":1611.7464000000016},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},1611.7464000000016,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},0,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":803.74871703797851},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},803.74871703797851,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},0,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":191.15823653553252},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},191.15823653553252,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},0,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":28.747412446058362},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":221.62031291127192},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":499.85132712591877},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},750.21905248324902,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":806.42787942810503},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":727.39258891937038},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":651.78662626999801},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},2185.6070946174736,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":289.6174543726849},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},289.6174543726849,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":409.02772210062722},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},409.02772210062722,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":170.47510288375523},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},170.47510288375523,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":71.908718550997804},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":51.279168147023022},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":152.8730059806235},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":49.825106100000056},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":69.077833024200061},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},3752.1564021270224,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":24.112461511139355},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":169.72852050000017},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":459.12833246280042},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":188.16044131500021},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":94.575442500000094},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},9357.051982889403,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"ZArTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":6.689584},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":99.602027000000021},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":1.5221800000000001},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":101.12420700000003},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":6.689584},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":53.298167999999997},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":12.317690000000001},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":2.636139},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":35.847338999999998},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":50.801167999999997},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":53.298167999999997},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":60.349124000000003},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":181.26850896000019},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":6.788907},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":41.576270999999998},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},222.84477996000018,67.138030999999998,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":56.735599999999998},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":62.845112},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":144.68401800000001},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},0,264.26472999999999,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":42.894799999999996},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":65.441948000000011},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":66.583440000000067},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":150.596937},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},66.583440000000067,258.93368499999997,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":12.607100000000001},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":68.416963999999993},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":65.684619000000069},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":157.33717800000002},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},65.684619000000069,238.361242,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":67.736700000000013},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":82.233140000000006},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":17.908128000000005},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":83.632520999999997},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},0,251.51048900000004,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":40.613549999999996},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":86.460352},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":109.69257600000002},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":80.688228000000009},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},0,317.45470599999999,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":36.2956},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":90.964895999999996},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":65.917152000000002},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":113.26181328000008},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":76.916612999999998},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},113.26181328000008,270.09426099999996,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":31.514100000000003},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":95.763580000000005},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":14.817600000000002},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":238.88302746000028},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":73.120665000000002},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},238.88302746000028,215.215945,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":38.660800000000002},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":100.856404},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":80.607744000000011},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":153.00614175000015},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":68.473061999999999},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},153.00614175000015,288.59801000000004,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":64.320300000000003},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":87.510852},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":38.737439999999999},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":41.961849930000049},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":294.38063400000004},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},41.961849930000049,484.94922600000007,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":78.748750000000001},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":91.259036000000009},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":26.375328000000003},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":40.777950675000035},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":320.48994300000004},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},40.777950675000035,516.87305700000002,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":58.615349999999999},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":95.19210799999999},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":27.772416},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":42.815312925000043},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":198.581613},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},42.815312925000043,380.16148699999997,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":61.539000000000001},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":99.410916},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":28.703808000000006},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":44.001047475000043},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":208.26614700000002},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},44.001047475000043,397.91987100000006,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":64.517399999999995},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":103.730572},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":30.100896000000006},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":45.950491125000049},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":217.950681},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},45.950491125000049,416.29954900000001,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":67.820650000000001},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":108.43681199999999},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":31.497984000000002},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":47.812594830000052},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":228.900531},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},47.812594830000052,436.65597700000001,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":71.153100000000009},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":113.134648},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":32.937408000000005},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":49.666526910000051},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":240.26404200000002},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},49.666526910000051,457.48919800000004,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":74.773900000000012},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":118.31991599999998},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":34.334496000000001},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":51.47250339000005},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":252.47920800000003},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},51.47250339000005,479.90752000000003,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":78.507850000000005},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":123.597628},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":36.197280000000006},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":53.994233370000053},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":265.10803500000003},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},53.994233370000053,503.41079300000001,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":135.33104999999998},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":134.30432399999998},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":58.720031999999996},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":17.948815500000016},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":278.15052300000002},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},17.948815500000016,606.50592899999992,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":19.261050000000004},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":37.809595999999999},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":16.849728000000002},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":75.383634000000001},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},0,149.30400800000001,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":58.772300000000001},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":160.57522800000001},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":77.644224000000008},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":21.501466140000023},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":870.47838000000002},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},8473.8085383300004,2821.421644,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":125.30085000000001},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":261.87704400000001},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":90.853056000000009},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":55.601054355000052},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":166.82704800000002},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":836.92322000000013},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},8925.2427435500031,6448.5799800000004,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"ZArSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPODSEXOC"},"EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":22.108754111203385},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},22.108754111203385,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.9295113666404662},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},76.712301934828773,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.9295113666404662},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},92.434082636128963,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":49.13056469156308},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.9295113666404662},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},141.56464732769203,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":98.261129383126161},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.9295113666404662},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},190.69521201925514,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.9295113666404662},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},239.82577671081819,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.9295113666404662},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},239.82577671081819,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.9295113666404662},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},387.60705914337041,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.9295113666404662},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},387.60705914337041,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":75.764061327421729},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.9295113666404662},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},463.37112047079211,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":75.764061327421729},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.9295113666404662},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},463.37112047079211,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":75.764061327421729},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":17.527328953715127},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.9295113666404662},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},480.89844942450725,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":75.764061327421729},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":17.527328953715127},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.9295113666404662},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},480.89844942450725,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":75.764061327421729},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":2.6358547957023593},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":20.32040155643049},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":63.35877622623974},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.9295113666404662},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},549.68615304916466,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":75.764061327421729},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":69.330596364499229},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":80.082820447247826},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":63.35877622623974},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.9295113666404662},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},750.08481336958141,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":75.764061327421729},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":95.885666580289069},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":80.082820447247826},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":63.35877622623974},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.9295113666404662},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},776.63988358537119,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":75.764061327421729},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":95.885666580289069},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":80.082820447247826},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":63.35877622623974},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.9295113666404662},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},776.63988358537119,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":75.764061327421729},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":133.38948313759374},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":80.082820447247826},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":63.35877622623974},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.9295113666404662},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},814.14370014267593,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":75.764061327421729},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":15.630889156620793},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":133.38948313759374},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":80.082820447247826},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":63.35877622623974},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.9295113666404662},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},829.77458929929662,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":75.764061327421729},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":6.5933217816077647},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":20.332684197603381},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":133.38948313759374},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":80.082820447247826},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":77.375726332742687},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":4.9901235324547768},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":6.5115092150916531},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},858.65877760929595,0]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":78.036983167244372},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":6.5933217816077647},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":20.332684197603381},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":133.38948313759374},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":80.082820447247826},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":77.375726332742687},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":21.988908895317916},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":49.790492310780763},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":18.844793710997386},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":9.4719947061301593},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},949.5262563247984,0]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"ZArTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.61014789058434959},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":10.635651561822705},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.22520707743841956},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":10.860858639261124},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0.61014789058434959}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.4714015615465916},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":5.3036266736747795},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":17.869804156558384},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":5.4714015615465916}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":10.975763373463947},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":17.480751965775138},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0.61920700680689933},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.454850893345066},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},41.501780342003812,11.594970380270846]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.1747771851040989},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":16.707780868174705},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":17.480751965775138},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":13.815640205637807},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.454850893345066},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},41.501780342003812,35.698198258916612]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":9.0871537599460552},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":22.676652255084672},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":23.901771294206377},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":27.551382732977949},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.454850893345066},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},47.922799670435047,59.31518874800868]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":10.237030265179559},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":28.916870819465561},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":30.236112208097904},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":41.901893507219569},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.454850893345066},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},54.257140584326578,81.055794591864696]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":16.415202872047924},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":36.417244072440262},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.633376084897735},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":30.236112208097904},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":49.529902404693807},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.454850893345066},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},54.257140584326578,103.99572543407973]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":20.119509726052897},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":44.303175603007837},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":11.638287281044381},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":30.236112208097904},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":56.889366327889789},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.454850893345066},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},54.257140584326578,132.9503389379949]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":23.429982212457631},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":52.599960487034217},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":17.65050138077434},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":41.158592215800262},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":63.904826358415264},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.454850893345066},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},65.179620592028925,157.58527043868145]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":26.304340563988045},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":61.334426835286308},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":19.00199459522873},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":64.195439464227661},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":70.574063116317532},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.454850893345066},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},88.216467840456332,177.21482511082064]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":29.830539736956563},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":70.533402758531011},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":26.354117681860615},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.39001771138199021},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":78.950690823205804},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":76.819398303251646},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.454850893345066},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},102.74651212199606,203.53745848059984]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":35.697107129899464},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":78.51514897040893},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":29.887307085362806},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.997310364900571},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":103.66945697117232},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":6.1512242196702864},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},101.09948727863404,247.76902015684351]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":42.879673893192113},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":86.838761965202224},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":32.292965007091624},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":86.92975977661601},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":132.90091032835394},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},98.8807124706792,294.91231119383991]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":48.225900528265889},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":95.521105126821482},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":34.826049431897566},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":91.058683602784456},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":151.01327012244394},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},103.00963629684765,329.58632520942888]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":53.838789317564341},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":104.58824004858313},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":37.444084858754927},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":95.301954546853963},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":170.00894313771366},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},107.25290724091715,365.88005736261607]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":59.723333934387547},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":114.04936493989295},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":40.189546788689412},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":99.733221415380626},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":189.88792937416312},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},111.68417410944382,403.850175037133]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":65.909163506982722},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":123.93973960347319},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":43.06243522170103},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":104.34406152135715},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":210.76563658933335},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},116.29501421542034,443.67697492149034]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":72.398941327776555},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":134.25859752187333},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":46.066611566973933},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":109.13368682856809},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":232.67979424242051},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},121.08463952263128,485.40394465904433]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":79.218967409482843},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":145.05039670722138},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":49.198214415323967},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":114.0974727061066},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":255.70808063176958},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},126.04842540016979,529.17565916379772]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":86.3795620102551},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":156.32356885147266},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":52.499719267776833},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":119.30444332962195},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":279.88822521657664},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},131.25539602368514,575.0910753460812]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":98.7229236734116},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":168.57328422763911},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.3153011322404904},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":57.855493806200371},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":121.03534956168124},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":305.25795745603779},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},122.35065069392174,630.40965916328878]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":100.47969794038242},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":172.02184623736147},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":59.392334661494225},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":121.03534956168124},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":312.13359654954235},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},121.03534956168124,644.02747538878043]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":105.84023977224979},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":186.66769516373728},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":66.474159105235231},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":123.1088580748273},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":312.13359654954235},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":92.950967170375918},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},216.05982524520323,671.11569059076464]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":117.26876048683025},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":210.5531454382334},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":74.760743214432722},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":49.520092749832621},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":327.34966550534199},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":182.31886479276756},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},231.83895754260018,729.93231464483847]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"ZArPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"ZArPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,23.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,64.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,106.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,95.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0.27,0,90.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0.27,0,102.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0.27,0,87.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0.27,0,87.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0.27,0,88.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0.27,0,88.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0.27,0,87.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0.27,0,58.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,713.31,0,0.27,0,25.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,713.31,0,0.27,0,25.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,713.31,0,0.27,0,25.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,713.31,0,0.27,0,25.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,713.31,0,0.27,0,25.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,713.31,0,0.27,0,25.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,713.31,0,0.27,0,25.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,713.31,0,0.27,0,25.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,713.31,0,0.27,0,2.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,713.31,0,0.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,1204.71,0,1.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,4643.2700000000004,0,7.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.083333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArSecElcOut",280,"MESSAGE","Int_V2","ZArSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,613.87,59.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,828.73,59.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,828.73,59.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,828.73,59.25,0,0,52.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,0,0,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,0,0,12.07,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,88.69,0,12.07,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,177.38,0,12.07,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,0.08,0,0,0,299.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,0.08,0,0,0,299.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,828.73,59.25,263.92,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,0.08,0,0,0,299.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,828.73,59.25,263.92,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,0.08,0,0,0,299.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,828.73,59.25,263.92,50.92,105.84,0,0,0,0,0,0,32.03,266.07,0,12.07,0,0,0.08,0,0,0,299.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,828.73,59.25,263.92,50.92,105.84,0,0,0,0,0,0,32.03,266.07,0,12.07,0,0,0.08,0,0,0,299.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,828.73,59.25,263.92,50.92,105.84,0,0,0,0,4.82,37.130000000000003,115.77,266.07,0,12.07,0,0,0.08,0,0,0,299.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,828.73,59.25,263.92,50.92,105.84,0,0,0,135.1,126.68,146.32,115.77,266.07,0,12.07,0,0,0.08,0,0,0,299.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,828.73,59.25,263.92,50.92,105.84,0,0,0,135.1,175.2,146.32,115.77,266.07,0,12.07,0,0,0.08,0,0,0,299.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,828.73,59.25,263.92,50.92,105.84,0,0,0,135.1,175.2,146.32,115.77,266.07,0,12.07,0,0,0.08,0,0,0,299.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,828.73,59.25,263.92,50.92,105.84,0,0,0,135.1,243.72,146.32,115.77,266.07,0,12.07,0,0,0.08,0,0,0,299.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,828.73,59.25,263.92,50.92,105.84,0,0,142.80000000000001,135.1,243.72,146.32,115.77,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,828.73,59.25,263.92,50.92,105.84,100.96,0,224.42,135.1,243.72,146.32,359.07,266.07,0,12.07,0,0,0.48,0,181.82,0,299.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,828.73,59.25,263.92,50.92,105.84,100.96,0,224.42,135.1,243.72,146.32,359.07,266.07,0,12.07,0,0,2.1800000000000002,0,1454.09,0,299.82,0,0,0,404.6,207.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.125,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArTerElcOut",313,"MESSAGE","Int_V2","ZArTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,1465.85,0,841.37,7.83,20.41,0.19,0,0,0,0,420.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,1521.79,0,879.65,11.55,21.37,0.53,0,0,0,0,438.02,4.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,1563.78,0,925.35,14.55,4.7,0.53,18.059999999999999,0,0,0,458.41,9.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,1648.59,0,980.48,10.72,5.74,0.46,18.600000000000001,0,0,0,485.61,9.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,1730.44,0,1036.24,8.9600000000000009,3.41,0.46,22.53,0,0,0,514.21,9.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1812.45,0,1089.26,13.04,2.38,0.53,25.19,0,0,0,544.41,9.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1904.34,0,1165.95,7.85,7.26,0.53,31.1,0,0,0,557.11,9.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1998.29,0,1241.73,7.97,15.52,0.53,34.85,0,0,0,569.11,9.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,2086.73,0,1322.2,8.1,16.98,0.53,46.78,0,0,0,580.21,9.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,2171.23,0,1407.66,8.24,12.37,0.53,66.2,0,0,0,590.41,9.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,2267.75,0,1498.4,8.4,14.16,0.34,81.099999999999994,0,0,0,599.51,9.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,2387.36,0,1575,8.8000000000000007,14.92,0,85.48,0,0,0,639.89,5.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,2513.58,0,1655.9,8.8000000000000007,15.66,0,89.74,0,0,0,682.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,2639.74,0,1740.9,8.8000000000000007,16.45,0,94.25,0,0,0,722.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,2772.27,0,1830.3,8.8000000000000007,17.27,0,98.93,0,0,0,765.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,2911.23,0,1924.2,8.8000000000000007,18.13,0,103.87,0,0,0,809.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,3057.31,0,2023,8.8000000000000007,19.04,0,109.06,0,0,0,857,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,3210.54,0,2126.6999999999998,8.8000000000000007,19.989999999999998,0,114.51,0,0,0,906.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,3371.6,0,2235.8000000000002,8.8000000000000007,20.98,0,120.22,0,0,0,959.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,3540.63,0,2350.4,8.8000000000000007,22.04,0,126.26,0,0,0,1015.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,3728.76,0,2478.73,0.97,25.29,0,130.41,0,0,0,1074.4000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,3921,0,2605.1,0,30.32,0,133.18,0,0,0,1128.0999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,5223.71,0,4059.8,0,88.7,0,149.66,0,15.23,0,911.91,0,0,838.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,8092.01,0,6646.6,0,172.28,0,136.04,0,104.88,0,1069.8900000000001,0,0,1780.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.166666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArSecTotCap",346,"MESSAGE","Int_V2","ZArSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,10,1200,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,10,1620,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,10,1620,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,10,1620,132,0,0,180,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,0,0,0,0,0,113.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,0,0,40,0,0,113.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,250,0,40,0,0,113.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,500,0,40,0,0,113.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,750,0,40,0,0,113.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,750,0,40,0,0,113.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,750,0,40,0,0,113.68,0,0,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,750,0,40,0,0,113.68,0,0,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,10,1620,132,300,120,360,0,0,0,0,0,0,0,750,0,40,0,0,113.68,0,0,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,10,1620,132,300,120,360,0,0,0,0,0,0,0,750,0,40,0,0,113.68,0,0,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,10,1620,132,300,120,360,0,0,0,0,0,0,71.349999999999994,750,0,40,0,0,113.68,0,0,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,10,1620,132,300,120,360,0,0,0,0,0,0,71.349999999999994,750,0,40,0,0,113.68,0,0,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,10,1620,132,300,120,360,0,0,0,0,10.73,82.72,257.92,750,0,40,0,0,113.68,0,0,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,10,1620,132,300,120,360,0,0,0,301,282.23,326,257.92,750,0,40,0,0,113.68,0,0,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,10,1620,132,300,120,360,0,0,0,301,390.33,326,257.92,750,0,40,0,0,113.68,0,0,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,10,1620,132,300,120,360,0,0,0,301,390.33,326,257.92,750,0,40,0,0,113.68,0,0,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,10,1620,132,300,120,360,0,0,0,301,543,326,257.92,750,0,40,0,0,113.68,0,0,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,10,1620,132,300,120,360,0,0,318.16000000000003,301,543,326,257.92,750,0,40,0,0,101.05,0,0,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,10,1620,132,300,120,360,255,0,500,301,543,326,800,750,0,40,0,0,679.6,0,213.91,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,10,1620,132,300,120,360,255,0,500,301,543,326,800,750,0,40,0,0,3116.63,0,1710.69,0,600,0,0,0,1348.67,829.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.208333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArTerTotCap",379,"MESSAGE","Int_V2","ZArTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,1761.3,697.59,963.76,151.21,41.3,2.2000000000000002,0,0,0,0,731.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,1761.3,0,1010.98,169.91,40.6,6.02,0,0,0,0,719.2,51.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,1761.3,277.58,1066.5999999999999,169.91,39.9,6.02,40.020000000000003,0,0,0,709.59,111.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,1916.74,0,1125.18,169.91,39.200000000000003,6.02,40.020000000000003,0,0,0,756.66,111.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,2034.26,0,1186.8499999999999,169.91,38.5,6.02,55.02,0,0,0,806.14,111.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,2068.81,0,1252.05,169.91,37.799999999999997,6.02,69.97,0,0,0,858.4,111.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,2254.39,0,1333.7,169.91,41.33,6.02,69.97,0,0,0,880.37,111.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,2365.66,0,1420.38,169.91,66.55,6.02,69.97,0,0,0,901.14,111.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,2465.1,0,1512.42,169.91,81.42,6.02,96.54,0,0,0,920.34,111.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,2551.44,0,1610.17,169.91,84.22,3.81,153.12,0,0,0,937.99,111.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,2657.37,0,1713.98,169.91,102.56,0,189.74,0,0,0,953.74,60.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,2833.59,0,1801.91,169.91,111.01,0,199.89,0,0,0,1062.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,3049.34,0,1894.3,169.91,116.53,0,209.84,0,0,0,1181.6199999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,3209.93,0,1991.37,169.91,122.39,0,220.39,0,0,0,1250.8399999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,3378.54,0,2093.46,169.91,128.47,0,231.34,0,0,0,1324.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,3555.29,0,2200.69,169.91,134.88999999999999,0,242.89,0,0,0,1401.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,3741.1,0,2313.52,169.91,141.63,0,255.03,0,0,0,1482.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,3936.04,0,2431.94,169.91,148.71,0,267.77999999999997,0,0,0,1569.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,4140.8999999999996,0,2556.5300000000002,169.91,156.12,0,281.12,0,0,0,1660.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,4356,0,2687.4,18.7,163.97,0,295.25,0,0,0,1757.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,4726.7700000000004,0,2831.01,0,177.14,0,300,0,0,0,1859.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,4990.6099999999997,0,2974.96,0,193.53,0,300,0,0,0,1951.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,6520.3,0,4636.18,0,361.13,0,263.38,0,67.89,0,1834.16,0,0,3735.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,9953.19,0,7590.24,0,568.76,0,295.25,0,399.47,0,2395.73,0,0,4200.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.25,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArSecNewCap",412,"MESSAGE","Int_V2","ZArSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,420,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,180,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,120,180,0,0,0,0,0,0,0,0,0,0,0,0,113.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,71.349999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,10.73,82.72,186.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,301,271.5,243.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,108.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,152.66999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,63.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,26.84,0,19.14,0,0,0,57.06,0,0,0,0,0,71.540000000000006,0,22.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,243.7,0,149.68,0,0,0,0,0,134.87,82.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.291666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArTerNewCap",445,"MESSAGE","Int_V2","ZArTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,697.59,7.96,151.21,0,2.2000000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,63.42,18.7,0,3.81,0,0,0,0,0,51.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,277.58,71.81,0,0,0,40.020000000000003,0,0,0,2.79,60.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,155.44,0,74.78,0,0,0,0,0,0,0,59.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,117.52,0,77.87,0,0,0,15,0,0,0,61.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,34.54,0,81.41,0,0,0,14.95,0,0,0,64.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,185.58,0,97.85,0,4.2300000000000004,0,0,0,0,0,34.369999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,111.27,0,102.88,0,25.91,0,0,0,0,0,33.159999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,99.44,0,108.24,0,15.57,0,26.56,0,0,0,31.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,86.34,0,113.95,0,3.5,0,56.59,0,0,0,30.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,105.92,0,120.01,0,19.04,0,36.619999999999997,0,0,0,28.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,176.22,0,104.13,0,9.15,0,10.14,0,0,0,120.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,215.75,0,108.59,0,6.23,0,9.9499999999999993,0,0,0,131.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,160.59,0,113.27,0,6.56,0,10.55,0,0,0,81.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,168.6,0,118.29,0,6.78,0,10.95,0,0,0,85.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,176.76,0,123.43,0,7.11,0,11.55,0,0,0,89.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,185.81,0,129.03,0,7.44,0,12.14,0,0,0,94.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,194.94,0,134.62,0,7.78,0,12.74,0,0,0,98.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,204.86,0,140.79,0,8.11,0,13.34,0,0,0,103.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,215.09,0,147.07,0,8.5500000000000007,0,14.14,0,0,0,108.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,370.77,0,159.81,0,13.87,0,4.75,0,0,0,114.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,52.77,0,44.99,0,3.98,0,0,0,0,0,30.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,161.02000000000001,0,191.07,0,18.34,0,6.26,0,7.15,0,0,0,0,393.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,343.29,0,311.61,0,21.46,0,17.989999999999998,0,39.950000000000003,0,68.56,0,0,420.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.333333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArFinaleElc",478,"MESSAGE","Int_V2","ZArFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban","EXELC_ZIM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,849.2,0,20.6,420.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,891.2,0,21.9,442.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,939.9,0,23.3,468.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,991.2,0,24.8,495.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,1045.2,0,26.4,524.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1102.3,0,28.1,554.29999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1173.8,0,38.9,567,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1249.7,0,50.9,579,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1330.3,0,64.3,590.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1415.9,0,79.099999999999994,600.29999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1506.8,0,95.6,609.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,1583.8,0,100.4,645.20000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,1664.7,0,105.4,682.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,1749.7,0,110.7,722.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1839.1,0,116.2,765.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,1933,0,122,809.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,2031.8,0,128.1,857,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,2135.5,0,134.5,906.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,2244.6,0,141.19999999999999,959.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,2359.1999999999998,0,148.30000000000001,1015.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,2479.6999999999998,0,155.69999999999999,1074.4000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,2605.1,0,163.5,1128.0999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,4059.8,0,253.6,1750.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,6646.6,0,413.2,2850.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.375,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArFinaleShp",511,"MESSAGE","Int_V2","ZArFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban","EXELC_ZIM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-589.04,0,-1557.32,-787.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-921.63,0,-2373.21,-1456.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-1692.28,0,-3788.45,-3640.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-606.66,0,-673.08,-1246.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-620.73,0,-591.30999999999995,-1256.9000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-1248.24,0,-2258.2800000000002,-2563.4699999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-516.36,0,-1564.48,-1048.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-543.95000000000005,0,-1643.84,-1075.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-731.93,0,-1749.12,-1288.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-850.79,0,-1783.53,-1416.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-882.28,0,-1739.37,-1443.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-921.17,0,-1758.63,-1485.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-940.5,0,-1766.16,-1500.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-1001.85,0,-1781.81,-1562.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1055.1400000000001,0,-1798.84,-1616.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-1011.8,0,-1807.3,-1568.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1038.08,0,-1806.74,-1582.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1037.07,0,-1813.12,-1574.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1059.46,0,-1824.27,-1591.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1010.53,0,-1822.63,-1531.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1024.23,0,-1976.78,-1547.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-1001.95,0,-2082.4899999999998,-1601.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1054.33,0,-2375.42,-1632.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1043.42,0,-2298.92,-1566.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.416666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrPrimaire",544,"MESSAGE","Int_V2","ZIrPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawZIr","index":24,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"ZIr",{"$f":"C1&\"Primaire\"","v":"ZIrPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":3480}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"ZIrSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"C"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"C"},"C","G","H","H","O","O","G","G","C","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"ZIrTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"ZIrFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb","por"]
["Primary",{"$f":"C1&\"Primaire\"","v":"ZIrPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"ZIrSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"ZIrTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"ZIrSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"ZIrTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":163.67770299065677},{"$f":"BA189","v":0},{"$f":"N44","v":133.01694000000001},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":296.6946429906568},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":674.65},{"$f":"H16/I16*1000","v":439.77565106448799},{"$f":"J16/8.76","v":50.202699893206393},{"$f":"P102","v":2.5455464999999999},{"$f":"Y218","v":7.1997571545595065},null,null,{"$f":"SUM(L16:O16)","v":9.7453036545595069},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":996.9},{"$f":"P16/(Q16+eps)*1000","v":9.775608039383842},{"$f":"R16/8.76","v":1.1159369907972423},{"$f":"L16+D16","v":166.22324949065677},{"$f":"M16+E16","v":7.1997571545595065},133.01694000000001,0,306.43994664521631,{"$f":"Z218","v":0.54882649454572141},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":911.50953600000003},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":596.06105999999988},{"$f":"SUM(X16:AA16)-AB16","v":622.43724913976223},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":996.9},{"$f":"AC16/AD16*1000","v":624.37280483475001},{"$f":"AE16/8.76","v":71.275434341866443},{"$f":"BA131","v":0},{"$f":"Y160","v":66.832948999999999},{"$f":"Z160","v":6.0172639999999999},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":72.850212999999997}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":163.67770299065677},{"$f":"BA190","v":0},{"$f":"N45","v":139.35108000000002},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":303.02878299065679},674.65,{"$f":"H17/I17*1000","v":449.16443043156715},{"$f":"J17/8.76","v":51.27447835976794},{"$f":"P103","v":3.9051107640000002},12.022220703509941,null,null,{"$f":"SUM(L17:O17)","v":15.927331467509941},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":1041.3999999999996},15.294153511961788,{"$f":"R17/8.76","v":1.7459079351554554},{"$f":"L17+D17","v":167.58281375465677},12.022220703509941,139.35108000000002,0,318.95611445816672,{"$f":"Z219","v":3.9054064102101265},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":917.69102999999996},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":553.66046999999992},{"$f":"SUM(X17:AA17)-AB17","v":686.89208086837687},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":1041.4000000000001},{"$f":"AC17/AD17*1000","v":659.58525145801491},{"$f":"AE17/8.76","v":75.295120029453756},{"$f":"BA132","v":0},{"$f":"Y161","v":36.268293999999997},36.801116,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},73.069410000000005]
[null,3,2012,163.67770299065677,0,145.68522000000002,0,309.36292299065678,674.65,458.55320979864638,52.346256826329494,5.6331731879999998,17.327922018329723,null,null,22.961095206329723,1087.8000000000002,21.107827915166983,2.4095693967085596,169.31087617865677,17.327922018329723,145.68522000000002,0,332.32401819698651,8.4598528067953556,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":1065.7135679999999},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":645.67507199999989},760.82236700378201,1087.8000000000002,699.41383250945205,79.84176170199224,0,36.611020999999994,49.934371999999996,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},86.54539299999999]
[null,4,2013,182.19505932112889,0,194.24736000000001,0,376.44241932112891,762.62,493.6172921259984,56.349005950456437,5.5206842759999999,17.327922018329723,null,null,22.848606294329723,1136,20.11320976595827,2.2960285120956931,187.71574359712889,17.327922018329723,194.24736000000001,0,399.29102561545864,21.711754725348545,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":1593.3438293791753},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":1019.4422009270736},994.90440879290895,1136,875.79613450080024,99.97672768273975,0,0,145.29217,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},145.29217]
[null,5,2014,210.02694328625938,31.41950299075943,269.0376,0,510.48404627701882,894.9,570.43697203823763,65.118375803451784,6.2790243120000007,33.26489199149605,null,null,39.543916303496047,1186.2,33.336634887171378,3.8055519277592897,216.30596759825937,64.684394982255483,269.0376,0,550.0279625805149,34.053244513488835,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":1500.4577164413986},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":1035.781688905761},1048.7572346296413,1186.2,884.13187879753946,100.92829666638579,313.71569460000035,165.26009808000015,135.31052700000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},614.28631968000047]
[null,6,2015,237.80297778196757,31.41950299075943,348.39857999999992,0,617.62106077272688,1026.8699999999999,601.45983500611271,68.65979851667953,6.1368909120000001,33.26489199149605,null,null,39.401782903496049,1238.51,31.813859317387763,3.6317191001584206,243.93986869396758,64.684394982255483,348.39857999999992,0,657.02284367622292,47.695631709415672,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":1576.7500614783039},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":1178.9361877326153},1104.742998846102,1238.5,892.00080649665074,101.82657608409255,0,0,149.57340099999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":24.11},173.683401]
[null,7,2016,242.10679408763789,68.095566280257586,361.77905999999996,0,671.98142036789545,1132.7199999999998,593.24583336384592,67.722127096329444,6.4579876560000002,38.21974371032389,null,null,44.67773136632389,1292.7,34.561562130407893,3.9453838048410836,248.56478174363789,106.31530999058148,361.77905999999996,0,716.65915173421934,61.275683360382899,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":1803.1476191506531},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":1486.8848912702649},1096.4082126897649,1292.6999999999998,848.15364174964429,96.82119198055301,400,51.379859685000056,148.88996200000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":0},600.26982168500012]
[null,8,2017,242.10679408763789,68.095566280257586,375.15953999999999,0,685.36190036789549,1132.7199999999998,605.05853200075535,69.07060867588531,6.6323392920000002,41.729810722798987,null,null,48.362150014798985,1349,35.850370655626747,4.0925080657108159,248.73913337963791,109.82537700305657,375.15953999999999,0,733.72405038269449,77.606731117013496,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":1849.7133743830443},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":1511.0361281312603},1152.2186774662664,1349,854.12800405208782,97.503196809599075,0,36.398011650000029,179.051534,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":0},215.44954565000003]
[null,9,2018,250.90565809165062,118.99778515729815,512.65595999999994,0,882.55940324894868,1396.6299999999999,631.92069714165439,72.137065883750509,6.9759088920000005,48.646833077074355,null,null,55.622741969074355,1407.6000000000001,39.516014470502412,4.5109605559934263,257.8815669836506,167.6446182343725,512.65595999999994,0,938.18214521802304,92.57168169582684,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":1286.1263025945084},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":1148.1015346458919},1170.9892445772409,1407.6,831.90483416967959,94.96630527051137,540,71.726795910000064,164.07381800000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},775.80061391000004]
[null,10,2019,259.70461221839946,169.90000403433874,658.71209999999996,0,1088.3167162527382,1660.56,655.39138378181951,74.81636801162324,7.4648896919999999,61.28270051992974,null,null,68.747590211929747,1468.5000000000002,46.814838414342255,5.3441596363404402,267.16950191039945,231.18270455426847,658.71209999999996,0,1157.0643064646679,104.99439332936929,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":826.66607227104998},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":859.98767354630002},1230.9477482335619,1468.5,838.23476216109088,95.688899790078864,540,131.02896576000015,136.20103300000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0},807.22999876000017]
[null,11,2020,269.09011522147233,247.66728287426182,822.17225999999994,0,1338.9296580957341,1942.0899999999997,689.42719343374119,78.701734410244427,7.8039729720000004,70.26236837611323,null,null,78.066341348113227,1531.7,50.967122378797129,5.8181646551138275,276.89408819347233,317.92965125037506,822.17225999999994,0,1416.9959994438473,120.45664226129387,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":734.82360227478785},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":937.19766858509786},1337.2892251096055,1531.6999999999998,873.07516165672496,99.666114344375003,825,95.472155625000099,169.52613399999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":0},1089.9982896250001]
[null,12,2021,278.47561822454514,325.43456171418489,994.76694000000009,0,1598.6771199387301,2223.61,718.95571612770686,82.072570334213111,7.0774485479999996,69.315740400331521,null,null,76.393188948331527,1596.6,47.847418857480314,5.4620341161507211,285.55306677254515,394.75030211451644,994.76694000000009,0,1675.0703088870616,150.26367178435362,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":721.42663989090545},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":1077.1031386166976},1471.8681316603977,1596.6,921.8765699989965,105.23705136974846,825,25.574381910000024,326.80048699999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},1177.37486891]
[null,13,2022,287.86103110488187,403.20184055410806,1176.4919399999999,0,1867.5548116589898,2505.11,745.4981264930442,85.102525855370345,5.9741074800000007,67.21444857004829,null,null,73.188556050048291,1664.4,43.972936823845565,5.0197416465577129,293.83513858488186,470.41628912415638,1176.4919399999999,0,1940.743367709038,185.14278175412613,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":5.0094917945543305},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":714.12707587596185},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":1218.7529596646709},1626.2697574690096,1664.4,977.09069783045516,111.5400339989104,825,30.245354370000026,382.41013300000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":30.524999999999999},1268.18048737]
[null,14,2023,297.24653410795474,480.96911939403111,1367.34726,0,2145.5629135019858,2786.64,769.94621246446832,87.893403249368532,6.0872050800000004,69.394363803390291,null,null,75.481568883390295,1734.8999999999999,43.507734672289601,4.9666363781152514,303.33373918795473,550.36348319742137,1367.34726,0,2221.0444823853759,207.8483704078011,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":7.3764732291003181},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":714.6377053722166},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":1373.336730402862},1777.5703009916319,1734.8999999999999,1024.5952510182906,116.96292819843499,825,22.60486189500002,248.941191,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":25.815000000000001},1122.3610528950001]
[null,15,2024,297.24653410795474,480.96911939403111,1407.5522999999998,0,2185.7679535019856,2786.6300000000006,784.37681123865934,89.540731876559292,6.2088562800000009,71.707818372896696,null,null,77.916674652896702,1808.4,43.085973596807037,4.9184901366218083,303.45539038795476,552.67693776692784,1407.5522999999998,0,2263.6846281548824,231.3974049840354,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":9.9795568210724497},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":751.6422929818392},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":1359.6370644559156},1897.0668184859137,1808.3999999999999,1049.0305344425535,119.75234411444676,0,23.989612185000023,258.188625,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":28.39},310.56823718499999]
[null,16,2025,297.24653410795474,480.96911939403111,1447.7573399999999,0,2225.9729935019859,2786.64,798.80178046033438,91.187417860768761,6.3343090800000006,74.07499729746894,null,null,80.409306377468937,1885.1000000000004,42.65519408893023,4.8693143937134966,303.58084318795477,555.04411669149999,1447.7573399999999,0,2306.3822998794549,255.77379427130481,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":12.674330571268328},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":812.39546343285735},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":1358.1978929708116},2029.0279951840739,1885.1,1076.3503236879073,122.8710415168844,0,24.546712575000026,267.259637,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":29.39},321.196349575]
[null,17,2026,309.67660305863041,536.68651205004107,1487.9623800000002,0,2334.3254951086719,2885.9600000000005,808.85580365239696,92.33513740324166,6.4635634800000004,76.494359033471454,null,null,82.957922513471459,1965.0000000000002,42.217772271271897,4.8193803962639157,316.14016653863041,613.18087108351256,1487.9623800000002,0,2417.2834176221436,281.0106192802258,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":15.694145932367384},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":798.23164788693123},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":1363.9518173677293},2148.2680133539388,1965,1093.2661645567118,124.80207357953331,556.32390313500059,25.087827765000029,276.69334499999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":32.935000000000002},891.0400759000006]
[null,{"$f":"B61","v":18},2027,310.17590815390071,538.87526644135141,1528.16742,0,2377.2185945952524,2889.9500000000007,822.58121925820581,93.901965668744964,6.5970946800000005,78.964362037268614,null,null,85.561456717268612,2048.1999999999998,41.773975547725264,4.7687186698316513,316.7730028339007,617.83962847862006,1528.16742,0,2462.7800513125212,307.08900109825606,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":18.659405649323311},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":1016.7185501858312},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":1523.4209107986164},2281.8260974473151,2048.1999999999998,1114.0641038215581,127.1762675595386,21.854152320000019,25.612957755000028,285.92006700000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":32.339999999999996},365.72717707500004]
[null,19,2028,310.69398411741417,541.10522178575332,1568.3724599999998,0,2420.1716659031672,2894.0900000000006,836.24616577340953,95.461891070023924,6.7387042800000003,81.557884343598701,null,null,88.296588623598694,2135,41.356715982756505,4.7210862994014278,317.43268839741415,622.66310612935206,1568.3724599999998,0,2508.468254526766,334.17249488474471,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":21.518304782739694},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":1093.5684313572549},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":1540.9755985582012},2416.7518869933037,2135,1131.9680969523672,129.22010239182273,22.265533290000022,26.893804245000023,296.93998699999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":31.18},377.27932453500006]
[null,20,2029,310.69398411741417,541.10522178575332,1608.5774999999999,0,2460.3767059031675,2894.1,850.13534636093004,97.047413968142706,6.8845906800000005,84.198194058634414,null,null,91.082784738634416,2225.4,40.928725055372119,4.672228887599557,317.57857479741415,625.3034158443877,1608.5774999999999,0,2551.4594906418019,362.19585198182756,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":24.243336285149407},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":1077.1829521889726},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":1458.723895791002},2556.3577353067494,2225.4,1148.718313699447,131.13222759126108,0,27.378971235000026,307.244529,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":29.72},364.34350023500008]
[null,21,2030,310.69398411741417,541.10522178575332,1648.7825399999999,0,2500.5817459031673,2894.0900000000006,864.03040192363289,98.633607525528873,4.5469161000000007,79.911328988112942,null,null,84.458245088112946,2319.6000000000004,36.410693691907582,4.1564718826378515,315.24090021741415,621.01655077386624,1648.7825399999999,0,2585.0399909912803,394.51499660622187,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":26.597022646752951},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":1007.0682444174165},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":1321.7718363971362},2691.4484182645356,2319.6000000000004,1160.3071297915742,132.45515180269112,0,27.849004260000026,354.34299800000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":25.669999999999998},407.86200226000005]
[null,22,2031,310.68700293373638,541.10522178575332,1648.6805400000001,0,2500.4727647194895,2894.0500000000006,864.00468710612779,98.630672044078523,4.2023869200000004,80.014041775740182,null,null,84.216428695740177,2412.3999999999996,34.90981126487776,3.9851382722463198,314.88938985373636,621.11926356149354,1648.6805400000001,0,2584.6891934152295,403.13225683608437,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":37.107465483940885},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":911.69141747717435},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":1164.7431265828702},2771.8772066295587,2412.3999999999996,1149.012272686768,131.16578455328403,0,15.681596700000016,94.478547000000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":114.63},224.79014370000002]
[null,23,2040,495.22172149572634,563.62799478212264,2587.1918400000004,0,3646.0415562778494,4371.53,834.04244195461308,95.210324424042597,5.9276448000000004,83.959500801841898,null,null,89.887145601841894,3433.7,26.177926319008684,2.9883477533114937,501.14936629572634,647.58749558396448,2587.1918400000004,0,3735.9287018796913,435.40889595180886,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":39.33874548431573},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":1517.0761581885231},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":2063.3209077110505},3664.4315937932888,3433.7,1067.1962005397354,121.82605028992414,5416.5057694902052,417.01166199000045,3361.8312435000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":24.334999999999997},9219.683674980206]
[null,24,2050,616.2747080781985,619.01435094033366,3206.7748199999996,0,4442.0638790185312,5340.68,831.74125373894913,94.947631705359498,7.8686202000000005,117.40338962659908,null,null,125.27200982659907,5082.5999999999995,24.647229730128796,2.8136106997863921,624.14332827819851,736.41774056693271,3206.7748199999996,0,4567.3358888451303,452.97520463920421,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":41.616329014593568},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":878.67646961353421},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":1563.6130126992789},4376.9908794131825,5082.6000000000004,861.17162070853146,98.307262637960221,5837.1324822105043,8146.7174516000014,1925.94778,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":24.84},15934.637713810507]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"ZIrFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":133.01694000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":133.01694000000001},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":3241.1242638432004},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":139.35108000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":139.35108000000002},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":3290.5662595776002},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":145.68522000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},145.68522000000002,3360.1041834192006,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":194.24736000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},194.24736000000001,4258.5427639872005,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":268.32150000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":0.71610000000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},269.0376,5583.4154616672004,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":347.67407999999995},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":0.72450000000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},348.39857999999992,6916.0729297968001,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":361.04615999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":0.7329},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},361.77905999999996,6918.2004618864003,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":374.41823999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":0.74130000000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},375.15953999999999,6916.8360663072008,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":511.90625999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":0.74970000000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},512.65595999999994,9081.9744417071997,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":657.95399999999995},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":0.7581},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},658.71209999999996,11247.112817107201,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":821.40575999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":0.76649999999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},822.17225999999994,13553.737191604801,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":993.98784000000012},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":0.77910000000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},994.76694000000009,15820.632216864002,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":1175.7002399999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":0.79170000000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},1176.4919399999999,18067.500690062399,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":1366.54296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":0.80430000000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},1367.34726,20376.969482462398,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":1406.7353999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":0.81690000000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},1407.5522999999998,20376.969482462398,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":1446.9278399999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":0.82950000000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},1447.7573399999999,20376.969482462398,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":1487.1202800000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":0.84210000000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},1487.9623800000002,20376.969482462398,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":1527.3127199999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":0.85470000000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},1528.16742,20376.969482462398,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":1567.5051599999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":0.86730000000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},1568.3724599999998,20376.969482462398,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":1607.6976},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":0.87990000000000013},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},1608.5774999999999,20376.969482462398,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":1647.89004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":0.89249999999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},1648.7825399999999,20343.067721121599,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":1647.89004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":0.79049999999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},1648.6805400000001,20334.761449041602,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":2587.1918400000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},2587.1918400000004,31922.792193600006,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":3206.7748199999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},3206.7748199999996,39567.6905778,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"ZIrSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPCOAEXPF"},"EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":66.662482789699581},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":163.67770299065677}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":66.662482789699581},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":163.67770299065677}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":66.662482789699581},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},163.67770299065677]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":85.179839120171692},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},182.19505932112889]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":112.95587361587984},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},210.02694328625938]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},237.80297778196757]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},242.10679408763789]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},242.10679408763789]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},250.90565809165062]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},259.70461221839946]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":9.3855030030728521},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},269.09011522147233]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":18.771006006145704},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},278.47561822454514]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":28.156418886482413},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},287.86103110488187]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":37.541921889555269},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},297.24653410795474]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":37.541921889555269},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},297.24653410795474]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":37.541921889555269},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},297.24653410795474]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":37.541921889555269},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":12.430068950675675},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},309.67660305863041]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":37.541921889555269},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":12.929374045945945},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},310.17590815390071]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":37.541921889555269},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":13.447450009459457},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},310.69398411741417]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":37.541921889555269},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":13.447450009459457},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},310.69398411741417]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":37.541921889555269},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":13.447450009459457},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},310.69398411741417]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":37.541921889555269},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.8868285744568106E-2},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":13.447450009459457},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},310.68700293373638]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":37.541921889555269},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":176.4507953335453},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":21.580241523648645},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},495.22172149572634]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":37.541921889555269},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":292.84234963561209},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":26.241673804054052},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},616.2747080781985]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"ZIrTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.4873625800000001},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":5.818392E-2},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":2.5455464999999999}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.9916232200000001},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.22400809199999999},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.68947945200000005},{"$f":"SUM(D103:O103)","v":3.9051107640000002}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.4425485999999994},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.54401965200000002},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.6466049359999999},5.6331731879999998]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.0595044599999999},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.81457488},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.6466049359999999},5.5206842759999999]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.2243589000000004},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.526564476},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.88149600000000006},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.6466049359999999},6.2790243120000007]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.51201849600000005},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.88482240000000012},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.6466049359999999},6.1368909120000001]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.55274724000000008},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.1651904},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.6466049359999999},6.4579876560000002]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.526564476},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.3657248},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.6466049359999999},6.6323392920000002]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.526564476},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.7092944000000001},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.6466049359999999},6.9759088920000005]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.526564476},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.1982751999999999},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.6466049359999999},7.4648896919999999]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.468380556},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.5955424000000002},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.6466049359999999},7.8039729720000004]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.30255638400000001},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.7243216000000001},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.95712548400000008},7.0774485479999996]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.8806624000000003},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},5.9741074800000007]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.9937600000000004},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.0872050800000004]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.1154112000000005},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.2088562800000009]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.2408640000000006},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.3343090800000006]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.3701184000000004},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.4635634800000004]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.5036496000000006},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.5970946800000005]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.6452591999999999},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.7387042800000003]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.7911456000000001},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.8845906800000005]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.60608249999999997},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.9408336000000004},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},4.5469161000000007]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":9.6973199999999989E-3},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.1926896000000005},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},4.2023869200000004]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.9276448000000004},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},5.9276448000000004]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":6.8789952000000003},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0.98962499999999998},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.8686202000000005]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"ZIrSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPCOAEXPF"},"EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":0},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},0,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},0,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":313.71569460000035},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},313.71569460000035,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},0,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":400},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},400,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},0,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":540},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},540,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":540},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},540,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":825},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},825,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":825},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},825,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":825},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},825,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":825},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},825,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},0,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},0,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":556.32390313500059},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},556.32390313500059,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":21.854152320000019},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},21.854152320000019,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":22.265533290000022},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},22.265533290000022,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},0,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":536.67218765160044},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":33.486314400000033},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},5416.5057694902052,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":70.2},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":115.49999999999999},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":336.27898909605028},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":61.734259125000065},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},5837.1324822105043,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"ZIrTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":6.0172639999999999},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":65.296931000000001},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":1.5360180000000001},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":66.832948999999999},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":6.0172639999999999},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":36.801116},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":13.200348},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":4.4973499999999991},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":18.570595999999998},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":36.268293999999997},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":36.801116},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":38.969347999999997},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":2.694083},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":10.965024},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":8.1367440000000002},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":25.780193999999998},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},36.611020999999994,49.934371999999996,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":23.290650000000003},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":40.826631999999996},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":81.17488800000001},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},0,145.29217,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":11.898999999999999},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":42.650299999999994},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":165.26009808000015},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":80.761227000000005},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},165.26009808000015,135.31052700000001,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":24.776199999999996},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":44.473967999999999},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":80.323233000000002},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},0,149.57340099999999,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":19.750150000000001},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":46.490927999999997},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":13.251168000000002},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":51.379859685000056},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":69.397716000000003},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},51.379859685000056,148.88996200000003,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":23.053399999999996},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":48.507888000000001},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":39.795840000000005},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":36.398011650000029},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":67.694406000000001},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},36.398011650000029,179.051534,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":22.005849999999999},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":50.810584000000006},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":25.655616000000002},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":71.726795910000064},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":65.601768000000007},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},71.726795910000064,164.07381800000002,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":19.695400000000003},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":53.020836000000003},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":131.02896576000015},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":63.484797000000007},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},131.02896576000015,136.20103300000002,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":23.341750000000001},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":55.415975999999993},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":30.227904000000002},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":95.472155625000099},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":60.540503999999999},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},95.472155625000099,169.52613399999998,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":43.559100000000001},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":42.751147999999993},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":37.382688000000002},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":25.574381910000024},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":203.107551},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},25.574381910000024,326.80048699999998,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":50.625499999999995},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":44.188231999999999},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":56.603232000000006},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":30.245354370000026},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":230.99316900000002},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},30.245354370000026,382.41013300000003,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":33.547150000000002},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":45.726163999999997},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":15.664320000000002},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":22.60486189500002},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":154.003557},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},22.60486189500002,248.941191,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":34.926850000000002},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":47.163248000000003},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":16.595711999999999},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":23.989612185000023},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":159.502815},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},23.989612185000023,258.188625,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":36.350349999999999},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":48.894472},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":17.061408000000004},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":24.546712575000026},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":164.95340700000003},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},24.546712575000026,267.259637,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":37.799399999999999},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":50.524847999999999},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":17.527103999999998},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":25.087827765000029},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":170.84199299999997},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},25.087827765000029,276.69334499999997,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":39.237499999999997},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":52.348515999999996},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":17.992800000000003},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":25.612957755000028},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":176.34125100000003},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},25.612957755000028,285.92006700000002,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":40.887299999999996},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":54.071336000000002},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":18.924191999999998},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":26.893804245000023},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":183.05715900000001},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},26.893804245000023,296.93998699999997,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":42.475050000000003},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":55.995851999999992},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":19.389888000000003},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":27.378971235000026},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":189.38373899999999},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},27.378971235000026,307.244529,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":77.047850000000011},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":61.315583999999994},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":19.855584000000004},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":27.849004260000026},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":196.12398000000002},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},27.849004260000026,354.34299800000002,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":10.15795},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":18.169447999999999},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0.71971200000000013},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":15.681596700000016},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":65.431437000000003},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},15.681596700000016,94.478547000000006,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":53.209699999999998},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":66.794991999999993},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":23.708159999999999},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":43.895964420000048},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":210.16412100000002},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},417.01166199000045,3361.8312435000003,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":34.751649999999991},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":98.276375999999985},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":59.566752000000008},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":37.335227160000038},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":777.33651800000007},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},8146.7174516000014,1925.94778,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"ZIrSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPCOAEXPF"},"EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},31.41950299075943,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},31.41950299075943,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},68.095566280257586,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},68.095566280257586,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":50.902218877040568},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},118.99778515729815,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},169.90000403433874,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":77.767278839923094},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},247.66728287426182,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":155.53455767984619},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},325.43456171418489,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":233.3018365197693},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},403.20184055410806,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":311.06911535969238},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},480.96911939403111,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":311.06911535969238},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},480.96911939403111,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":311.06911535969238},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},480.96911939403111,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":311.06911535969238},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":55.71739265600992},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},536.68651205004107,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":311.06911535969238},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":57.906147047320353},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},538.87526644135141,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":311.06911535969238},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":60.136102391722197},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},541.10522178575332,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":311.06911535969238},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":60.136102391722197},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},541.10522178575332,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":311.06911535969238},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":60.136102391722197},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},541.10522178575332,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":311.06911535969238},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":60.136102391722197},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},541.10522178575332,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":311.06911535969238},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":50.58852807604066},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":63.489850302810332},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},563.62799478212264,0]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":108.42172620809642},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":321.95653439728159},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":82.287318273664894},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":69.672708771792571},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},619.01435094033366,0]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"ZIrTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.54882649454572141},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.9725027400534652},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.22725441450604156},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":7.1997571545595065},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0.54882649454572141}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.9054064102101265},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.3820553972780338},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.89263896148319011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.7475263447487182},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":12.022220703509941},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":3.9054064102101265}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":7.4597478280991067},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.0001049786962488},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.0964731572449238},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":6.5617153017284959},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},17.327922018329723,8.4598528067953556]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.1243086218572609},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":11.183489602544796},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.0001049786962488},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.0964731572449238},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":7.4038515222502381},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":6.5617153017284959},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},17.327922018329723,21.711754725348545]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.2096002857429635},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":15.073565663745265},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.0001049786962488},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.0964731572449238},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":15.936969973166329},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":14.769973585304356},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":6.5617153017284959},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},33.26489199149605,34.053244513488835]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.4694039098092668},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":19.129976011700514},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.0001049786962488},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.0964731572449238},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":15.936969973166329},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":22.096146809209642},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":6.5617153017284959},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},33.26489199149605,47.695631709415672]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":7.2707883249275298},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":23.370350547771643},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.2087260533368891},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.0964731572449238},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":20.891821691994164},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":28.425818434346837},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":6.5617153017284959},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},38.21974371032389,61.275683360382899]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":9.3734576958177431},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":27.79468927195866},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":5.8384506864429664},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.0964731572449238},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":24.401888704469265},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":34.600133462794126},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":6.5617153017284959},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},41.729810722798987,77.606731117013496]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.380581450899616},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":32.429053777577977},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":8.1784646520411393},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.0964731572449238},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":31.318911058744632},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":40.583581815308108},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":6.5617153017284959},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},48.646833077074355,92.57168169582684]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":13.176972192717789},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":37.265012372674292},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":8.1784646520411393},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.0964731572449238},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":43.954778501600018},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":46.373944111936069},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":6.5617153017284959},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},61.28270051992974,104.99439332936929]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":15.305941576321798},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":42.319428441158209},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":10.935510809528095},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.869218742738882},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":53.161700772289556},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":51.895761434285767},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":6.5617153017284959},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},70.26236837611323,120.45664226129387]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":19.278908053871483},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":46.218702711764472},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":14.345135119137314},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.2038341957617336},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":55.627983688233705},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":70.42092589958034},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":3.8141889569797778},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},69.315740400331521,150.26367178435362]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":23.896391298685806},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":50.249051466403309},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":19.507839198353086},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":58.544715010691988},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":91.489499790683922},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},67.21444857004829,185.14278175412613]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":26.956181385426142},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":54.419672914480508},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":20.936560596490587},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":60.724630244033996},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":105.53595551140387},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},69.394363803390291,207.8483704078011]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":30.141812039328684},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":58.721368846590259},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":22.450232996679503},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":63.038084813540387},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":120.08399110143694},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},71.707818372896696,231.3974049840354]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":33.457278199033503},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":63.180967373499485},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":24.006380897894129},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":65.405263738112637},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":135.1291678008777},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},74.07499729746894,255.77379427130481]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":36.904910245413973},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":67.789270285802388},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":25.605004300134464},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":67.824625474115152},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":150.71143444887497},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},76.494359033471454,281.0106192802258]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":40.483709443810085},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":72.563907484860067},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":27.246103203400509},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":70.294628477912312},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":166.79528096618537},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},78.964362037268614,307.08900109825606]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":44.212984664315492},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":77.495680761266726},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":28.972153108717976},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":72.888150784242399},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":183.49167635044452},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},81.557884343598701,334.17249488474471]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":48.087076410523444},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":82.60298653383397},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.6697335593563025},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":30.740678515061145},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":75.528460499278111},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":200.765110522409},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},84.198194058634414,362.19585198182756]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":55.114506389960042},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":88.195497852556855},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.697230819302836},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":32.551679422430034},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":78.214098168810111},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":218.65331294127498},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},79.911328988112942,394.51499660622187]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":56.040999242902963},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":89.852708580500774},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.28767816207826769},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":32.617323378560677},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":79.726363613661917},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":224.62122563411998},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},80.014041775740182,403.13225683608437]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":60.894183867481416},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":95.944989276938486},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":34.779712521687699},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":83.959500801841898},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":243.79001028570127},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},83.959500801841898,435.40889595180886]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":64.063834766823689},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":104.90864434288494},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":40.212715243794349},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":34.39824805725609},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":243.79001028570127},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":83.005141569342982},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},117.40338962659908,452.97520463920421]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"ZIrPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"ZIrPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,1055.69,0,0,0,15.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,1055.69,0,0,0,37.270000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,1055.69,0,0,0,67.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,1348.94,0,0,0,70.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,1788.81,0,1.05,0,65.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,2228.6799999999998,0,1.05,0,64.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,2228.6799999999998,0,1.05,0,65.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,2228.6799999999998,0,1.05,0,64.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,2941.99,0,1.05,0,64.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,3655.3,0,1.05,0,64.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,4416.16,0,1.05,0,63.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,5177.0200000000004,0,1.05,0,45.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,5937.88,0,1.05,0,18.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,6698.74,0,1.05,0,18.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,6698.74,0,1.05,0,18.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,6698.74,0,1.05,0,18.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,6698.74,0,1.05,0,18.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,6698.74,0,1.05,0,18.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,6698.74,0,1.05,0,18.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,6698.74,0,1.05,0,18.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,6698.74,0,1.05,0,3.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,6698.74,0,0.93,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,10517.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,13035.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.458333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrSecElcOut",280,"MESSAGE","Int_V2","ZIrSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,316.70999999999998,357.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,316.70999999999998,357.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,316.70999999999998,357.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,404.68,357.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,536.64,357.94,0,0,0,0,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,668.61,357.94,0,0,0,0,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,668.61,357.95,0,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,668.61,357.95,0,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,668.61,357.94,263.92,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,668.61,357.94,527.85,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,668.61,357.95,527.85,281.52,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,668.61,357.95,527.85,563.04,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,668.61,357.94,527.85,844.55,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,668.61,357.95,527.85,1126.07,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,668.61,357.94,527.85,1126.07,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,668.61,357.95,527.85,1126.07,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,668.61,357.94,527.85,1126.07,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,99.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,668.61,357.94,527.85,1126.07,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,103.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,668.61,357.94,527.85,1126.07,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,107.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,668.61,357.95,527.85,1126.07,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,107.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,668.61,357.94,527.85,1126.07,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,107.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,668.61,357.94,527.85,1126.07,0,105.84,0,0,0,0.28000000000000003,0,0,0,0,0,0,0,0,107.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,668.61,357.94,527.85,1126.07,0,105.84,0,0,0,0,0,0,1412.77,0,0,0,0,0,172.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,668.61,357.94,527.85,1126.07,0,105.84,0,0,0,0,0,0,2344.67,0,0,0,0,0,209.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.5,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrTerElcOut",313,"MESSAGE","Int_V2","ZIrTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,1106.01,0,485.07,5.13,17.600000000000001,0.2,0,0,0,0,488.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,1145.81,0,514.92999999999995,6.17,19.53,0.77,0,0,0,0,497.63,2.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,1185.8900000000001,0,546.6,7.1,21.23,1.87,0,0,0,0,505.34,5.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,1233.5899999999999,0,581.79,6.31,23.2,2.8,0,0,0,0,516.24,5.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,1261.33,0,617.75,6.65,8.74,1.81,18.55,0,0,0,527.04,5.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1313.7,0,656.22,6.38,12.13,1.76,18.62,0,0,0,537.74,5.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1360.27,0,696.52,6.38,11.88,1.9,24.52,0,0,0,545.84,5.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1411.36,0,738.92,6.38,13.95,1.81,28.74,0,0,0,553.54,5.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1460.88,0,783.72,6.38,13.32,1.81,35.97,0,0,0,560.74,5.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1508.94,0,830.82,6.38,10.130000000000001,1.81,46.26,0,0,0,567.44000000000005,5.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1561.98,0,880.42,6.38,9.57,1.61,54.62,0,0,0,573.44000000000005,5.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,1627.78,0,916.82,6.38,10.029999999999999,1.04,57.33,0,0,0,601.71,3.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,1697.27,0,954.72,6.38,10.58,0,60.62,0,0,0,632.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,1765.4,0,994.22,6.38,11,0,63,0,0,0,660.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1836.22,0,1035.22,6.38,11.44,0,65.56,0,0,0,689.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,1909.98,0,1078.02,6.38,11.9,0,68.2,0,0,0,720.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,1986.67,0,1122.52,6.38,12.38,0,70.92,0,0,0,752.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,2066.37,0,1168.92,6.38,12.87,0,73.73,0,0,0,786.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,2149.3000000000002,0,1217.1199999999999,6.38,13.39,0,76.709999999999994,0,0,0,821.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,2235.5,0,1267.32,6.38,13.92,0,79.78,0,0,0,858,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,2330.35,0,1324.75,1.25,14.47,0,82.93,0,0,0,896.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,2422.39,0,1379.08,0.02,13.07,0,88.23,0,0,0,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,3449,0,1962.9,0,19.46,0,124.74,0,0,0,1326.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,4193.92,0,2905.5,0,61.1,0,144.76,0,7.54,0,1088.08,0,0,875.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.541666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrSecTotCap",346,"MESSAGE","Int_V2","ZIrSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,360,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,360,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,360,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,460,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,610,750,0,0,0,0,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,760,750,0,0,0,0,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,760,750,0,0,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,760,750,0,0,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,760,750,300,0,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,760,750,600,0,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,760,750,600,320,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,760,750,600,640,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,760,750,600,960,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,760,750,600,1280,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,760,750,600,1280,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,760,750,600,1280,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,760,750,600,1280,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,331.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,760,750,600,1280,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,344.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,760,750,600,1280,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,358.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,760,750,600,1280,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,358.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,760,750,600,1280,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,358.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,760,750,600,1280,0,300,0,0,0,400.39,0,0,0,0,0,0,0,0,358.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,760,750,600,1280,0,300,0,0,0,0,0,0,1662.09,0,0,0,0,0,574.83000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,760,750,600,1280,0,300,0,0,0,0,0,0,2758.43,0,0,0,0,0,698.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.583333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrTerTotCap",379,"MESSAGE","Int_V2","ZIrTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,1467,588.79,555.86,99.13,35.4,2.2200000000000002,0,0,0,0,855.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,1467,0,590.35,119.16,34.799999999999997,8.7200000000000006,0,0,0,0,841,26.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,1467,588.79,627.41999999999996,123.26,36.79,20.48,0,0,0,0,826.5,64.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,1530.81,0,666.7,123.26,36.19,20.48,0,0,0,0,845.36,64.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,1563.42,0,708.15,123.26,35.590000000000003,20.48,37.229999999999997,0,0,0,864.05,64.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1631.3,0,751.78,123.26,34.99,20.48,37.229999999999997,0,0,0,882.56,64.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1685.41,0,797.8,123.26,37.520000000000003,20.48,49.04,0,0,0,896.58,64.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1748.57,0,846.22,123.26,46.32,20.48,57.48,0,0,0,909.9,64.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1808.86,0,897.38,123.26,51.78,20.48,74.31,0,0,0,922.36,64.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1862.82,0,951.17,123.26,51.18,18.260000000000002,105.34,0,0,0,933.95,64.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1926.77,0,1007.81,123.26,57.72,11.76,128.19999999999999,0,0,0,944.33,37.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,2046.11,0,1049.3800000000001,123.26,65.95,0,134.37,0,0,0,1013.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,2184.81,0,1092.6600000000001,123.26,78.72,0,141.75,0,0,0,1093.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,2276.7199999999998,0,1137.77,123.26,81.819999999999993,0,147.33000000000001,0,0,0,1142.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,2372.41,0,1184.5899999999999,123.26,85.13,0,153.30000000000001,0,0,0,1193.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,2472,0,1233.46,123.26,88.56,0,159.47,0,0,0,1246.8599999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,2575.56,0,1284.28,123.26,92.1,0,165.84,0,0,0,1302.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,2683.06,0,1337.27,123.26,95.75,0,172.41,0,0,0,1360.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,2795.08,0,1392.31,123.26,99.62,0,179.38,0,0,0,1421.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,2911.45,0,1449.64,24.13,103.6,0,186.55,0,0,0,1484.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,3122.54,0,1513.3,4.09,107.69,0,193.91,0,0,0,1550.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,3261.7,0,1574.88,0.45,105.51,0,214.65,0,0,0,1612.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,4646.66,0,2241.58,0,152.97999999999999,0,277.14999999999998,0,0,0,2295.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,5598.77,0,3318,0,287.63,0,292.63,0,33.590000000000003,0,2150.42,0,0,3901.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.625,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrSecNewCap",412,"MESSAGE","Int_V2","ZIrSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,150,0,0,0,0,0,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,320,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,320,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,320,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,320,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,331.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,174.96,0,0,0,0,0,22.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,39,44.8,0,0,0,0,0,0,0,0,109.63,0,0,0,0,0,44.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.666666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrTerNewCap",445,"MESSAGE","Int_V2","ZIrTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,588.79,7.16,99.13,0,2.2200000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,43.79,20.04,0,6.5,0,0,0,0,0,26.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,588.79,46.37,4.09,2.59,11.76,0,0,0,0,0,37.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,63.81,0,48.58,0,0,0,0,0,0,0,33.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,32.6,0,50.75,0,0,0,37.229999999999997,0,0,0,33.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,67.88,0,52.92,0,0,0,0,0,0,0,33.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,54.11,0,55.32,0,3.13,0,11.81,0,0,0,28.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,63.16,0,57.72,0,9.4,0,8.4499999999999993,0,0,0,27.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,60.29,0,60.46,0,6.06,0,16.82,0,0,0,26.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,53.96,0,63.09,0,0,0,31.04,0,0,0,26.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,63.95,0,65.94,0,7.14,0,22.85,0,0,0,24.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,119.34,0,50.87,0,8.83,0,6.18,0,0,0,83.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,138.69999999999999,0,52.58,0,13.37,0,7.38,0,0,0,94.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,91.91,0,54.41,0,3.7,0,5.57,0,0,0,63.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,95.69,0,56.12,0,3.92,0,5.97,0,0,0,65.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,99.59,0,58.18,0,4.03,0,6.17,0,0,0,67.790000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,103.56,0,60.12,0,4.1399999999999997,0,6.37,0,0,0,70.209999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,107.5,0,62.29,0,4.25,0,6.57,0,0,0,72.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,112.02,0,64.34,0,4.47,0,6.97,0,0,0,75.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,116.37,0,66.63,0,4.58,0,7.17,0,0,0,77.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,211.09,0,72.959999999999994,0,4.6900000000000004,0,7.37,0,0,0,80.599999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,27.83,0,21.62,0,0.17,0,4.1500000000000004,0,0,0,26.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,145.78,0,79.48,0,5.6,0,12.78,0,0,0,86.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,95.21,0,116.94,0,14.07,0,12.08,0,3.36,0,0,0,0,390.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.708333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrFinaleElc",478,"MESSAGE","Int_V2","ZIrFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban","Exports_BOT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,490.2,0,17.8,488.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,521.1,0,20.3,500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,553.70000000000005,0,23.1,511,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,588.1,0,26,521.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,624.4,0,29.1,532.70000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,662.6,0,32.5,543.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,702.9,0,38.299999999999997,551.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,745.3,0,44.5,559.20000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,790.1,0,51.1,566.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,837.2,0,58.2,573.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,886.8,0,65.8,579.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,923.2,0,68.400000000000006,605,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,961.1,0,71.2,632.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,1000.6,0,74,660.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1041.5999999999999,0,77,689.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,1084.4000000000001,0,80.099999999999994,720.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,1128.9000000000001,0,83.3,752.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,1175.3,0,86.6,786.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,1223.5,0,90.1,821.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,1273.7,0,93.7,858,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,1326,0,97.4,896.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,1379.1,0,101.3,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1962.9,0,144.19999999999999,1326.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,2905.5,0,213.4,1963.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.75,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrFinaleShp",511,"MESSAGE","Int_V2","ZIrFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.46319444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban","Exports_BOT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-582.44000000000005,0,-1532.94,-717.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-601.75,0,-1559.82,-1199.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-1726.85,0,-4708.6400000000003,-3381.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-467.32,0,-2953.69,-976.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-1342.7,0,-2607.5,-2678.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-489,0,-567.91,-1000.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-507.09,0,-1445.04,-1018.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-534.45000000000005,0,-1678.23,-1046.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-718.64,0,-1777.89,-1251.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-842.21,0,-1762.88,-1385.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-874.13,0,-1747.79,-1416.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-912.95,0,-1758.61,-1456.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-932.08,0,-1766.14,-1474.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-992.81,0,-1781.8,-1538.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1045.57,0,-1798.82,-1594.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-992.71,0,-1793.55,-1532.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1028.42,0,-1806.67,-1567.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1027.57,0,-1813.24,-1563.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1050.07,0,-1824.46,-1584.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1001.69,0,-1822.81,-1528.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1006.92,0,-1794.08,-1531.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-991.45,0,-1873.52,-1556.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1048.55,0,-1960.52,-1665.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1040.81,0,-2290.4499999999998,-1518.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawTBw","index":25,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet1","index":26,"n_rows":44,"n_cols":47,"rows_kept":44,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,null,"BOrZIr","ANrBOr","BOrZIr","LErSAr","DRrZAr","MOrSAr","MOrSWr","MOrZIr","NArSAr","SArSWr","SArZIr","ZArZIr","SArBOr","ZIrBOr","SArLEr","ZArDRr","SArMOr","SWrMOr","ZIrMOr","SArNAr","SWrSAr","ZIrSAr","ZIrZAr","NArBOr","NArZIr","NArZAr","BOrNAr","ZIrNAr","ZArNAr","DRrNAr","DRrANr","ANrBOr","BOrSAr","NArDRr","ANrDRr","BOrANr","MArMOr","MArZAr","NArAnr","TArZAr","MOrMAr","ZArMAr","AnrNAr","ZArTAr"]
[null,null,null,"LErSAr","ANrDRr"]
[null,null,null,"DRrZAr","AnrNAr","ANrBOr","ANrDRr","AnrNAr","BOrANr","BOrNAr","BOrSAr","BOrZIr","DRrANr","DRrNAr","DRrZAr","LErSAr","MArMOr","MArZAr","MOrMAr","MOrSAr","MOrSWr","MOrZIr","NArAnr","NArBOr","NArDRr","NArSAr","NArZAr","NArZIr","SArBOr","SArLEr","SArMOr","SArNAr","SArSWr","SArZIr","SWrMOr","SWrSAr","TArZAr","ZArDRr","ZArMAr","ZArNAr","ZArTAr","ZArZIr","ZIrBOr","ZIrMOr","ZIrNAr","ZIrSAr","ZIrZAr"]
[null,null,null,"MOrSAr","BOrANr"]
[null,null,null,"MOrSWr","BOrNAr"]
[null,null,null,"MOrZIr","BOrSAr"]
[null,null,null,"NArSAr","BOrZIr"]
[null,null,null,"SArSWr","DRrANr"]
[null,null,null,"SArZIr","DRrNAr"]
[null,null,null,"ZArZIr","DRrZAr"]
[null,null,null,"SArBOr","LErSAr"]
[null,null,null,"ZIrBOr","MArMOr"]
[null,null,null,"SArLEr","MArZAr"]
[null,null,null,"ZArDRr","MOrMAr"]
[null,null,null,"SArMOr","MOrSAr"]
[null,null,null,"SWrMOr","MOrSWr"]
[null,null,null,"ZIrMOr","MOrZIr"]
[null,null,null,"SArNAr","NArAnr"]
[null,null,null,"SWrSAr","NArBOr"]
[null,null,null,"ZIrSAr","NArDRr"]
[null,null,null,"ZIrZAr","NArSAr"]
[null,null,null,"NArBOr","NArZAr"]
[null,null,null,"NArZIr","NArZIr"]
[null,null,null,"NArZAr","SArBOr"]
[null,null,null,"BOrNAr","SArLEr"]
[null,null,null,"ZIrNAr","SArMOr"]
[null,null,null,"ZArNAr","SArNAr"]
[null,null,null,"DRrNAr","SArSWr"]
[null,null,null,"DRrANr","SArZIr"]
[null,null,null,"ANrBOr","SWrMOr"]
[null,null,null,"BOrSAr","SWrSAr"]
[null,null,null,"NArDRr","TArZAr"]
[null,null,null,"ANrDRr","ZArDRr"]
[null,null,null,"BOrANr","ZArMAr"]
[null,null,null,"MArMOr","ZArNAr"]
[null,null,null,"MArZAr","ZArTAr"]
[null,null,null,"NArAnr","ZArZIr"]
[null,null,null,"TArZAr","ZIrBOr"]
[null,null,null,"MOrMAr","ZIrMOr"]
[null,null,null,"ZArMAr","ZIrNAr"]
[null,null,null,"AnrNAr","ZIrSAr"]
[null,null,null,"ZArTAr","ZIrZAr"]